{ "ticker": { "uuid": "08670045-00d3-42a1-aa47-3825fc0f8724", "symbol": "IMI", "name": "IMI plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/08670045-00d3-42a1-aa47-3825fc0f8724/", "api_url": "https://sharemaestro.com/factors/api/tickers/08670045-00d3-42a1-aa47-3825fc0f8724/" }, "ticker_metadata": { "id": 29124, "uuid": "08670045-00d3-42a1-aa47-3825fc0f8724", "symbol": "IMI", "name": "IMI plc", "asset_type": "equity", "market_cap": 6639925760, "stock_exchange_id": 19, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "IMI plc designs and manufactures fluid and motion control solutions in the United Kingdom, Germany, rest of Europe, the United States, rest of the Americas, China, rest of the Asia Pacific, the Middle East, and Africa. It operates through Automation and Life Technology segments. The company provides engineer advanced fluid control automation solutions; creates fluid and motion control solutions; pneumatic and electric motion systems for creating smart, safe, and sustainable factories, production lines, and operations; valves, actuators, and digitally connected products. It also develops solutions that reduce emissions from commercial vehicles; and develops new products to support zero emission technologies. In addition, the company offers heating and cooling systems; syringe pumps; and detection technologies. It serves process automation, industrial automation, climate control, life science and fluid control, and transportation sectors. The company was formerly known as Imperial Metal Industries Limited and changed its name to IMI plc in December 1978. IMI plc was founded in 1862 and is headquartered in Birmingham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08670045-00d3-42a1-aa47-3825fc0f8724", "symbol": "IMI", "name": "IMI plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/08670045-00d3-42a1-aa47-3825fc0f8724/", "api_url": "https://sharemaestro.com/factors/api/tickers/08670045-00d3-42a1-aa47-3825fc0f8724/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.45, "value": 0.03, "quality": 0.93, "momentum": 0.86, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2832, "market_cap": 696471194208, "pe_ratio": 2247.4062, "earnings_yield": 0.0004, "ebitda_to_ev": 0.0008, "shareholder_yield": 0.0004, "roe": 0.2794, "piotroski_f_score": 8, "momentum_12_1": 0.4021, "volatility_252d": 0.1959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.648769+00:00", "batch_id": "" }, "size": { "price_close": 2832, "market_cap": 696471194208, "market_cap_usd": 696471194208, "enterprise_value": 697002494208, "shares_outstanding": 245929094, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2247.4062, "pb_ratio": 627.9607, "ptbv_ratio": 627.9607, "ps_ratio": 302.2878, "pcf_ratio": 1677.0315, "pfcf_ratio": 2199.8458, "ev_ebitda": 1244.6473, "ev_ebit": 1650.1006, "ev_sales": 302.5184, "ev_fcf": 2201.524, "earnings_yield": 0.0004, "fcf_yield": 0.0005, "price_to_sales": 302.2878, "price_to_book": 627.9607, "price_to_cashflow": 1677.0315, "ebitda_to_ev": 0.0008, "sales_yield": 0.0033 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0003, "shareholder_yield": 0.0004, "debt_paydown_yield": 0.0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.4746, "operating_margin": 0.1833, "net_margin": 0.1345, "ebitda_margin": 0.2431, "fcf_margin": 0.1374, "roe": 0.2794, "roa": 0.125, "roic": 0.1931, "roc_greenblatt": null, "asset_turnover": 0.929, "cash_conversion": 1.0216, "accruals_ratio": -0.0425, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4409, "external_financing": 0.0817 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9487, "debt_to_assets": 0.2595, "interest_coverage": 15.032, "current_ratio": 1.4954, "quick_ratio": 1.4954, "net_debt": 531300000, "local_beta": 0.8885, "volatility_252d": 0.1959, "volatility_60d": 0.4733, "max_drawdown_12m": -0.1178, "risk_adjusted_momentum": 2.0526 }, "growth": { "revenue_growth_1y": 0.0425, "revenue_growth_3y_cagr": 0.0399, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2946, "eps_growth_3y_cagr": 0.1105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1303, "book_value_growth_1y": 0.0611, "revenue_growth": 0.0425, "earnings_growth": 0.2946 }, "momentum": { "price_return_1m": 0.0187, "price_return_3m": 0.0065, "price_return_6m": 0.1495, "price_return_9m": 0.2532, "price_return_12m": 0.4283, "price_return_12m_ex1m": 0.4021, "momentum_6m": 0.1495, "momentum_12m": 0.4283, "momentum_12_1": 0.4021, "distance_from_52w_high": -0.0261, "distance_from_52w_low": 0.383, "relative_strength": 0.2552 }, "raw_ttm": { "revenue_ttm": 2304000000, "gross_profit_ttm": 1093400000, "ebit_ttm": 422400000, "ebitda_ttm": 560000000, "net_income_ttm": 309900000, "eps_diluted_ttm": 1.2601, "operating_cash_flow_ttm": 415300000, "capital_expenditure_ttm": -98700000, "fcf_ttm": 316600000, "dividends_paid_ttm": -80600000, "share_repurchases_ttm": -201400000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 28100000, "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_current_liabilities": 777500000, "net_ppe": null, "total_assets": 2480100000, "total_debt": 643700000, "total_equity": 1109100000, "net_working_capital": 408900000, "book_value_per_share": 4.5098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5098 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 75, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 71, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 45, "rank_fcf_margin": 27, "rank_piotroski": 7, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21 }, "composites": { "value_composite": 97, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.167, "os_score": 0.45, "value_percentile": 0.03, "quality_percentile": 0.93, "momentum_percentile": 0.86, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8772, "ticker_id": 29124, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.648769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2832, "market_cap": 696471194208, "market_cap_usd": 696471194208, "enterprise_value": 697002494208, "shares_outstanding": 245929094, "fx_rate_to_usd": null, "pe_ratio": 2247.40624139, "pb_ratio": 627.96068362, "ptbv_ratio": 627.96068362, "ps_ratio": 302.28784471, "pcf_ratio": 1677.03152952, "pfcf_ratio": 2199.84584399, "ev_ebitda": 1244.64731109, "ev_ebit": 1650.10060182, "ev_sales": 302.51844367, "ev_fcf": 2201.52398676, "earnings_yield": 0.00044496, "fcf_yield": 0.00045423, "dividend_yield": 0.00011573, "buyback_yield": 0.00028731, "shareholder_yield": 0.00040303, "debt_paydown_yield": 1.4e-07, "total_yield": 0.00040318, "gross_margin": 0.47456597, "operating_margin": 0.18333333, "net_margin": 0.13450521, "ebitda_margin": 0.24305556, "fcf_margin": 0.13741319, "roe": 0.27941574, "roa": 0.12495464, "roic": 0.19312363, "roc_greenblatt": null, "asset_turnover": 0.9289948, "cash_conversion": 1.02161988, "accruals_ratio": -0.04249829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94875, "debt_to_assets": 0.25954599, "interest_coverage": 15.03202847, "current_ratio": 1.49543408, "quick_ratio": 1.49543408, "net_debt": 531300000, "revenue_growth_1y": 0.04253394, "revenue_growth_3y_cagr": 0.03987269, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29459426, "eps_growth_3y_cagr": 0.11048409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1303106, "book_value_growth_1y": 0.06105876, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.048123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01870504, "price_return_3m": 0.00648539, "price_return_6m": 0.14945213, "price_return_9m": 0.25320795, "price_return_12m": 0.42833403, "price_return_12m_ex1m": 0.40210755, "distance_from_52w_high": -0.0261348, "distance_from_52w_low": 0.38300119, "relative_strength": 0.25519345, "local_beta": 0.8885, "volatility_252d": 0.195906, "volatility_60d": 0.473335, "max_drawdown_12m": -0.11776857, "revenue_ttm": 2304000000, "gross_profit_ttm": 1093400000, "ebit_ttm": 422400000, "ebitda_ttm": 560000000, "net_income_ttm": 309900000, "eps_diluted_ttm": 1.26011931, "operating_cash_flow_ttm": 415300000, "capital_expenditure_ttm": -98700000, "fcf_ttm": 316600000, "dividends_paid_ttm": -80600000, "share_repurchases_ttm": -201400000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 28100000, "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_current_liabilities": 777500000, "net_ppe": null, "total_assets": 2480100000, "total_debt": 643700000, "total_equity": 1109100000, "net_working_capital": 408900000, "book_value_per_share": 4.50983648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.50983648, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 75, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 71, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 45, "rank_fcf_margin": 27, "rank_piotroski": 7, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2832, "os": 0.45, "value": 0.03, "quality": 0.93, "momentum": 0.86, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 2247.4062, "earnings_yield": 0.0004, "shareholder_yield": 0.0004, "roe": 0.2794, "momentum_12_1": 0.4021, "complete_fields": { "id": 8772, "ticker_id": 29124, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:25.648769+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2832, "market_cap": 696471194208, "market_cap_usd": 696471194208, "enterprise_value": 697002494208, "shares_outstanding": 245929094, "fx_rate_to_usd": null, "pe_ratio": 2247.40624139, "pb_ratio": 627.96068362, "ptbv_ratio": 627.96068362, "ps_ratio": 302.28784471, "pcf_ratio": 1677.03152952, "pfcf_ratio": 2199.84584399, "ev_ebitda": 1244.64731109, "ev_ebit": 1650.10060182, "ev_sales": 302.51844367, "ev_fcf": 2201.52398676, "earnings_yield": 0.00044496, "fcf_yield": 0.00045423, "dividend_yield": 0.00011573, "buyback_yield": 0.00028731, "shareholder_yield": 0.00040303, "debt_paydown_yield": 1.4e-07, "total_yield": 0.00040318, "gross_margin": 0.47456597, "operating_margin": 0.18333333, "net_margin": 0.13450521, "ebitda_margin": 0.24305556, "fcf_margin": 0.13741319, "roe": 0.27941574, "roa": 0.12495464, "roic": 0.19312363, "roc_greenblatt": null, "asset_turnover": 0.9289948, "cash_conversion": 1.02161988, "accruals_ratio": -0.04249829, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.94875, "debt_to_assets": 0.25954599, "interest_coverage": 15.03202847, "current_ratio": 1.49543408, "quick_ratio": 1.49543408, "net_debt": 531300000, "revenue_growth_1y": 0.04253394, "revenue_growth_3y_cagr": 0.03987269, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29459426, "eps_growth_3y_cagr": 0.11048409, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1303106, "book_value_growth_1y": 0.06105876, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.048123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01870504, "price_return_3m": 0.00648539, "price_return_6m": 0.14945213, "price_return_9m": 0.25320795, "price_return_12m": 0.42833403, "price_return_12m_ex1m": 0.40210755, "distance_from_52w_high": -0.0261348, "distance_from_52w_low": 0.38300119, "relative_strength": 0.25519345, "local_beta": 0.8885, "volatility_252d": 0.195906, "volatility_60d": 0.473335, "max_drawdown_12m": -0.11776857, "revenue_ttm": 2304000000, "gross_profit_ttm": 1093400000, "ebit_ttm": 422400000, "ebitda_ttm": 560000000, "net_income_ttm": 309900000, "eps_diluted_ttm": 1.26011931, "operating_cash_flow_ttm": 415300000, "capital_expenditure_ttm": -98700000, "fcf_ttm": 316600000, "dividends_paid_ttm": -80600000, "share_repurchases_ttm": -201400000, "shares_issued_ttm": 1300000, "interest_expense_ttm": 28100000, "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_current_liabilities": 777500000, "net_ppe": null, "total_assets": 2480100000, "total_debt": 643700000, "total_equity": 1109100000, "net_working_capital": 408900000, "book_value_per_share": 4.50983648, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.50983648, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 75, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 77, "rank_pcf": 85, "rank_ev_ebitda": 81, "rank_ev_ebit": 82, "rank_earnings_yield": 71, "rank_fcf_yield": 57, "rank_dividend_yield": 53, "rank_shareholder_yield": 39, "rank_total_yield": 50, "rank_roe": 10, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 45, "rank_fcf_margin": 27, "rank_piotroski": 7, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 7, "momentum_composite": 14, "growth_composite": 26, "yield_composite": 32, "svqf_composite": 86, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 }, "complete_fields": { "id": 394917, "ticker_id": 29124, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "560000000", "netIncome": "309900000", "grossProfit": "1093400000", "totalRevenue": "2304000000", "costOfRevenue": "1210600000", "interestExpense": "28100000", "operatingIncome": "422400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113400000" }, "balance": { "totalDebt": "643700000", "totalAssets": "2480100000", "longTermDebt": "429500000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "245929094", "totalCurrentAssets": "1162700000", "totalShareholderEquity": "1109100000", "totalCurrentLiabilities": "777500000", "cashAndShortTermInvestments": "112400000" }, "cashflow": { "freeCashFlow": "316600000", "dividendsPaid": "-80600000", "issuanceOfDebt": "130200000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-130300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "415300000", "repurchaseOfStock": "-201400000", "capitalExpenditures": "-98700000" } }, "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422400000, "depreciation_amortisation": 113400000, "ebitda": 560000000, "interest_expense": 28100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 309900000, "net_income_continuing_ops": null, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2480100000, "short_term_debt": 136100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777500000, "long_term_debt": 429500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 643700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "operating_cash_flow": 415300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 316600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "560000000", "netIncome": "309900000", "grossProfit": "1093400000", "totalRevenue": "2304000000", "costOfRevenue": "1210600000", "interestExpense": "28100000", "operatingIncome": "422400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113400000" }, "balance": { "totalDebt": "643700000", "totalAssets": "2480100000", "longTermDebt": "429500000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "245929094", "totalCurrentAssets": "1162700000", "totalShareholderEquity": "1109100000", "totalCurrentLiabilities": "777500000", "cashAndShortTermInvestments": "112400000" }, "cashflow": { "freeCashFlow": "316600000", "dividendsPaid": "-80600000", "issuanceOfDebt": "130200000", "issuanceOfStock": "1300000", "repaymentOfDebt": "-130300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "415300000", "repurchaseOfStock": "-201400000", "capitalExpenditures": "-98700000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": 2210000000, "cost_of_revenue": 1165400000, "gross_profit": 1044600000, "ebit": 356200000, "ebitda": 473900000, "pretax_income": null, "tax_provision": null, "net_income": 248500000, "net_income_to_common": 248500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147800000, "total_current_assets": 1149400000, "total_assets": 2490500000, "short_term_debt": 215000000, "long_term_debt": 391400000, "total_debt": 695500000, "total_liabilities": null, "total_equity": 1085100000, "shares_outstanding": 255298582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 371600000, "capital_expenditure": -91500000, "free_cash_flow": 280100000, "dividends_paid": -76000000, "share_repurchases": -100400000, "shares_issued": 3300000, "net_debt_issued": -50000000 }, "complete_fields": { "id": 394920, "ticker_id": 29124, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473900000", "netIncome": "248500000", "grossProfit": "1044600000", "totalRevenue": "2210000000", "costOfRevenue": "1165400000", "interestExpense": "24500000", "operatingIncome": "356200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119000000" }, "balance": { "totalDebt": "695500000", "totalAssets": "2490500000", "longTermDebt": "391400000", "shortTermDebt": "215000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "255298582", "totalCurrentAssets": "1149400000", "totalShareholderEquity": "1085100000", "totalCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "147800000" }, "cashflow": { "freeCashFlow": "280100000", "dividendsPaid": "-76000000", "issuanceOfDebt": "0", "issuanceOfStock": "3300000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "371600000", "repurchaseOfStock": "-100400000", "capitalExpenditures": "-91500000" } }, "revenue": 2210000000, "cost_of_revenue": 1165400000, "gross_profit": 1044600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 356200000, "depreciation_amortisation": 119000000, "ebitda": 473900000, "interest_expense": 24500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 248500000, "net_income_continuing_ops": null, "net_income_to_common": 248500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1149400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2490500000, "short_term_debt": 215000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843900000, "long_term_debt": 391400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 695500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1085100000, "shares_outstanding": 255298582, "operating_cash_flow": 371600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -91500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -76000000, "share_repurchases": -100400000, "shares_issued": 3300000, "net_debt_issued": -50000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 280100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473900000", "netIncome": "248500000", "grossProfit": "1044600000", "totalRevenue": "2210000000", "costOfRevenue": "1165400000", "interestExpense": "24500000", "operatingIncome": "356200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119000000" }, "balance": { "totalDebt": "695500000", "totalAssets": "2490500000", "longTermDebt": "391400000", "shortTermDebt": "215000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "255298582", "totalCurrentAssets": "1149400000", "totalShareholderEquity": "1085100000", "totalCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "147800000" }, "cashflow": { "freeCashFlow": "280100000", "dividendsPaid": "-76000000", "issuanceOfDebt": "0", "issuanceOfStock": "3300000", "repaymentOfDebt": "-50000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "371600000", "repurchaseOfStock": "-100400000", "capitalExpenditures": "-91500000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": 2196000000, "cost_of_revenue": 1183700000, "gross_profit": 1012300000, "ebit": 318600000, "ebitda": 457600000, "pretax_income": null, "tax_provision": null, "net_income": 237300000, "net_income_to_common": 237300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106500000, "total_current_assets": 1086000000, "total_assets": 2470400000, "short_term_debt": 113500000, "long_term_debt": 531400000, "total_debt": 745100000, "total_liabilities": null, "total_equity": 1030200000, "shares_outstanding": 260343361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363200000, "capital_expenditure": -79900000, "free_cash_flow": 283300000, "dividends_paid": -68800000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -148400000 }, "complete_fields": { "id": 394921, "ticker_id": 29124, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "457600000", "netIncome": "237300000", "grossProfit": "1012300000", "totalRevenue": "2196000000", "costOfRevenue": "1183700000", "interestExpense": "30800000", "operatingIncome": "318600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124400000" }, "balance": { "totalDebt": "745100000", "totalAssets": "2470400000", "longTermDebt": "531400000", "shortTermDebt": "113500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "260343361", "totalCurrentAssets": "1086000000", "totalShareholderEquity": "1030200000", "totalCurrentLiabilities": "721600000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "283300000", "dividendsPaid": "-68800000", "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-148400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "363200000", "repurchaseOfStock": "0", "capitalExpenditures": "-79900000" } }, "revenue": 2196000000, "cost_of_revenue": 1183700000, "gross_profit": 1012300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318600000, "depreciation_amortisation": 124400000, "ebitda": 457600000, "interest_expense": 30800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 237300000, "net_income_continuing_ops": null, "net_income_to_common": 237300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1086000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2470400000, "short_term_debt": 113500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721600000, "long_term_debt": 531400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 745100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1030200000, "shares_outstanding": 260343361, "operating_cash_flow": 363200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68800000, "share_repurchases": 0, "shares_issued": 600000, "net_debt_issued": -148400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 283300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "457600000", "netIncome": "237300000", "grossProfit": "1012300000", "totalRevenue": "2196000000", "costOfRevenue": "1183700000", "interestExpense": "30800000", "operatingIncome": "318600000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "124400000" }, "balance": { "totalDebt": "745100000", "totalAssets": "2470400000", "longTermDebt": "531400000", "shortTermDebt": "113500000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "260343361", "totalCurrentAssets": "1086000000", "totalShareholderEquity": "1030200000", "totalCurrentLiabilities": "721600000", "cashAndShortTermInvestments": "106500000" }, "cashflow": { "freeCashFlow": "283300000", "dividendsPaid": "-68800000", "issuanceOfDebt": "0", "issuanceOfStock": "600000", "repaymentOfDebt": "-148400000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "363200000", "repurchaseOfStock": "0", "capitalExpenditures": "-79900000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": 2049000000, "cost_of_revenue": 1112100000, "gross_profit": 936900000, "ebit": 298200000, "ebitda": 431400000, "pretax_income": null, "tax_provision": null, "net_income": 226300000, "net_income_to_common": 226300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000000, "total_current_assets": 1054200000, "total_assets": 2529800000, "short_term_debt": 243900000, "long_term_debt": 595400000, "total_debt": 945000000, "total_liabilities": null, "total_equity": 905600000, "shares_outstanding": 258390760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 283700000, "capital_expenditure": -71300000, "free_cash_flow": 212400000, "dividends_paid": -62200000, "share_repurchases": 0, "shares_issued": -18800000, "net_debt_issued": 137800000 }, "complete_fields": { "id": 394922, "ticker_id": 29124, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431400000", "netIncome": "226300000", "grossProfit": "936900000", "totalRevenue": "2049000000", "costOfRevenue": "1112100000", "interestExpense": "23800000", "operatingIncome": "298200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122200000" }, "balance": { "totalDebt": "945000000", "totalAssets": "2529800000", "longTermDebt": "595400000", "shortTermDebt": "243900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "258390760", "totalCurrentAssets": "1054200000", "totalShareholderEquity": "905600000", "totalCurrentLiabilities": "819100000", "cashAndShortTermInvestments": "133000000" }, "cashflow": { "freeCashFlow": "212400000", "dividendsPaid": "-62200000", "issuanceOfDebt": "259100000", "issuanceOfStock": "-18800000", "repaymentOfDebt": "-121300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "283700000", "repurchaseOfStock": "0", "capitalExpenditures": "-71300000" } }, "revenue": 2049000000, "cost_of_revenue": 1112100000, "gross_profit": 936900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298200000, "depreciation_amortisation": 122200000, "ebitda": 431400000, "interest_expense": 23800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226300000, "net_income_continuing_ops": null, "net_income_to_common": 226300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1054200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2529800000, "short_term_debt": 243900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819100000, "long_term_debt": 595400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 905600000, "shares_outstanding": 258390760, "operating_cash_flow": 283700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62200000, "share_repurchases": 0, "shares_issued": -18800000, "net_debt_issued": 137800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 212400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431400000", "netIncome": "226300000", "grossProfit": "936900000", "totalRevenue": "2049000000", "costOfRevenue": "1112100000", "interestExpense": "23800000", "operatingIncome": "298200000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122200000" }, "balance": { "totalDebt": "945000000", "totalAssets": "2529800000", "longTermDebt": "595400000", "shortTermDebt": "243900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "258390760", "totalCurrentAssets": "1054200000", "totalShareholderEquity": "905600000", "totalCurrentLiabilities": "819100000", "cashAndShortTermInvestments": "133000000" }, "cashflow": { "freeCashFlow": "212400000", "dividendsPaid": "-62200000", "issuanceOfDebt": "259100000", "issuanceOfStock": "-18800000", "repaymentOfDebt": "-121300000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "283700000", "repurchaseOfStock": "0", "capitalExpenditures": "-71300000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394923, "ticker_id": 29124, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394916, "ticker_id": 29124, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "643700000", "totalAssets": "2480100000", "longTermDebt": "429500000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "245929094", "totalCurrentAssets": "1162700000", "totalShareholderEquity": "1109100000", "totalCurrentLiabilities": "777500000", "cashAndShortTermInvestments": "112400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1162700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2480100000, "short_term_debt": 136100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777500000, "long_term_debt": 429500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 643700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "643700000", "totalAssets": "2480100000", "longTermDebt": "429500000", "shortTermDebt": "136100000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "245929094", "totalCurrentAssets": "1162700000", "totalShareholderEquity": "1109100000", "totalCurrentLiabilities": "777500000", "cashAndShortTermInvestments": "112400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121200000, "total_current_assets": 1180900000, "total_assets": 2497000000, "short_term_debt": 345900000, "long_term_debt": 422300000, "total_debt": 859200000, "total_liabilities": null, "total_equity": 914800000, "shares_outstanding": 247386876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394918, "ticker_id": 29124, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "859200000", "totalAssets": "2497000000", "longTermDebt": "422300000", "shortTermDebt": "345900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "247386876", "totalCurrentAssets": "1180900000", "totalShareholderEquity": "914800000", "totalCurrentLiabilities": "987700000", "cashAndShortTermInvestments": "121200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1180900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2497000000, "short_term_debt": 345900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 987700000, "long_term_debt": 422300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 914800000, "shares_outstanding": 247386876, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "859200000", "totalAssets": "2497000000", "longTermDebt": "422300000", "shortTermDebt": "345900000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "247386876", "totalCurrentAssets": "1180900000", "totalShareholderEquity": "914800000", "totalCurrentLiabilities": "987700000", "cashAndShortTermInvestments": "121200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147800000, "total_current_assets": 1149400000, "total_assets": 2490500000, "short_term_debt": 215000000, "long_term_debt": 391400000, "total_debt": 695500000, "total_liabilities": null, "total_equity": 1085100000, "shares_outstanding": 255298582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394919, "ticker_id": 29124, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:33.697756+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "695500000", "totalAssets": "2490500000", "longTermDebt": "391400000", "shortTermDebt": "215000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "255298582", "totalCurrentAssets": "1149400000", "totalShareholderEquity": "1085100000", "totalCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "147800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1149400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2490500000, "short_term_debt": 215000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843900000, "long_term_debt": 391400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 695500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1085100000, "shares_outstanding": 255298582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "695500000", "totalAssets": "2490500000", "longTermDebt": "391400000", "shortTermDebt": "215000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "255298582", "totalCurrentAssets": "1149400000", "totalShareholderEquity": "1085100000", "totalCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "147800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }