{ "ticker": { "uuid": "086d5d1b-2487-4d7d-933b-7805cf94d485", "symbol": "TECK-B", "name": "Teck Resources Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/086d5d1b-2487-4d7d-933b-7805cf94d485/", "api_url": "https://sharemaestro.com/factors/api/tickers/086d5d1b-2487-4d7d-933b-7805cf94d485/" }, "ticker_metadata": { "id": 36675, "uuid": "086d5d1b-2487-4d7d-933b-7805cf94d485", "symbol": "TECK-B", "name": "Teck Resources Limited", "asset_type": "equity", "market_cap": 44762701824, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Teck Resources Limited engages in research, exploration, development, processing, smelting, refining, and reclamation of mineral properties in Asia, the Americas, and Europe. It operates through Copper and Zinc segments. The company offers copper, zinc, and lead concentrates, as well as refined zinc, lead, and silver. It also produces lead, precious metals, molybdenum, fertilizers, and other metals; and sells refined metals or concentrates. In addition, it explores for gold. The company was formerly known as Teck Cominco Limited and changed its name to Teck Resources Limited in April 2009. Teck Resources Limited was founded in 1913 and is based in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "086d5d1b-2487-4d7d-933b-7805cf94d485", "symbol": "TECK-B", "name": "Teck Resources Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/086d5d1b-2487-4d7d-933b-7805cf94d485/", "api_url": "https://sharemaestro.com/factors/api/tickers/086d5d1b-2487-4d7d-933b-7805cf94d485/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.38, "value": 0.34, "quality": 0.29, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 85.9, "market_cap": 42055302227.67, "pe_ratio": 22.7326, "earnings_yield": 0.0547, "ebitda_to_ev": 0.1081, "shareholder_yield": 0.0196, "roe": 0.0704, "piotroski_f_score": 8, "momentum_12_1": 0.6941, "volatility_252d": 0.4394 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.968493+00:00", "batch_id": "" }, "size": { "price_close": 85.9, "market_cap": 42055302227.6688, "market_cap_usd": 42055302227.6688, "enterprise_value": 47334302227.6688, "shares_outstanding": 489584415, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.7326, "pb_ratio": 1.6012, "ptbv_ratio": 1.6012, "ps_ratio": 3.3891, "pcf_ratio": 13.9348, "pfcf_ratio": 62.8629, "ev_ebitda": 9.2468, "ev_ebit": 18.2758, "ev_sales": 3.8145, "ev_fcf": 70.7538, "earnings_yield": 0.0547, "fcf_yield": 0.0141, "price_to_sales": 3.3891, "price_to_book": 1.6012, "price_to_cashflow": 13.9348, "ebitda_to_ev": 0.1081, "sales_yield": 0.2622 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0138, "shareholder_yield": 0.0196, "debt_paydown_yield": 0.0124, "total_yield": 0.032 }, "quality": { "gross_margin": 0.3091, "operating_margin": 0.2087, "net_margin": 0.1491, "ebitda_margin": 0.4125, "fcf_margin": 0.0539, "roe": 0.0704, "roa": 0.0397, "roic": 0.0635, "roc_greenblatt": 0.0787, "asset_turnover": 0.2661, "cash_conversion": 0.3616, "accruals_ratio": -0.025, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.5509, "revenue_stability_5y": 0.424, "eps_surprise_avg": 48.0725, "sue_score": 4.0559, "gross_profit_to_assets": 0.0822, "external_financing": 0.0146 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8474, "debt_to_assets": 0.2094, "interest_coverage": 3.5773, "current_ratio": 2.832, "quick_ratio": 2.832, "net_debt": 4338000000, "local_beta": 1.8301, "volatility_252d": 0.4394, "volatility_60d": 0.8568, "max_drawdown_12m": -0.2324, "risk_adjusted_momentum": 1.5797 }, "growth": { "revenue_growth_1y": 0.1865, "revenue_growth_3y_cagr": -0.1468, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.577, "eps_growth_3y_cagr": -0.2497, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.7613, "book_value_growth_1y": -0.0024, "revenue_growth": 0.1865, "earnings_growth": 2.577 }, "momentum": { "price_return_1m": -0.0321, "price_return_3m": 0.2535, "price_return_6m": 0.3828, "price_return_9m": 0.8171, "price_return_12m": 0.6397, "price_return_12m_ex1m": 0.6941, "momentum_6m": 0.3828, "momentum_12m": 0.6397, "momentum_12_1": 0.6941, "distance_from_52w_high": -0.0605, "distance_from_52w_low": 0.9817, "relative_strength": 0.3376 }, "raw_ttm": { "revenue_ttm": 12409000000, "gross_profit_ttm": 3836000000, "ebit_ttm": 2590000000, "ebitda_ttm": 5119000000, "net_income_ttm": 1850000000, "eps_diluted_ttm": 3.7787, "operating_cash_flow_ttm": 3018000000, "capital_expenditure_ttm": -2349000000, "fcf_ttm": 669000000, "dividends_paid_ttm": -244000000, "share_repurchases_ttm": -631000000, "shares_issued_ttm": 52000000, "interest_expense_ttm": 724000000, "cash_and_equivalents": 5427000000, "total_current_assets": 11733000000, "total_current_liabilities": 4143000000, "net_ppe": 30330000000, "total_assets": 46639000000, "total_debt": 9765000000, "total_equity": 26265000000, "net_working_capital": 2573000000, "book_value_per_share": 53.6475, "retained_earnings": null, "preferred_stock": null, "minority_interest": 941000000, "tangible_book_value": null, "tangible_book_per_share": 53.6475 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 61, "rank_pcf": 63, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 68, "rank_dividend_yield": 88, "rank_shareholder_yield": 48, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 63, "rank_roic": 53, "rank_gross_margin": 67, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 66, "rank_sue": 2, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 31 }, "composites": { "value_composite": 66, "quality_composite": 71, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 77, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.314, "os_score": 0.38, "value_percentile": 0.34, "quality_percentile": 0.29, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11674, "ticker_id": 36675, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.968493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.9, "market_cap": 42055302227.6688, "market_cap_usd": 42055302227.6688, "enterprise_value": 47334302227.6688, "shares_outstanding": 489584415, "fx_rate_to_usd": null, "pe_ratio": 22.7325958, "pb_ratio": 1.60119178, "ptbv_ratio": 1.60119178, "ps_ratio": 3.3890968, "pcf_ratio": 13.93482513, "pfcf_ratio": 62.86293308, "ev_ebitda": 9.24678692, "ev_ebit": 18.27579237, "ev_sales": 3.81451384, "ev_fcf": 70.75381499, "earnings_yield": 0.05471719, "fcf_yield": 0.01413351, "dividend_yield": 0, "buyback_yield": 0.01376759, "shareholder_yield": 0.01956947, "debt_paydown_yield": 0.01243601, "total_yield": 0.03200548, "gross_margin": 0.30913047, "operating_margin": 0.20871948, "net_margin": 0.14908534, "ebitda_margin": 0.41252317, "fcf_margin": 0.05391248, "roe": 0.07043594, "roa": 0.03966637, "roic": 0.06347417, "roc_greenblatt": 0.07871623, "asset_turnover": 0.26606488, "cash_conversion": 0.36162162, "accruals_ratio": -0.02504342, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.84743114, "debt_to_assets": 0.20937413, "interest_coverage": 3.57734807, "current_ratio": 2.83200579, "quick_ratio": 2.83200579, "net_debt": 4338000000, "revenue_growth_1y": 0.18654164, "revenue_growth_3y_cagr": -0.14676681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.57695501, "eps_growth_3y_cagr": -0.24970701, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.76129032, "book_value_growth_1y": -0.0024188, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.550898, "revenue_stability_5y": 0.42403, "eps_surprise_avg": 48.0725, "sue_score": 4.0559, "price_return_1m": -0.03211265, "price_return_3m": 0.2534901, "price_return_6m": 0.38283462, "price_return_9m": 0.81707008, "price_return_12m": 0.639718, "price_return_12m_ex1m": 0.69412071, "distance_from_52w_high": -0.06048341, "distance_from_52w_low": 0.98165203, "relative_strength": 0.33761159, "local_beta": 1.8301, "volatility_252d": 0.439412, "volatility_60d": 0.856832, "max_drawdown_12m": -0.23241106, "revenue_ttm": 12409000000, "gross_profit_ttm": 3836000000, "ebit_ttm": 2590000000, "ebitda_ttm": 5119000000, "net_income_ttm": 1850000000, "eps_diluted_ttm": 3.77871506, "operating_cash_flow_ttm": 3018000000, "capital_expenditure_ttm": -2349000000, "fcf_ttm": 669000000, "dividends_paid_ttm": -244000000, "share_repurchases_ttm": -631000000, "shares_issued_ttm": 52000000, "interest_expense_ttm": 724000000, "cash_and_equivalents": 5427000000, "total_current_assets": 11733000000, "total_current_liabilities": 4143000000, "net_ppe": 30330000000, "total_assets": 46639000000, "total_debt": 9765000000, "total_equity": 26265000000, "net_working_capital": 2573000000, "book_value_per_share": 53.64754105, "retained_earnings": null, "preferred_stock": null, "minority_interest": 941000000, "tangible_book_value": null, "tangible_book_per_share": 53.64754105, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 61, "rank_pcf": 63, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 68, "rank_dividend_yield": 88, "rank_shareholder_yield": 48, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 63, "rank_roic": 53, "rank_gross_margin": 67, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 66, "rank_sue": 2, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 31, "value_composite": 66, "quality_composite": 71, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 77, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 85.9, "os": 0.38, "value": 0.34, "quality": 0.29, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.7326, "earnings_yield": 0.0547, "shareholder_yield": 0.0196, "roe": 0.0704, "momentum_12_1": 0.6941, "complete_fields": { "id": 11674, "ticker_id": 36675, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.968493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 85.9, "market_cap": 42055302227.6688, "market_cap_usd": 42055302227.6688, "enterprise_value": 47334302227.6688, "shares_outstanding": 489584415, "fx_rate_to_usd": null, "pe_ratio": 22.7325958, "pb_ratio": 1.60119178, "ptbv_ratio": 1.60119178, "ps_ratio": 3.3890968, "pcf_ratio": 13.93482513, "pfcf_ratio": 62.86293308, "ev_ebitda": 9.24678692, "ev_ebit": 18.27579237, "ev_sales": 3.81451384, "ev_fcf": 70.75381499, "earnings_yield": 0.05471719, "fcf_yield": 0.01413351, "dividend_yield": 0, "buyback_yield": 0.01376759, "shareholder_yield": 0.01956947, "debt_paydown_yield": 0.01243601, "total_yield": 0.03200548, "gross_margin": 0.30913047, "operating_margin": 0.20871948, "net_margin": 0.14908534, "ebitda_margin": 0.41252317, "fcf_margin": 0.05391248, "roe": 0.07043594, "roa": 0.03966637, "roic": 0.06347417, "roc_greenblatt": 0.07871623, "asset_turnover": 0.26606488, "cash_conversion": 0.36162162, "accruals_ratio": -0.02504342, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.84743114, "debt_to_assets": 0.20937413, "interest_coverage": 3.57734807, "current_ratio": 2.83200579, "quick_ratio": 2.83200579, "net_debt": 4338000000, "revenue_growth_1y": 0.18654164, "revenue_growth_3y_cagr": -0.14676681, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.57695501, "eps_growth_3y_cagr": -0.24970701, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.76129032, "book_value_growth_1y": -0.0024188, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.550898, "revenue_stability_5y": 0.42403, "eps_surprise_avg": 48.0725, "sue_score": 4.0559, "price_return_1m": -0.03211265, "price_return_3m": 0.2534901, "price_return_6m": 0.38283462, "price_return_9m": 0.81707008, "price_return_12m": 0.639718, "price_return_12m_ex1m": 0.69412071, "distance_from_52w_high": -0.06048341, "distance_from_52w_low": 0.98165203, "relative_strength": 0.33761159, "local_beta": 1.8301, "volatility_252d": 0.439412, "volatility_60d": 0.856832, "max_drawdown_12m": -0.23241106, "revenue_ttm": 12409000000, "gross_profit_ttm": 3836000000, "ebit_ttm": 2590000000, "ebitda_ttm": 5119000000, "net_income_ttm": 1850000000, "eps_diluted_ttm": 3.77871506, "operating_cash_flow_ttm": 3018000000, "capital_expenditure_ttm": -2349000000, "fcf_ttm": 669000000, "dividends_paid_ttm": -244000000, "share_repurchases_ttm": -631000000, "shares_issued_ttm": 52000000, "interest_expense_ttm": 724000000, "cash_and_equivalents": 5427000000, "total_current_assets": 11733000000, "total_current_liabilities": 4143000000, "net_ppe": 30330000000, "total_assets": 46639000000, "total_debt": 9765000000, "total_equity": 26265000000, "net_working_capital": 2573000000, "book_value_per_share": 53.64754105, "retained_earnings": null, "preferred_stock": null, "minority_interest": 941000000, "tangible_book_value": null, "tangible_book_per_share": 53.64754105, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 61, "rank_pcf": 63, "rank_ev_ebitda": 39, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 68, "rank_dividend_yield": 88, "rank_shareholder_yield": 48, "rank_total_yield": 53, "rank_roe": 58, "rank_roc": 63, "rank_roic": 53, "rank_gross_margin": 67, "rank_fcf_margin": 64, "rank_piotroski": 11, "rank_accruals": 66, "rank_sue": 2, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 31, "value_composite": 66, "quality_composite": 71, "momentum_composite": 23, "growth_composite": 6, "yield_composite": 77, "svqf_composite": 70, "vc1_composite": 67, "vc2_composite": 66, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 10756000000, "cost_of_revenue": 8099000000, "gross_profit": 2657000000, "ebit": 1540000000, "ebitda": 4140000000, "pretax_income": null, "tax_provision": null, "net_income": 1401000000, "net_income_to_common": 1401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5012000000, "total_current_assets": 11164000000, "total_assets": 45436000000, "short_term_debt": 403000000, "long_term_debt": 8246000000, "total_debt": 9607000000, "total_liabilities": null, "total_equity": 25096000000, "shares_outstanding": 488476203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1479000000, "capital_expenditure": -2062000000, "free_cash_flow": -583000000, "dividends_paid": -246000000, "share_repurchases": -1011000000, "shares_issued": 26000000, "net_debt_issued": -537000000 }, "complete_fields": { "id": 424938, "ticker_id": 36675, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4140000000", "netIncome": "1401000000", "grossProfit": "2657000000", "totalRevenue": "10756000000", "costOfRevenue": "8099000000", "interestExpense": "727000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "35000000", "depreciationAndAmortization": "1757000000" }, "balance": { "totalDebt": "9607000000", "totalAssets": "45436000000", "longTermDebt": "8246000000", "shortTermDebt": "403000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "911000000", "totalLiabilities": null, "sharesOutstanding": "488476203", "totalCurrentAssets": "11164000000", "totalShareholderEquity": "25096000000", "totalCurrentLiabilities": "4403000000", "propertyPlantEquipmentNet": "29721000000", "cashAndShortTermInvestments": "5012000000" }, "cashflow": { "freeCashFlow": "-583000000", "dividendsPaid": "-246000000", "issuanceOfDebt": "308000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-845000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1479000000", "repurchaseOfStock": "-1011000000", "capitalExpenditures": "-2062000000" } }, "revenue": 10756000000, "cost_of_revenue": 8099000000, "gross_profit": 2657000000, "research_and_development": 35000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1540000000, "depreciation_amortisation": 1757000000, "ebitda": 4140000000, "interest_expense": 727000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1401000000, "net_income_continuing_ops": null, "net_income_to_common": 1401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5012000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11164000000, "net_ppe": 29721000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45436000000, "short_term_debt": 403000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4403000000, "long_term_debt": 8246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9607000000, "preferred_stock": null, "minority_interest": 911000000, "retained_earnings": null, "total_equity": 25096000000, "shares_outstanding": 488476203, "operating_cash_flow": 1479000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2062000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -246000000, "share_repurchases": -1011000000, "shares_issued": 26000000, "net_debt_issued": -537000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4140000000", "netIncome": "1401000000", "grossProfit": "2657000000", "totalRevenue": "10756000000", "costOfRevenue": "8099000000", "interestExpense": "727000000", "operatingIncome": "1540000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "35000000", "depreciationAndAmortization": "1757000000" }, "balance": { "totalDebt": "9607000000", "totalAssets": "45436000000", "longTermDebt": "8246000000", "shortTermDebt": "403000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "911000000", "totalLiabilities": null, "sharesOutstanding": "488476203", "totalCurrentAssets": "11164000000", "totalShareholderEquity": "25096000000", "totalCurrentLiabilities": "4403000000", "propertyPlantEquipmentNet": "29721000000", "cashAndShortTermInvestments": "5012000000" }, "cashflow": { "freeCashFlow": "-583000000", "dividendsPaid": "-246000000", "issuanceOfDebt": "308000000", "issuanceOfStock": "26000000", "repaymentOfDebt": "-845000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1479000000", "repurchaseOfStock": "-1011000000", "capitalExpenditures": "-2062000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 9065000000, "cost_of_revenue": 7458000000, "gross_profit": 1607000000, "ebit": 778000000, "ebitda": 1783000000, "pretax_income": null, "tax_provision": null, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7587000000, "total_current_assets": 12574000000, "total_assets": 47037000000, "short_term_debt": 423000000, "long_term_debt": 8591000000, "total_debt": 9965000000, "total_liabilities": null, "total_equity": 26077000000, "shares_outstanding": 506342973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2790000000, "capital_expenditure": -2635000000, "free_cash_flow": 155000000, "dividends_paid": -514000000, "share_repurchases": -1240000000, "shares_issued": 172000000, "net_debt_issued": -2540000000 }, "complete_fields": { "id": 424943, "ticker_id": 36675, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "406000000", "grossProfit": "1607000000", "totalRevenue": "9065000000", "costOfRevenue": "7458000000", "interestExpense": "775000000", "operatingIncome": "778000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "50000000", "depreciationAndAmortization": "1726000000" }, "balance": { "totalDebt": "9965000000", "totalAssets": "47037000000", "longTermDebt": "8591000000", "shortTermDebt": "423000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1019000000", "totalLiabilities": null, "sharesOutstanding": "506342973", "totalCurrentAssets": "12574000000", "totalShareholderEquity": "26077000000", "totalCurrentLiabilities": "4370000000", "propertyPlantEquipmentNet": "30568000000", "cashAndShortTermInvestments": "7587000000" }, "cashflow": { "freeCashFlow": "155000000", "dividendsPaid": "-514000000", "issuanceOfDebt": "77000000", "issuanceOfStock": "172000000", "repaymentOfDebt": "-2617000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2790000000", "repurchaseOfStock": "-1240000000", "capitalExpenditures": "-2635000000" } }, "revenue": 9065000000, "cost_of_revenue": 7458000000, "gross_profit": 1607000000, "research_and_development": 50000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 778000000, "depreciation_amortisation": 1726000000, "ebitda": 1783000000, "interest_expense": 775000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": null, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7587000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12574000000, "net_ppe": 30568000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47037000000, "short_term_debt": 423000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4370000000, "long_term_debt": 8591000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9965000000, "preferred_stock": null, "minority_interest": 1019000000, "retained_earnings": null, "total_equity": 26077000000, "shares_outstanding": 506342973, "operating_cash_flow": 2790000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2635000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -514000000, "share_repurchases": -1240000000, "shares_issued": 172000000, "net_debt_issued": -2540000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1783000000", "netIncome": "406000000", "grossProfit": "1607000000", "totalRevenue": "9065000000", "costOfRevenue": "7458000000", "interestExpense": "775000000", "operatingIncome": "778000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "50000000", "depreciationAndAmortization": "1726000000" }, "balance": { "totalDebt": "9965000000", "totalAssets": "47037000000", "longTermDebt": "8591000000", "shortTermDebt": "423000000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "1019000000", "totalLiabilities": null, "sharesOutstanding": "506342973", "totalCurrentAssets": "12574000000", "totalShareholderEquity": "26077000000", "totalCurrentLiabilities": "4370000000", "propertyPlantEquipmentNet": "30568000000", "cashAndShortTermInvestments": "7587000000" }, "cashflow": { "freeCashFlow": "155000000", "dividendsPaid": "-514000000", "issuanceOfDebt": "77000000", "issuanceOfStock": "172000000", "repaymentOfDebt": "-2617000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2790000000", "repurchaseOfStock": "-1240000000", "capitalExpenditures": "-2635000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 6476000000, "cost_of_revenue": 5364000000, "gross_profit": 1112000000, "ebit": 36000000, "ebitda": 861000000, "pretax_income": null, "tax_provision": null, "net_income": 2409000000, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744000000, "total_current_assets": 6465000000, "total_assets": 56193000000, "short_term_debt": 515000000, "long_term_debt": 9516000000, "total_debt": 11092000000, "total_liabilities": null, "total_equity": 26988000000, "shares_outstanding": 517322246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4084000000, "capital_expenditure": -4340000000, "free_cash_flow": -256000000, "dividends_paid": -515000000, "share_repurchases": -250000000, "shares_issued": 63000000, "net_debt_issued": -559000000 }, "complete_fields": { "id": 424945, "ticker_id": 36675, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "861000000", "netIncome": "2409000000", "grossProfit": "1112000000", "totalRevenue": "6476000000", "costOfRevenue": "5364000000", "interestExpense": "11000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "117000000", "depreciationAndAmortization": "925000000" }, "balance": { "totalDebt": "11092000000", "totalAssets": "56193000000", "longTermDebt": "9516000000", "shortTermDebt": "515000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1304000000", "totalLiabilities": null, "sharesOutstanding": "517322246", "totalCurrentAssets": "6465000000", "totalShareholderEquity": "26988000000", "totalCurrentLiabilities": "5892000000", "propertyPlantEquipmentNet": "45565000000", "cashAndShortTermInvestments": "744000000" }, "cashflow": { "freeCashFlow": "-256000000", "dividendsPaid": "-515000000", "issuanceOfDebt": "230000000", "issuanceOfStock": "63000000", "repaymentOfDebt": "-789000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4084000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-4340000000" } }, "revenue": 6476000000, "cost_of_revenue": 5364000000, "gross_profit": 1112000000, "research_and_development": 117000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36000000, "depreciation_amortisation": 925000000, "ebitda": 861000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2409000000, "net_income_continuing_ops": null, "net_income_to_common": 2409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6465000000, "net_ppe": 45565000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56193000000, "short_term_debt": 515000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5892000000, "long_term_debt": 9516000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11092000000, "preferred_stock": null, "minority_interest": 1304000000, "retained_earnings": null, "total_equity": 26988000000, "shares_outstanding": 517322246, "operating_cash_flow": 4084000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4340000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -515000000, "share_repurchases": -250000000, "shares_issued": 63000000, "net_debt_issued": -559000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -256000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "861000000", "netIncome": "2409000000", "grossProfit": "1112000000", "totalRevenue": "6476000000", "costOfRevenue": "5364000000", "interestExpense": "11000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "117000000", "depreciationAndAmortization": "925000000" }, "balance": { "totalDebt": "11092000000", "totalAssets": "56193000000", "longTermDebt": "9516000000", "shortTermDebt": "515000000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "1304000000", "totalLiabilities": null, "sharesOutstanding": "517322246", "totalCurrentAssets": "6465000000", "totalShareholderEquity": "26988000000", "totalCurrentLiabilities": "5892000000", "propertyPlantEquipmentNet": "45565000000", "cashAndShortTermInvestments": "744000000" }, "cashflow": { "freeCashFlow": "-256000000", "dividendsPaid": "-515000000", "issuanceOfDebt": "230000000", "issuanceOfStock": "63000000", "repaymentOfDebt": "-789000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4084000000", "repurchaseOfStock": "-250000000", "capitalExpenditures": "-4340000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 17316000000, "cost_of_revenue": 8745000000, "gross_profit": 8571000000, "ebit": 7188000000, "ebitda": 8219000000, "pretax_income": null, "tax_provision": null, "net_income": 3317000000, "net_income_to_common": 3317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1883000000, "total_current_assets": 8293000000, "total_assets": 52359000000, "short_term_debt": 616000000, "long_term_debt": 8830000000, "total_debt": 10017000000, "total_liabilities": null, "total_equity": 25473000000, "shares_outstanding": 513719103, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7983000000, "capital_expenditure": -5465000000, "free_cash_flow": 2518000000, "dividends_paid": -532000000, "share_repurchases": -1392000000, "shares_issued": 234000000, "net_debt_issued": -892000000 }, "complete_fields": { "id": 424946, "ticker_id": 36675, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8219000000", "netIncome": "3317000000", "grossProfit": "8571000000", "totalRevenue": "17316000000", "costOfRevenue": "8745000000", "interestExpense": "-20000000", "operatingIncome": "7188000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "157000000", "depreciationAndAmortization": "1674000000" }, "balance": { "totalDebt": "10017000000", "totalAssets": "52359000000", "longTermDebt": "8830000000", "shortTermDebt": "616000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1038000000", "totalLiabilities": null, "sharesOutstanding": "513719103", "totalCurrentAssets": "8293000000", "totalShareholderEquity": "25473000000", "totalCurrentLiabilities": "5864000000", "propertyPlantEquipmentNet": "40095000000", "cashAndShortTermInvestments": "1883000000" }, "cashflow": { "freeCashFlow": "2518000000", "dividendsPaid": "-532000000", "issuanceOfDebt": "569000000", "issuanceOfStock": "234000000", "repaymentOfDebt": "-1461000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7983000000", "repurchaseOfStock": "-1392000000", "capitalExpenditures": "-5465000000" } }, "revenue": 17316000000, "cost_of_revenue": 8745000000, "gross_profit": 8571000000, "research_and_development": 157000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7188000000, "depreciation_amortisation": 1674000000, "ebitda": 8219000000, "interest_expense": -20000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3317000000, "net_income_continuing_ops": null, "net_income_to_common": 3317000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1883000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8293000000, "net_ppe": 40095000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52359000000, "short_term_debt": 616000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5864000000, "long_term_debt": 8830000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10017000000, "preferred_stock": null, "minority_interest": 1038000000, "retained_earnings": null, "total_equity": 25473000000, "shares_outstanding": 513719103, "operating_cash_flow": 7983000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5465000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -532000000, "share_repurchases": -1392000000, "shares_issued": 234000000, "net_debt_issued": -892000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2518000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8219000000", "netIncome": "3317000000", "grossProfit": "8571000000", "totalRevenue": "17316000000", "costOfRevenue": "8745000000", "interestExpense": "-20000000", "operatingIncome": "7188000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "157000000", "depreciationAndAmortization": "1674000000" }, "balance": { "totalDebt": "10017000000", "totalAssets": "52359000000", "longTermDebt": "8830000000", "shortTermDebt": "616000000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "1038000000", "totalLiabilities": null, "sharesOutstanding": "513719103", "totalCurrentAssets": "8293000000", "totalShareholderEquity": "25473000000", "totalCurrentLiabilities": "5864000000", "propertyPlantEquipmentNet": "40095000000", "cashAndShortTermInvestments": "1883000000" }, "cashflow": { "freeCashFlow": "2518000000", "dividendsPaid": "-532000000", "issuanceOfDebt": "569000000", "issuanceOfStock": "234000000", "repaymentOfDebt": "-1461000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7983000000", "repurchaseOfStock": "-1392000000", "capitalExpenditures": "-5465000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424947, "ticker_id": 36675, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 3943000000, "cost_of_revenue": 2228000000, "gross_profit": 1715000000, "ebit": 1483000000, "ebitda": 2014000000, "pretax_income": null, "tax_provision": null, "net_income": 819000000, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5427000000, "total_current_assets": 11733000000, "total_assets": 46639000000, "short_term_debt": 410000000, "long_term_debt": 8389000000, "total_debt": 9765000000, "total_liabilities": null, "total_equity": 26265000000, "shares_outstanding": 489600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1024000000, "capital_expenditure": -680000000, "free_cash_flow": 344000000, "dividends_paid": -61000000, "share_repurchases": 0, "shares_issued": 34000000, "net_debt_issued": -34000000 }, "complete_fields": { "id": 424936, "ticker_id": 36675, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2014000000", "netIncome": "819000000", "grossProfit": "1715000000", "totalRevenue": "3943000000", "costOfRevenue": "2228000000", "interestExpense": "170000000", "operatingIncome": "1483000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "4000000", "depreciationAndAmortization": "508000000" }, "balance": { "totalDebt": "9765000000", "totalAssets": "46639000000", "longTermDebt": "8389000000", "shortTermDebt": "410000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "941000000", "totalLiabilities": null, "sharesOutstanding": "489600000", "totalCurrentAssets": "11733000000", "totalShareholderEquity": "26265000000", "totalCurrentLiabilities": "4143000000", "propertyPlantEquipmentNet": "30330000000", "cashAndShortTermInvestments": "5427000000" }, "cashflow": { "freeCashFlow": "344000000", "dividendsPaid": "-61000000", "issuanceOfDebt": null, "issuanceOfStock": "34000000", "repaymentOfDebt": "-34000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1024000000", "repurchaseOfStock": "0", "capitalExpenditures": "-680000000" } }, "revenue": 3943000000, "cost_of_revenue": 2228000000, "gross_profit": 1715000000, "research_and_development": 4000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1483000000, "depreciation_amortisation": 508000000, "ebitda": 2014000000, "interest_expense": 170000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 819000000, "net_income_continuing_ops": null, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5427000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11733000000, "net_ppe": 30330000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46639000000, "short_term_debt": 410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4143000000, "long_term_debt": 8389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9765000000, "preferred_stock": null, "minority_interest": 941000000, "retained_earnings": null, "total_equity": 26265000000, "shares_outstanding": 489600000, "operating_cash_flow": 1024000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -680000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61000000, "share_repurchases": 0, "shares_issued": 34000000, "net_debt_issued": -34000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2014000000", "netIncome": "819000000", "grossProfit": "1715000000", "totalRevenue": "3943000000", "costOfRevenue": "2228000000", "interestExpense": "170000000", "operatingIncome": "1483000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "4000000", "depreciationAndAmortization": "508000000" }, "balance": { "totalDebt": "9765000000", "totalAssets": "46639000000", "longTermDebt": "8389000000", "shortTermDebt": "410000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "941000000", "totalLiabilities": null, "sharesOutstanding": "489600000", "totalCurrentAssets": "11733000000", "totalShareholderEquity": "26265000000", "totalCurrentLiabilities": "4143000000", "propertyPlantEquipmentNet": "30330000000", "cashAndShortTermInvestments": "5427000000" }, "cashflow": { "freeCashFlow": "344000000", "dividendsPaid": "-61000000", "issuanceOfDebt": null, "issuanceOfStock": "34000000", "repaymentOfDebt": "-34000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1024000000", "repurchaseOfStock": "0", "capitalExpenditures": "-680000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 3058000000, "cost_of_revenue": 2068000000, "gross_profit": 990000000, "ebit": 349000000, "ebitda": 1389000000, "pretax_income": null, "tax_provision": null, "net_income": 544000000, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5012000000, "total_current_assets": 11164000000, "total_assets": 45436000000, "short_term_debt": 403000000, "long_term_debt": 8246000000, "total_debt": 9607000000, "total_liabilities": null, "total_equity": 25096000000, "shares_outstanding": 488476203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1259000000, "capital_expenditure": -730000000, "free_cash_flow": 529000000, "dividends_paid": -61000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": -232000000 }, "complete_fields": { "id": 424937, "ticker_id": 36675, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1389000000", "netIncome": "544000000", "grossProfit": "990000000", "totalRevenue": "3058000000", "costOfRevenue": "2068000000", "interestExpense": "184000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "413000000" }, "balance": { "totalDebt": "9607000000", "totalAssets": "45436000000", "longTermDebt": "8246000000", "shortTermDebt": "403000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "911000000", "totalLiabilities": null, "sharesOutstanding": "488476203", "totalCurrentAssets": "11164000000", "totalShareholderEquity": "25096000000", "totalCurrentLiabilities": "4403000000", "propertyPlantEquipmentNet": "29721000000", "cashAndShortTermInvestments": "5012000000" }, "cashflow": { "freeCashFlow": "529000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1259000000", "repurchaseOfStock": "0", "capitalExpenditures": "-730000000" } }, "revenue": 3058000000, "cost_of_revenue": 2068000000, "gross_profit": 990000000, "research_and_development": 13000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349000000, "depreciation_amortisation": 413000000, "ebitda": 1389000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 544000000, "net_income_continuing_ops": null, "net_income_to_common": 544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5012000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11164000000, "net_ppe": 29721000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45436000000, "short_term_debt": 403000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4403000000, "long_term_debt": 8246000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9607000000, "preferred_stock": null, "minority_interest": 911000000, "retained_earnings": null, "total_equity": 25096000000, "shares_outstanding": 488476203, "operating_cash_flow": 1259000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -730000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": -232000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 529000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1389000000", "netIncome": "544000000", "grossProfit": "990000000", "totalRevenue": "3058000000", "costOfRevenue": "2068000000", "interestExpense": "184000000", "operatingIncome": "349000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13000000", "depreciationAndAmortization": "413000000" }, "balance": { "totalDebt": "9607000000", "totalAssets": "45436000000", "longTermDebt": "8246000000", "shortTermDebt": "403000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "911000000", "totalLiabilities": null, "sharesOutstanding": "488476203", "totalCurrentAssets": "11164000000", "totalShareholderEquity": "25096000000", "totalCurrentLiabilities": "4403000000", "propertyPlantEquipmentNet": "29721000000", "cashAndShortTermInvestments": "5012000000" }, "cashflow": { "freeCashFlow": "529000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "0", "issuanceOfStock": "9000000", "repaymentOfDebt": "-232000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1259000000", "repurchaseOfStock": "0", "capitalExpenditures": "-730000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 3385000000, "cost_of_revenue": 2725000000, "gross_profit": 660000000, "ebit": 496000000, "ebitda": 1027000000, "pretax_income": null, "tax_provision": null, "net_income": 281000000, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4756000000, "total_current_assets": 10515000000, "total_assets": 44550000000, "short_term_debt": 409000000, "long_term_debt": 8329000000, "total_debt": 9634000000, "total_liabilities": null, "total_equity": 24923000000, "shares_outstanding": 487957814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 647000000, "capital_expenditure": -536000000, "free_cash_flow": 111000000, "dividends_paid": -61000000, "share_repurchases": -144000000, "shares_issued": 6000000, "net_debt_issued": -29000000 }, "complete_fields": { "id": 424939, "ticker_id": 36675, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1027000000", "netIncome": "281000000", "grossProfit": "660000000", "totalRevenue": "3385000000", "costOfRevenue": "2725000000", "interestExpense": "184000000", "operatingIncome": "496000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "5000000", "depreciationAndAmortization": "554000000" }, "balance": { "totalDebt": "9634000000", "totalAssets": "44550000000", "longTermDebt": "8329000000", "shortTermDebt": "409000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "882000000", "totalLiabilities": null, "sharesOutstanding": "487957814", "totalCurrentAssets": "10515000000", "totalShareholderEquity": "24923000000", "totalCurrentLiabilities": "3778000000", "propertyPlantEquipmentNet": "29657000000", "cashAndShortTermInvestments": "4756000000" }, "cashflow": { "freeCashFlow": "111000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "0", "issuanceOfStock": "6000000", "repaymentOfDebt": "-29000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "647000000", "repurchaseOfStock": "-144000000", "capitalExpenditures": "-536000000" } }, "revenue": 3385000000, "cost_of_revenue": 2725000000, "gross_profit": 660000000, "research_and_development": 5000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000000, "depreciation_amortisation": 554000000, "ebitda": 1027000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281000000, "net_income_continuing_ops": null, "net_income_to_common": 281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4756000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10515000000, "net_ppe": 29657000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44550000000, "short_term_debt": 409000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778000000, "long_term_debt": 8329000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9634000000, "preferred_stock": null, "minority_interest": 882000000, "retained_earnings": null, "total_equity": 24923000000, "shares_outstanding": 487957814, "operating_cash_flow": 647000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61000000, "share_repurchases": -144000000, "shares_issued": 6000000, "net_debt_issued": -29000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1027000000", "netIncome": "281000000", "grossProfit": "660000000", "totalRevenue": "3385000000", "costOfRevenue": "2725000000", "interestExpense": "184000000", "operatingIncome": "496000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "5000000", "depreciationAndAmortization": "554000000" }, "balance": { "totalDebt": "9634000000", "totalAssets": "44550000000", "longTermDebt": "8329000000", "shortTermDebt": "409000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "882000000", "totalLiabilities": null, "sharesOutstanding": "487957814", "totalCurrentAssets": "10515000000", "totalShareholderEquity": "24923000000", "totalCurrentLiabilities": "3778000000", "propertyPlantEquipmentNet": "29657000000", "cashAndShortTermInvestments": "4756000000" }, "cashflow": { "freeCashFlow": "111000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "0", "issuanceOfStock": "6000000", "repaymentOfDebt": "-29000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "647000000", "repurchaseOfStock": "-144000000", "capitalExpenditures": "-536000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 2023000000, "cost_of_revenue": 1552000000, "gross_profit": 471000000, "ebit": 262000000, "ebitda": 689000000, "pretax_income": null, "tax_provision": null, "net_income": 206000000, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4767000000, "total_current_assets": 9713000000, "total_assets": 42967000000, "short_term_debt": 401000000, "long_term_debt": 8121000000, "total_debt": 9419000000, "total_liabilities": null, "total_equity": 24380000000, "shares_outstanding": 490575000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88000000, "capital_expenditure": -403000000, "free_cash_flow": -315000000, "dividends_paid": -61000000, "share_repurchases": -487000000, "shares_issued": 3000000, "net_debt_issued": -228000000 }, "complete_fields": { "id": 424940, "ticker_id": 36675, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "689000000", "netIncome": "206000000", "grossProfit": "471000000", "totalRevenue": "2023000000", "costOfRevenue": "1552000000", "interestExpense": "186000000", "operatingIncome": "262000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "7000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "9419000000", "totalAssets": "42967000000", "longTermDebt": "8121000000", "shortTermDebt": "401000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "970000000", "totalLiabilities": null, "sharesOutstanding": "490575000", "totalCurrentAssets": "9713000000", "totalShareholderEquity": "24380000000", "totalCurrentLiabilities": "2800000000", "propertyPlantEquipmentNet": "29201000000", "cashAndShortTermInvestments": "4767000000" }, "cashflow": { "freeCashFlow": "-315000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "308000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-536000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "88000000", "repurchaseOfStock": "-487000000", "capitalExpenditures": "-403000000" } }, "revenue": 2023000000, "cost_of_revenue": 1552000000, "gross_profit": 471000000, "research_and_development": 7000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 378000000, "ebitda": 689000000, "interest_expense": 186000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206000000, "net_income_continuing_ops": null, "net_income_to_common": 206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4767000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9713000000, "net_ppe": 29201000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42967000000, "short_term_debt": 401000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800000000, "long_term_debt": 8121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9419000000, "preferred_stock": null, "minority_interest": 970000000, "retained_earnings": null, "total_equity": 24380000000, "shares_outstanding": 490575000, "operating_cash_flow": 88000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -403000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61000000, "share_repurchases": -487000000, "shares_issued": 3000000, "net_debt_issued": -228000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "689000000", "netIncome": "206000000", "grossProfit": "471000000", "totalRevenue": "2023000000", "costOfRevenue": "1552000000", "interestExpense": "186000000", "operatingIncome": "262000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "7000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "9419000000", "totalAssets": "42967000000", "longTermDebt": "8121000000", "shortTermDebt": "401000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "970000000", "totalLiabilities": null, "sharesOutstanding": "490575000", "totalCurrentAssets": "9713000000", "totalShareholderEquity": "24380000000", "totalCurrentLiabilities": "2800000000", "propertyPlantEquipmentNet": "29201000000", "cashAndShortTermInvestments": "4767000000" }, "cashflow": { "freeCashFlow": "-315000000", "dividendsPaid": "-61000000", "issuanceOfDebt": "308000000", "issuanceOfStock": "3000000", "repaymentOfDebt": "-536000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "88000000", "repurchaseOfStock": "-487000000", "capitalExpenditures": "-403000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": 2290000000, "cost_of_revenue": 1754000000, "gross_profit": 536000000, "ebit": 325000000, "ebitda": 1036000000, "pretax_income": null, "tax_provision": null, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214000000, "total_current_assets": 11352000000, "total_assets": 45893000000, "short_term_debt": 423000000, "long_term_debt": 8566000000, "total_debt": 9930000000, "total_liabilities": null, "total_equity": 25821000000, "shares_outstanding": 500300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -515000000, "capital_expenditure": -393000000, "free_cash_flow": -908000000, "dividends_paid": -63000000, "share_repurchases": -380000000, "shares_issued": 8000000, "net_debt_issued": -48000000 }, "complete_fields": { "id": 424941, "ticker_id": 36675, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "370000000", "grossProfit": "536000000", "totalRevenue": "2290000000", "costOfRevenue": "1754000000", "interestExpense": "174000000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "412000000" }, "balance": { "totalDebt": "9930000000", "totalAssets": "45893000000", "longTermDebt": "8566000000", "shortTermDebt": "423000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1145000000", "totalLiabilities": null, "sharesOutstanding": "500300000", "totalCurrentAssets": "11352000000", "totalShareholderEquity": "25821000000", "totalCurrentLiabilities": "3377000000", "propertyPlantEquipmentNet": "30521000000", "cashAndShortTermInvestments": "6214000000" }, "cashflow": { "freeCashFlow": "-908000000", "dividendsPaid": "-63000000", "issuanceOfDebt": "0", "issuanceOfStock": "8000000", "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-515000000", "repurchaseOfStock": "-380000000", "capitalExpenditures": "-393000000" } }, "revenue": 2290000000, "cost_of_revenue": 1754000000, "gross_profit": 536000000, "research_and_development": 10000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 412000000, "ebitda": 1036000000, "interest_expense": 174000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": null, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11352000000, "net_ppe": 30521000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45893000000, "short_term_debt": 423000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3377000000, "long_term_debt": 8566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9930000000, "preferred_stock": null, "minority_interest": 1145000000, "retained_earnings": null, "total_equity": 25821000000, "shares_outstanding": 500300000, "operating_cash_flow": -515000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63000000, "share_repurchases": -380000000, "shares_issued": 8000000, "net_debt_issued": -48000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -908000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1036000000", "netIncome": "370000000", "grossProfit": "536000000", "totalRevenue": "2290000000", "costOfRevenue": "1754000000", "interestExpense": "174000000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "412000000" }, "balance": { "totalDebt": "9930000000", "totalAssets": "45893000000", "longTermDebt": "8566000000", "shortTermDebt": "423000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "1145000000", "totalLiabilities": null, "sharesOutstanding": "500300000", "totalCurrentAssets": "11352000000", "totalShareholderEquity": "25821000000", "totalCurrentLiabilities": "3377000000", "propertyPlantEquipmentNet": "30521000000", "cashAndShortTermInvestments": "6214000000" }, "cashflow": { "freeCashFlow": "-908000000", "dividendsPaid": "-63000000", "issuanceOfDebt": "0", "issuanceOfStock": "8000000", "repaymentOfDebt": "-48000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-515000000", "repurchaseOfStock": "-380000000", "capitalExpenditures": "-393000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424942, "ticker_id": 36675, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424944, "ticker_id": 36675, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:23.410110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }