{ "ticker": { "uuid": "08518016-7c2b-49e6-933d-1c140d561499", "symbol": "ABEV", "name": "Ambev SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/08518016-7c2b-49e6-933d-1c140d561499/", "api_url": "https://sharemaestro.com/factors/api/tickers/08518016-7c2b-49e6-933d-1c140d561499/" }, "ticker_metadata": { "id": 59, "uuid": "08518016-7c2b-49e6-933d-1c140d561499", "symbol": "ABEV", "name": "Ambev SA ADR", "asset_type": "equity", "market_cap": 50922709000, "stock_exchange_id": 3, "industry": "Beverages - Brewers", "sector": "Consumer Defensive", "description": "Ambev SA produces, distributes and sells beer, draft beer, carbonated soft drinks (CSD), other non-alcoholic beverages, malt and food products in the Americas. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08518016-7c2b-49e6-933d-1c140d561499", "symbol": "ABEV", "name": "Ambev SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/08518016-7c2b-49e6-933d-1c140d561499/", "api_url": "https://sharemaestro.com/factors/api/tickers/08518016-7c2b-49e6-933d-1c140d561499/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.97, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 3.12, "market_cap": 48905909520, "pe_ratio": 3.1395, "earnings_yield": 0.3185, "ebitda_to_ev": 0.8982, "shareholder_yield": 0.2833, "roe": 0.1728, "piotroski_f_score": 8, "momentum_12_1": 0.4121, "volatility_252d": 0.3244 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.045701+00:00", "batch_id": "" }, "size": { "price_close": 3.12, "market_cap": 48905909520, "market_cap_usd": 48905909520, "enterprise_value": 32252567520, "shares_outstanding": 15674971000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.1395, "pb_ratio": 0.5426, "ptbv_ratio": 1.2784, "ps_ratio": 0.5544, "pcf_ratio": 1.8538, "pfcf_ratio": 1.5977, "ev_ebitda": 1.1133, "ev_ebit": 1.4498, "ev_sales": 0.3656, "ev_fcf": 1.0536, "earnings_yield": 0.3185, "fcf_yield": 0.9491, "price_to_sales": 0.5544, "price_to_book": 0.5426, "price_to_cashflow": 1.8538, "ebitda_to_ev": 0.8982, "sales_yield": 2.735 }, "yield": { "dividend_yield": 0.2833, "buyback_yield": 0, "shareholder_yield": 0.2833, "debt_paydown_yield": null, "total_yield": 0.2833 }, "quality": { "gross_margin": 0.5148, "operating_margin": 0.2522, "net_margin": 0.1766, "ebitda_margin": 0.3284, "fcf_margin": 0.347, "roe": 0.1728, "roa": 0.1091, "roic": 0.2496, "roc_greenblatt": null, "asset_turnover": 0.6179, "cash_conversion": 1.965, "accruals_ratio": -0.0757, "sbc_to_revenue": 0.0051, "piotroski_f_score": 8, "altman_z_score": 1.7492, "earnings_stability_5y": 0.2386, "revenue_stability_5y": 0.193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3181, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5763, "net_debt_to_ebitda": -0.5749, "debt_to_assets": 0.0094, "interest_coverage": 8.0896, "current_ratio": 1.0281, "quick_ratio": 0.7785, "net_debt": -16653342000, "local_beta": 0.0012, "volatility_252d": 0.3244, "volatility_60d": 0.7528, "max_drawdown_12m": -0.1424, "risk_adjusted_momentum": 1.2702 }, "growth": { "revenue_growth_1y": -0.0378, "revenue_growth_3y_cagr": 0.0345, "revenue_growth_5y_cagr": 0.0861, "eps_growth_1y": 0.0795, "eps_growth_3y_cagr": 0.0235, "eps_growth_5y_cagr": 0.0638, "fcf_growth_1y": -0.0172, "book_value_growth_1y": -0.1013, "revenue_growth": -0.0378, "earnings_growth": 0.0795 }, "momentum": { "price_return_1m": -0.0517, "price_return_3m": 0.0685, "price_return_6m": 0.3417, "price_return_9m": 0.4801, "price_return_12m": 0.3391, "price_return_12m_ex1m": 0.4121, "momentum_6m": 0.3417, "momentum_12m": 0.3391, "momentum_12_1": 0.4121, "distance_from_52w_high": -0.0517, "distance_from_52w_low": 0.5642, "relative_strength": 0.2391 }, "raw_ttm": { "revenue_ttm": 88209602000, "gross_profit_ttm": 45409621000, "ebit_ttm": 22246890000, "ebitda_ttm": 28969231000, "net_income_ttm": 15577717000, "eps_diluted_ttm": 0.9938, "operating_cash_flow_ttm": 26381793000, "capital_expenditure_ttm": 4229175000, "fcf_ttm": 30610968000, "dividends_paid_ttm": 13853631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2750057000, "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_current_liabilities": 41664253000, "net_ppe": null, "total_assets": 142760913000, "total_debt": 1338533000, "total_equity": 90125793000, "net_working_capital": -15718483000, "book_value_per_share": 5.7497, "retained_earnings": 4311793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38255837000, "tangible_book_per_share": 2.4406 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 25, "rank_ps": 16, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31 }, "composites": { "value_composite": 2, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 11, "overall_composite": 1, "quality_value_composite": 0.975, "os_score": 0.99, "value_percentile": 0.98, "quality_percentile": 0.97, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": 11, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3476, "ticker_id": 59, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.045701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 48905909520, "market_cap_usd": 48905909520, "enterprise_value": 32252567520, "shares_outstanding": 15674971000, "fx_rate_to_usd": null, "pe_ratio": 3.13947862, "pb_ratio": 0.54264055, "ptbv_ratio": 1.27839079, "ps_ratio": 0.55442841, "pcf_ratio": 1.85377505, "pfcf_ratio": 1.59765969, "ev_ebitda": 1.11333875, "ev_ebit": 1.44975624, "ev_sales": 0.36563556, "ev_fcf": 1.05362782, "earnings_yield": 0.31852423, "fcf_yield": 0.94910174, "dividend_yield": 0.2832711, "buyback_yield": 0, "shareholder_yield": 0.2832711, "debt_paydown_yield": null, "total_yield": 0.2832711, "gross_margin": 0.51479227, "operating_margin": 0.25220486, "net_margin": 0.17659888, "ebitda_margin": 0.32841358, "fcf_margin": 0.34702535, "roe": 0.17284416, "roa": 0.10911752, "roic": 0.24956179, "roc_greenblatt": null, "asset_turnover": 0.61788343, "cash_conversion": 1.96504841, "accruals_ratio": -0.07567951, "sbc_to_revenue": 0.00508239, "debt_to_equity": 0.57627514, "net_debt_to_ebitda": -0.5748631, "debt_to_assets": 0.00937605, "interest_coverage": 8.08961051, "current_ratio": 1.02805971, "quick_ratio": 0.7784729, "net_debt": -16653342000, "revenue_growth_1y": -0.03778811, "revenue_growth_3y_cagr": 0.03448416, "revenue_growth_5y_cagr": 0.08613605, "eps_growth_1y": 0.07947179, "eps_growth_3y_cagr": 0.02354572, "eps_growth_5y_cagr": 0.06380375, "fcf_growth_1y": -0.01718583, "book_value_growth_1y": -0.10132074, "piotroski_f_score": 8, "altman_z_score": 1.74922468, "earnings_stability_5y": 0.238645, "revenue_stability_5y": 0.193024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05167173, "price_return_3m": 0.06849315, "price_return_6m": 0.34170465, "price_return_9m": 0.4800759, "price_return_12m": 0.33911327, "price_return_12m_ex1m": 0.41207777, "distance_from_52w_high": -0.05167173, "distance_from_52w_low": 0.5642234, "relative_strength": 0.23914969, "local_beta": 0.0012, "volatility_252d": 0.324407, "volatility_60d": 0.752829, "max_drawdown_12m": -0.14240506, "revenue_ttm": 88209602000, "gross_profit_ttm": 45409621000, "ebit_ttm": 22246890000, "ebitda_ttm": 28969231000, "net_income_ttm": 15577717000, "eps_diluted_ttm": 0.99379559, "operating_cash_flow_ttm": 26381793000, "capital_expenditure_ttm": 4229175000, "fcf_ttm": 30610968000, "dividends_paid_ttm": 13853631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2750057000, "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_current_liabilities": 41664253000, "net_ppe": null, "total_assets": 142760913000, "total_debt": 1338533000, "total_equity": 90125793000, "net_working_capital": -15718483000, "book_value_per_share": 5.7496625, "retained_earnings": 4311793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38255837000, "tangible_book_per_share": 2.44056828, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 25, "rank_ps": 16, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 11, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.12, "os": 0.99, "value": 0.98, "quality": 0.97, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 3.1395, "earnings_yield": 0.3185, "shareholder_yield": 0.2833, "roe": 0.1728, "momentum_12_1": 0.4121, "complete_fields": { "id": 3476, "ticker_id": 59, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:55.045701+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.12, "market_cap": 48905909520, "market_cap_usd": 48905909520, "enterprise_value": 32252567520, "shares_outstanding": 15674971000, "fx_rate_to_usd": null, "pe_ratio": 3.13947862, "pb_ratio": 0.54264055, "ptbv_ratio": 1.27839079, "ps_ratio": 0.55442841, "pcf_ratio": 1.85377505, "pfcf_ratio": 1.59765969, "ev_ebitda": 1.11333875, "ev_ebit": 1.44975624, "ev_sales": 0.36563556, "ev_fcf": 1.05362782, "earnings_yield": 0.31852423, "fcf_yield": 0.94910174, "dividend_yield": 0.2832711, "buyback_yield": 0, "shareholder_yield": 0.2832711, "debt_paydown_yield": null, "total_yield": 0.2832711, "gross_margin": 0.51479227, "operating_margin": 0.25220486, "net_margin": 0.17659888, "ebitda_margin": 0.32841358, "fcf_margin": 0.34702535, "roe": 0.17284416, "roa": 0.10911752, "roic": 0.24956179, "roc_greenblatt": null, "asset_turnover": 0.61788343, "cash_conversion": 1.96504841, "accruals_ratio": -0.07567951, "sbc_to_revenue": 0.00508239, "debt_to_equity": 0.57627514, "net_debt_to_ebitda": -0.5748631, "debt_to_assets": 0.00937605, "interest_coverage": 8.08961051, "current_ratio": 1.02805971, "quick_ratio": 0.7784729, "net_debt": -16653342000, "revenue_growth_1y": -0.03778811, "revenue_growth_3y_cagr": 0.03448416, "revenue_growth_5y_cagr": 0.08613605, "eps_growth_1y": 0.07947179, "eps_growth_3y_cagr": 0.02354572, "eps_growth_5y_cagr": 0.06380375, "fcf_growth_1y": -0.01718583, "book_value_growth_1y": -0.10132074, "piotroski_f_score": 8, "altman_z_score": 1.74922468, "earnings_stability_5y": 0.238645, "revenue_stability_5y": 0.193024, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05167173, "price_return_3m": 0.06849315, "price_return_6m": 0.34170465, "price_return_9m": 0.4800759, "price_return_12m": 0.33911327, "price_return_12m_ex1m": 0.41207777, "distance_from_52w_high": -0.05167173, "distance_from_52w_low": 0.5642234, "relative_strength": 0.23914969, "local_beta": 0.0012, "volatility_252d": 0.324407, "volatility_60d": 0.752829, "max_drawdown_12m": -0.14240506, "revenue_ttm": 88209602000, "gross_profit_ttm": 45409621000, "ebit_ttm": 22246890000, "ebitda_ttm": 28969231000, "net_income_ttm": 15577717000, "eps_diluted_ttm": 0.99379559, "operating_cash_flow_ttm": 26381793000, "capital_expenditure_ttm": 4229175000, "fcf_ttm": 30610968000, "dividends_paid_ttm": 13853631000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2750057000, "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_current_liabilities": 41664253000, "net_ppe": null, "total_assets": 142760913000, "total_debt": 1338533000, "total_equity": 90125793000, "net_working_capital": -15718483000, "book_value_per_share": 5.7496625, "retained_earnings": 4311793000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38255837000, "tangible_book_per_share": 2.44056828, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 5, "rank_pb": 8, "rank_ptbv": 25, "rank_ps": 16, "rank_pcf": 5, "rank_ev_ebitda": 2, "rank_ev_ebit": 24, "rank_earnings_yield": 5, "rank_fcf_yield": 2, "rank_dividend_yield": 2, "rank_shareholder_yield": 3, "rank_total_yield": 3, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 31, "value_composite": 2, "quality_composite": 3, "momentum_composite": 20, "growth_composite": 90, "yield_composite": 2, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 2, "vc3_composite": 2, "trending_value_composite": 11, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 23, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 1424225000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208578, "ticker_id": 59, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22142400000", "ebitda": "28974500000", "netIncome": "15503400000", "grossProfit": "45378400000", "depreciation": "None", "totalRevenue": "88242500000", "costOfRevenue": "42864100000", "interestIncome": "1403400000", "incomeBeforeTax": "19421700000", "interestExpense": "2720700000", "operatingIncome": "22322600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3433300000", "reportedCurrency": "BRL", "netInterestIncome": "-512100000", "nonInterestIncome": "None", "operatingExpenses": "23055800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6832100000", "sellingGeneralAndAdministrative": "5862900000", "netIncomeFromContinuingOperations": "15988400000" }, "balance": { "goodwill": "41538388000", "inventory": "10520090000", "commonStock": "58275079000", "currentDebt": "None", "investments": "None", "totalAssets": "148112684000", "longTermDebt": "256900000", "shortTermDebt": "1167325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11042703000", "reportedCurrency": "BRL", "retainedEarnings": "18036343000", "totalLiabilities": "59337903000", "otherCurrentAssets": "2807427000", "totalCurrentAssets": "43875596000", "currentLongTermDebt": "154300000", "longTermInvestments": "609100000", "shortTermInvestments": "1681692000", "currentNetReceivables": "10228159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104237088000", "currentAccountsPayable": "22596092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349586000", "totalShareholderEquity": "87914039000", "capitalLeaseObligations": "2975700000", "otherCurrentLiabilities": "21835890000", "totalCurrentLiabilities": "45599307000", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "13738596000", "cashAndShortTermInvestments": "18638228000", "commonStockSharesOutstanding": "15683871000", "intangibleAssetsExcludingGoodwill": "11042703000", "cashAndCashEquivalentsAtCarryingValue": "18638228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15503400000", "profitLoss": "None", "dividendPayout": "20463505000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-30898000", "operatingCashflow": "24450283000", "capitalExpenditures": "4590474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26771524000", "cashflowFromInvestment": "-4950183000", "stockBasedCompensation": "454200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20463505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "research_and_development": null, "selling_general_admin": 5862900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22142400000, "depreciation_amortisation": 6832100000, "ebitda": 28974500000, "interest_expense": 2720700000, "interest_income": null, "other_non_operating": null, "pretax_income": 19421700000, "tax_provision": 3433300000, "effective_tax_rate": null, "net_income": 15503400000, "net_income_continuing_ops": 15988400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18638228000, "short_term_investments": 1681692000, "net_receivables": 10228159000, "inventory": 10520090000, "other_current_assets": null, "total_current_assets": 43875596000, "net_ppe": null, "goodwill": 41538388000, "intangible_assets": 11042703000, "goodwill_and_intangibles": 52581091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104237088000, "total_assets": 148112684000, "short_term_debt": 1167325000, "accounts_payable": 22596092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45599307000, "long_term_debt": 256900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13738596000, "total_liabilities": 59337903000, "total_debt": 1424225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18036343000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "operating_cash_flow": 24450283000, "stock_based_compensation": 454200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4590474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4950183000, "dividends_paid": 20463505000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26771524000, "free_cash_flow": 29040757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22142400000", "ebitda": "28974500000", "netIncome": "15503400000", "grossProfit": "45378400000", "depreciation": "None", "totalRevenue": "88242500000", "costOfRevenue": "42864100000", "interestIncome": "1403400000", "incomeBeforeTax": "19421700000", "interestExpense": "2720700000", "operatingIncome": "22322600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3433300000", "reportedCurrency": "BRL", "netInterestIncome": "-512100000", "nonInterestIncome": "None", "operatingExpenses": "23055800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42864100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6832100000", "sellingGeneralAndAdministrative": "5862900000", "netIncomeFromContinuingOperations": "15988400000" }, "balance": { "goodwill": "41538388000", "inventory": "10520090000", "commonStock": "58275079000", "currentDebt": "None", "investments": "None", "totalAssets": "148112684000", "longTermDebt": "256900000", "shortTermDebt": "1167325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11042703000", "reportedCurrency": "BRL", "retainedEarnings": "18036343000", "totalLiabilities": "59337903000", "otherCurrentAssets": "2807427000", "totalCurrentAssets": "43875596000", "currentLongTermDebt": "154300000", "longTermInvestments": "609100000", "shortTermInvestments": "1681692000", "currentNetReceivables": "10228159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104237088000", "currentAccountsPayable": "22596092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349586000", "totalShareholderEquity": "87914039000", "capitalLeaseObligations": "2975700000", "otherCurrentLiabilities": "21835890000", "totalCurrentLiabilities": "45599307000", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "13738596000", "cashAndShortTermInvestments": "18638228000", "commonStockSharesOutstanding": "15683871000", "intangibleAssetsExcludingGoodwill": "11042703000", "cashAndCashEquivalentsAtCarryingValue": "18638228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15503400000", "profitLoss": "None", "dividendPayout": "20463505000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-30898000", "operatingCashflow": "24450283000", "capitalExpenditures": "4590474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26771524000", "cashflowFromInvestment": "-4950183000", "stockBasedCompensation": "454200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20463505000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6829870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 89452700000, "cost_of_revenue": 43615100000, "gross_profit": 45837600000, "ebit": 21885500000, "ebitda": 29011900000, "pretax_income": 19487300000, "tax_provision": 4640400000, "net_income": 14437200000, "net_income_to_common": 14437200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28595700000, "total_current_assets": 54155784000, "total_assets": 162507949000, "short_term_debt": 1276360000, "long_term_debt": 324000000, "total_debt": 1600360000, "total_liabilities": 62927800000, "total_equity": 98642100000, "shares_outstanding": 15814740000, "goodwill_and_intangibles": 56873380000 }, "cash_flow": { "operating_cash_flow": 26099035000, "capital_expenditure": 4749101000, "free_cash_flow": 30848136000, "dividends_paid": 4056383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208583, "ticker_id": 59, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21885500000", "ebitda": "29011900000", "netIncome": "14437200000", "grossProfit": "45837600000", "depreciation": "None", "totalRevenue": "89452700000", "costOfRevenue": "43615100000", "interestIncome": "1623900000", "incomeBeforeTax": "19487300000", "interestExpense": "2398200000", "operatingIncome": "21801700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4640400000", "reportedCurrency": "BRL", "netInterestIncome": "-598800000", "nonInterestIncome": "None", "operatingExpenses": "24035900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43615100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7126400000", "sellingGeneralAndAdministrative": "6201100000", "netIncomeFromContinuingOperations": "14846900000" }, "balance": { "goodwill": "44342668000", "inventory": "11689800000", "commonStock": "58226000000", "currentDebt": "None", "investments": "None", "totalAssets": "162507949000", "longTermDebt": "324000000", "shortTermDebt": "1276360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12530712000", "reportedCurrency": "BRL", "retainedEarnings": "53637019000", "totalLiabilities": "62927800000", "otherCurrentAssets": "2776084000", "totalCurrentAssets": "54155784000", "currentLongTermDebt": "163600000", "longTermInvestments": "579900000", "shortTermInvestments": "1242000000", "currentNetReceivables": "9852200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108352165000", "currentAccountsPayable": "25223500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3452700000", "totalShareholderEquity": "98642100000", "capitalLeaseObligations": "2965100000", "otherCurrentLiabilities": "15299400000", "totalCurrentLiabilities": "49389200000", "otherNonCurrentLiabilities": "1142800000", "totalNonCurrentLiabilities": "13538600000", "cashAndShortTermInvestments": "28595700000", "commonStockSharesOutstanding": "15814740000", "intangibleAssetsExcludingGoodwill": "12530712000", "cashAndCashEquivalentsAtCarryingValue": "28595700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14846900000", "profitLoss": "None", "dividendPayout": "4056383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1702554000", "operatingCashflow": "26099035000", "capitalExpenditures": "4749101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10351988000", "cashflowFromInvestment": "-5463400000", "stockBasedCompensation": "400900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89452700000, "cost_of_revenue": 43615100000, "gross_profit": 45837600000, "research_and_development": null, "selling_general_admin": 6201100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21885500000, "depreciation_amortisation": 7126400000, "ebitda": 29011900000, "interest_expense": 2398200000, "interest_income": null, "other_non_operating": null, "pretax_income": 19487300000, "tax_provision": 4640400000, "effective_tax_rate": null, "net_income": 14437200000, "net_income_continuing_ops": 14846900000, "net_income_to_common": 14437200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28595700000, "short_term_investments": 1242000000, "net_receivables": 9852200000, "inventory": 11689800000, "other_current_assets": null, "total_current_assets": 54155784000, "net_ppe": null, "goodwill": 44342668000, "intangible_assets": 12530712000, "goodwill_and_intangibles": 56873380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108352165000, "total_assets": 162507949000, "short_term_debt": 1276360000, "accounts_payable": 25223500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49389200000, "long_term_debt": 324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13538600000, "total_liabilities": 62927800000, "total_debt": 1600360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53637019000, "total_equity": 98642100000, "shares_outstanding": 15814740000, "operating_cash_flow": 26099035000, "stock_based_compensation": 400900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4749101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5463400000, "dividends_paid": 4056383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10351988000, "free_cash_flow": 30848136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21885500000", "ebitda": "29011900000", "netIncome": "14437200000", "grossProfit": "45837600000", "depreciation": "None", "totalRevenue": "89452700000", "costOfRevenue": "43615100000", "interestIncome": "1623900000", "incomeBeforeTax": "19487300000", "interestExpense": "2398200000", "operatingIncome": "21801700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4640400000", "reportedCurrency": "BRL", "netInterestIncome": "-598800000", "nonInterestIncome": "None", "operatingExpenses": "24035900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43615100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7126400000", "sellingGeneralAndAdministrative": "6201100000", "netIncomeFromContinuingOperations": "14846900000" }, "balance": { "goodwill": "44342668000", "inventory": "11689800000", "commonStock": "58226000000", "currentDebt": "None", "investments": "None", "totalAssets": "162507949000", "longTermDebt": "324000000", "shortTermDebt": "1276360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12530712000", "reportedCurrency": "BRL", "retainedEarnings": "53637019000", "totalLiabilities": "62927800000", "otherCurrentAssets": "2776084000", "totalCurrentAssets": "54155784000", "currentLongTermDebt": "163600000", "longTermInvestments": "579900000", "shortTermInvestments": "1242000000", "currentNetReceivables": "9852200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108352165000", "currentAccountsPayable": "25223500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3452700000", "totalShareholderEquity": "98642100000", "capitalLeaseObligations": "2965100000", "otherCurrentLiabilities": "15299400000", "totalCurrentLiabilities": "49389200000", "otherNonCurrentLiabilities": "1142800000", "totalNonCurrentLiabilities": "13538600000", "cashAndShortTermInvestments": "28595700000", "commonStockSharesOutstanding": "15814740000", "intangibleAssetsExcludingGoodwill": "12530712000", "cashAndCashEquivalentsAtCarryingValue": "28595700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14846900000", "profitLoss": "None", "dividendPayout": "4056383000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1702554000", "operatingCashflow": "26099035000", "capitalExpenditures": "4749101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10351988000", "cashflowFromInvestment": "-5463400000", "stockBasedCompensation": "400900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4056383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-467600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 79736900000, "cost_of_revenue": 39291600000, "gross_profit": 40445300000, "ebit": 17851600000, "ebitda": 24269500000, "pretax_income": 15035900000, "tax_provision": 75500000, "net_income": 14501900000, "net_income_to_common": 14501900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16059000000, "total_current_assets": 36563100000, "total_assets": 132644300000, "short_term_debt": 1298100000, "long_term_debt": 391000000, "total_debt": 1689100000, "total_liabilities": 52500500000, "total_equity": 78969300000, "shares_outstanding": 15838615000, "goodwill_and_intangibles": 48045300000 }, "cash_flow": { "operating_cash_flow": 24711400000, "capital_expenditure": 6004100000, "free_cash_flow": 30715500000, "dividends_paid": 11921949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208588, "ticker_id": 59, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17851600000", "ebitda": "24269500000", "netIncome": "14501900000", "grossProfit": "40445300000", "depreciation": "None", "totalRevenue": "79736900000", "costOfRevenue": "39291600000", "interestIncome": "2204800000", "incomeBeforeTax": "15035900000", "interestExpense": "578428270", "operatingIncome": "18831000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500000", "reportedCurrency": "BRL", "netInterestIncome": "-778500000", "nonInterestIncome": "None", "operatingExpenses": "21614300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39291600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6417900000", "sellingGeneralAndAdministrative": "5273700000", "netIncomeFromContinuingOperations": "15515321000" }, "balance": { "goodwill": "38003600000", "inventory": "9619022000", "commonStock": "58177900000", "currentDebt": "None", "investments": "None", "totalAssets": "132644300000", "longTermDebt": "391000000", "shortTermDebt": "1298100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10041700000", "reportedCurrency": "BRL", "retainedEarnings": "43189840000", "totalLiabilities": "52500500000", "otherCurrentAssets": "1430678000", "totalCurrentAssets": "36563100000", "currentLongTermDebt": "151200000", "longTermInvestments": "531300000", "shortTermInvestments": "277200000", "currentNetReceivables": "9177200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081200000", "currentAccountsPayable": "23195100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3501100000", "totalShareholderEquity": "78969300000", "capitalLeaseObligations": "2958900000", "otherCurrentLiabilities": "8934800000", "totalCurrentLiabilities": "41005100000", "otherNonCurrentLiabilities": "1083200000", "totalNonCurrentLiabilities": "11495400000", "cashAndShortTermInvestments": "16059000000", "commonStockSharesOutstanding": "15838615000", "intangibleAssetsExcludingGoodwill": "10041700000", "cashAndCashEquivalentsAtCarryingValue": "16059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14501944000", "profitLoss": "None", "dividendPayout": "11921949000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1300766000", "operatingCashflow": "24711400000", "capitalExpenditures": "6004100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16115200000", "cashflowFromInvestment": "-5766000000", "stockBasedCompensation": "333364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11921949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79736900000, "cost_of_revenue": 39291600000, "gross_profit": 40445300000, "research_and_development": null, "selling_general_admin": 5273700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17851600000, "depreciation_amortisation": 6417900000, "ebitda": 24269500000, "interest_expense": 578428270, "interest_income": null, "other_non_operating": null, "pretax_income": 15035900000, "tax_provision": 75500000, "effective_tax_rate": null, "net_income": 14501900000, "net_income_continuing_ops": 15515321000, "net_income_to_common": 14501900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16059000000, "short_term_investments": 277200000, "net_receivables": 9177200000, "inventory": 9619022000, "other_current_assets": null, "total_current_assets": 36563100000, "net_ppe": null, "goodwill": 38003600000, "intangible_assets": 10041700000, "goodwill_and_intangibles": 48045300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96081200000, "total_assets": 132644300000, "short_term_debt": 1298100000, "accounts_payable": 23195100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41005100000, "long_term_debt": 391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11495400000, "total_liabilities": 52500500000, "total_debt": 1689100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43189840000, "total_equity": 78969300000, "shares_outstanding": 15838615000, "operating_cash_flow": 24711400000, "stock_based_compensation": 333364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6004100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5766000000, "dividends_paid": 11921949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16115200000, "free_cash_flow": 30715500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17851600000", "ebitda": "24269500000", "netIncome": "14501900000", "grossProfit": "40445300000", "depreciation": "None", "totalRevenue": "79736900000", "costOfRevenue": "39291600000", "interestIncome": "2204800000", "incomeBeforeTax": "15035900000", "interestExpense": "578428270", "operatingIncome": "18831000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75500000", "reportedCurrency": "BRL", "netInterestIncome": "-778500000", "nonInterestIncome": "None", "operatingExpenses": "21614300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39291600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6417900000", "sellingGeneralAndAdministrative": "5273700000", "netIncomeFromContinuingOperations": "15515321000" }, "balance": { "goodwill": "38003600000", "inventory": "9619022000", "commonStock": "58177900000", "currentDebt": "None", "investments": "None", "totalAssets": "132644300000", "longTermDebt": "391000000", "shortTermDebt": "1298100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10041700000", "reportedCurrency": "BRL", "retainedEarnings": "43189840000", "totalLiabilities": "52500500000", "otherCurrentAssets": "1430678000", "totalCurrentAssets": "36563100000", "currentLongTermDebt": "151200000", "longTermInvestments": "531300000", "shortTermInvestments": "277200000", "currentNetReceivables": "9177200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081200000", "currentAccountsPayable": "23195100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3501100000", "totalShareholderEquity": "78969300000", "capitalLeaseObligations": "2958900000", "otherCurrentLiabilities": "8934800000", "totalCurrentLiabilities": "41005100000", "otherNonCurrentLiabilities": "1083200000", "totalNonCurrentLiabilities": "11495400000", "cashAndShortTermInvestments": "16059000000", "commonStockSharesOutstanding": "15838615000", "intangibleAssetsExcludingGoodwill": "10041700000", "cashAndCashEquivalentsAtCarryingValue": "16059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14501944000", "profitLoss": "None", "dividendPayout": "11921949000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "1300766000", "operatingCashflow": "24711400000", "capitalExpenditures": "6004100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16115200000", "cashflowFromInvestment": "-5766000000", "stockBasedCompensation": "333364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11921949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6415200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 79708800000, "cost_of_revenue": 40422100000, "gross_profit": 39286700000, "ebit": 17128400000, "ebitda": 23084700000, "pretax_income": 14235600000, "tax_provision": -655600000, "net_income": 14457900000, "net_income_to_common": 14457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14926400000, "total_current_assets": 37816700000, "total_assets": 137958100000, "short_term_debt": 1056900000, "long_term_debt": 2788100000, "total_debt": 3845000000, "total_liabilities": 54630200000, "total_equity": 81955600000, "shares_outstanding": 15848632000, "goodwill_and_intangibles": 49816200000 }, "cash_flow": { "operating_cash_flow": 20642200000, "capital_expenditure": 6533100000, "free_cash_flow": 27175300000, "dividends_paid": 12242300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208593, "ticker_id": 59, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17128400000", "ebitda": "23084700000", "netIncome": "14457900000", "grossProfit": "39286700000", "depreciation": "None", "totalRevenue": "79708800000", "costOfRevenue": "40422100000", "interestIncome": "2167700000", "incomeBeforeTax": "14235600000", "interestExpense": "596100446", "operatingIncome": "17687800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-655600000", "reportedCurrency": "BRL", "netInterestIncome": "353800000", "nonInterestIncome": "None", "operatingExpenses": "21598900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40422100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5956300000", "sellingGeneralAndAdministrative": "5236800000", "netIncomeFromContinuingOperations": "14891300000" }, "balance": { "goodwill": "40594000000", "inventory": "12923000000", "commonStock": "58130500000", "currentDebt": "None", "investments": "None", "totalAssets": "137958100000", "longTermDebt": "2788100000", "shortTermDebt": "1056900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9222200000", "reportedCurrency": "BRL", "retainedEarnings": "36906900000", "totalLiabilities": "54630200000", "otherCurrentAssets": "1310200000", "totalCurrentAssets": "37816700000", "currentLongTermDebt": "1056900000", "longTermInvestments": "551000000", "shortTermInvestments": "454500000", "currentNetReceivables": "8202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100141400000", "currentAccountsPayable": "24328500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30055690000", "shortLongTermDebtTotal": "3845000000", "totalShareholderEquity": "81955600000", "capitalLeaseObligations": "3117400000", "otherCurrentLiabilities": "8223500000", "totalCurrentLiabilities": "40540400000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14089800000", "cashAndShortTermInvestments": "14926400000", "commonStockSharesOutstanding": "15848632000", "intangibleAssetsExcludingGoodwill": "9222200000", "cashAndCashEquivalentsAtCarryingValue": "14926400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14891300000", "profitLoss": "None", "dividendPayout": "12242300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3088000000", "operatingCashflow": "20642200000", "capitalExpenditures": "6533100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16337900000", "cashflowFromInvestment": "-5004139000", "stockBasedCompensation": "313900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12242300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79708800000, "cost_of_revenue": 40422100000, "gross_profit": 39286700000, "research_and_development": null, "selling_general_admin": 5236800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17128400000, "depreciation_amortisation": 5956300000, "ebitda": 23084700000, "interest_expense": 596100446, "interest_income": null, "other_non_operating": null, "pretax_income": 14235600000, "tax_provision": -655600000, "effective_tax_rate": null, "net_income": 14457900000, "net_income_continuing_ops": 14891300000, "net_income_to_common": 14457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14926400000, "short_term_investments": 454500000, "net_receivables": 8202600000, "inventory": 12923000000, "other_current_assets": null, "total_current_assets": 37816700000, "net_ppe": null, "goodwill": 40594000000, "intangible_assets": 9222200000, "goodwill_and_intangibles": 49816200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100141400000, "total_assets": 137958100000, "short_term_debt": 1056900000, "accounts_payable": 24328500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40540400000, "long_term_debt": 2788100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14089800000, "total_liabilities": 54630200000, "total_debt": 3845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36906900000, "total_equity": 81955600000, "shares_outstanding": 15848632000, "operating_cash_flow": 20642200000, "stock_based_compensation": 313900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6533100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5004139000, "dividends_paid": 12242300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16337900000, "free_cash_flow": 27175300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17128400000", "ebitda": "23084700000", "netIncome": "14457900000", "grossProfit": "39286700000", "depreciation": "None", "totalRevenue": "79708800000", "costOfRevenue": "40422100000", "interestIncome": "2167700000", "incomeBeforeTax": "14235600000", "interestExpense": "596100446", "operatingIncome": "17687800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-655600000", "reportedCurrency": "BRL", "netInterestIncome": "353800000", "nonInterestIncome": "None", "operatingExpenses": "21598900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40422100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5956300000", "sellingGeneralAndAdministrative": "5236800000", "netIncomeFromContinuingOperations": "14891300000" }, "balance": { "goodwill": "40594000000", "inventory": "12923000000", "commonStock": "58130500000", "currentDebt": "None", "investments": "None", "totalAssets": "137958100000", "longTermDebt": "2788100000", "shortTermDebt": "1056900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9222200000", "reportedCurrency": "BRL", "retainedEarnings": "36906900000", "totalLiabilities": "54630200000", "otherCurrentAssets": "1310200000", "totalCurrentAssets": "37816700000", "currentLongTermDebt": "1056900000", "longTermInvestments": "551000000", "shortTermInvestments": "454500000", "currentNetReceivables": "8202600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100141400000", "currentAccountsPayable": "24328500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30055690000", "shortLongTermDebtTotal": "3845000000", "totalShareholderEquity": "81955600000", "capitalLeaseObligations": "3117400000", "otherCurrentLiabilities": "8223500000", "totalCurrentLiabilities": "40540400000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "14089800000", "cashAndShortTermInvestments": "14926400000", "commonStockSharesOutstanding": "15848632000", "intangibleAssetsExcludingGoodwill": "9222200000", "cashAndCashEquivalentsAtCarryingValue": "14926400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14891300000", "profitLoss": "None", "dividendPayout": "12242300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3088000000", "operatingCashflow": "20642200000", "capitalExpenditures": "6533100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16337900000", "cashflowFromInvestment": "-5004139000", "stockBasedCompensation": "313900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12242300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5956300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 72854300000, "cost_of_revenue": 35659700000, "gross_profit": 37194600000, "ebit": 15596600000, "ebitda": 20993300000, "pretax_income": 13759200000, "tax_provision": 636600000, "net_income": 12671000000, "net_income_to_common": 12671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16627700000, "total_current_assets": 38627100000, "total_assets": 138602500000, "short_term_debt": 877600000, "long_term_debt": 2253400000, "total_debt": 3131000000, "total_liabilities": 54584900000, "total_equity": 82643000000, "shares_outstanding": 15857454000, "goodwill_and_intangibles": 51100300000 }, "cash_flow": { "operating_cash_flow": 22901000000, "capital_expenditure": 7677100000, "free_cash_flow": 30578100000, "dividends_paid": 11115300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208598, "ticker_id": 59, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15596600000", "ebitda": "20993300000", "netIncome": "12671000000", "grossProfit": "37194600000", "depreciation": "None", "totalRevenue": "72854300000", "costOfRevenue": "35659700000", "interestIncome": "1101500000", "incomeBeforeTax": "13759200000", "interestExpense": "1431800000", "operatingIncome": "17080300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "636600000", "reportedCurrency": "BRL", "netInterestIncome": "-114200000", "nonInterestIncome": "None", "operatingExpenses": "20114300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35659700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5396700000", "sellingGeneralAndAdministrative": "4877400000", "netIncomeFromContinuingOperations": "13122600000" }, "balance": { "goodwill": "42411300000", "inventory": "11000300000", "commonStock": "58042500000", "currentDebt": "None", "investments": "None", "totalAssets": "138602500000", "longTermDebt": "2253400000", "shortTermDebt": "877600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8689000000", "reportedCurrency": "BRL", "retainedEarnings": "31191640000", "totalLiabilities": "54584900000", "otherCurrentAssets": "4292866000", "totalCurrentAssets": "38627100000", "currentLongTermDebt": "847100000", "longTermInvestments": "498100000", "shortTermInvestments": "1914600000", "currentNetReceivables": "4791634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99975300000", "currentAccountsPayable": "25077900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29224261000", "shortLongTermDebtTotal": "3131100000", "totalShareholderEquity": "82643000000", "capitalLeaseObligations": "2639300000", "otherCurrentLiabilities": "6833800000", "totalCurrentLiabilities": "38866200000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "15718700000", "cashAndShortTermInvestments": "16627700000", "commonStockSharesOutstanding": "15857454000", "intangibleAssetsExcludingGoodwill": "8689000000", "cashAndCashEquivalentsAtCarryingValue": "16627700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13122600000", "profitLoss": "None", "dividendPayout": "11115300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3499500000", "operatingCashflow": "22901000000", "capitalExpenditures": "7677100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16041800000", "cashflowFromInvestment": "-7734882000", "stockBasedCompensation": "387600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11115300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5396700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72854300000, "cost_of_revenue": 35659700000, "gross_profit": 37194600000, "research_and_development": null, "selling_general_admin": 4877400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15596600000, "depreciation_amortisation": 5396700000, "ebitda": 20993300000, "interest_expense": 1431800000, "interest_income": null, "other_non_operating": null, "pretax_income": 13759200000, "tax_provision": 636600000, "effective_tax_rate": null, "net_income": 12671000000, "net_income_continuing_ops": 13122600000, "net_income_to_common": 12671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16627700000, "short_term_investments": 1914600000, "net_receivables": 4791634000, "inventory": 11000300000, "other_current_assets": null, "total_current_assets": 38627100000, "net_ppe": null, "goodwill": 42411300000, "intangible_assets": 8689000000, "goodwill_and_intangibles": 51100300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99975300000, "total_assets": 138602500000, "short_term_debt": 877600000, "accounts_payable": 25077900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38866200000, "long_term_debt": 2253400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15718700000, "total_liabilities": 54584900000, "total_debt": 3131000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31191640000, "total_equity": 82643000000, "shares_outstanding": 15857454000, "operating_cash_flow": 22901000000, "stock_based_compensation": 387600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7677100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7734882000, "dividends_paid": 11115300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16041800000, "free_cash_flow": 30578100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15596600000", "ebitda": "20993300000", "netIncome": "12671000000", "grossProfit": "37194600000", "depreciation": "None", "totalRevenue": "72854300000", "costOfRevenue": "35659700000", "interestIncome": "1101500000", "incomeBeforeTax": "13759200000", "interestExpense": "1431800000", "operatingIncome": "17080300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "636600000", "reportedCurrency": "BRL", "netInterestIncome": "-114200000", "nonInterestIncome": "None", "operatingExpenses": "20114300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35659700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5396700000", "sellingGeneralAndAdministrative": "4877400000", "netIncomeFromContinuingOperations": "13122600000" }, "balance": { "goodwill": "42411300000", "inventory": "11000300000", "commonStock": "58042500000", "currentDebt": "None", "investments": "None", "totalAssets": "138602500000", "longTermDebt": "2253400000", "shortTermDebt": "877600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8689000000", "reportedCurrency": "BRL", "retainedEarnings": "31191640000", "totalLiabilities": "54584900000", "otherCurrentAssets": "4292866000", "totalCurrentAssets": "38627100000", "currentLongTermDebt": "847100000", "longTermInvestments": "498100000", "shortTermInvestments": "1914600000", "currentNetReceivables": "4791634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99975300000", "currentAccountsPayable": "25077900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29224261000", "shortLongTermDebtTotal": "3131100000", "totalShareholderEquity": "82643000000", "capitalLeaseObligations": "2639300000", "otherCurrentLiabilities": "6833800000", "totalCurrentLiabilities": "38866200000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "15718700000", "cashAndShortTermInvestments": "16627700000", "commonStockSharesOutstanding": "15857454000", "intangibleAssetsExcludingGoodwill": "8689000000", "cashAndCashEquivalentsAtCarryingValue": "16627700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13122600000", "profitLoss": "None", "dividendPayout": "11115300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-3499500000", "operatingCashflow": "22901000000", "capitalExpenditures": "7677100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16041800000", "cashflowFromInvestment": "-7734882000", "stockBasedCompensation": "387600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11115300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5396700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 58379000000, "cost_of_revenue": 27066100000, "gross_profit": 31312900000, "ebit": 15607000000, "ebitda": 20774400000, "pretax_income": 13494400000, "tax_provision": 1762500000, "net_income": 11379400000, "net_income_to_common": 11379400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17090300000, "total_current_assets": 35342400000, "total_assets": 125196600000, "short_term_debt": 2738800000, "long_term_debt": 2053500000, "total_debt": 4792300000, "total_liabilities": 50045100000, "total_equity": 73815700000, "shares_outstanding": 15867570000, "goodwill_and_intangibles": 47604100000 }, "cash_flow": { "operating_cash_flow": 18855800000, "capital_expenditure": 4692700000, "free_cash_flow": 23548500000, "dividends_paid": 6850300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208603, "ticker_id": 59, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15607000000", "ebitda": "20774400000", "netIncome": "11379400000", "grossProfit": "31312900000", "depreciation": "None", "totalRevenue": "58379000000", "costOfRevenue": "27066100000", "interestIncome": "2245500000", "incomeBeforeTax": "13494400000", "interestExpense": "414784865", "operatingIncome": "15972200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1762500000", "reportedCurrency": "BRL", "netInterestIncome": "277300000", "nonInterestIncome": "None", "operatingExpenses": "15340700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27066100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167400000", "sellingGeneralAndAdministrative": "2948500000", "netIncomeFromContinuingOperations": "11731900000" }, "balance": { "goodwill": "40023500000", "inventory": "7605900000", "commonStock": "57899100000", "currentDebt": "None", "investments": "None", "totalAssets": "125196600000", "longTermDebt": "2053500000", "shortTermDebt": "2738800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7580600000", "reportedCurrency": "BRL", "retainedEarnings": "25920061000", "totalLiabilities": "50045100000", "otherCurrentAssets": "4643062000", "totalCurrentAssets": "35342400000", "currentLongTermDebt": "2738800000", "longTermInvestments": "551300000", "shortTermInvestments": "1700000000", "currentNetReceivables": "4303138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89854000000", "currentAccountsPayable": "19339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24768355000", "shortLongTermDebtTotal": "4792300000", "totalShareholderEquity": "73815700000", "capitalLeaseObligations": "2121100000", "otherCurrentLiabilities": "5683000000", "totalCurrentLiabilities": "33477800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16567300000", "cashAndShortTermInvestments": "17090300000", "commonStockSharesOutstanding": "15867570000", "intangibleAssetsExcludingGoodwill": "7580600000", "cashAndCashEquivalentsAtCarryingValue": "17090300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11731900000", "profitLoss": "None", "dividendPayout": "6850300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1303400000", "operatingCashflow": "18855800000", "capitalExpenditures": "4692700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8602000000", "cashflowFromInvestment": "-6799571000", "stockBasedCompensation": "208700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6850300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58379000000, "cost_of_revenue": 27066100000, "gross_profit": 31312900000, "research_and_development": null, "selling_general_admin": 2948500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15607000000, "depreciation_amortisation": 5167400000, "ebitda": 20774400000, "interest_expense": 414784865, "interest_income": null, "other_non_operating": null, "pretax_income": 13494400000, "tax_provision": 1762500000, "effective_tax_rate": null, "net_income": 11379400000, "net_income_continuing_ops": 11731900000, "net_income_to_common": 11379400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17090300000, "short_term_investments": 1700000000, "net_receivables": 4303138000, "inventory": 7605900000, "other_current_assets": null, "total_current_assets": 35342400000, "net_ppe": null, "goodwill": 40023500000, "intangible_assets": 7580600000, "goodwill_and_intangibles": 47604100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89854000000, "total_assets": 125196600000, "short_term_debt": 2738800000, "accounts_payable": 19339200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33477800000, "long_term_debt": 2053500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16567300000, "total_liabilities": 50045100000, "total_debt": 4792300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25920061000, "total_equity": 73815700000, "shares_outstanding": 15867570000, "operating_cash_flow": 18855800000, "stock_based_compensation": 208700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4692700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6799571000, "dividends_paid": 6850300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8602000000, "free_cash_flow": 23548500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15607000000", "ebitda": "20774400000", "netIncome": "11379400000", "grossProfit": "31312900000", "depreciation": "None", "totalRevenue": "58379000000", "costOfRevenue": "27066100000", "interestIncome": "2245500000", "incomeBeforeTax": "13494400000", "interestExpense": "414784865", "operatingIncome": "15972200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1762500000", "reportedCurrency": "BRL", "netInterestIncome": "277300000", "nonInterestIncome": "None", "operatingExpenses": "15340700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27066100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167400000", "sellingGeneralAndAdministrative": "2948500000", "netIncomeFromContinuingOperations": "11731900000" }, "balance": { "goodwill": "40023500000", "inventory": "7605900000", "commonStock": "57899100000", "currentDebt": "None", "investments": "None", "totalAssets": "125196600000", "longTermDebt": "2053500000", "shortTermDebt": "2738800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7580600000", "reportedCurrency": "BRL", "retainedEarnings": "25920061000", "totalLiabilities": "50045100000", "otherCurrentAssets": "4643062000", "totalCurrentAssets": "35342400000", "currentLongTermDebt": "2738800000", "longTermInvestments": "551300000", "shortTermInvestments": "1700000000", "currentNetReceivables": "4303138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89854000000", "currentAccountsPayable": "19339200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24768355000", "shortLongTermDebtTotal": "4792300000", "totalShareholderEquity": "73815700000", "capitalLeaseObligations": "2121100000", "otherCurrentLiabilities": "5683000000", "totalCurrentLiabilities": "33477800000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "16567300000", "cashAndShortTermInvestments": "17090300000", "commonStockSharesOutstanding": "15867570000", "intangibleAssetsExcludingGoodwill": "7580600000", "cashAndCashEquivalentsAtCarryingValue": "17090300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11731900000", "profitLoss": "None", "dividendPayout": "6850300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1303400000", "operatingCashflow": "18855800000", "capitalExpenditures": "4692700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8602000000", "cashflowFromInvestment": "-6799571000", "stockBasedCompensation": "208700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6850300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 52005100000, "cost_of_revenue": 21678200000, "gross_profit": 30326900000, "ebit": 14768100000, "ebitda": 19443300000, "pretax_income": 12943100000, "tax_provision": 754700000, "net_income": 11780000000, "net_income_to_common": 11780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11900700000, "total_current_assets": 27621100000, "total_assets": 101742900000, "short_term_debt": 653100000, "long_term_debt": 697800000, "total_debt": 1350900000, "total_liabilities": 39186900000, "total_equity": 61278000000, "shares_outstanding": 15868993000, "goodwill_and_intangibles": 41316300000 }, "cash_flow": { "operating_cash_flow": 18381300000, "capital_expenditure": 5069400000, "free_cash_flow": 23450700000, "dividends_paid": 7871300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208608, "ticker_id": 59, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14768100000", "ebitda": "19443300000", "netIncome": "11780000000", "grossProfit": "30326900000", "depreciation": "None", "totalRevenue": "52005100000", "costOfRevenue": "21678200000", "interestIncome": "1068000000", "incomeBeforeTax": "12943100000", "interestExpense": "462057081", "operatingIncome": "16074900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "754700000", "reportedCurrency": "BRL", "netInterestIncome": "-1057200000", "nonInterestIncome": "None", "operatingExpenses": "14252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21678200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675200000", "sellingGeneralAndAdministrative": "2680000000", "netIncomeFromContinuingOperations": "12188400000" }, "balance": { "goodwill": "35009900000", "inventory": "5978600000", "commonStock": "57866800000", "currentDebt": "None", "investments": "None", "totalAssets": "101742900000", "longTermDebt": "697800000", "shortTermDebt": "653100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6306400000", "reportedCurrency": "BRL", "retainedEarnings": "20874268000", "totalLiabilities": "39186900000", "otherCurrentAssets": "1157600000", "totalCurrentAssets": "27621100000", "currentLongTermDebt": "217100000", "longTermInvestments": "467000000", "shortTermInvestments": "14600000", "currentNetReceivables": "8569600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74121800000", "currentAccountsPayable": "15069600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22576299000", "shortLongTermDebtTotal": "3062800000", "totalShareholderEquity": "61278000000", "capitalLeaseObligations": "2147900000", "otherCurrentLiabilities": "3785600000", "totalCurrentLiabilities": "25011000000", "otherNonCurrentLiabilities": "-300000", "totalNonCurrentLiabilities": "14175900000", "cashAndShortTermInvestments": "11900700000", "commonStockSharesOutstanding": "15868993000", "intangibleAssetsExcludingGoodwill": "6306400000", "cashAndCashEquivalentsAtCarryingValue": "11900700000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12188300000", "profitLoss": "None", "dividendPayout": "7871300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-844100000", "operatingCashflow": "18381300000", "capitalExpenditures": "5069400000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-12283500000", "cashflowFromInvestment": "-4838590000", "stockBasedCompensation": "205700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7871300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52005100000, "cost_of_revenue": 21678200000, "gross_profit": 30326900000, "research_and_development": 0, "selling_general_admin": 2680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14768100000, "depreciation_amortisation": 4675200000, "ebitda": 19443300000, "interest_expense": 462057081, "interest_income": null, "other_non_operating": null, "pretax_income": 12943100000, "tax_provision": 754700000, "effective_tax_rate": null, "net_income": 11780000000, "net_income_continuing_ops": 12188400000, "net_income_to_common": 11780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11900700000, "short_term_investments": 14600000, "net_receivables": 8569600000, "inventory": 5978600000, "other_current_assets": null, "total_current_assets": 27621100000, "net_ppe": null, "goodwill": 35009900000, "intangible_assets": 6306400000, "goodwill_and_intangibles": 41316300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74121800000, "total_assets": 101742900000, "short_term_debt": 653100000, "accounts_payable": 15069600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25011000000, "long_term_debt": 697800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14175900000, "total_liabilities": 39186900000, "total_debt": 1350900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20874268000, "total_equity": 61278000000, "shares_outstanding": 15868993000, "operating_cash_flow": 18381300000, "stock_based_compensation": 205700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5069400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4838590000, "dividends_paid": 7871300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12283500000, "free_cash_flow": 23450700000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "14768100000", "ebitda": "19443300000", "netIncome": "11780000000", "grossProfit": "30326900000", "depreciation": "None", "totalRevenue": "52005100000", "costOfRevenue": "21678200000", "interestIncome": "1068000000", "incomeBeforeTax": "12943100000", "interestExpense": "462057081", "operatingIncome": "16074900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "754700000", "reportedCurrency": "BRL", "netInterestIncome": "-1057200000", "nonInterestIncome": "None", "operatingExpenses": "14252000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "21678200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4675200000", "sellingGeneralAndAdministrative": "2680000000", "netIncomeFromContinuingOperations": "12188400000" }, "balance": { "goodwill": "35009900000", "inventory": "5978600000", "commonStock": "57866800000", "currentDebt": "None", "investments": "None", "totalAssets": "101742900000", "longTermDebt": "697800000", "shortTermDebt": "653100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6306400000", "reportedCurrency": "BRL", "retainedEarnings": "20874268000", "totalLiabilities": "39186900000", "otherCurrentAssets": "1157600000", "totalCurrentAssets": "27621100000", "currentLongTermDebt": "217100000", "longTermInvestments": "467000000", "shortTermInvestments": "14600000", "currentNetReceivables": "8569600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74121800000", "currentAccountsPayable": "15069600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22576299000", "shortLongTermDebtTotal": "3062800000", "totalShareholderEquity": "61278000000", "capitalLeaseObligations": "2147900000", "otherCurrentLiabilities": "3785600000", "totalCurrentLiabilities": "25011000000", "otherNonCurrentLiabilities": "-300000", "totalNonCurrentLiabilities": "14175900000", "cashAndShortTermInvestments": "11900700000", "commonStockSharesOutstanding": "15868993000", "intangibleAssetsExcludingGoodwill": "6306400000", "cashAndCashEquivalentsAtCarryingValue": "11900700000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "12188300000", "profitLoss": "None", "dividendPayout": "7871300000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-844100000", "operatingCashflow": "18381300000", "capitalExpenditures": "5069400000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-12283500000", "cashflowFromInvestment": "-4838590000", "stockBasedCompensation": "205700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7871300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4675200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 50231300000, "cost_of_revenue": 19249400000, "gross_profit": 30981900000, "ebit": 14853000000, "ebitda": 19301400000, "pretax_income": 13121600000, "tax_provision": 1773900000, "net_income": 10995000000, "net_income_to_common": 10995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11463500000, "total_current_assets": 25329600000, "total_assets": 94126100000, "short_term_debt": 1941100000, "long_term_debt": 850700000, "total_debt": 2791800000, "total_liabilities": 38259500000, "total_equity": 56248000000, "shares_outstanding": 15856200000, "goodwill_and_intangibles": 40116800000 }, "cash_flow": { "operating_cash_flow": 17911200000, "capital_expenditure": 3571000000, "free_cash_flow": 21482200000, "dividends_paid": 8814100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208613, "ticker_id": 59, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14853000000", "ebitda": "19301400000", "netIncome": "10995000000", "grossProfit": "30981900000", "depreciation": "None", "totalRevenue": "50231300000", "costOfRevenue": "19249400000", "interestIncome": "454000000", "incomeBeforeTax": "13121600000", "interestExpense": "1280800000", "operatingIncome": "17150900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1773900000", "reportedCurrency": "BRL", "netInterestIncome": "-1623100000", "nonInterestIncome": "None", "operatingExpenses": "13831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "19249400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448400000", "sellingGeneralAndAdministrative": "2363400000", "netIncomeFromContinuingOperations": "11377400000" }, "balance": { "goodwill": "34276200000", "inventory": "5401800000", "commonStock": "57710200000", "currentDebt": "None", "investments": "None", "totalAssets": "94126100000", "longTermDebt": "850700000", "shortTermDebt": "1941100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5840600000", "reportedCurrency": "BRL", "retainedEarnings": "15341367000", "totalLiabilities": "38259500000", "otherCurrentAssets": "1727300000", "totalCurrentAssets": "25329600000", "currentLongTermDebt": "1530600000", "longTermInvestments": "404400000", "shortTermInvestments": "13400000", "currentNetReceivables": "7028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68796500000", "currentAccountsPayable": "14050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21638008000", "shortLongTermDebtTotal": "4103500000", "totalShareholderEquity": "56248000000", "capitalLeaseObligations": "41400000", "otherCurrentLiabilities": "3877500000", "totalCurrentLiabilities": "25208800000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "13050700000", "cashAndShortTermInvestments": "11463500000", "commonStockSharesOutstanding": "15856200000", "intangibleAssetsExcludingGoodwill": "5840600000", "cashAndCashEquivalentsAtCarryingValue": "11463500000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11377400000", "profitLoss": "None", "dividendPayout": "8814100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1167200000", "operatingCashflow": "17911200000", "capitalExpenditures": "3571000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-13221600000", "cashflowFromInvestment": "-3675700000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8814100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2304900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50231300000, "cost_of_revenue": 19249400000, "gross_profit": 30981900000, "research_and_development": 0, "selling_general_admin": 2363400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14853000000, "depreciation_amortisation": 4448400000, "ebitda": 19301400000, "interest_expense": 1280800000, "interest_income": null, "other_non_operating": null, "pretax_income": 13121600000, "tax_provision": 1773900000, "effective_tax_rate": null, "net_income": 10995000000, "net_income_continuing_ops": 11377400000, "net_income_to_common": 10995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11463500000, "short_term_investments": 13400000, "net_receivables": 7028000000, "inventory": 5401800000, "other_current_assets": null, "total_current_assets": 25329600000, "net_ppe": null, "goodwill": 34276200000, "intangible_assets": 5840600000, "goodwill_and_intangibles": 40116800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68796500000, "total_assets": 94126100000, "short_term_debt": 1941100000, "accounts_payable": 14050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25208800000, "long_term_debt": 850700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13050700000, "total_liabilities": 38259500000, "total_debt": 2791800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15341367000, "total_equity": 56248000000, "shares_outstanding": 15856200000, "operating_cash_flow": 17911200000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3675700000, "dividends_paid": 8814100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13221600000, "free_cash_flow": 21482200000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "14853000000", "ebitda": "19301400000", "netIncome": "10995000000", "grossProfit": "30981900000", "depreciation": "None", "totalRevenue": "50231300000", "costOfRevenue": "19249400000", "interestIncome": "454000000", "incomeBeforeTax": "13121600000", "interestExpense": "1280800000", "operatingIncome": "17150900000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1773900000", "reportedCurrency": "BRL", "netInterestIncome": "-1623100000", "nonInterestIncome": "None", "operatingExpenses": "13831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "19249400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4448400000", "sellingGeneralAndAdministrative": "2363400000", "netIncomeFromContinuingOperations": "11377400000" }, "balance": { "goodwill": "34276200000", "inventory": "5401800000", "commonStock": "57710200000", "currentDebt": "None", "investments": "None", "totalAssets": "94126100000", "longTermDebt": "850700000", "shortTermDebt": "1941100000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5840600000", "reportedCurrency": "BRL", "retainedEarnings": "15341367000", "totalLiabilities": "38259500000", "otherCurrentAssets": "1727300000", "totalCurrentAssets": "25329600000", "currentLongTermDebt": "1530600000", "longTermInvestments": "404400000", "shortTermInvestments": "13400000", "currentNetReceivables": "7028000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68796500000", "currentAccountsPayable": "14050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21638008000", "shortLongTermDebtTotal": "4103500000", "totalShareholderEquity": "56248000000", "capitalLeaseObligations": "41400000", "otherCurrentLiabilities": "3877500000", "totalCurrentLiabilities": "25208800000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "13050700000", "cashAndShortTermInvestments": "11463500000", "commonStockSharesOutstanding": "15856200000", "intangibleAssetsExcludingGoodwill": "5840600000", "cashAndCashEquivalentsAtCarryingValue": "11463500000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "11377400000", "profitLoss": "None", "dividendPayout": "8814100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-1167200000", "operatingCashflow": "17911200000", "capitalExpenditures": "3571000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-13221600000", "cashflowFromInvestment": "-3675700000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8814100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2304900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4023100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 1338533000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208576, "ticker_id": 59, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5547151000", "ebitda": "7150643000", "netIncome": "3768263000", "grossProfit": "11582867000", "depreciation": "None", "totalRevenue": "22464480000", "costOfRevenue": "10881613000", "interestIncome": "566591000", "incomeBeforeTax": "4931481000", "interestExpense": "615670000", "operatingIncome": "5868252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1045914000", "reportedCurrency": "BRL", "netInterestIncome": "-168855000", "nonInterestIncome": "None", "operatingExpenses": "5714615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10881613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603492000", "sellingGeneralAndAdministrative": "1460182000", "netIncomeFromContinuingOperations": "3885567000" }, "balance": { "goodwill": "40856150000", "inventory": "10398848000", "commonStock": "58308205000", "currentDebt": "None", "investments": "None", "totalAssets": "142760913000", "longTermDebt": "234228000", "shortTermDebt": "1104305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11013806000", "reportedCurrency": "BRL", "retainedEarnings": "4311793000", "totalLiabilities": "51937254000", "otherCurrentAssets": "3965626000", "totalCurrentAssets": "42833340000", "currentLongTermDebt": "144198000", "longTermInvestments": "1169295000", "shortTermInvestments": "1648713000", "currentNetReceivables": "8828278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99927573000", "currentAccountsPayable": "22206702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105732000", "totalShareholderEquity": "90125793000", "capitalLeaseObligations": "2727306000", "otherCurrentLiabilities": "12568753000", "totalCurrentLiabilities": "41664253000", "otherNonCurrentLiabilities": "4118000", "totalNonCurrentLiabilities": "10273001000", "cashAndShortTermInvestments": "17991875000", "commonStockSharesOutstanding": "15674971000", "intangibleAssetsExcludingGoodwill": "11013806000", "cashAndCashEquivalentsAtCarryingValue": "17991875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885567000", "profitLoss": "None", "dividendPayout": "1524000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-242706000", "operatingCashflow": "3160880000", "capitalExpenditures": "466855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204516000", "cashflowFromInvestment": "-2417296000", "stockBasedCompensation": "93123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "research_and_development": null, "selling_general_admin": 1460182000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5547151000, "depreciation_amortisation": 1603492000, "ebitda": 7150643000, "interest_expense": 615670000, "interest_income": null, "other_non_operating": null, "pretax_income": 4931481000, "tax_provision": 1045914000, "effective_tax_rate": null, "net_income": 3768263000, "net_income_continuing_ops": 3885567000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17991875000, "short_term_investments": 1648713000, "net_receivables": 8828278000, "inventory": 10398848000, "other_current_assets": null, "total_current_assets": 42833340000, "net_ppe": null, "goodwill": 40856150000, "intangible_assets": 11013806000, "goodwill_and_intangibles": 51869956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99927573000, "total_assets": 142760913000, "short_term_debt": 1104305000, "accounts_payable": 22206702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41664253000, "long_term_debt": 234228000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10273001000, "total_liabilities": 51937254000, "total_debt": 1338533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4311793000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "operating_cash_flow": 3160880000, "stock_based_compensation": 93123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2417296000, "dividends_paid": 1524000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1204516000, "free_cash_flow": 3627735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5547151000", "ebitda": "7150643000", "netIncome": "3768263000", "grossProfit": "11582867000", "depreciation": "None", "totalRevenue": "22464480000", "costOfRevenue": "10881613000", "interestIncome": "566591000", "incomeBeforeTax": "4931481000", "interestExpense": "615670000", "operatingIncome": "5868252000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1045914000", "reportedCurrency": "BRL", "netInterestIncome": "-168855000", "nonInterestIncome": "None", "operatingExpenses": "5714615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10881613000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1603492000", "sellingGeneralAndAdministrative": "1460182000", "netIncomeFromContinuingOperations": "3885567000" }, "balance": { "goodwill": "40856150000", "inventory": "10398848000", "commonStock": "58308205000", "currentDebt": "None", "investments": "None", "totalAssets": "142760913000", "longTermDebt": "234228000", "shortTermDebt": "1104305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11013806000", "reportedCurrency": "BRL", "retainedEarnings": "4311793000", "totalLiabilities": "51937254000", "otherCurrentAssets": "3965626000", "totalCurrentAssets": "42833340000", "currentLongTermDebt": "144198000", "longTermInvestments": "1169295000", "shortTermInvestments": "1648713000", "currentNetReceivables": "8828278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99927573000", "currentAccountsPayable": "22206702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3105732000", "totalShareholderEquity": "90125793000", "capitalLeaseObligations": "2727306000", "otherCurrentLiabilities": "12568753000", "totalCurrentLiabilities": "41664253000", "otherNonCurrentLiabilities": "4118000", "totalNonCurrentLiabilities": "10273001000", "cashAndShortTermInvestments": "17991875000", "commonStockSharesOutstanding": "15674971000", "intangibleAssetsExcludingGoodwill": "11013806000", "cashAndCashEquivalentsAtCarryingValue": "17991875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3885567000", "profitLoss": "None", "dividendPayout": "1524000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "-242706000", "operatingCashflow": "3160880000", "capitalExpenditures": "466855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204516000", "cashflowFromInvestment": "-2417296000", "stockBasedCompensation": "93123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1524000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-413461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1603492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 1424225000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13251927000, "capital_expenditure": 1630176000, "free_cash_flow": 14882103000, "dividends_paid": 9689762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208577, "ticker_id": 59, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6778552000", "ebitda": "8595651000", "netIncome": "4346604000", "grossProfit": "13055426000", "depreciation": "None", "totalRevenue": "24807666000", "costOfRevenue": "11752240000", "interestIncome": "47956000", "incomeBeforeTax": "5931787000", "interestExpense": "846765000", "operatingIncome": "7392573000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1402322000", "reportedCurrency": "BRL", "netInterestIncome": "-235482000", "nonInterestIncome": "None", "operatingExpenses": "5662853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11752240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817099000", "sellingGeneralAndAdministrative": "1592695000", "netIncomeFromContinuingOperations": "4529465000" }, "balance": { "goodwill": "41538388000", "inventory": "10520090000", "commonStock": "58275079000", "currentDebt": "None", "investments": "None", "totalAssets": "148112684000", "longTermDebt": "256900000", "shortTermDebt": "1167325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11042703000", "reportedCurrency": "BRL", "retainedEarnings": "18036343000", "totalLiabilities": "59337903000", "otherCurrentAssets": "2807427000", "totalCurrentAssets": "43875596000", "currentLongTermDebt": "154300000", "longTermInvestments": "609100000", "shortTermInvestments": "1681692000", "currentNetReceivables": "10228159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104237088000", "currentAccountsPayable": "22596092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349586000", "totalShareholderEquity": "87914039000", "capitalLeaseObligations": "2975700000", "otherCurrentLiabilities": "21835890000", "totalCurrentLiabilities": "45599307000", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "13738596000", "cashAndShortTermInvestments": "18638228000", "commonStockSharesOutstanding": "15655888000", "intangibleAssetsExcludingGoodwill": "11042703000", "cashAndCashEquivalentsAtCarryingValue": "18638228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4346604000", "profitLoss": "None", "dividendPayout": "9689762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "4973000", "operatingCashflow": "13251927000", "capitalExpenditures": "1630176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10736361000", "cashflowFromInvestment": "-2034459000", "stockBasedCompensation": "148094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9689762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "research_and_development": null, "selling_general_admin": 1592695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6778552000, "depreciation_amortisation": 1817099000, "ebitda": 8595651000, "interest_expense": 846765000, "interest_income": null, "other_non_operating": null, "pretax_income": 5931787000, "tax_provision": 1402322000, "effective_tax_rate": null, "net_income": 4346604000, "net_income_continuing_ops": 4529465000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18638228000, "short_term_investments": 1681692000, "net_receivables": 10228159000, "inventory": 10520090000, "other_current_assets": null, "total_current_assets": 43875596000, "net_ppe": null, "goodwill": 41538388000, "intangible_assets": 11042703000, "goodwill_and_intangibles": 52581091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104237088000, "total_assets": 148112684000, "short_term_debt": 1167325000, "accounts_payable": 22596092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45599307000, "long_term_debt": 256900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13738596000, "total_liabilities": 59337903000, "total_debt": 1424225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18036343000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "operating_cash_flow": 13251927000, "stock_based_compensation": 148094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1630176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2034459000, "dividends_paid": 9689762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10736361000, "free_cash_flow": 14882103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6778552000", "ebitda": "8595651000", "netIncome": "4346604000", "grossProfit": "13055426000", "depreciation": "None", "totalRevenue": "24807666000", "costOfRevenue": "11752240000", "interestIncome": "47956000", "incomeBeforeTax": "5931787000", "interestExpense": "846765000", "operatingIncome": "7392573000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1402322000", "reportedCurrency": "BRL", "netInterestIncome": "-235482000", "nonInterestIncome": "None", "operatingExpenses": "5662853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11752240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1817099000", "sellingGeneralAndAdministrative": "1592695000", "netIncomeFromContinuingOperations": "4529465000" }, "balance": { "goodwill": "41538388000", "inventory": "10520090000", "commonStock": "58275079000", "currentDebt": "None", "investments": "None", "totalAssets": "148112684000", "longTermDebt": "256900000", "shortTermDebt": "1167325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11042703000", "reportedCurrency": "BRL", "retainedEarnings": "18036343000", "totalLiabilities": "59337903000", "otherCurrentAssets": "2807427000", "totalCurrentAssets": "43875596000", "currentLongTermDebt": "154300000", "longTermInvestments": "609100000", "shortTermInvestments": "1681692000", "currentNetReceivables": "10228159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104237088000", "currentAccountsPayable": "22596092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349586000", "totalShareholderEquity": "87914039000", "capitalLeaseObligations": "2975700000", "otherCurrentLiabilities": "21835890000", "totalCurrentLiabilities": "45599307000", "otherNonCurrentLiabilities": "4300000", "totalNonCurrentLiabilities": "13738596000", "cashAndShortTermInvestments": "18638228000", "commonStockSharesOutstanding": "15655888000", "intangibleAssetsExcludingGoodwill": "11042703000", "cashAndCashEquivalentsAtCarryingValue": "18638228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4346604000", "profitLoss": "None", "dividendPayout": "9689762000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "4973000", "operatingCashflow": "13251927000", "capitalExpenditures": "1630176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10736361000", "cashflowFromInvestment": "-2034459000", "stockBasedCompensation": "148094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9689762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1814869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 20847262000, "cost_of_revenue": 10120005000, "gross_profit": 10727257000, "ebit": 5933614000, "ebitda": 7532961000, "pretax_income": 5213892000, "tax_provision": 350172000, "net_income": 4745128000, "net_income_to_common": 4745128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18309248000, "total_current_assets": 41940170000, "total_assets": 140754995000, "short_term_debt": 1050685000, "long_term_debt": 264066000, "total_debt": 1314751000, "total_liabilities": 48026583000, "total_equity": 92027435000, "shares_outstanding": 15670832000, "goodwill_and_intangibles": 51307909000 }, "cash_flow": { "operating_cash_flow": 6918986000, "capital_expenditure": 1043944000, "free_cash_flow": 7962930000, "dividends_paid": 2081745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208579, "ticker_id": 59, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5933614000", "ebitda": "7532961000", "netIncome": "4745128000", "grossProfit": "10727257000", "depreciation": "None", "totalRevenue": "20847262000", "costOfRevenue": "10120005000", "interestIncome": "389716000", "incomeBeforeTax": "5213892000", "interestExpense": "719722000", "operatingIncome": "6305277000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "350172000", "reportedCurrency": "BRL", "netInterestIncome": "-162352000", "nonInterestIncome": "None", "operatingExpenses": "4421980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10120005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599347000", "sellingGeneralAndAdministrative": "1355011000", "netIncomeFromContinuingOperations": "4863720000" }, "balance": { "goodwill": "40509726000", "inventory": "10471858000", "commonStock": "58275696000", "currentDebt": "None", "investments": "None", "totalAssets": "140754995000", "longTermDebt": "264066000", "shortTermDebt": "1050685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10798183000", "reportedCurrency": "BRL", "retainedEarnings": "7429566000", "totalLiabilities": "48026583000", "otherCurrentAssets": "2748770000", "totalCurrentAssets": "41940170000", "currentLongTermDebt": "168207000", "longTermInvestments": "445013000", "shortTermInvestments": "1531673000", "currentNetReceivables": "8878621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98814825000", "currentAccountsPayable": "19324761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2896066000", "totalShareholderEquity": "92027435000", "capitalLeaseObligations": "2463793000", "otherCurrentLiabilities": "10821210000", "totalCurrentLiabilities": "36577101000", "otherNonCurrentLiabilities": "1103256000", "totalNonCurrentLiabilities": "11449482000", "cashAndShortTermInvestments": "18309248000", "commonStockSharesOutstanding": "15670832000", "intangibleAssetsExcludingGoodwill": "10798183000", "cashAndCashEquivalentsAtCarryingValue": "18309248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4863720000", "profitLoss": "None", "dividendPayout": "2081745000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "519315000", "operatingCashflow": "6918986000", "capitalExpenditures": "1043944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223205000", "cashflowFromInvestment": "-1169993000", "stockBasedCompensation": "99999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2081745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20847262000, "cost_of_revenue": 10120005000, "gross_profit": 10727257000, "research_and_development": null, "selling_general_admin": 1355011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5933614000, "depreciation_amortisation": 1599347000, "ebitda": 7532961000, "interest_expense": 719722000, "interest_income": null, "other_non_operating": null, "pretax_income": 5213892000, "tax_provision": 350172000, "effective_tax_rate": null, "net_income": 4745128000, "net_income_continuing_ops": 4863720000, "net_income_to_common": 4745128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18309248000, "short_term_investments": 1531673000, "net_receivables": 8878621000, "inventory": 10471858000, "other_current_assets": null, "total_current_assets": 41940170000, "net_ppe": null, "goodwill": 40509726000, "intangible_assets": 10798183000, "goodwill_and_intangibles": 51307909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98814825000, "total_assets": 140754995000, "short_term_debt": 1050685000, "accounts_payable": 19324761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36577101000, "long_term_debt": 264066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11449482000, "total_liabilities": 48026583000, "total_debt": 1314751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7429566000, "total_equity": 92027435000, "shares_outstanding": 15670832000, "operating_cash_flow": 6918986000, "stock_based_compensation": 99999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169993000, "dividends_paid": 2081745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3223205000, "free_cash_flow": 7962930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5933614000", "ebitda": "7532961000", "netIncome": "4745128000", "grossProfit": "10727257000", "depreciation": "None", "totalRevenue": "20847262000", "costOfRevenue": "10120005000", "interestIncome": "389716000", "incomeBeforeTax": "5213892000", "interestExpense": "719722000", "operatingIncome": "6305277000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "350172000", "reportedCurrency": "BRL", "netInterestIncome": "-162352000", "nonInterestIncome": "None", "operatingExpenses": "4421980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10120005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1599347000", "sellingGeneralAndAdministrative": "1355011000", "netIncomeFromContinuingOperations": "4863720000" }, "balance": { "goodwill": "40509726000", "inventory": "10471858000", "commonStock": "58275696000", "currentDebt": "None", "investments": "None", "totalAssets": "140754995000", "longTermDebt": "264066000", "shortTermDebt": "1050685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10798183000", "reportedCurrency": "BRL", "retainedEarnings": "7429566000", "totalLiabilities": "48026583000", "otherCurrentAssets": "2748770000", "totalCurrentAssets": "41940170000", "currentLongTermDebt": "168207000", "longTermInvestments": "445013000", "shortTermInvestments": "1531673000", "currentNetReceivables": "8878621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98814825000", "currentAccountsPayable": "19324761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2896066000", "totalShareholderEquity": "92027435000", "capitalLeaseObligations": "2463793000", "otherCurrentLiabilities": "10821210000", "totalCurrentLiabilities": "36577101000", "otherNonCurrentLiabilities": "1103256000", "totalNonCurrentLiabilities": "11449482000", "cashAndShortTermInvestments": "18309248000", "commonStockSharesOutstanding": "15670832000", "intangibleAssetsExcludingGoodwill": "10798183000", "cashAndCashEquivalentsAtCarryingValue": "18309248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4863720000", "profitLoss": "None", "dividendPayout": "2081745000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "519315000", "operatingCashflow": "6918986000", "capitalExpenditures": "1043944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3223205000", "cashflowFromInvestment": "-1169993000", "stockBasedCompensation": "99999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2081745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1599347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 20090194000, "cost_of_revenue": 10046123000, "gross_profit": 10044071000, "ebit": 3987573000, "ebitda": 5689976000, "pretax_income": 3419676000, "tax_provision": 629110000, "net_income": 2717722000, "net_income_to_common": 2717722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16404000000, "total_current_assets": 40792000000, "total_assets": 142157500000, "short_term_debt": 1100578000, "long_term_debt": 2057200000, "total_debt": 3157778000, "total_liabilities": 48946586000, "total_equity": 92471636000, "shares_outstanding": 15736600000, "goodwill_and_intangibles": 53038300000 }, "cash_flow": { "operating_cash_flow": 3050000000, "capital_expenditure": 1088200000, "free_cash_flow": 4138200000, "dividends_paid": 2080600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208580, "ticker_id": 59, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3987573000", "ebitda": "5689976000", "netIncome": "2717722000", "grossProfit": "10044071000", "depreciation": "None", "totalRevenue": "20090194000", "costOfRevenue": "10046123000", "interestIncome": "497500000", "incomeBeforeTax": "3419676000", "interestExpense": "567900000", "operatingIncome": "4399118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "629110000", "reportedCurrency": "BRL", "netInterestIncome": "-90900000", "nonInterestIncome": "None", "operatingExpenses": "5644953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10046123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1702403000", "sellingGeneralAndAdministrative": "1426347000", "netIncomeFromContinuingOperations": "2790600000" }, "balance": { "goodwill": "41680300000", "inventory": "11351600000", "commonStock": "58275696000", "currentDebt": "None", "investments": "None", "totalAssets": "142157500000", "longTermDebt": "2057200000", "shortTermDebt": "1100578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11358000000", "reportedCurrency": "BRL", "retainedEarnings": "4324819000", "totalLiabilities": "48946586000", "otherCurrentAssets": "3092500000", "totalCurrentAssets": "40792000000", "currentLongTermDebt": "1100600000", "longTermInvestments": "462600000", "shortTermInvestments": "1120600000", "currentNetReceivables": "8823300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101365600000", "currentAccountsPayable": "19883300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157764000", "totalShareholderEquity": "92471636000", "capitalLeaseObligations": "2683996000", "otherCurrentLiabilities": "10685161000", "totalCurrentLiabilities": "36872239000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "12074347000", "cashAndShortTermInvestments": "16404000000", "commonStockSharesOutstanding": "15736600000", "intangibleAssetsExcludingGoodwill": "11358000000", "cashAndCashEquivalentsAtCarryingValue": "16404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790600000", "profitLoss": "None", "dividendPayout": "2080600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "457200000", "operatingCashflow": "3050000000", "capitalExpenditures": "1088200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959700000", "cashflowFromInvestment": "-961300000", "stockBasedCompensation": "107100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2080600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1702400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20090194000, "cost_of_revenue": 10046123000, "gross_profit": 10044071000, "research_and_development": null, "selling_general_admin": 1426347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3987573000, "depreciation_amortisation": 1702403000, "ebitda": 5689976000, "interest_expense": 567900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3419676000, "tax_provision": 629110000, "effective_tax_rate": null, "net_income": 2717722000, "net_income_continuing_ops": 2790600000, "net_income_to_common": 2717722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16404000000, "short_term_investments": 1120600000, "net_receivables": 8823300000, "inventory": 11351600000, "other_current_assets": null, "total_current_assets": 40792000000, "net_ppe": null, "goodwill": 41680300000, "intangible_assets": 11358000000, "goodwill_and_intangibles": 53038300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101365600000, "total_assets": 142157500000, "short_term_debt": 1100578000, "accounts_payable": 19883300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36872239000, "long_term_debt": 2057200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12074347000, "total_liabilities": 48946586000, "total_debt": 3157778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4324819000, "total_equity": 92471636000, "shares_outstanding": 15736600000, "operating_cash_flow": 3050000000, "stock_based_compensation": 107100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -961300000, "dividends_paid": 2080600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3959700000, "free_cash_flow": 4138200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3987573000", "ebitda": "5689976000", "netIncome": "2717722000", "grossProfit": "10044071000", "depreciation": "None", "totalRevenue": "20090194000", "costOfRevenue": "10046123000", "interestIncome": "497500000", "incomeBeforeTax": "3419676000", "interestExpense": "567900000", "operatingIncome": "4399118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "629110000", "reportedCurrency": "BRL", "netInterestIncome": "-90900000", "nonInterestIncome": "None", "operatingExpenses": "5644953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10046123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1702403000", "sellingGeneralAndAdministrative": "1426347000", "netIncomeFromContinuingOperations": "2790600000" }, "balance": { "goodwill": "41680300000", "inventory": "11351600000", "commonStock": "58275696000", "currentDebt": "None", "investments": "None", "totalAssets": "142157500000", "longTermDebt": "2057200000", "shortTermDebt": "1100578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11358000000", "reportedCurrency": "BRL", "retainedEarnings": "4324819000", "totalLiabilities": "48946586000", "otherCurrentAssets": "3092500000", "totalCurrentAssets": "40792000000", "currentLongTermDebt": "1100600000", "longTermInvestments": "462600000", "shortTermInvestments": "1120600000", "currentNetReceivables": "8823300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101365600000", "currentAccountsPayable": "19883300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157764000", "totalShareholderEquity": "92471636000", "capitalLeaseObligations": "2683996000", "otherCurrentLiabilities": "10685161000", "totalCurrentLiabilities": "36872239000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "12074347000", "cashAndShortTermInvestments": "16404000000", "commonStockSharesOutstanding": "15736600000", "intangibleAssetsExcludingGoodwill": "11358000000", "cashAndCashEquivalentsAtCarryingValue": "16404000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2790600000", "profitLoss": "None", "dividendPayout": "2080600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "457200000", "operatingCashflow": "3050000000", "capitalExpenditures": "1088200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959700000", "cashflowFromInvestment": "-961300000", "stockBasedCompensation": "107100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2080600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-776668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1702400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 22497378000, "cost_of_revenue": 10945732000, "gross_profit": 11551646000, "ebit": 5442661000, "ebitda": 7155912000, "pretax_income": 4856345000, "tax_provision": 1051696000, "net_income": 3693946000, "net_income_to_common": 3693946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19118400000, "total_current_assets": 43551000000, "total_assets": 147299000000, "short_term_debt": 1120592000, "long_term_debt": 2097600000, "total_debt": 3218192000, "total_liabilities": 51823085000, "total_equity": 94528274000, "shares_outstanding": 15736600000, "goodwill_and_intangibles": 54267800000 }, "cash_flow": { "operating_cash_flow": 1204000000, "capital_expenditure": 828200000, "free_cash_flow": 2032200000, "dividends_paid": 6611400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208581, "ticker_id": 59, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5442661000", "ebitda": "7155912000", "netIncome": "3693946000", "grossProfit": "11551646000", "depreciation": "None", "totalRevenue": "22497378000", "costOfRevenue": "10945732000", "interestIncome": "564200000", "incomeBeforeTax": "4856345000", "interestExpense": "86561152", "operatingIncome": "5710008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1051696000", "reportedCurrency": "BRL", "netInterestIncome": "-23300000", "nonInterestIncome": "None", "operatingExpenses": "5841638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10945732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713251000", "sellingGeneralAndAdministrative": "1488847000", "netIncomeFromContinuingOperations": "3804600000" }, "balance": { "goodwill": "42422800000", "inventory": "12247900000", "commonStock": "58275087000", "currentDebt": "None", "investments": "None", "totalAssets": "147299000000", "longTermDebt": "2097600000", "shortTermDebt": "1120592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11845000000", "reportedCurrency": "BRL", "retainedEarnings": "2993887000", "totalLiabilities": "51823085000", "otherCurrentAssets": "2094600000", "totalCurrentAssets": "43551000000", "currentLongTermDebt": "1120600000", "longTermInvestments": "555800000", "shortTermInvestments": "1191900000", "currentNetReceivables": "8898200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103748000000", "currentAccountsPayable": "22591100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218170000", "totalShareholderEquity": "94528274000", "capitalLeaseObligations": "2760491000", "otherCurrentLiabilities": "9676981000", "totalCurrentLiabilities": "39343473000", "otherNonCurrentLiabilities": "1106330000", "totalNonCurrentLiabilities": "12479612000", "cashAndShortTermInvestments": "19118400000", "commonStockSharesOutstanding": "15736600000", "intangibleAssetsExcludingGoodwill": "11845000000", "cashAndCashEquivalentsAtCarryingValue": "19118400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3804600000", "profitLoss": "None", "dividendPayout": "6611400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-1012400000", "operatingCashflow": "1204000000", "capitalExpenditures": "828200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8826900000", "cashflowFromInvestment": "-784400000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6611400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22497378000, "cost_of_revenue": 10945732000, "gross_profit": 11551646000, "research_and_development": null, "selling_general_admin": 1488847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5442661000, "depreciation_amortisation": 1713251000, "ebitda": 7155912000, "interest_expense": 86561152, "interest_income": null, "other_non_operating": null, "pretax_income": 4856345000, "tax_provision": 1051696000, "effective_tax_rate": null, "net_income": 3693946000, "net_income_continuing_ops": 3804600000, "net_income_to_common": 3693946000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19118400000, "short_term_investments": 1191900000, "net_receivables": 8898200000, "inventory": 12247900000, "other_current_assets": null, "total_current_assets": 43551000000, "net_ppe": null, "goodwill": 42422800000, "intangible_assets": 11845000000, "goodwill_and_intangibles": 54267800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103748000000, "total_assets": 147299000000, "short_term_debt": 1120592000, "accounts_payable": 22591100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39343473000, "long_term_debt": 2097600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12479612000, "total_liabilities": 51823085000, "total_debt": 3218192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2993887000, "total_equity": 94528274000, "shares_outstanding": 15736600000, "operating_cash_flow": 1204000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -784400000, "dividends_paid": 6611400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8826900000, "free_cash_flow": 2032200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5442661000", "ebitda": "7155912000", "netIncome": "3693946000", "grossProfit": "11551646000", "depreciation": "None", "totalRevenue": "22497378000", "costOfRevenue": "10945732000", "interestIncome": "564200000", "incomeBeforeTax": "4856345000", "interestExpense": "86561152", "operatingIncome": "5710008000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1051696000", "reportedCurrency": "BRL", "netInterestIncome": "-23300000", "nonInterestIncome": "None", "operatingExpenses": "5841638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10945732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1713251000", "sellingGeneralAndAdministrative": "1488847000", "netIncomeFromContinuingOperations": "3804600000" }, "balance": { "goodwill": "42422800000", "inventory": "12247900000", "commonStock": "58275087000", "currentDebt": "None", "investments": "None", "totalAssets": "147299000000", "longTermDebt": "2097600000", "shortTermDebt": "1120592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11845000000", "reportedCurrency": "BRL", "retainedEarnings": "2993887000", "totalLiabilities": "51823085000", "otherCurrentAssets": "2094600000", "totalCurrentAssets": "43551000000", "currentLongTermDebt": "1120600000", "longTermInvestments": "555800000", "shortTermInvestments": "1191900000", "currentNetReceivables": "8898200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103748000000", "currentAccountsPayable": "22591100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3218170000", "totalShareholderEquity": "94528274000", "capitalLeaseObligations": "2760491000", "otherCurrentLiabilities": "9676981000", "totalCurrentLiabilities": "39343473000", "otherNonCurrentLiabilities": "1106330000", "totalNonCurrentLiabilities": "12479612000", "cashAndShortTermInvestments": "19118400000", "commonStockSharesOutstanding": "15736600000", "intangibleAssetsExcludingGoodwill": "11845000000", "cashAndCashEquivalentsAtCarryingValue": "19118400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3804600000", "profitLoss": "None", "dividendPayout": "6611400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-1012400000", "operatingCashflow": "1204000000", "capitalExpenditures": "828200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8826900000", "cashflowFromInvestment": "-784400000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6611400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1713300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 27035449000, "cost_of_revenue": 12523523000, "gross_profit": 14511926000, "ebit": 7536840000, "ebitda": 9580792000, "pretax_income": 6910572000, "tax_provision": 1886043000, "net_income": 4880342000, "net_income_to_common": 4880342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28595700000, "total_current_assets": 54155784000, "total_assets": 162507949000, "short_term_debt": 1276360000, "long_term_debt": 324000000, "total_debt": 1600360000, "total_liabilities": 62927800000, "total_equity": 98642100000, "shares_outstanding": 15809800000, "goodwill_and_intangibles": 56873380000 }, "cash_flow": { "operating_cash_flow": 13914278000, "capital_expenditure": 1519113000, "free_cash_flow": 15433391000, "dividends_paid": 3868879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208582, "ticker_id": 59, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7536840000", "ebitda": "9580792000", "netIncome": "4880342000", "grossProfit": "14511926000", "depreciation": "None", "totalRevenue": "27035449000", "costOfRevenue": "12523523000", "interestIncome": "20481000", "incomeBeforeTax": "6910572000", "interestExpense": "137938721", "operatingIncome": "7523102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1886043000", "reportedCurrency": "BRL", "netInterestIncome": "-51258000", "nonInterestIncome": "None", "operatingExpenses": "6988824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043952000", "sellingGeneralAndAdministrative": "1887700000", "netIncomeFromContinuingOperations": "5024529000" }, "balance": { "goodwill": "44342668000", "inventory": "11689800000", "commonStock": "58226000000", "currentDebt": "None", "investments": "None", "totalAssets": "162507949000", "longTermDebt": "324000000", "shortTermDebt": "1276360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12530712000", "reportedCurrency": "BRL", "retainedEarnings": "53637019000", "totalLiabilities": "62927800000", "otherCurrentAssets": "2776084000", "totalCurrentAssets": "54155784000", "currentLongTermDebt": "163600000", "longTermInvestments": "579900000", "shortTermInvestments": "1242000000", "currentNetReceivables": "9852200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108352165000", "currentAccountsPayable": "25223500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3452700000", "totalShareholderEquity": "98642100000", "capitalLeaseObligations": "2965100000", "otherCurrentLiabilities": "15299400000", "totalCurrentLiabilities": "49389200000", "otherNonCurrentLiabilities": "1142800000", "totalNonCurrentLiabilities": "13538600000", "cashAndShortTermInvestments": "28595700000", "commonStockSharesOutstanding": "15809800000", "intangibleAssetsExcludingGoodwill": "12530712000", "cashAndCashEquivalentsAtCarryingValue": "28595700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880380000", "profitLoss": "None", "dividendPayout": "3868879000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-432089000", "operatingCashflow": "13914278000", "capitalExpenditures": "1519113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5262765000", "cashflowFromInvestment": "-1470769000", "stockBasedCompensation": "113659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3868879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27035449000, "cost_of_revenue": 12523523000, "gross_profit": 14511926000, "research_and_development": null, "selling_general_admin": 1887700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7536840000, "depreciation_amortisation": 2043952000, "ebitda": 9580792000, "interest_expense": 137938721, "interest_income": null, "other_non_operating": null, "pretax_income": 6910572000, "tax_provision": 1886043000, "effective_tax_rate": null, "net_income": 4880342000, "net_income_continuing_ops": 5024529000, "net_income_to_common": 4880342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28595700000, "short_term_investments": 1242000000, "net_receivables": 9852200000, "inventory": 11689800000, "other_current_assets": null, "total_current_assets": 54155784000, "net_ppe": null, "goodwill": 44342668000, "intangible_assets": 12530712000, "goodwill_and_intangibles": 56873380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108352165000, "total_assets": 162507949000, "short_term_debt": 1276360000, "accounts_payable": 25223500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49389200000, "long_term_debt": 324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13538600000, "total_liabilities": 62927800000, "total_debt": 1600360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53637019000, "total_equity": 98642100000, "shares_outstanding": 15809800000, "operating_cash_flow": 13914278000, "stock_based_compensation": 113659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1519113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1470769000, "dividends_paid": 3868879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5262765000, "free_cash_flow": 15433391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7536840000", "ebitda": "9580792000", "netIncome": "4880342000", "grossProfit": "14511926000", "depreciation": "None", "totalRevenue": "27035449000", "costOfRevenue": "12523523000", "interestIncome": "20481000", "incomeBeforeTax": "6910572000", "interestExpense": "137938721", "operatingIncome": "7523102000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1886043000", "reportedCurrency": "BRL", "netInterestIncome": "-51258000", "nonInterestIncome": "None", "operatingExpenses": "6988824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12523523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043952000", "sellingGeneralAndAdministrative": "1887700000", "netIncomeFromContinuingOperations": "5024529000" }, "balance": { "goodwill": "44342668000", "inventory": "11689800000", "commonStock": "58226000000", "currentDebt": "None", "investments": "None", "totalAssets": "162507949000", "longTermDebt": "324000000", "shortTermDebt": "1276360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12530712000", "reportedCurrency": "BRL", "retainedEarnings": "53637019000", "totalLiabilities": "62927800000", "otherCurrentAssets": "2776084000", "totalCurrentAssets": "54155784000", "currentLongTermDebt": "163600000", "longTermInvestments": "579900000", "shortTermInvestments": "1242000000", "currentNetReceivables": "9852200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108352165000", "currentAccountsPayable": "25223500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3452700000", "totalShareholderEquity": "98642100000", "capitalLeaseObligations": "2965100000", "otherCurrentLiabilities": "15299400000", "totalCurrentLiabilities": "49389200000", "otherNonCurrentLiabilities": "1142800000", "totalNonCurrentLiabilities": "13538600000", "cashAndShortTermInvestments": "28595700000", "commonStockSharesOutstanding": "15809800000", "intangibleAssetsExcludingGoodwill": "12530712000", "cashAndCashEquivalentsAtCarryingValue": "28595700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4880380000", "profitLoss": "None", "dividendPayout": "3868879000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "-432089000", "operatingCashflow": "13914278000", "capitalExpenditures": "1519113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5262765000", "cashflowFromInvestment": "-1470769000", "stockBasedCompensation": "113659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3868879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100045000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 22096739000, "cost_of_revenue": 10972603000, "gross_profit": 11124136000, "ebit": 5245015000, "ebitda": 6975285000, "pretax_income": 4669619000, "tax_provision": 1103318000, "net_income": 3460273000, "net_income_to_common": 3460273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19784362000, "total_current_assets": 42672930000, "total_assets": 147286361000, "short_term_debt": 1211089000, "long_term_debt": 2169200000, "total_debt": 3380289000, "total_liabilities": 48402284000, "total_equity": 98140388000, "shares_outstanding": 15814000000, "goodwill_and_intangibles": 53445728000 }, "cash_flow": { "operating_cash_flow": 8108432000, "capital_expenditure": 1186002000, "free_cash_flow": 9294434000, "dividends_paid": 89948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208584, "ticker_id": 59, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5245015000", "ebitda": "6975285000", "netIncome": "3460273000", "grossProfit": "11124136000", "depreciation": "None", "totalRevenue": "22096739000", "costOfRevenue": "10972603000", "interestIncome": "502500000", "incomeBeforeTax": "4669619000", "interestExpense": "96218191", "operatingIncome": "5314300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1103318000", "reportedCurrency": "BRL", "netInterestIncome": "-250200000", "nonInterestIncome": "None", "operatingExpenses": "5809836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730270000", "sellingGeneralAndAdministrative": "1530002000", "netIncomeFromContinuingOperations": "3566300000" }, "balance": { "goodwill": "41893397000", "inventory": "11093344000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "147286361000", "longTermDebt": "2169200000", "shortTermDebt": "1211089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11552331000", "reportedCurrency": "BRL", "retainedEarnings": "14834556000", "totalLiabilities": "48402284000", "otherCurrentAssets": "4553046000", "totalCurrentAssets": "42672930000", "currentLongTermDebt": "1211100000", "longTermInvestments": "576000000", "shortTermInvestments": "1154677000", "currentNetReceivables": "6087501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104613431000", "currentAccountsPayable": "21071847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3380273000", "totalShareholderEquity": "98140388000", "capitalLeaseObligations": "2893859000", "otherCurrentLiabilities": "7699278000", "totalCurrentLiabilities": "35673114000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "12729170000", "cashAndShortTermInvestments": "19784362000", "commonStockSharesOutstanding": "15814000000", "intangibleAssetsExcludingGoodwill": "11552331000", "cashAndCashEquivalentsAtCarryingValue": "19784362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3566301000", "profitLoss": "None", "dividendPayout": "89948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "78927000", "operatingCashflow": "8108432000", "capitalExpenditures": "1186002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087890000", "cashflowFromInvestment": "-1134000000", "stockBasedCompensation": "102800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1730300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22096739000, "cost_of_revenue": 10972603000, "gross_profit": 11124136000, "research_and_development": null, "selling_general_admin": 1530002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5245015000, "depreciation_amortisation": 1730270000, "ebitda": 6975285000, "interest_expense": 96218191, "interest_income": null, "other_non_operating": null, "pretax_income": 4669619000, "tax_provision": 1103318000, "effective_tax_rate": null, "net_income": 3460273000, "net_income_continuing_ops": 3566300000, "net_income_to_common": 3460273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19784362000, "short_term_investments": 1154677000, "net_receivables": 6087501000, "inventory": 11093344000, "other_current_assets": null, "total_current_assets": 42672930000, "net_ppe": null, "goodwill": 41893397000, "intangible_assets": 11552331000, "goodwill_and_intangibles": 53445728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104613431000, "total_assets": 147286361000, "short_term_debt": 1211089000, "accounts_payable": 21071847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35673114000, "long_term_debt": 2169200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12729170000, "total_liabilities": 48402284000, "total_debt": 3380289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14834556000, "total_equity": 98140388000, "shares_outstanding": 15814000000, "operating_cash_flow": 8108432000, "stock_based_compensation": 102800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1186002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134000000, "dividends_paid": 89948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087890000, "free_cash_flow": 9294434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5245015000", "ebitda": "6975285000", "netIncome": "3460273000", "grossProfit": "11124136000", "depreciation": "None", "totalRevenue": "22096739000", "costOfRevenue": "10972603000", "interestIncome": "502500000", "incomeBeforeTax": "4669619000", "interestExpense": "96218191", "operatingIncome": "5314300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1103318000", "reportedCurrency": "BRL", "netInterestIncome": "-250200000", "nonInterestIncome": "None", "operatingExpenses": "5809836000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1730270000", "sellingGeneralAndAdministrative": "1530002000", "netIncomeFromContinuingOperations": "3566300000" }, "balance": { "goodwill": "41893397000", "inventory": "11093344000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "147286361000", "longTermDebt": "2169200000", "shortTermDebt": "1211089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11552331000", "reportedCurrency": "BRL", "retainedEarnings": "14834556000", "totalLiabilities": "48402284000", "otherCurrentAssets": "4553046000", "totalCurrentAssets": "42672930000", "currentLongTermDebt": "1211100000", "longTermInvestments": "576000000", "shortTermInvestments": "1154677000", "currentNetReceivables": "6087501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104613431000", "currentAccountsPayable": "21071847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3380273000", "totalShareholderEquity": "98140388000", "capitalLeaseObligations": "2893859000", "otherCurrentLiabilities": "7699278000", "totalCurrentLiabilities": "35673114000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "12729170000", "cashAndShortTermInvestments": "19784362000", "commonStockSharesOutstanding": "15814000000", "intangibleAssetsExcludingGoodwill": "11552331000", "cashAndCashEquivalentsAtCarryingValue": "19784362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3566301000", "profitLoss": "None", "dividendPayout": "89948000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "78927000", "operatingCashflow": "8108432000", "capitalExpenditures": "1186002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087890000", "cashflowFromInvestment": "-1134000000", "stockBasedCompensation": "102800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1730300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 20044215000, "cost_of_revenue": 10059980000, "gross_profit": 9984235000, "ebit": 4006564000, "ebitda": 5726415000, "pretax_income": 3431762000, "tax_provision": 979874000, "net_income": 2396309000, "net_income_to_common": 2396309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14154434000, "total_current_assets": 38316335000, "total_assets": 143438846000, "short_term_debt": 1244698000, "long_term_debt": 2211500000, "total_debt": 3456198000, "total_liabilities": 47403494000, "total_equity": 95262776000, "shares_outstanding": 15807830331, "goodwill_and_intangibles": 53710300000 }, "cash_flow": { "operating_cash_flow": 3358126000, "capital_expenditure": 1028091000, "free_cash_flow": 4386217000, "dividends_paid": 85957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208585, "ticker_id": 59, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4006564000", "ebitda": "5726415000", "netIncome": "2396309000", "grossProfit": "9984235000", "depreciation": "None", "totalRevenue": "20044215000", "costOfRevenue": "10059980000", "interestIncome": "515400000", "incomeBeforeTax": "3431762000", "interestExpense": "647036000", "operatingIncome": "4079437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "979874000", "reportedCurrency": "BRL", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "5904798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719851000", "sellingGeneralAndAdministrative": "1451030000", "netIncomeFromContinuingOperations": "2451900000" }, "balance": { "goodwill": "42092000000", "inventory": "11425922000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "143438846000", "longTermDebt": "2211500000", "shortTermDebt": "1244698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11618300000", "reportedCurrency": "BRL", "retainedEarnings": "10581388000", "totalLiabilities": "47403494000", "otherCurrentAssets": "5860805000", "totalCurrentAssets": "38316335000", "currentLongTermDebt": "1244700000", "longTermInvestments": "576300000", "shortTermInvestments": "1187157000", "currentNetReceivables": "5688017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105122511000", "currentAccountsPayable": "20759738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3456152000", "totalShareholderEquity": "95262776000", "capitalLeaseObligations": "2957282000", "otherCurrentLiabilities": "11099359000", "totalCurrentLiabilities": "34618169000", "otherNonCurrentLiabilities": "-200000", "totalNonCurrentLiabilities": "12785325000", "cashAndShortTermInvestments": "14154434000", "commonStockSharesOutstanding": "15807830331", "intangibleAssetsExcludingGoodwill": "11618300000", "cashAndCashEquivalentsAtCarryingValue": "14154434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396309000", "profitLoss": "None", "dividendPayout": "85957000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-357858000", "operatingCashflow": "3358126000", "capitalExpenditures": "1028091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1699231000", "cashflowFromInvestment": "-1079056000", "stockBasedCompensation": "83192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20044215000, "cost_of_revenue": 10059980000, "gross_profit": 9984235000, "research_and_development": null, "selling_general_admin": 1451030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4006564000, "depreciation_amortisation": 1719851000, "ebitda": 5726415000, "interest_expense": 647036000, "interest_income": null, "other_non_operating": null, "pretax_income": 3431762000, "tax_provision": 979874000, "effective_tax_rate": null, "net_income": 2396309000, "net_income_continuing_ops": 2451900000, "net_income_to_common": 2396309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14154434000, "short_term_investments": 1187157000, "net_receivables": 5688017000, "inventory": 11425922000, "other_current_assets": null, "total_current_assets": 38316335000, "net_ppe": null, "goodwill": 42092000000, "intangible_assets": 11618300000, "goodwill_and_intangibles": 53710300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105122511000, "total_assets": 143438846000, "short_term_debt": 1244698000, "accounts_payable": 20759738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34618169000, "long_term_debt": 2211500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12785325000, "total_liabilities": 47403494000, "total_debt": 3456198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10581388000, "total_equity": 95262776000, "shares_outstanding": 15807830331, "operating_cash_flow": 3358126000, "stock_based_compensation": 83192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079056000, "dividends_paid": 85957000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1699231000, "free_cash_flow": 4386217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4006564000", "ebitda": "5726415000", "netIncome": "2396309000", "grossProfit": "9984235000", "depreciation": "None", "totalRevenue": "20044215000", "costOfRevenue": "10059980000", "interestIncome": "515400000", "incomeBeforeTax": "3431762000", "interestExpense": "647036000", "operatingIncome": "4079437000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "979874000", "reportedCurrency": "BRL", "netInterestIncome": "-225000000", "nonInterestIncome": "None", "operatingExpenses": "5904798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1719851000", "sellingGeneralAndAdministrative": "1451030000", "netIncomeFromContinuingOperations": "2451900000" }, "balance": { "goodwill": "42092000000", "inventory": "11425922000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "143438846000", "longTermDebt": "2211500000", "shortTermDebt": "1244698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11618300000", "reportedCurrency": "BRL", "retainedEarnings": "10581388000", "totalLiabilities": "47403494000", "otherCurrentAssets": "5860805000", "totalCurrentAssets": "38316335000", "currentLongTermDebt": "1244700000", "longTermInvestments": "576300000", "shortTermInvestments": "1187157000", "currentNetReceivables": "5688017000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105122511000", "currentAccountsPayable": "20759738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3456152000", "totalShareholderEquity": "95262776000", "capitalLeaseObligations": "2957282000", "otherCurrentLiabilities": "11099359000", "totalCurrentLiabilities": "34618169000", "otherNonCurrentLiabilities": "-200000", "totalNonCurrentLiabilities": "12785325000", "cashAndShortTermInvestments": "14154434000", "commonStockSharesOutstanding": "15807830331", "intangibleAssetsExcludingGoodwill": "11618300000", "cashAndCashEquivalentsAtCarryingValue": "14154434000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2396309000", "profitLoss": "None", "dividendPayout": "85957000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "-357858000", "operatingCashflow": "3358126000", "capitalExpenditures": "1028091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1699231000", "cashflowFromInvestment": "-1079056000", "stockBasedCompensation": "83192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85957000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1719851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 20276300000, "cost_of_revenue": 10059000000, "gross_profit": 10217300000, "ebit": 5024800000, "ebitda": 6657100000, "pretax_income": 4475300000, "tax_provision": 671200000, "net_income": 3700300000, "net_income_to_common": 3700300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12844524000, "total_current_assets": 34675011000, "total_assets": 133816800000, "short_term_debt": 1646816000, "long_term_debt": 2170600000, "total_debt": 3817416000, "total_liabilities": 46440085000, "total_equity": 86594328000, "shares_outstanding": 15842700000, "goodwill_and_intangibles": 50068050000 }, "cash_flow": { "operating_cash_flow": 718200000, "capital_expenditure": 1015900000, "free_cash_flow": 1734100000, "dividends_paid": 11599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208586, "ticker_id": 59, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5024800000", "ebitda": "6657100000", "netIncome": "3700300000", "grossProfit": "10217300000", "depreciation": "None", "totalRevenue": "20276300000", "costOfRevenue": "10059000000", "interestIncome": "585600000", "incomeBeforeTax": "4475300000", "interestExpense": "127994790", "operatingIncome": "4884900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "671200000", "reportedCurrency": "BRL", "netInterestIncome": "-217800000", "nonInterestIncome": "None", "operatingExpenses": "5332400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632300000", "sellingGeneralAndAdministrative": "1332400000", "netIncomeFromContinuingOperations": "3804100000" }, "balance": { "goodwill": "39368150000", "inventory": "10313321000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "133816800000", "longTermDebt": "2170600000", "shortTermDebt": "1646816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10699900000", "reportedCurrency": "BRL", "retainedEarnings": "6532773000", "totalLiabilities": "46440085000", "otherCurrentAssets": "5179407000", "totalCurrentAssets": "34675011000", "currentLongTermDebt": "1646800000", "longTermInvestments": "540800000", "shortTermInvestments": "1077190000", "currentNetReceivables": "5260569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99141790000", "currentAccountsPayable": "21848439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3817430000", "totalShareholderEquity": "86594328000", "capitalLeaseObligations": "2906103000", "otherCurrentLiabilities": "6248968000", "totalCurrentLiabilities": "34911823000", "otherNonCurrentLiabilities": "834551000", "totalNonCurrentLiabilities": "11528262000", "cashAndShortTermInvestments": "12844524000", "commonStockSharesOutstanding": "15842700000", "intangibleAssetsExcludingGoodwill": "10699900000", "cashAndCashEquivalentsAtCarryingValue": "12844524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700276000", "profitLoss": "None", "dividendPayout": "11599000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-991500000", "operatingCashflow": "718200000", "capitalExpenditures": "1015900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302100000", "cashflowFromInvestment": "-1779600000", "stockBasedCompensation": "101300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20276300000, "cost_of_revenue": 10059000000, "gross_profit": 10217300000, "research_and_development": null, "selling_general_admin": 1332400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5024800000, "depreciation_amortisation": 1632300000, "ebitda": 6657100000, "interest_expense": 127994790, "interest_income": null, "other_non_operating": null, "pretax_income": 4475300000, "tax_provision": 671200000, "effective_tax_rate": null, "net_income": 3700300000, "net_income_continuing_ops": 3804100000, "net_income_to_common": 3700300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12844524000, "short_term_investments": 1077190000, "net_receivables": 5260569000, "inventory": 10313321000, "other_current_assets": null, "total_current_assets": 34675011000, "net_ppe": null, "goodwill": 39368150000, "intangible_assets": 10699900000, "goodwill_and_intangibles": 50068050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99141790000, "total_assets": 133816800000, "short_term_debt": 1646816000, "accounts_payable": 21848439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34911823000, "long_term_debt": 2170600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11528262000, "total_liabilities": 46440085000, "total_debt": 3817416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6532773000, "total_equity": 86594328000, "shares_outstanding": 15842700000, "operating_cash_flow": 718200000, "stock_based_compensation": 101300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1015900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1779600000, "dividends_paid": 11599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2302100000, "free_cash_flow": 1734100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5024800000", "ebitda": "6657100000", "netIncome": "3700300000", "grossProfit": "10217300000", "depreciation": "None", "totalRevenue": "20276300000", "costOfRevenue": "10059000000", "interestIncome": "585600000", "incomeBeforeTax": "4475300000", "interestExpense": "127994790", "operatingIncome": "4884900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "671200000", "reportedCurrency": "BRL", "netInterestIncome": "-217800000", "nonInterestIncome": "None", "operatingExpenses": "5332400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10059000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1632300000", "sellingGeneralAndAdministrative": "1332400000", "netIncomeFromContinuingOperations": "3804100000" }, "balance": { "goodwill": "39368150000", "inventory": "10313321000", "commonStock": "58226036000", "currentDebt": "None", "investments": "None", "totalAssets": "133816800000", "longTermDebt": "2170600000", "shortTermDebt": "1646816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10699900000", "reportedCurrency": "BRL", "retainedEarnings": "6532773000", "totalLiabilities": "46440085000", "otherCurrentAssets": "5179407000", "totalCurrentAssets": "34675011000", "currentLongTermDebt": "1646800000", "longTermInvestments": "540800000", "shortTermInvestments": "1077190000", "currentNetReceivables": "5260569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99141790000", "currentAccountsPayable": "21848439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3817430000", "totalShareholderEquity": "86594328000", "capitalLeaseObligations": "2906103000", "otherCurrentLiabilities": "6248968000", "totalCurrentLiabilities": "34911823000", "otherNonCurrentLiabilities": "834551000", "totalNonCurrentLiabilities": "11528262000", "cashAndShortTermInvestments": "12844524000", "commonStockSharesOutstanding": "15842700000", "intangibleAssetsExcludingGoodwill": "10699900000", "cashAndCashEquivalentsAtCarryingValue": "12844524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3700276000", "profitLoss": "None", "dividendPayout": "11599000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-991500000", "operatingCashflow": "718200000", "capitalExpenditures": "1015900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2302100000", "cashflowFromInvestment": "-1779600000", "stockBasedCompensation": "101300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1632300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 19989278000, "cost_of_revenue": 9301289000, "gross_profit": 10687989000, "ebit": 5441719000, "ebitda": 6954681000, "pretax_income": 4726621000, "tax_provision": 198234000, "net_income": 4387611000, "net_income_to_common": 4387611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16059000000, "total_current_assets": 36563100000, "total_assets": 132644300000, "short_term_debt": 1298084000, "long_term_debt": 391000000, "total_debt": 1689084000, "total_liabilities": 52500500000, "total_equity": 78969300000, "shares_outstanding": 15827595766, "goodwill_and_intangibles": 48045300000 }, "cash_flow": { "operating_cash_flow": 13949012000, "capital_expenditure": 2272719000, "free_cash_flow": 16221731000, "dividends_paid": 11629779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208587, "ticker_id": 59, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5441719000", "ebitda": "6954681000", "netIncome": "4387611000", "grossProfit": "10687989000", "depreciation": "None", "totalRevenue": "19989278000", "costOfRevenue": "9301289000", "interestIncome": "882609000", "incomeBeforeTax": "4726621000", "interestExpense": "397724249", "operatingIncome": "5597316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198234000", "reportedCurrency": "BRL", "netInterestIncome": "948650000", "nonInterestIncome": "None", "operatingExpenses": "5090673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9301289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512962000", "sellingGeneralAndAdministrative": "1380520000", "netIncomeFromContinuingOperations": "4528387000" }, "balance": { "goodwill": "38003600000", "inventory": "9619022000", "commonStock": "58177900000", "currentDebt": "None", "investments": "None", "totalAssets": "132644300000", "longTermDebt": "391000000", "shortTermDebt": "1298084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10041700000", "reportedCurrency": "BRL", "retainedEarnings": "17399286000", "totalLiabilities": "52500500000", "otherCurrentAssets": "4866454000", "totalCurrentAssets": "36563100000", "currentLongTermDebt": "151200000", "longTermInvestments": "531300000", "shortTermInvestments": "277200000", "currentNetReceivables": "5741457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081200000", "currentAccountsPayable": "23195100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3501100000", "totalShareholderEquity": "78969300000", "capitalLeaseObligations": "2958900000", "otherCurrentLiabilities": "15171408000", "totalCurrentLiabilities": "41005100000", "otherNonCurrentLiabilities": "1083200000", "totalNonCurrentLiabilities": "11495400000", "cashAndShortTermInvestments": "16059000000", "commonStockSharesOutstanding": "15827595766", "intangibleAssetsExcludingGoodwill": "10041700000", "cashAndCashEquivalentsAtCarryingValue": "16059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4387655000", "profitLoss": "None", "dividendPayout": "11629779000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "466814000", "operatingCashflow": "13949012000", "capitalExpenditures": "2272719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11990255000", "cashflowFromInvestment": "-2256763000", "stockBasedCompensation": "61929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11629779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19989278000, "cost_of_revenue": 9301289000, "gross_profit": 10687989000, "research_and_development": null, "selling_general_admin": 1380520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5441719000, "depreciation_amortisation": 1512962000, "ebitda": 6954681000, "interest_expense": 397724249, "interest_income": null, "other_non_operating": null, "pretax_income": 4726621000, "tax_provision": 198234000, "effective_tax_rate": null, "net_income": 4387611000, "net_income_continuing_ops": 4528387000, "net_income_to_common": 4387611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16059000000, "short_term_investments": 277200000, "net_receivables": 5741457000, "inventory": 9619022000, "other_current_assets": null, "total_current_assets": 36563100000, "net_ppe": null, "goodwill": 38003600000, "intangible_assets": 10041700000, "goodwill_and_intangibles": 48045300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96081200000, "total_assets": 132644300000, "short_term_debt": 1298084000, "accounts_payable": 23195100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41005100000, "long_term_debt": 391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11495400000, "total_liabilities": 52500500000, "total_debt": 1689084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17399286000, "total_equity": 78969300000, "shares_outstanding": 15827595766, "operating_cash_flow": 13949012000, "stock_based_compensation": 61929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2272719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2256763000, "dividends_paid": 11629779000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11990255000, "free_cash_flow": 16221731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5441719000", "ebitda": "6954681000", "netIncome": "4387611000", "grossProfit": "10687989000", "depreciation": "None", "totalRevenue": "19989278000", "costOfRevenue": "9301289000", "interestIncome": "882609000", "incomeBeforeTax": "4726621000", "interestExpense": "397724249", "operatingIncome": "5597316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "198234000", "reportedCurrency": "BRL", "netInterestIncome": "948650000", "nonInterestIncome": "None", "operatingExpenses": "5090673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9301289000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512962000", "sellingGeneralAndAdministrative": "1380520000", "netIncomeFromContinuingOperations": "4528387000" }, "balance": { "goodwill": "38003600000", "inventory": "9619022000", "commonStock": "58177900000", "currentDebt": "None", "investments": "None", "totalAssets": "132644300000", "longTermDebt": "391000000", "shortTermDebt": "1298084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "10041700000", "reportedCurrency": "BRL", "retainedEarnings": "17399286000", "totalLiabilities": "52500500000", "otherCurrentAssets": "4866454000", "totalCurrentAssets": "36563100000", "currentLongTermDebt": "151200000", "longTermInvestments": "531300000", "shortTermInvestments": "277200000", "currentNetReceivables": "5741457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96081200000", "currentAccountsPayable": "23195100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3501100000", "totalShareholderEquity": "78969300000", "capitalLeaseObligations": "2958900000", "otherCurrentLiabilities": "15171408000", "totalCurrentLiabilities": "41005100000", "otherNonCurrentLiabilities": "1083200000", "totalNonCurrentLiabilities": "11495400000", "cashAndShortTermInvestments": "16059000000", "commonStockSharesOutstanding": "15827595766", "intangibleAssetsExcludingGoodwill": "10041700000", "cashAndCashEquivalentsAtCarryingValue": "16059000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4387655000", "profitLoss": "None", "dividendPayout": "11629779000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "466814000", "operatingCashflow": "13949012000", "capitalExpenditures": "2272719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11990255000", "cashflowFromInvestment": "-2256763000", "stockBasedCompensation": "61929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11629779000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1512823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 20317765000, "cost_of_revenue": 10223018000, "gross_profit": 10094747000, "ebit": 4734264000, "ebitda": 6405746000, "pretax_income": 4059682000, "tax_provision": 44678000, "net_income": 3911740000, "net_income_to_common": 3911740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17413900000, "total_current_assets": 37552700000, "total_assets": 137914200000, "short_term_debt": 1237101000, "long_term_debt": 2482000000, "total_debt": 3719101000, "total_liabilities": 46353027000, "total_equity": 90254900000, "shares_outstanding": 15843600000, "goodwill_and_intangibles": 49234200000 }, "cash_flow": { "operating_cash_flow": 7923000000, "capital_expenditure": 1282700000, "free_cash_flow": 9205700000, "dividends_paid": 125400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208589, "ticker_id": 59, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4734264000", "ebitda": "6405746000", "netIncome": "3911740000", "grossProfit": "10094747000", "depreciation": "None", "totalRevenue": "20317765000", "costOfRevenue": "10223018000", "interestIncome": "480900000", "incomeBeforeTax": "4059682000", "interestExpense": "56167830", "operatingIncome": "4896138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44678000", "reportedCurrency": "BRL", "netInterestIncome": "-528100000", "nonInterestIncome": "None", "operatingExpenses": "5198609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671482000", "sellingGeneralAndAdministrative": "1272024000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "39769400000", "inventory": "10818900000", "commonStock": "58177929000", "currentDebt": "None", "investments": "None", "totalAssets": "137914200000", "longTermDebt": "2482000000", "shortTermDebt": "1237101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9464800000", "reportedCurrency": "BRL", "retainedEarnings": "13770686000", "totalLiabilities": "46353027000", "otherCurrentAssets": "3569170000", "totalCurrentAssets": "37552700000", "currentLongTermDebt": "1237100000", "longTermInvestments": "553200000", "shortTermInvestments": "227200000", "currentNetReceivables": "5523513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100361500000", "currentAccountsPayable": "18222698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28925194000", "shortLongTermDebtTotal": "3719101000", "totalShareholderEquity": "90254900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8834268000", "totalCurrentLiabilities": "33845767000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "12507260000", "cashAndShortTermInvestments": "17413900000", "commonStockSharesOutstanding": "15843600000", "intangibleAssetsExcludingGoodwill": "9464800000", "cashAndCashEquivalentsAtCarryingValue": "17413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4015000000", "profitLoss": "None", "dividendPayout": "125400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "996500000", "operatingCashflow": "7923000000", "capitalExpenditures": "1282700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-1210124000", "stockBasedCompensation": "87800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20317765000, "cost_of_revenue": 10223018000, "gross_profit": 10094747000, "research_and_development": null, "selling_general_admin": 1272024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4734264000, "depreciation_amortisation": 1671482000, "ebitda": 6405746000, "interest_expense": 56167830, "interest_income": null, "other_non_operating": null, "pretax_income": 4059682000, "tax_provision": 44678000, "effective_tax_rate": null, "net_income": 3911740000, "net_income_continuing_ops": 3215000000, "net_income_to_common": 3911740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17413900000, "short_term_investments": 227200000, "net_receivables": 5523513000, "inventory": 10818900000, "other_current_assets": null, "total_current_assets": 37552700000, "net_ppe": null, "goodwill": 39769400000, "intangible_assets": 9464800000, "goodwill_and_intangibles": 49234200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100361500000, "total_assets": 137914200000, "short_term_debt": 1237101000, "accounts_payable": 18222698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33845767000, "long_term_debt": 2482000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12507260000, "total_liabilities": 46353027000, "total_debt": 3719101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13770686000, "total_equity": 90254900000, "shares_outstanding": 15843600000, "operating_cash_flow": 7923000000, "stock_based_compensation": 87800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210124000, "dividends_paid": 125400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1402000000, "free_cash_flow": 9205700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4734264000", "ebitda": "6405746000", "netIncome": "3911740000", "grossProfit": "10094747000", "depreciation": "None", "totalRevenue": "20317765000", "costOfRevenue": "10223018000", "interestIncome": "480900000", "incomeBeforeTax": "4059682000", "interestExpense": "56167830", "operatingIncome": "4896138000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44678000", "reportedCurrency": "BRL", "netInterestIncome": "-528100000", "nonInterestIncome": "None", "operatingExpenses": "5198609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10223018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671482000", "sellingGeneralAndAdministrative": "1272024000", "netIncomeFromContinuingOperations": "3215000000" }, "balance": { "goodwill": "39769400000", "inventory": "10818900000", "commonStock": "58177929000", "currentDebt": "None", "investments": "None", "totalAssets": "137914200000", "longTermDebt": "2482000000", "shortTermDebt": "1237101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9464800000", "reportedCurrency": "BRL", "retainedEarnings": "13770686000", "totalLiabilities": "46353027000", "otherCurrentAssets": "3569170000", "totalCurrentAssets": "37552700000", "currentLongTermDebt": "1237100000", "longTermInvestments": "553200000", "shortTermInvestments": "227200000", "currentNetReceivables": "5523513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100361500000", "currentAccountsPayable": "18222698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28925194000", "shortLongTermDebtTotal": "3719101000", "totalShareholderEquity": "90254900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8834268000", "totalCurrentLiabilities": "33845767000", "otherNonCurrentLiabilities": "-100000", "totalNonCurrentLiabilities": "12507260000", "cashAndShortTermInvestments": "17413900000", "commonStockSharesOutstanding": "15843600000", "intangibleAssetsExcludingGoodwill": "9464800000", "cashAndCashEquivalentsAtCarryingValue": "17413900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4015000000", "profitLoss": "None", "dividendPayout": "125400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "996500000", "operatingCashflow": "7923000000", "capitalExpenditures": "1282700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1402000000", "cashflowFromInvestment": "-1210124000", "stockBasedCompensation": "87800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "income_statement": { "revenue": 18898114000, "cost_of_revenue": 9635609000, "gross_profit": 9262505000, "ebit": 3133770000, "ebitda": 4837689000, "pretax_income": 2371933000, "tax_provision": -225827000, "net_income": 2502974000, "net_income_to_common": 2502974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12117000000, "total_current_assets": 34324100000, "total_assets": 133294400000, "short_term_debt": 1424374000, "long_term_debt": 2671900000, "total_debt": 4096274000, "total_liabilities": 46928444000, "total_equity": 85074603000, "shares_outstanding": 15846200000, "goodwill_and_intangibles": 48461200000 }, "cash_flow": { "operating_cash_flow": 3415700000, "capital_expenditure": 1295700000, "free_cash_flow": 4711400000, "dividends_paid": 128600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 208590, "ticker_id": 59, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:38:03.968173+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3133770000", "ebitda": "4837689000", "netIncome": "2502974000", "grossProfit": "9262505000", "depreciation": "None", "totalRevenue": "18898114000", "costOfRevenue": "9635609000", "interestIncome": "521400000", "incomeBeforeTax": "2371933000", "interestExpense": "80679523", "operatingIncome": "3447848000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-225827000", "reportedCurrency": "BRL", "netInterestIncome": "-395600000", "nonInterestIncome": "None", "operatingExpenses": "5814657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703919000", "sellingGeneralAndAdministrative": "1315604000", "netIncomeFromContinuingOperations": "2597700000" }, "balance": { "goodwill": "39319800000", "inventory": "12055000000", "commonStock": "58177929000", "currentDebt": "None", "investments": "None", "totalAssets": "133294400000", "longTermDebt": "2671900000", "shortTermDebt": "1424374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9141400000", "reportedCurrency": "BRL", "retainedEarnings": "8732403000", "totalLiabilities": "46928444000", "otherCurrentAssets": "4960892000", "totalCurrentAssets": "34324100000", "currentLongTermDebt": "1424300000", "longTermInvestments": "576200000", "shortTermInvestments": "313500000", "currentNetReceivables": "4877669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98970300000", "currentAccountsPayable": "18579963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29284782000", "shortLongTermDebtTotal": "4096231000", "totalShareholderEquity": "85074603000", "capitalLeaseObligations": "3389988000", "otherCurrentLiabilities": "9308320000", "totalCurrentLiabilities": "34121757000", "otherNonCurrentLiabilities": "1454000000", "totalNonCurrentLiabilities": "12806687000", "cashAndShortTermInvestments": "12117000000", "commonStockSharesOutstanding": "15846200000", "intangibleAssetsExcludingGoodwill": "9141400000", "cashAndCashEquivalentsAtCarryingValue": "12117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2597800000", "profitLoss": "None", "dividendPayout": "128600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "333800000", "operatingCashflow": "3415700000", "capitalExpenditures": "1295700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706600000", "cashflowFromInvestment": "-1218370000", "stockBasedCompensation": "104700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18898114000, "cost_of_revenue": 9635609000, "gross_profit": 9262505000, "research_and_development": null, "selling_general_admin": 1315604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3133770000, "depreciation_amortisation": 1703919000, "ebitda": 4837689000, "interest_expense": 80679523, "interest_income": null, "other_non_operating": null, "pretax_income": 2371933000, "tax_provision": -225827000, "effective_tax_rate": null, "net_income": 2502974000, "net_income_continuing_ops": 2597700000, "net_income_to_common": 2502974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12117000000, "short_term_investments": 313500000, "net_receivables": 4877669000, "inventory": 12055000000, "other_current_assets": null, "total_current_assets": 34324100000, "net_ppe": null, "goodwill": 39319800000, "intangible_assets": 9141400000, "goodwill_and_intangibles": 48461200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98970300000, "total_assets": 133294400000, "short_term_debt": 1424374000, "accounts_payable": 18579963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34121757000, "long_term_debt": 2671900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12806687000, "total_liabilities": 46928444000, "total_debt": 4096274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8732403000, "total_equity": 85074603000, "shares_outstanding": 15846200000, "operating_cash_flow": 3415700000, "stock_based_compensation": 104700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1295700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1218370000, "dividends_paid": 128600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1706600000, "free_cash_flow": 4711400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3133770000", "ebitda": "4837689000", "netIncome": "2502974000", "grossProfit": "9262505000", "depreciation": "None", "totalRevenue": "18898114000", "costOfRevenue": "9635609000", "interestIncome": "521400000", "incomeBeforeTax": "2371933000", "interestExpense": "80679523", "operatingIncome": "3447848000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-225827000", "reportedCurrency": "BRL", "netInterestIncome": "-395600000", "nonInterestIncome": "None", "operatingExpenses": "5814657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9635609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1703919000", "sellingGeneralAndAdministrative": "1315604000", "netIncomeFromContinuingOperations": "2597700000" }, "balance": { "goodwill": "39319800000", "inventory": "12055000000", "commonStock": "58177929000", "currentDebt": "None", "investments": "None", "totalAssets": "133294400000", "longTermDebt": "2671900000", "shortTermDebt": "1424374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9141400000", "reportedCurrency": "BRL", "retainedEarnings": "8732403000", "totalLiabilities": "46928444000", "otherCurrentAssets": "4960892000", "totalCurrentAssets": "34324100000", "currentLongTermDebt": "1424300000", "longTermInvestments": "576200000", "shortTermInvestments": "313500000", "currentNetReceivables": "4877669000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98970300000", "currentAccountsPayable": "18579963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29284782000", "shortLongTermDebtTotal": "4096231000", "totalShareholderEquity": "85074603000", "capitalLeaseObligations": "3389988000", "otherCurrentLiabilities": "9308320000", "totalCurrentLiabilities": "34121757000", "otherNonCurrentLiabilities": "1454000000", "totalNonCurrentLiabilities": "12806687000", "cashAndShortTermInvestments": "12117000000", "commonStockSharesOutstanding": "15846200000", "intangibleAssetsExcludingGoodwill": "9141400000", "cashAndCashEquivalentsAtCarryingValue": "12117000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2597800000", "profitLoss": "None", "dividendPayout": "128600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "333800000", "operatingCashflow": "3415700000", "capitalExpenditures": "1295700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1706600000", "cashflowFromInvestment": "-1218370000", "stockBasedCompensation": "104700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1703900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }