{ "ticker": { "uuid": "08518016-7c2b-49e6-933d-1c140d561499", "symbol": "ABEV", "name": "Ambev SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/08518016-7c2b-49e6-933d-1c140d561499/", "api_url": "https://sharemaestro.com/factors/api/tickers/08518016-7c2b-49e6-933d-1c140d561499/" }, "latest_snapshot": { "ticker": { "uuid": "08518016-7c2b-49e6-933d-1c140d561499", "symbol": "ABEV", "name": "Ambev SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Brewers", "page_url": "https://sharemaestro.com/factors/ticker/08518016-7c2b-49e6-933d-1c140d561499/", "api_url": "https://sharemaestro.com/factors/api/tickers/08518016-7c2b-49e6-933d-1c140d561499/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.81, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 3.03, "market_cap": 46821969125.73, "pe_ratio": 3.0057, "earnings_yield": 0.6817, "ebitda_to_ev": 0.8877, "shareholder_yield": 0.0379, "roe": 0.1728, "piotroski_f_score": 8, "momentum_12_1": 0.4148, "volatility_252d": 0.3271 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 3.0057, "ev_ebitda": 1.1265, "earnings_yield": 0.6817, "fcf_yield": 0.938, "shareholder_yield": 0.0379 }, "quality": { "roe": 0.1728, "roic": 0.2437, "gross_margin": 0.5148, "fcf_margin": 0.347, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": -0.0378, "eps_growth_1y": 0.0795, "fcf_growth_1y": -0.0172 }, "momentum": { "price_return_12m": 0.378, "momentum_12_1": 0.4148, "relative_strength": 0.229 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.81, "growth_composite": 91, "yield_composite": 31, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.11, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 3.1099, "earnings_yield": 0.6494, "shareholder_yield": 0.0338, "roe": 0.1728, "momentum_12_1": 0.408 }, { "week_end_date": "2026-06-14", "price": 3.24, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 3.2276, "earnings_yield": 0.6164, "shareholder_yield": 0.0325, "roe": 0.1728, "momentum_12_1": 0.3407 }, { "week_end_date": "2026-06-21", "price": 3.11, "os": 0.99, "value": 0.98, "quality": 0.97, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 3.0985, "earnings_yield": 0.6528, "shareholder_yield": 0.0339, "roe": 0.1728, "momentum_12_1": 0.4268 }, { "week_end_date": "2026-06-28", "price": 3.23, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 3.2171, "earnings_yield": 0.6192, "shareholder_yield": 0.0354, "roe": 0.1728, "momentum_12_1": 0.4494 }, { "week_end_date": "2026-07-05", "price": 3.1, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.79, "confidence": 0.991, "coverage": 1, "pe_ratio": 3.0877, "earnings_yield": 0.656, "shareholder_yield": 0.0369, "roe": 0.1728, "momentum_12_1": 0.346 }, { "week_end_date": "2026-07-12", "price": 3.07, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 3.0578, "earnings_yield": 0.6652, "shareholder_yield": 0.0373, "roe": 0.1728, "momentum_12_1": 0.4737 }, { "week_end_date": "2026-07-19", "price": 3.03, "os": 0.99, "value": 0.98, "quality": 0.98, "momentum": 0.81, "confidence": 0.969, "coverage": 1, "pe_ratio": 3.0057, "earnings_yield": 0.6817, "shareholder_yield": 0.0379, "roe": 0.1728, "momentum_12_1": 0.4148 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88242500000, "cost_of_revenue": 42864100000, "gross_profit": 45378400000, "ebit": 22142400000, "ebitda": 28974500000, "pretax_income": 19421700000, "tax_provision": 3433300000, "net_income": 15503400000, "net_income_to_common": 15503400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15683871000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 24450283000, "capital_expenditure": 4590474000, "free_cash_flow": 29040757000, "dividends_paid": 20463505000, "share_repurchases": -1925700000, "shares_issued": null, "net_debt_issued": -1278700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89452700000, "cost_of_revenue": 43615100000, "gross_profit": 45837600000, "ebit": 21885500000, "ebitda": 29011900000, "pretax_income": 19487300000, "tax_provision": 4640400000, "net_income": 14437200000, "net_income_to_common": 14437200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28595700000, "total_current_assets": 54155784000, "total_assets": 162507949000, "short_term_debt": 1276360000, "long_term_debt": 324000000, "total_debt": 3452700000, "total_liabilities": 62927800000, "total_equity": 98642100000, "shares_outstanding": 15814740000, "goodwill_and_intangibles": 56873380000 }, "cash_flow": { "operating_cash_flow": 26099035000, "capital_expenditure": 4749101000, "free_cash_flow": 30848136000, "dividends_paid": 4056383000, "share_repurchases": -467600000, "shares_issued": 17500000, "net_debt_issued": -1446300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89452700000, "cost_of_revenue": 43615100000, "gross_profit": 45837600000, "ebit": 21885500000, "ebitda": 29011900000, "pretax_income": 19487300000, "tax_provision": 4640400000, "net_income": 14437200000, "net_income_to_common": 14437200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28595700000, "total_current_assets": 54155784000, "total_assets": 162507949000, "short_term_debt": 1276360000, "long_term_debt": 324000000, "total_debt": 3452700000, "total_liabilities": 62927800000, "total_equity": 98642100000, "shares_outstanding": 15814740000, "goodwill_and_intangibles": 56873380000 }, "cash_flow": { "operating_cash_flow": 26099035000, "capital_expenditure": 4749101000, "free_cash_flow": 30848136000, "dividends_paid": 4056383000, "share_repurchases": -467600000, "shares_issued": 17500000, "net_debt_issued": -1446300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22464480000, "cost_of_revenue": 10881613000, "gross_profit": 11582867000, "ebit": 5547151000, "ebitda": 7150643000, "pretax_income": 4931481000, "tax_provision": 1045914000, "net_income": 3768263000, "net_income_to_common": 3768263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17991875000, "total_current_assets": 42833340000, "total_assets": 142760913000, "short_term_debt": 1104305000, "long_term_debt": 234228000, "total_debt": 3105732000, "total_liabilities": 51937254000, "total_equity": 90125793000, "shares_outstanding": 15674971000, "goodwill_and_intangibles": 51869956000 }, "cash_flow": { "operating_cash_flow": 3160880000, "capital_expenditure": 466855000, "free_cash_flow": 3627735000, "dividends_paid": 1524000, "share_repurchases": -413461000, "shares_issued": 14865000, "net_debt_issued": -316873000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13252044000, "capital_expenditure": 1630202000, "free_cash_flow": 14882246000, "dividends_paid": 9689757000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13252044000, "capital_expenditure": 1630202000, "free_cash_flow": 14882246000, "dividends_paid": 9689757000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13252044000, "capital_expenditure": 1630202000, "free_cash_flow": 14882246000, "dividends_paid": 9689757000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13252044000, "capital_expenditure": 1630202000, "free_cash_flow": 14882246000, "dividends_paid": 9689757000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13251927000, "capital_expenditure": 1630176000, "free_cash_flow": 14882103000, "dividends_paid": 9689762000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24807666000, "cost_of_revenue": 11752240000, "gross_profit": 13055426000, "ebit": 6778552000, "ebitda": 8595651000, "pretax_income": 5931787000, "tax_provision": 1402322000, "net_income": 4346604000, "net_income_to_common": 4346604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18638228000, "total_current_assets": 43875596000, "total_assets": 148112684000, "short_term_debt": 1167325000, "long_term_debt": 256900000, "total_debt": 5349586000, "total_liabilities": 59337903000, "total_equity": 87914039000, "shares_outstanding": 15655888000, "goodwill_and_intangibles": 52581091000 }, "cash_flow": { "operating_cash_flow": 13251927000, "capital_expenditure": 1630176000, "free_cash_flow": 14882103000, "dividends_paid": 9689762000, "share_repurchases": -90873000, "shares_issued": null, "net_debt_issued": -309730000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }