{ "ticker": { "uuid": "08670045-00d3-42a1-aa47-3825fc0f8724", "symbol": "IMI", "name": "IMI plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/08670045-00d3-42a1-aa47-3825fc0f8724/", "api_url": "https://sharemaestro.com/factors/api/tickers/08670045-00d3-42a1-aa47-3825fc0f8724/" }, "latest_snapshot": { "ticker": { "uuid": "08670045-00d3-42a1-aa47-3825fc0f8724", "symbol": "IMI", "name": "IMI plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/08670045-00d3-42a1-aa47-3825fc0f8724/", "api_url": "https://sharemaestro.com/factors/api/tickers/08670045-00d3-42a1-aa47-3825fc0f8724/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.48, "value": 0.03, "quality": 0.96, "momentum": 0.91, "coverage": 0.909, "confidence": 0.724, "delta": 0.01 }, "headline_factors": { "price": 31.36, "market_cap": 7492199034.88, "pe_ratio": 24.1762, "earnings_yield": 0.0526, "ebitda_to_ev": 0.0698, "shareholder_yield": 0.0376, "roe": 0.2794, "piotroski_f_score": 8, "momentum_12_1": 0.2571, "volatility_252d": 0.2305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.1762, "ev_ebitda": 14.3277, "earnings_yield": 0.0526, "fcf_yield": 0.0395, "shareholder_yield": 0.0376 }, "quality": { "roe": 0.2794, "roic": 0.1931, "gross_margin": 0.4746, "fcf_margin": 0.1374, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0425, "eps_growth_1y": 0.2946, "fcf_growth_1y": 0.1303 }, "momentum": { "price_return_12m": 0.3989, "momentum_12_1": 0.2571, "relative_strength": 0.2005 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.96, "momentum_percentile": 0.91, "growth_composite": 17, "yield_composite": 91, "overall_composite": 52, "os_score": 0.48, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.32, "os": 0.44, "value": 0.04, "quality": 0.96, "momentum": 0.8, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 21.7424, "earnings_yield": 0.0581, "shareholder_yield": 0.0297, "roe": 0.2794, "momentum_12_1": 0.4021 }, { "week_end_date": "2026-06-14", "price": 28.5, "os": 0.43, "value": 0.04, "quality": 0.95, "momentum": 0.78, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 21.8806, "earnings_yield": 0.0578, "shareholder_yield": 0.0295, "roe": 0.2794, "momentum_12_1": 0.2922 }, { "week_end_date": "2026-06-21", "price": 30.38, "os": 0.43, "value": 0.03, "quality": 0.95, "momentum": 0.8, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 23.324, "earnings_yield": 0.0544, "shareholder_yield": 0.0277, "roe": 0.2794, "momentum_12_1": 0.3475 }, { "week_end_date": "2026-06-28", "price": 29.24, "os": 0.44, "value": 0.04, "quality": 0.95, "momentum": 0.8, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 22.3461, "earnings_yield": 0.0566, "shareholder_yield": 0.0289, "roe": 0.2794, "momentum_12_1": 0.3149 }, { "week_end_date": "2026-07-05", "price": 29.4, "os": 0.42, "value": 0.04, "quality": 0.96, "momentum": 0.74, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 22.4685, "earnings_yield": 0.0564, "shareholder_yield": 0.0287, "roe": 0.2794, "momentum_12_1": -0.9866 }, { "week_end_date": "2026-07-12", "price": 28.18, "os": 0.46, "value": 0.04, "quality": 0.95, "momentum": 0.87, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 21.5361, "earnings_yield": 0.0586, "shareholder_yield": 0.0421, "roe": 0.2794, "momentum_12_1": 0.3345 }, { "week_end_date": "2026-07-19", "price": 29.68, "os": 0.48, "value": 0.03, "quality": 0.96, "momentum": 0.92, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 22.6824, "earnings_yield": 0.0559, "shareholder_yield": 0.04, "roe": 0.2794, "momentum_12_1": 0.3874 }, { "week_end_date": "2026-07-26", "price": 30.5, "os": 0.48, "value": 0.03, "quality": 0.96, "momentum": 0.92, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 23.3091, "earnings_yield": 0.0545, "shareholder_yield": 0.0389, "roe": 0.2794, "momentum_12_1": 0.3281 }, { "week_end_date": "2026-08-02", "price": 29.36, "os": 0.47, "value": 0.03, "quality": 0.95, "momentum": 0.91, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 22.4379, "earnings_yield": 0.0564, "shareholder_yield": 0.0404, "roe": 0.2794, "momentum_12_1": 0.3513 }, { "week_end_date": "2026-08-09", "price": 31.36, "os": 0.48, "value": 0.03, "quality": 0.96, "momentum": 0.91, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 24.1762, "earnings_yield": 0.0526, "shareholder_yield": 0.0376, "roe": 0.2794, "momentum_12_1": 0.2571 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 2304000000, "cost_of_revenue": 1210600000, "gross_profit": 1093400000, "ebit": 422400000, "ebitda": 560000000, "pretax_income": null, "tax_provision": null, "net_income": 309900000, "net_income_to_common": 309900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 415300000, "capital_expenditure": -98700000, "free_cash_flow": 316600000, "dividends_paid": -80600000, "share_repurchases": -201400000, "shares_issued": 1300000, "net_debt_issued": -100000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87900000, "total_current_assets": 1185200000, "total_assets": 2494900000, "short_term_debt": 227400000, "long_term_debt": 460900000, "total_debt": 765400000, "total_liabilities": null, "total_equity": 953200000, "shares_outstanding": 236835877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87900000, "total_current_assets": 1185200000, "total_assets": 2494900000, "short_term_debt": 227400000, "long_term_debt": 460900000, "total_debt": 765400000, "total_liabilities": null, "total_equity": 953200000, "shares_outstanding": 236835877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112400000, "total_current_assets": 1162700000, "total_assets": 2480100000, "short_term_debt": 136100000, "long_term_debt": 429500000, "total_debt": 643700000, "total_liabilities": null, "total_equity": 1109100000, "shares_outstanding": 245929094, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121200000, "total_current_assets": 1180900000, "total_assets": 2497000000, "short_term_debt": 345900000, "long_term_debt": 422300000, "total_debt": 859200000, "total_liabilities": null, "total_equity": 914800000, "shares_outstanding": 247386876, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }