{ "ticker": { "uuid": "086ee068-bcfb-4acf-8470-0bbde4734933", "symbol": "CLDX", "name": "Celldex Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/086ee068-bcfb-4acf-8470-0bbde4734933/", "api_url": "https://sharemaestro.com/factors/api/tickers/086ee068-bcfb-4acf-8470-0bbde4734933/" }, "ticker_metadata": { "id": 5360, "uuid": "086ee068-bcfb-4acf-8470-0bbde4734933", "symbol": "CLDX", "name": "Celldex Therapeutics Inc", "asset_type": "equity", "market_cap": 2467006000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Celldex Therapeutics, Inc., a biopharmaceutical company, is dedicated to the development of therapeutic monoclonal and bispecific antibodies for the treatment of various diseases. The company is headquartered in Hampton, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "086ee068-bcfb-4acf-8470-0bbde4734933", "symbol": "CLDX", "name": "Celldex Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/086ee068-bcfb-4acf-8470-0bbde4734933/", "api_url": "https://sharemaestro.com/factors/api/tickers/086ee068-bcfb-4acf-8470-0bbde4734933/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.2, "quality": 0.01, "momentum": 0.81, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 28.62, "market_cap": 1905118920, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6218, "piotroski_f_score": 2, "momentum_12_1": 0.5911, "volatility_252d": 0.5433 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.524368+00:00", "batch_id": "" }, "size": { "price_close": 28.62, "market_cap": 1905118920, "market_cap_usd": 1905118920, "enterprise_value": 1870854920, "shares_outstanding": 66566000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1758, "ptbv_ratio": 4.4405, "ps_ratio": 2323.3158, "pcf_ratio": null, "pfcf_ratio": -8.7246, "ev_ebitda": null, "ev_ebit": -6.169, "ev_sales": 2281.5304, "ev_fcf": -8.5677, "earnings_yield": null, "fcf_yield": -0.1167, "price_to_sales": 2323.3158, "price_to_book": 4.1758, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0004 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -76.7866, "operating_margin": -369.8402, "net_margin": -345.9622, "ebitda_margin": -365.7341, "fcf_margin": -266.2939, "roe": -0.6218, "roa": -0.5549, "roic": -0.539, "roc_greenblatt": null, "asset_turnover": 0.0016, "cash_conversion": 0.7697, "accruals_ratio": -0.1203, "sbc_to_revenue": 43.2, "piotroski_f_score": 2, "altman_z_score": 14.5909, "earnings_stability_5y": 0.2877, "revenue_stability_5y": 0.5025, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1232, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1206, "net_debt_to_ebitda": 0.1143, "debt_to_assets": 0.0029, "interest_coverage": null, "current_ratio": 8.9218, "quick_ratio": 8.9218, "net_debt": -34264000, "local_beta": -0.0017, "volatility_252d": 0.5433, "volatility_60d": 1.1397, "max_drawdown_12m": -0.219, "risk_adjusted_momentum": 1.0881 }, "growth": { "revenue_growth_1y": -0.8915, "revenue_growth_3y_cagr": -0.1398, "revenue_growth_5y_cagr": -0.2736, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3166, "revenue_growth": -0.8915, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1575, "price_return_3m": -0.0275, "price_return_6m": -0.0282, "price_return_9m": 0.2514, "price_return_12m": 0.3405, "price_return_12m_ex1m": 0.5911, "momentum_6m": -0.0282, "momentum_12m": 0.3405, "momentum_12_1": 0.5911, "distance_from_52w_high": -0.1716, "distance_from_52w_low": 0.4105, "relative_strength": 0.1826 }, "raw_ttm": { "revenue_ttm": 820000, "gross_profit_ttm": -62965000, "ebit_ttm": -303269000, "ebitda_ttm": -299902000, "net_income_ttm": -283689000, "eps_diluted_ttm": -4.2618, "operating_cash_flow_ttm": -222161000, "capital_expenditure_ttm": 3800000, "fcf_ttm": -218361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35729000, "total_current_assets": 459222000, "total_current_liabilities": 51472000, "net_ppe": null, "total_assets": 511254000, "total_debt": 1465000, "total_equity": 456226000, "net_working_capital": 373486000, "book_value_per_share": 6.8537, "retained_earnings": -1892666000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 429036000, "tangible_book_per_share": 6.4453 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 36 }, "composites": { "value_composite": 80, "quality_composite": 99, "momentum_composite": 19, "growth_composite": 91, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0447, "os_score": 0.12, "value_percentile": 0.2, "quality_percentile": 0.01, "momentum_percentile": 0.81, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 643, "ticker_id": 5360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.524368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.62, "market_cap": 1905118920, "market_cap_usd": 1905118920, "enterprise_value": 1870854920, "shares_outstanding": 66566000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.17582277, "ptbv_ratio": 4.44046402, "ps_ratio": 2323.3157561, "pcf_ratio": null, "pfcf_ratio": -8.72462995, "ev_ebitda": null, "ev_ebit": -6.16896194, "ev_sales": 2281.53039024, "ev_fcf": -8.56771548, "earnings_yield": null, "fcf_yield": -0.11671723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -76.78658537, "operating_margin": -369.8402439, "net_margin": -345.96219512, "ebitda_margin": -365.73414634, "fcf_margin": -266.29390244, "roe": -0.62181682, "roa": -0.55488857, "roic": -0.53903373, "roc_greenblatt": null, "asset_turnover": 0.0016039, "cash_conversion": 0.76971966, "accruals_ratio": -0.12034722, "sbc_to_revenue": 43.2, "debt_to_equity": 0.12061566, "net_debt_to_ebitda": 0.11425066, "debt_to_assets": 0.0028655, "interest_coverage": null, "current_ratio": 8.92178272, "quick_ratio": 8.92178272, "net_debt": -34264000, "revenue_growth_1y": -0.89152004, "revenue_growth_3y_cagr": -0.139844, "revenue_growth_5y_cagr": -0.273625, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31663369, "piotroski_f_score": 2, "altman_z_score": 14.59087706, "earnings_stability_5y": 0.287698, "revenue_stability_5y": 0.502539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1574919, "price_return_3m": -0.02752294, "price_return_6m": -0.02818336, "price_return_9m": 0.25142108, "price_return_12m": 0.34051522, "price_return_12m_ex1m": 0.5911007, "distance_from_52w_high": -0.17163531, "distance_from_52w_low": 0.41054707, "relative_strength": 0.18257417, "local_beta": -0.0017, "volatility_252d": 0.543253, "volatility_60d": 1.139728, "max_drawdown_12m": -0.21901528, "revenue_ttm": 820000, "gross_profit_ttm": -62965000, "ebit_ttm": -303269000, "ebitda_ttm": -299902000, "net_income_ttm": -283689000, "eps_diluted_ttm": -4.26177027, "operating_cash_flow_ttm": -222161000, "capital_expenditure_ttm": 3800000, "fcf_ttm": -218361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35729000, "total_current_assets": 459222000, "total_current_liabilities": 51472000, "net_ppe": null, "total_assets": 511254000, "total_debt": 1465000, "total_equity": 456226000, "net_working_capital": 373486000, "book_value_per_share": 6.85373915, "retained_earnings": -1892666000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 429036000, "tangible_book_per_share": 6.44527236, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 36, "value_composite": 80, "quality_composite": 99, "momentum_composite": 19, "growth_composite": 91, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.62, "os": 0.12, "value": 0.2, "quality": 0.01, "momentum": 0.81, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6218, "momentum_12_1": 0.5911, "complete_fields": { "id": 643, "ticker_id": 5360, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:48.524368+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.62, "market_cap": 1905118920, "market_cap_usd": 1905118920, "enterprise_value": 1870854920, "shares_outstanding": 66566000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.17582277, "ptbv_ratio": 4.44046402, "ps_ratio": 2323.3157561, "pcf_ratio": null, "pfcf_ratio": -8.72462995, "ev_ebitda": null, "ev_ebit": -6.16896194, "ev_sales": 2281.53039024, "ev_fcf": -8.56771548, "earnings_yield": null, "fcf_yield": -0.11671723, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -76.78658537, "operating_margin": -369.8402439, "net_margin": -345.96219512, "ebitda_margin": -365.73414634, "fcf_margin": -266.29390244, "roe": -0.62181682, "roa": -0.55488857, "roic": -0.53903373, "roc_greenblatt": null, "asset_turnover": 0.0016039, "cash_conversion": 0.76971966, "accruals_ratio": -0.12034722, "sbc_to_revenue": 43.2, "debt_to_equity": 0.12061566, "net_debt_to_ebitda": 0.11425066, "debt_to_assets": 0.0028655, "interest_coverage": null, "current_ratio": 8.92178272, "quick_ratio": 8.92178272, "net_debt": -34264000, "revenue_growth_1y": -0.89152004, "revenue_growth_3y_cagr": -0.139844, "revenue_growth_5y_cagr": -0.273625, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.31663369, "piotroski_f_score": 2, "altman_z_score": 14.59087706, "earnings_stability_5y": 0.287698, "revenue_stability_5y": 0.502539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1574919, "price_return_3m": -0.02752294, "price_return_6m": -0.02818336, "price_return_9m": 0.25142108, "price_return_12m": 0.34051522, "price_return_12m_ex1m": 0.5911007, "distance_from_52w_high": -0.17163531, "distance_from_52w_low": 0.41054707, "relative_strength": 0.18257417, "local_beta": -0.0017, "volatility_252d": 0.543253, "volatility_60d": 1.139728, "max_drawdown_12m": -0.21901528, "revenue_ttm": 820000, "gross_profit_ttm": -62965000, "ebit_ttm": -303269000, "ebitda_ttm": -299902000, "net_income_ttm": -283689000, "eps_diluted_ttm": -4.26177027, "operating_cash_flow_ttm": -222161000, "capital_expenditure_ttm": 3800000, "fcf_ttm": -218361000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 35729000, "total_current_assets": 459222000, "total_current_liabilities": 51472000, "net_ppe": null, "total_assets": 511254000, "total_debt": 1465000, "total_equity": 456226000, "net_working_capital": 373486000, "book_value_per_share": 6.85373915, "retained_earnings": -1892666000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 429036000, "tangible_book_per_share": 6.44527236, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 65, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 64, "rank_shareholder_yield": 64, "rank_total_yield": 64, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 100, "rank_piotroski": 95, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 36, "value_composite": 80, "quality_composite": 99, "momentum_composite": 19, "growth_composite": 91, "yield_composite": 76, "svqf_composite": 42, "vc1_composite": 83, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "ebit": -258800000, "ebitda": -255420000, "pretax_income": -258800000, "tax_provision": null, "net_income": -258800000, "net_income_to_common": -258800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28871000, "total_current_assets": 534664000, "total_assets": 582983000, "short_term_debt": 1552000, "long_term_debt": null, "total_debt": 1552000, "total_liabilities": 55818000, "total_equity": 527165000, "shares_outstanding": 66500000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -210945000, "capital_expenditure": 2714000, "free_cash_flow": -208231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43494, "ticker_id": 5360, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258800000", "ebitda": "-255420000", "netIncome": "-258800000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-258800000", "interestExpense": "None", "operatingIncome": "-287400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3380000", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "-258757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "582983000", "longTermDebt": "None", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1813981000", "totalLiabilities": "55818000", "otherCurrentAssets": "14076000", "totalCurrentAssets": "534664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489702000", "currentNetReceivables": "2015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48319000", "currentAccountsPayable": "1180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "527165000", "capitalLeaseObligations": "2336000", "otherCurrentLiabilities": "48259000", "totalCurrentLiabilities": "50991000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "4827000", "cashAndShortTermInvestments": "28871000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210945000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2388000", "cashflowFromInvestment": "209072000", "stockBasedCompensation": "36217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "research_and_development": 245100000, "selling_general_admin": 43800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258800000, "depreciation_amortisation": 3380000, "ebitda": -255420000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -258800000, "tax_provision": null, "effective_tax_rate": null, "net_income": -258800000, "net_income_continuing_ops": -258757000, "net_income_to_common": -258800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28871000, "short_term_investments": 489702000, "net_receivables": 2015000, "inventory": null, "other_current_assets": null, "total_current_assets": 534664000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48319000, "total_assets": 582983000, "short_term_debt": 1552000, "accounts_payable": 1180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4827000, "total_liabilities": 55818000, "total_debt": 1552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813981000, "total_equity": 527165000, "shares_outstanding": 66500000, "operating_cash_flow": -210945000, "stock_based_compensation": 36217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 209072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2388000, "free_cash_flow": -208231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-258800000", "ebitda": "-255420000", "netIncome": "-258800000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-258800000", "interestExpense": "None", "operatingIncome": "-287400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "288900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3380000", "sellingGeneralAndAdministrative": "43800000", "netIncomeFromContinuingOperations": "-258757000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "582983000", "longTermDebt": "None", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1813981000", "totalLiabilities": "55818000", "otherCurrentAssets": "14076000", "totalCurrentAssets": "534664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489702000", "currentNetReceivables": "2015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48319000", "currentAccountsPayable": "1180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "527165000", "capitalLeaseObligations": "2336000", "otherCurrentLiabilities": "48259000", "totalCurrentLiabilities": "50991000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "4827000", "cashAndShortTermInvestments": "28871000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-210945000", "capitalExpenditures": "2714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2388000", "cashflowFromInvestment": "209072000", "stockBasedCompensation": "36217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 7020000, "cost_of_revenue": 163550000, "gross_profit": -156530000, "ebit": -195078000, "ebitda": -191901000, "pretax_income": -157863000, "tax_provision": -157863000, "net_income": -157863000, "net_income_to_common": -157863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28356000, "total_current_assets": 747159000, "total_assets": 792340000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 45335000, "total_equity": 747005000, "shares_outstanding": 64395000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -157778000, "capital_expenditure": 1919000, "free_cash_flow": -155859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43499, "ticker_id": 5360, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195078000", "ebitda": "-191901000", "netIncome": "-157863000", "grossProfit": "-156530000", "depreciation": "None", "totalRevenue": "7020000", "costOfRevenue": "163550000", "interestIncome": "None", "incomeBeforeTax": "-157863000", "interestExpense": "None", "operatingIncome": "-195078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-157863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "38548000", "netIncomeFromContinuingOperations": "-157863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "792340000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1555224000", "totalLiabilities": "45335000", "otherCurrentAssets": "21178000", "totalCurrentAssets": "747159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696925000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45181000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813000", "totalShareholderEquity": "747005000", "capitalLeaseObligations": "3813000", "otherCurrentLiabilities": "34784000", "totalCurrentLiabilities": "39501000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5834000", "cashAndShortTermInvestments": "28356000", "commonStockSharesOutstanding": "64395000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157778000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441449000", "cashflowFromInvestment": "-290129000", "stockBasedCompensation": "34242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7020000, "cost_of_revenue": 163550000, "gross_profit": -156530000, "research_and_development": 163550000, "selling_general_admin": 38548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195078000, "depreciation_amortisation": 3177000, "ebitda": -191901000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157863000, "tax_provision": -157863000, "effective_tax_rate": null, "net_income": -157863000, "net_income_continuing_ops": -157863000, "net_income_to_common": -157863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28356000, "short_term_investments": 696925000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 747159000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45181000, "total_assets": 792340000, "short_term_debt": 1452000, "accounts_payable": 3265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5834000, "total_liabilities": 45335000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1555224000, "total_equity": 747005000, "shares_outstanding": 64395000, "operating_cash_flow": -157778000, "stock_based_compensation": 34242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1919000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441449000, "free_cash_flow": -155859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195078000", "ebitda": "-191901000", "netIncome": "-157863000", "grossProfit": "-156530000", "depreciation": "None", "totalRevenue": "7020000", "costOfRevenue": "163550000", "interestIncome": "None", "incomeBeforeTax": "-157863000", "interestExpense": "None", "operatingIncome": "-195078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-157863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "38548000", "netIncomeFromContinuingOperations": "-157863000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "792340000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1555224000", "totalLiabilities": "45335000", "otherCurrentAssets": "21178000", "totalCurrentAssets": "747159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696925000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45181000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813000", "totalShareholderEquity": "747005000", "capitalLeaseObligations": "3813000", "otherCurrentLiabilities": "34784000", "totalCurrentLiabilities": "39501000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5834000", "cashAndShortTermInvestments": "28356000", "commonStockSharesOutstanding": "64395000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157778000", "capitalExpenditures": "1919000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441449000", "cashflowFromInvestment": "-290129000", "stockBasedCompensation": "34242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 6883000, "cost_of_revenue": 118011000, "gross_profit": -111128000, "ebit": -142042000, "ebitda": -139034000, "pretax_income": -141429000, "tax_provision": 2840105, "net_income": -141429000, "net_income_to_common": -141429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34814000, "total_current_assets": 431693000, "total_assets": 465627000, "short_term_debt": 1614000, "long_term_debt": null, "total_debt": 1614000, "total_liabilities": 36456000, "total_equity": 429171000, "shares_outstanding": 48449000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -107291000, "capital_expenditure": 1818000, "free_cash_flow": -105473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43504, "ticker_id": 5360, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142042000", "ebitda": "-139034000", "netIncome": "-141429000", "grossProfit": "-111128000", "depreciation": "None", "totalRevenue": "6883000", "costOfRevenue": "118011000", "interestIncome": "None", "incomeBeforeTax": "-141429000", "interestExpense": "None", "operatingIncome": "-154542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2840105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "30914000", "netIncomeFromContinuingOperations": "-124610000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "465627000", "longTermDebt": "None", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1397361000", "totalLiabilities": "36456000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "431693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386884000", "currentNetReceivables": "4528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33934000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "429171000", "capitalLeaseObligations": "2542000", "otherCurrentLiabilities": "26017000", "totalCurrentLiabilities": "31125000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "34814000", "commonStockSharesOutstanding": "48449000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "34814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107291000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218458000", "cashflowFromInvestment": "-105782000", "stockBasedCompensation": "23890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6883000, "cost_of_revenue": 118011000, "gross_profit": -111128000, "research_and_development": 118011000, "selling_general_admin": 30914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142042000, "depreciation_amortisation": 3008000, "ebitda": -139034000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -141429000, "tax_provision": 2840105, "effective_tax_rate": null, "net_income": -141429000, "net_income_continuing_ops": -124610000, "net_income_to_common": -141429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34814000, "short_term_investments": 386884000, "net_receivables": 4528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 431693000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33934000, "total_assets": 465627000, "short_term_debt": 1614000, "accounts_payable": 3494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5331000, "total_liabilities": 36456000, "total_debt": 1614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397361000, "total_equity": 429171000, "shares_outstanding": 48449000, "operating_cash_flow": -107291000, "stock_based_compensation": 23890000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 218458000, "free_cash_flow": -105473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142042000", "ebitda": "-139034000", "netIncome": "-141429000", "grossProfit": "-111128000", "depreciation": "None", "totalRevenue": "6883000", "costOfRevenue": "118011000", "interestIncome": "None", "incomeBeforeTax": "-141429000", "interestExpense": "None", "operatingIncome": "-154542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2840105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "43414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118011000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3008000", "sellingGeneralAndAdministrative": "30914000", "netIncomeFromContinuingOperations": "-124610000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "465627000", "longTermDebt": "None", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1397361000", "totalLiabilities": "36456000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "431693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386884000", "currentNetReceivables": "4528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33934000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "429171000", "capitalLeaseObligations": "2542000", "otherCurrentLiabilities": "26017000", "totalCurrentLiabilities": "31125000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "34814000", "commonStockSharesOutstanding": "48449000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "34814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-107291000", "capitalExpenditures": "1818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "218458000", "cashflowFromInvestment": "-105782000", "stockBasedCompensation": "23890000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 2357000, "cost_of_revenue": 82258000, "gross_profit": -79901000, "ebit": -107096000, "ebitda": -104200000, "pretax_income": -112325000, "tax_provision": 10458000, "net_income": -112325000, "net_income_to_common": -112325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29429000, "total_current_assets": 317693000, "total_assets": 352735000, "short_term_debt": 1445000, "long_term_debt": null, "total_debt": 1445000, "total_liabilities": 26531000, "total_equity": 326204000, "shares_outstanding": 46888000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -103732000, "capital_expenditure": 1828000, "free_cash_flow": -101904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43509, "ticker_id": 5360, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107096000", "ebitda": "-104200000", "netIncome": "-112325000", "grossProfit": "-79901000", "depreciation": "None", "totalRevenue": "2357000", "costOfRevenue": "82258000", "interestIncome": "None", "incomeBeforeTax": "-112325000", "interestExpense": "2909000", "operatingIncome": "-115234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000", "sellingGeneralAndAdministrative": "27195000", "netIncomeFromContinuingOperations": "-112325000" }, "balance": { "goodwill": "None", "inventory": "-347000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "352735000", "longTermDebt": "None", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1255932000", "totalLiabilities": "26531000", "otherCurrentAssets": "12394000", "totalCurrentAssets": "317693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275523000", "currentNetReceivables": "347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35042000", "currentAccountsPayable": "3340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7748000", "shortLongTermDebtTotal": "4033000", "totalShareholderEquity": "326204000", "capitalLeaseObligations": "4033000", "otherCurrentLiabilities": "13825000", "totalCurrentLiabilities": "18610000", "otherNonCurrentLiabilities": "5333000", "totalNonCurrentLiabilities": "7921000", "cashAndShortTermInvestments": "29429000", "commonStockSharesOutstanding": "46888000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "29429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103732000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075999", "cashflowFromInvestment": "89942000", "stockBasedCompensation": "15611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2357000, "cost_of_revenue": 82258000, "gross_profit": -79901000, "research_and_development": 82258000, "selling_general_admin": 27195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107096000, "depreciation_amortisation": 2896000, "ebitda": -104200000, "interest_expense": 2909000, "interest_income": null, "other_non_operating": null, "pretax_income": -112325000, "tax_provision": 10458000, "effective_tax_rate": null, "net_income": -112325000, "net_income_continuing_ops": -112325000, "net_income_to_common": -112325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29429000, "short_term_investments": 275523000, "net_receivables": 347000, "inventory": -347000, "other_current_assets": null, "total_current_assets": 317693000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35042000, "total_assets": 352735000, "short_term_debt": 1445000, "accounts_payable": 3340000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7921000, "total_liabilities": 26531000, "total_debt": 1445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1255932000, "total_equity": 326204000, "shares_outstanding": 46888000, "operating_cash_flow": -103732000, "stock_based_compensation": 15611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4075999, "free_cash_flow": -101904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107096000", "ebitda": "-104200000", "netIncome": "-112325000", "grossProfit": "-79901000", "depreciation": "None", "totalRevenue": "2357000", "costOfRevenue": "82258000", "interestIncome": "None", "incomeBeforeTax": "-112325000", "interestExpense": "2909000", "operatingIncome": "-115234000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10458000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2896000", "sellingGeneralAndAdministrative": "27195000", "netIncomeFromContinuingOperations": "-112325000" }, "balance": { "goodwill": "None", "inventory": "-347000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "352735000", "longTermDebt": "None", "shortTermDebt": "1445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1255932000", "totalLiabilities": "26531000", "otherCurrentAssets": "12394000", "totalCurrentAssets": "317693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "275523000", "currentNetReceivables": "347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35042000", "currentAccountsPayable": "3340000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7748000", "shortLongTermDebtTotal": "4033000", "totalShareholderEquity": "326204000", "capitalLeaseObligations": "4033000", "otherCurrentLiabilities": "13825000", "totalCurrentLiabilities": "18610000", "otherNonCurrentLiabilities": "5333000", "totalNonCurrentLiabilities": "7921000", "cashAndShortTermInvestments": "29429000", "commonStockSharesOutstanding": "46888000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "29429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103732000", "capitalExpenditures": "1828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4075999", "cashflowFromInvestment": "89942000", "stockBasedCompensation": "15611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 4651000, "cost_of_revenue": 53311000, "gross_profit": -48660000, "ebit": -69148000, "ebitda": -66080000, "pretax_income": -70738000, "tax_provision": -226999, "net_income": -70511000, "net_income_to_common": -70511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39143000, "total_current_assets": 410839000, "total_assets": 444654000, "short_term_debt": 1746000, "long_term_debt": null, "total_debt": 1746000, "total_liabilities": 25178000, "total_equity": 419476000, "shares_outstanding": 42870000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -60909000, "capital_expenditure": 1249000, "free_cash_flow": -59660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43514, "ticker_id": 5360, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69148000", "ebitda": "-66080000", "netIncome": "-70511000", "grossProfit": "-48660000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "53311000", "interestIncome": "None", "incomeBeforeTax": "-70738000", "interestExpense": "112000", "operatingIncome": "-71243000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-226999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56811000", "otherNonOperatingIncome": "505000", "costofGoodsAndServicesSold": "53311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3068000", "sellingGeneralAndAdministrative": "20488000", "netIncomeFromContinuingOperations": "-70511000" }, "balance": { "goodwill": "None", "inventory": "-172000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "444654000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1143607000", "totalLiabilities": "25178000", "otherCurrentAssets": "2417000", "totalCurrentAssets": "410839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369107000", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33815000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "3042000", "totalShareholderEquity": "419476000", "capitalLeaseObligations": "3042000", "otherCurrentLiabilities": "13553999", "totalCurrentLiabilities": "16527999", "otherNonCurrentLiabilities": "7354000", "totalNonCurrentLiabilities": "8650000", "cashAndShortTermInvestments": "39143000", "commonStockSharesOutstanding": "42870000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "39143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60909000", "capitalExpenditures": "1249000", "changeInReceivables": "1574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "272372000", "cashflowFromInvestment": "-216156000", "stockBasedCompensation": "8953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4651000, "cost_of_revenue": 53311000, "gross_profit": -48660000, "research_and_development": 56811000, "selling_general_admin": 20488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69148000, "depreciation_amortisation": 3068000, "ebitda": -66080000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -70738000, "tax_provision": -226999, "effective_tax_rate": null, "net_income": -70511000, "net_income_continuing_ops": -70511000, "net_income_to_common": -70511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39143000, "short_term_investments": 369107000, "net_receivables": 172000, "inventory": -172000, "other_current_assets": null, "total_current_assets": 410839000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33815000, "total_assets": 444654000, "short_term_debt": 1746000, "accounts_payable": 1228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16527999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8650000, "total_liabilities": 25178000, "total_debt": 1746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143607000, "total_equity": 419476000, "shares_outstanding": 42870000, "operating_cash_flow": -60909000, "stock_based_compensation": 8953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272372000, "free_cash_flow": -59660000, "net_change_in_cash": -4693000 }, "raw_data": { "income": { "ebit": "-69148000", "ebitda": "-66080000", "netIncome": "-70511000", "grossProfit": "-48660000", "depreciation": "None", "totalRevenue": "4651000", "costOfRevenue": "53311000", "interestIncome": "None", "incomeBeforeTax": "-70738000", "interestExpense": "112000", "operatingIncome": "-71243000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-226999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "22583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56811000", "otherNonOperatingIncome": "505000", "costofGoodsAndServicesSold": "53311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3068000", "sellingGeneralAndAdministrative": "20488000", "netIncomeFromContinuingOperations": "-70511000" }, "balance": { "goodwill": "None", "inventory": "-172000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "444654000", "longTermDebt": "None", "shortTermDebt": "1746000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1143607000", "totalLiabilities": "25178000", "otherCurrentAssets": "2417000", "totalCurrentAssets": "410839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369107000", "currentNetReceivables": "172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33815000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6521000", "shortLongTermDebtTotal": "3042000", "totalShareholderEquity": "419476000", "capitalLeaseObligations": "3042000", "otherCurrentLiabilities": "13553999", "totalCurrentLiabilities": "16527999", "otherNonCurrentLiabilities": "7354000", "totalNonCurrentLiabilities": "8650000", "cashAndShortTermInvestments": "39143000", "commonStockSharesOutstanding": "42870000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "39143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60909000", "capitalExpenditures": "1249000", "changeInReceivables": "1574000", "changeInExchangeRate": "None", "cashflowFromFinancing": "272372000", "cashflowFromInvestment": "-216156000", "stockBasedCompensation": "8953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4693000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "272372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 7418000, "cost_of_revenue": 42534000, "gross_profit": -35116000, "ebit": -49572000, "ebitda": -45643000, "pretax_income": -60947000, "tax_provision": -1167000, "net_income": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43836000, "total_current_assets": 197843000, "total_assets": 235838000, "short_term_debt": 1327000, "long_term_debt": null, "total_debt": 1327000, "total_liabilities": 26481000, "total_equity": 209357000, "shares_outstanding": 29640000, "goodwill_and_intangibles": 30690000 }, "cash_flow": { "operating_cash_flow": -40404000, "capital_expenditure": 1552000, "free_cash_flow": -38852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43519, "ticker_id": 5360, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49572000", "ebitda": "-45643000", "netIncome": "-59780000", "grossProfit": "-35116000", "depreciation": "None", "totalRevenue": "7418000", "costOfRevenue": "42534000", "interestIncome": "None", "incomeBeforeTax": "-60947000", "interestExpense": "18821000", "operatingIncome": "-63354000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40534000", "otherNonOperatingIncome": "2407000", "costofGoodsAndServicesSold": "42534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "14456000", "netIncomeFromContinuingOperations": "-59780000" }, "balance": { "goodwill": "None", "inventory": "-1802000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "235838000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30690000", "reportedCurrency": "USD", "retainedEarnings": "-1073096000", "totalLiabilities": "26481000", "otherCurrentAssets": "1619000", "totalCurrentAssets": "197843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150586000", "currentNetReceivables": "1802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37995000", "currentAccountsPayable": "1048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7264000", "shortLongTermDebtTotal": "3481000", "totalShareholderEquity": "209357000", "capitalLeaseObligations": "3481000", "otherCurrentLiabilities": "11831000", "totalCurrentLiabilities": "14206000", "otherNonCurrentLiabilities": "10121000", "totalNonCurrentLiabilities": "12275000", "cashAndShortTermInvestments": "43836000", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "30690000", "cashAndCashEquivalentsAtCarryingValue": "43836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40404000", "capitalExpenditures": "1552000", "changeInReceivables": "-787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171226000", "cashflowFromInvestment": "-98218000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7418000, "cost_of_revenue": 42534000, "gross_profit": -35116000, "research_and_development": 40534000, "selling_general_admin": 14456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49572000, "depreciation_amortisation": 3929000, "ebitda": -45643000, "interest_expense": 18821000, "interest_income": null, "other_non_operating": null, "pretax_income": -60947000, "tax_provision": -1167000, "effective_tax_rate": null, "net_income": -59780000, "net_income_continuing_ops": -59780000, "net_income_to_common": -59780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43836000, "short_term_investments": 150586000, "net_receivables": 1802000, "inventory": -1802000, "other_current_assets": null, "total_current_assets": 197843000, "net_ppe": null, "goodwill": null, "intangible_assets": 30690000, "goodwill_and_intangibles": 30690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37995000, "total_assets": 235838000, "short_term_debt": 1327000, "accounts_payable": 1048000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14206000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12275000, "total_liabilities": 26481000, "total_debt": 1327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073096000, "total_equity": 209357000, "shares_outstanding": 29640000, "operating_cash_flow": -40404000, "stock_based_compensation": 3915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171226000, "free_cash_flow": -38852000, "net_change_in_cash": 32604000 }, "raw_data": { "income": { "ebit": "-49572000", "ebitda": "-45643000", "netIncome": "-59780000", "grossProfit": "-35116000", "depreciation": "None", "totalRevenue": "7418000", "costOfRevenue": "42534000", "interestIncome": "None", "incomeBeforeTax": "-60947000", "interestExpense": "18821000", "operatingIncome": "-63354000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1167000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40534000", "otherNonOperatingIncome": "2407000", "costofGoodsAndServicesSold": "42534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3929000", "sellingGeneralAndAdministrative": "14456000", "netIncomeFromContinuingOperations": "-59780000" }, "balance": { "goodwill": "None", "inventory": "-1802000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "235838000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30690000", "reportedCurrency": "USD", "retainedEarnings": "-1073096000", "totalLiabilities": "26481000", "otherCurrentAssets": "1619000", "totalCurrentAssets": "197843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "150586000", "currentNetReceivables": "1802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37995000", "currentAccountsPayable": "1048000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7264000", "shortLongTermDebtTotal": "3481000", "totalShareholderEquity": "209357000", "capitalLeaseObligations": "3481000", "otherCurrentLiabilities": "11831000", "totalCurrentLiabilities": "14206000", "otherNonCurrentLiabilities": "10121000", "totalNonCurrentLiabilities": "12275000", "cashAndShortTermInvestments": "43836000", "commonStockSharesOutstanding": "29640000", "intangibleAssetsExcludingGoodwill": "30690000", "cashAndCashEquivalentsAtCarryingValue": "43836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40404000", "capitalExpenditures": "1552000", "changeInReceivables": "-787000", "changeInExchangeRate": "None", "cashflowFromFinancing": "171226000", "cashflowFromInvestment": "-98218000", "stockBasedCompensation": "3915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32604000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "171226000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 3573000, "cost_of_revenue": 42672000, "gross_profit": -39099000, "ebit": -54525000, "ebitda": -49667000, "pretax_income": -50878000, "tax_provision": -506000, "net_income": -50878000, "net_income_to_common": -50878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11232000, "total_current_assets": 66697999, "total_assets": 122933000, "short_term_debt": 3888000, "long_term_debt": null, "total_debt": 3888000, "total_liabilities": 28907000, "total_equity": 94026000, "shares_outstanding": 14507000, "goodwill_and_intangibles": 48690000 }, "cash_flow": { "operating_cash_flow": -46415000, "capital_expenditure": 731000, "free_cash_flow": -45684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43524, "ticker_id": 5360, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54525000", "ebitda": "-49667000", "netIncome": "-50878000", "grossProfit": "-39099000", "depreciation": "None", "totalRevenue": "3573000", "costOfRevenue": "42672000", "interestIncome": "4153000", "incomeBeforeTax": "-50878000", "interestExpense": "0", "operatingIncome": "-55031000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-506000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42672000", "otherNonOperatingIncome": "4153000", "costofGoodsAndServicesSold": "42672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4858000", "sellingGeneralAndAdministrative": "15426000", "netIncomeFromContinuingOperations": "-50878000" }, "balance": { "goodwill": "None", "inventory": "-1015000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "122933000", "longTermDebt": "None", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48690000", "reportedCurrency": "USD", "retainedEarnings": "-1013316000", "totalLiabilities": "28907000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "66697999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52951000", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56235000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031000", "shortLongTermDebtTotal": "3657000", "totalShareholderEquity": "94026000", "capitalLeaseObligations": "3657000", "otherCurrentLiabilities": "6581000", "totalCurrentLiabilities": "11643000", "otherNonCurrentLiabilities": "17264000", "totalNonCurrentLiabilities": "17264000", "cashAndShortTermInvestments": "11232000", "commonStockSharesOutstanding": "14507000", "intangibleAssetsExcludingGoodwill": "48690000", "cashAndCashEquivalentsAtCarryingValue": "11232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13887000", "operatingCashflow": "-46415000", "capitalExpenditures": "731000", "changeInReceivables": "2274000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16257000", "cashflowFromInvestment": "17080000", "stockBasedCompensation": "4551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3573000, "cost_of_revenue": 42672000, "gross_profit": -39099000, "research_and_development": 42672000, "selling_general_admin": 15426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54525000, "depreciation_amortisation": 4858000, "ebitda": -49667000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -50878000, "tax_provision": -506000, "effective_tax_rate": null, "net_income": -50878000, "net_income_continuing_ops": -50878000, "net_income_to_common": -50878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11232000, "short_term_investments": 52951000, "net_receivables": 1215000, "inventory": -1015000, "other_current_assets": null, "total_current_assets": 66697999, "net_ppe": null, "goodwill": null, "intangible_assets": 48690000, "goodwill_and_intangibles": 48690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56235000, "total_assets": 122933000, "short_term_debt": 3888000, "accounts_payable": 1174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11643000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17264000, "total_liabilities": 28907000, "total_debt": 3888000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1013316000, "total_equity": 94026000, "shares_outstanding": 14507000, "operating_cash_flow": -46415000, "stock_based_compensation": 4551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16257000, "free_cash_flow": -45684000, "net_change_in_cash": -13078000 }, "raw_data": { "income": { "ebit": "-54525000", "ebitda": "-49667000", "netIncome": "-50878000", "grossProfit": "-39099000", "depreciation": "None", "totalRevenue": "3573000", "costOfRevenue": "42672000", "interestIncome": "4153000", "incomeBeforeTax": "-50878000", "interestExpense": "0", "operatingIncome": "-55031000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-506000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42672000", "otherNonOperatingIncome": "4153000", "costofGoodsAndServicesSold": "42672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4858000", "sellingGeneralAndAdministrative": "15426000", "netIncomeFromContinuingOperations": "-50878000" }, "balance": { "goodwill": "None", "inventory": "-1015000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "122933000", "longTermDebt": "None", "shortTermDebt": "3888000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "48690000", "reportedCurrency": "USD", "retainedEarnings": "-1013316000", "totalLiabilities": "28907000", "otherCurrentAssets": "1300000", "totalCurrentAssets": "66697999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52951000", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56235000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4031000", "shortLongTermDebtTotal": "3657000", "totalShareholderEquity": "94026000", "capitalLeaseObligations": "3657000", "otherCurrentLiabilities": "6581000", "totalCurrentLiabilities": "11643000", "otherNonCurrentLiabilities": "17264000", "totalNonCurrentLiabilities": "17264000", "cashAndShortTermInvestments": "11232000", "commonStockSharesOutstanding": "14507000", "intangibleAssetsExcludingGoodwill": "48690000", "cashAndCashEquivalentsAtCarryingValue": "11232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13887000", "operatingCashflow": "-46415000", "capitalExpenditures": "731000", "changeInReceivables": "2274000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16257000", "cashflowFromInvestment": "17080000", "stockBasedCompensation": "4551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 9538000, "cost_of_revenue": 66449000, "gross_profit": -56911000, "ebit": -76404000, "ebitda": -72603000, "pretax_income": -151949000, "tax_provision": -765000, "net_income": -151184000, "net_income_to_common": -151184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24310000, "total_current_assets": 99079000, "total_assets": 155809000, "short_term_debt": 4526000, "long_term_debt": null, "total_debt": 4526000, "total_liabilities": 31749000, "total_equity": 124060000, "shares_outstanding": 10442000, "goodwill_and_intangibles": 50619000 }, "cash_flow": { "operating_cash_flow": -75235000, "capital_expenditure": 813000, "free_cash_flow": -74422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43529, "ticker_id": 5360, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76404000", "ebitda": "-72603000", "netIncome": "-151184000", "grossProfit": "-56911000", "depreciation": "None", "totalRevenue": "9538000", "costOfRevenue": "66449000", "interestIncome": "4487000", "incomeBeforeTax": "-151949000", "interestExpense": "151090000", "operatingIncome": "-156436000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-765000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66449000", "otherNonOperatingIncome": "4487000", "costofGoodsAndServicesSold": "66449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "19269000", "netIncomeFromContinuingOperations": "-151184000" }, "balance": { "goodwill": "0", "inventory": "-3162000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "155809000", "longTermDebt": "None", "shortTermDebt": "4526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50619000", "reportedCurrency": "USD", "retainedEarnings": "-962438000", "totalLiabilities": "31749000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "4526000", "longTermInvestments": "1800000", "shortTermInvestments": "69712000", "currentNetReceivables": "3162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56730000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6111000", "shortLongTermDebtTotal": "4526000", "totalShareholderEquity": "124060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7007000", "totalCurrentLiabilities": "12602000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "19147000", "cashAndShortTermInvestments": "24310000", "commonStockSharesOutstanding": "10442000", "intangibleAssetsExcludingGoodwill": "50619000", "cashAndCashEquivalentsAtCarryingValue": "24310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1783000", "operatingCashflow": "-75235000", "capitalExpenditures": "813000", "changeInReceivables": "-777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29441000", "cashflowFromInvestment": "29816000", "stockBasedCompensation": "8081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9538000, "cost_of_revenue": 66449000, "gross_profit": -56911000, "research_and_development": 66449000, "selling_general_admin": 19269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76404000, "depreciation_amortisation": 3801000, "ebitda": -72603000, "interest_expense": 151090000, "interest_income": null, "other_non_operating": null, "pretax_income": -151949000, "tax_provision": -765000, "effective_tax_rate": null, "net_income": -151184000, "net_income_continuing_ops": -151184000, "net_income_to_common": -151184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24310000, "short_term_investments": 69712000, "net_receivables": 3162000, "inventory": -3162000, "other_current_assets": null, "total_current_assets": 99079000, "net_ppe": null, "goodwill": 0, "intangible_assets": 50619000, "goodwill_and_intangibles": 50619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56730000, "total_assets": 155809000, "short_term_debt": 4526000, "accounts_payable": 1069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19147000, "total_liabilities": 31749000, "total_debt": 4526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -962438000, "total_equity": 124060000, "shares_outstanding": 10442000, "operating_cash_flow": -75235000, "stock_based_compensation": 8081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29441000, "free_cash_flow": -74422000, "net_change_in_cash": -15978000 }, "raw_data": { "income": { "ebit": "-76404000", "ebitda": "-72603000", "netIncome": "-151184000", "grossProfit": "-56911000", "depreciation": "None", "totalRevenue": "9538000", "costOfRevenue": "66449000", "interestIncome": "4487000", "incomeBeforeTax": "-151949000", "interestExpense": "151090000", "operatingIncome": "-156436000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-765000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "99525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66449000", "otherNonOperatingIncome": "4487000", "costofGoodsAndServicesSold": "66449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3801000", "sellingGeneralAndAdministrative": "19269000", "netIncomeFromContinuingOperations": "-151184000" }, "balance": { "goodwill": "0", "inventory": "-3162000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "155809000", "longTermDebt": "None", "shortTermDebt": "4526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50619000", "reportedCurrency": "USD", "retainedEarnings": "-962438000", "totalLiabilities": "31749000", "otherCurrentAssets": "1895000", "totalCurrentAssets": "99079000", "currentLongTermDebt": "4526000", "longTermInvestments": "1800000", "shortTermInvestments": "69712000", "currentNetReceivables": "3162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56730000", "currentAccountsPayable": "1069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6111000", "shortLongTermDebtTotal": "4526000", "totalShareholderEquity": "124060000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7007000", "totalCurrentLiabilities": "12602000", "otherNonCurrentLiabilities": "19147000", "totalNonCurrentLiabilities": "19147000", "cashAndShortTermInvestments": "24310000", "commonStockSharesOutstanding": "10442000", "intangibleAssetsExcludingGoodwill": "50619000", "cashAndCashEquivalentsAtCarryingValue": "24310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1783000", "operatingCashflow": "-75235000", "capitalExpenditures": "813000", "changeInReceivables": "-777000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29441000", "cashflowFromInvestment": "29816000", "stockBasedCompensation": "8081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15978000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29441000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 15000, "cost_of_revenue": 854000, "gross_profit": -839000, "ebit": -84435000, "ebitda": -83581000, "pretax_income": -78685000, "tax_provision": null, "net_income": -78685000, "net_income_to_common": -78685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35729000, "total_current_assets": 459222000, "total_assets": 511254000, "short_term_debt": 1465000, "long_term_debt": null, "total_debt": 1465000, "total_liabilities": 55028000, "total_equity": 456226000, "shares_outstanding": 66566000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -65588000, "capital_expenditure": 1639000, "free_cash_flow": -63949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43492, "ticker_id": 5360, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84435000", "ebitda": "-83581000", "netIncome": "-78685000", "grossProfit": "-839000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "854000", "interestIncome": "None", "incomeBeforeTax": "-78685000", "interestExpense": "None", "operatingIncome": "-84435000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "11449000", "netIncomeFromContinuingOperations": "-78685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "511254000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1892666000", "totalLiabilities": "55028000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "459222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "415729000", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52032000", "currentAccountsPayable": "10359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "456226000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "39648000", "totalCurrentLiabilities": "51472000", "otherNonCurrentLiabilities": "3113000", "totalNonCurrentLiabilities": "3556000", "cashAndShortTermInvestments": "35729000", "commonStockSharesOutstanding": "66566000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "35729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65588000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "72119000", "stockBasedCompensation": "8523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000, "cost_of_revenue": 854000, "gross_profit": -839000, "research_and_development": 73001000, "selling_general_admin": 11449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84435000, "depreciation_amortisation": 854000, "ebitda": -83581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -78685000, "tax_provision": null, "effective_tax_rate": null, "net_income": -78685000, "net_income_continuing_ops": -78685000, "net_income_to_common": -78685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35729000, "short_term_investments": 415729000, "net_receivables": 230000, "inventory": null, "other_current_assets": null, "total_current_assets": 459222000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52032000, "total_assets": 511254000, "short_term_debt": 1465000, "accounts_payable": 10359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3556000, "total_liabilities": 55028000, "total_debt": 1465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1892666000, "total_equity": 456226000, "shares_outstanding": 66566000, "operating_cash_flow": -65588000, "stock_based_compensation": 8523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -63949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84435000", "ebitda": "-83581000", "netIncome": "-78685000", "grossProfit": "-839000", "depreciation": "None", "totalRevenue": "15000", "costOfRevenue": "854000", "interestIncome": "None", "incomeBeforeTax": "-78685000", "interestExpense": "None", "operatingIncome": "-84435000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "83596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "854000", "sellingGeneralAndAdministrative": "11449000", "netIncomeFromContinuingOperations": "-78685000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "511254000", "longTermDebt": "None", "shortTermDebt": "1465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1892666000", "totalLiabilities": "55028000", "otherCurrentAssets": "7534000", "totalCurrentAssets": "459222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "415729000", "currentNetReceivables": "230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52032000", "currentAccountsPayable": "10359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1908000", "totalShareholderEquity": "456226000", "capitalLeaseObligations": "1908000", "otherCurrentLiabilities": "39648000", "totalCurrentLiabilities": "51472000", "otherNonCurrentLiabilities": "3113000", "totalNonCurrentLiabilities": "3556000", "cashAndShortTermInvestments": "35729000", "commonStockSharesOutstanding": "66566000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "35729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65588000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "72119000", "stockBasedCompensation": "8523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "ebit": -81360000, "ebitda": -80544000, "pretax_income": -81360000, "tax_provision": null, "net_income": -81360000, "net_income_to_common": -81360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28871000, "total_current_assets": 534664000, "total_assets": 582983000, "short_term_debt": 1552000, "long_term_debt": null, "total_debt": 1552000, "total_liabilities": 55818000, "total_equity": 527165000, "shares_outstanding": 66500000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -63940000, "capital_expenditure": 993000, "free_cash_flow": -62947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43493, "ticker_id": 5360, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81360000", "ebitda": "-80544000", "netIncome": "-81360000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-81360000", "interestExpense": "None", "operatingIncome": "-87187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000", "sellingGeneralAndAdministrative": "11903000", "netIncomeFromContinuingOperations": "-81317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "582983000", "longTermDebt": "None", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1813981000", "totalLiabilities": "55818000", "otherCurrentAssets": "14076000", "totalCurrentAssets": "534664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489702000", "currentNetReceivables": "2015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48319000", "currentAccountsPayable": "1180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "527165000", "capitalLeaseObligations": "2336000", "otherCurrentLiabilities": "48259000", "totalCurrentLiabilities": "50991000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "4827000", "cashAndShortTermInvestments": "28871000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63940000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349000", "cashflowFromInvestment": "55425000", "stockBasedCompensation": "8909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": null, "gross_profit": 75000, "research_and_development": 75359000, "selling_general_admin": 11903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81360000, "depreciation_amortisation": 816000, "ebitda": -80544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -81360000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81360000, "net_income_continuing_ops": -81317000, "net_income_to_common": -81360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28871000, "short_term_investments": 489702000, "net_receivables": 2015000, "inventory": null, "other_current_assets": null, "total_current_assets": 534664000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48319000, "total_assets": 582983000, "short_term_debt": 1552000, "accounts_payable": 1180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4827000, "total_liabilities": 55818000, "total_debt": 1552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1813981000, "total_equity": 527165000, "shares_outstanding": 66500000, "operating_cash_flow": -63940000, "stock_based_compensation": 8909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1349000, "free_cash_flow": -62947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81360000", "ebitda": "-80544000", "netIncome": "-81360000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-81360000", "interestExpense": "None", "operatingIncome": "-87187000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "87262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "816000", "sellingGeneralAndAdministrative": "11903000", "netIncomeFromContinuingOperations": "-81317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "582983000", "longTermDebt": "None", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1813981000", "totalLiabilities": "55818000", "otherCurrentAssets": "14076000", "totalCurrentAssets": "534664000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "489702000", "currentNetReceivables": "2015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48319000", "currentAccountsPayable": "1180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2336000", "totalShareholderEquity": "527165000", "capitalLeaseObligations": "2336000", "otherCurrentLiabilities": "48259000", "totalCurrentLiabilities": "50991000", "otherNonCurrentLiabilities": "4043000", "totalNonCurrentLiabilities": "4827000", "cashAndShortTermInvestments": "28871000", "commonStockSharesOutstanding": "66500000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63940000", "capitalExpenditures": "993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349000", "cashflowFromInvestment": "55425000", "stockBasedCompensation": "8909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62931000, "gross_profit": -62931000, "ebit": -73617000, "ebitda": -72793000, "pretax_income": -67044000, "tax_provision": null, "net_income": -67044000, "net_income_to_common": -67044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36037000, "total_current_assets": 604339000, "total_assets": 648439000, "short_term_debt": 1553000, "long_term_debt": null, "total_debt": 1553000, "total_liabilities": 50076000, "total_equity": 598363000, "shares_outstanding": 66420000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -48628000, "capital_expenditure": 440000, "free_cash_flow": -48188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43495, "ticker_id": 5360, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73617000", "ebitda": "-72793000", "netIncome": "-67044000", "grossProfit": "-62931000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62931000", "interestIncome": "None", "incomeBeforeTax": "-67044000", "interestExpense": "None", "operatingIncome": "-73617000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10686000", "netIncomeFromContinuingOperations": "-67044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "648439000", "longTermDebt": "None", "shortTermDebt": "1553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1732664000", "totalLiabilities": "50076000", "otherCurrentAssets": "21026000", "totalCurrentAssets": "604339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "547186000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44100000", "currentAccountsPayable": "4267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "598363000", "capitalLeaseObligations": "2621000", "otherCurrentLiabilities": "40645000", "totalCurrentLiabilities": "46465000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "3611000", "cashAndShortTermInvestments": "36037000", "commonStockSharesOutstanding": "66420000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "36037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48628000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774000", "cashflowFromInvestment": "60847000", "stockBasedCompensation": "8801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62931000, "gross_profit": -62931000, "research_and_development": 62931000, "selling_general_admin": 10686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73617000, "depreciation_amortisation": 824000, "ebitda": -72793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67044000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67044000, "net_income_continuing_ops": -67044000, "net_income_to_common": -67044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36037000, "short_term_investments": 547186000, "net_receivables": 90000, "inventory": null, "other_current_assets": null, "total_current_assets": 604339000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44100000, "total_assets": 648439000, "short_term_debt": 1553000, "accounts_payable": 4267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3611000, "total_liabilities": 50076000, "total_debt": 1553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1732664000, "total_equity": 598363000, "shares_outstanding": 66420000, "operating_cash_flow": -48628000, "stock_based_compensation": 8801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60847000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 774000, "free_cash_flow": -48188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73617000", "ebitda": "-72793000", "netIncome": "-67044000", "grossProfit": "-62931000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62931000", "interestIncome": "None", "incomeBeforeTax": "-67044000", "interestExpense": "None", "operatingIncome": "-73617000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62931000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10686000", "netIncomeFromContinuingOperations": "-67044000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "648439000", "longTermDebt": "None", "shortTermDebt": "1553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1732664000", "totalLiabilities": "50076000", "otherCurrentAssets": "21026000", "totalCurrentAssets": "604339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "547186000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44100000", "currentAccountsPayable": "4267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2621000", "totalShareholderEquity": "598363000", "capitalLeaseObligations": "2621000", "otherCurrentLiabilities": "40645000", "totalCurrentLiabilities": "46465000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "3611000", "cashAndShortTermInvestments": "36037000", "commonStockSharesOutstanding": "66420000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "36037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48628000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "774000", "cashflowFromInvestment": "60847000", "stockBasedCompensation": "8801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 730000, "cost_of_revenue": null, "gross_profit": 730000, "ebit": -63857000, "ebitda": -62984000, "pretax_income": -56600000, "tax_provision": null, "net_income": -56600000, "net_income_to_common": -56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23044000, "total_current_assets": 648404000, "total_assets": 692407000, "short_term_debt": 1536000, "long_term_debt": null, "total_debt": 1536000, "total_liabilities": 37001000, "total_equity": 655406000, "shares_outstanding": 66392000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -44005000, "capital_expenditure": 728000, "free_cash_flow": -43277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43496, "ticker_id": 5360, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-63857000", "ebitda": "-62984000", "netIncome": "-56600000", "grossProfit": "730000", "depreciation": "None", "totalRevenue": "730000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-56600000", "interestExpense": "None", "operatingIncome": "-63857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "-56600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "692407000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1665620000", "totalLiabilities": "37001000", "otherCurrentAssets": "17977000", "totalCurrentAssets": "648404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "607293000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44003000", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3031000", "totalShareholderEquity": "655406000", "capitalLeaseObligations": "3031000", "otherCurrentLiabilities": "29354000", "totalCurrentLiabilities": "32963000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "4038000", "cashAndShortTermInvestments": "23044000", "commonStockSharesOutstanding": "66392000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "23044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44005000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "49850000", "stockBasedCompensation": "9191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730000, "cost_of_revenue": null, "gross_profit": 730000, "research_and_development": 54196000, "selling_general_admin": 10391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -63857000, "depreciation_amortisation": 873000, "ebitda": -62984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56600000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56600000, "net_income_continuing_ops": -56600000, "net_income_to_common": -56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23044000, "short_term_investments": 607293000, "net_receivables": 90000, "inventory": null, "other_current_assets": null, "total_current_assets": 648404000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44003000, "total_assets": 692407000, "short_term_debt": 1536000, "accounts_payable": 2073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4038000, "total_liabilities": 37001000, "total_debt": 1536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1665620000, "total_equity": 655406000, "shares_outstanding": 66392000, "operating_cash_flow": -44005000, "stock_based_compensation": 9191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63000, "free_cash_flow": -43277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-63857000", "ebitda": "-62984000", "netIncome": "-56600000", "grossProfit": "730000", "depreciation": "None", "totalRevenue": "730000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-56600000", "interestExpense": "None", "operatingIncome": "-63857000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "-56600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "692407000", "longTermDebt": "None", "shortTermDebt": "1536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1665620000", "totalLiabilities": "37001000", "otherCurrentAssets": "17977000", "totalCurrentAssets": "648404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "607293000", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44003000", "currentAccountsPayable": "2073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3031000", "totalShareholderEquity": "655406000", "capitalLeaseObligations": "3031000", "otherCurrentLiabilities": "29354000", "totalCurrentLiabilities": "32963000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "4038000", "cashAndShortTermInvestments": "23044000", "commonStockSharesOutstanding": "66392000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "23044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44005000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63000", "cashflowFromInvestment": "49850000", "stockBasedCompensation": "9191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 695000, "cost_of_revenue": null, "gross_profit": 695000, "ebit": -62739000, "ebitda": -61872000, "pretax_income": -53796000, "tax_provision": null, "net_income": -53796000, "net_income_to_common": -53796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17136000, "total_current_assets": 693757000, "total_assets": 739471000, "short_term_debt": 1499000, "long_term_debt": null, "total_debt": 1499000, "total_liabilities": 36490000, "total_equity": 702981000, "shares_outstanding": 66383000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -54372000, "capital_expenditure": 265000, "free_cash_flow": -54107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43497, "ticker_id": 5360, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62739000", "ebitda": "-61872000", "netIncome": "-53796000", "grossProfit": "695000", "depreciation": "None", "totalRevenue": "695000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-53796000", "interestExpense": "None", "operatingIncome": "-62739000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "10820000", "netIncomeFromContinuingOperations": "-53796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "739471000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1609020000", "totalLiabilities": "36490000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "693757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "656155000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45714000", "currentAccountsPayable": "3410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3428000", "totalShareholderEquity": "702981000", "capitalLeaseObligations": "3428000", "otherCurrentLiabilities": "27109000", "totalCurrentLiabilities": "32018000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "4472000", "cashAndShortTermInvestments": "17136000", "commonStockSharesOutstanding": "66383000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "17136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54372000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000", "cashflowFromInvestment": "42950000", "stockBasedCompensation": "9316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 695000, "cost_of_revenue": null, "gross_profit": 695000, "research_and_development": 52614000, "selling_general_admin": 10820000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62739000, "depreciation_amortisation": 867000, "ebitda": -61872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -53796000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53796000, "net_income_continuing_ops": -53796000, "net_income_to_common": -53796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17136000, "short_term_investments": 656155000, "net_receivables": 1064000, "inventory": null, "other_current_assets": null, "total_current_assets": 693757000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45714000, "total_assets": 739471000, "short_term_debt": 1499000, "accounts_payable": 3410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4472000, "total_liabilities": 36490000, "total_debt": 1499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1609020000, "total_equity": 702981000, "shares_outstanding": 66383000, "operating_cash_flow": -54372000, "stock_based_compensation": 9316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202000, "free_cash_flow": -54107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62739000", "ebitda": "-61872000", "netIncome": "-53796000", "grossProfit": "695000", "depreciation": "None", "totalRevenue": "695000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-53796000", "interestExpense": "None", "operatingIncome": "-62739000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "10820000", "netIncomeFromContinuingOperations": "-53796000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "739471000", "longTermDebt": "None", "shortTermDebt": "1499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1609020000", "totalLiabilities": "36490000", "otherCurrentAssets": "19402000", "totalCurrentAssets": "693757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "656155000", "currentNetReceivables": "1064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45714000", "currentAccountsPayable": "3410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3428000", "totalShareholderEquity": "702981000", "capitalLeaseObligations": "3428000", "otherCurrentLiabilities": "27109000", "totalCurrentLiabilities": "32018000", "otherNonCurrentLiabilities": "2543000", "totalNonCurrentLiabilities": "4472000", "cashAndShortTermInvestments": "17136000", "commonStockSharesOutstanding": "66383000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "17136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54372000", "capitalExpenditures": "265000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202000", "cashflowFromInvestment": "42950000", "stockBasedCompensation": "9316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 1175000, "cost_of_revenue": 819000, "gross_profit": 356000, "ebit": -56027000, "ebitda": -55208000, "pretax_income": -47092000, "tax_provision": null, "net_income": -47092000, "net_income_to_common": -47092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28356000, "total_current_assets": 747159000, "total_assets": 792340000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 45335000, "total_equity": 747005000, "shares_outstanding": 66352999, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -32476000, "capital_expenditure": 756000, "free_cash_flow": -31720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43498, "ticker_id": 5360, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56027000", "ebitda": "-55208000", "netIncome": "-47092000", "grossProfit": "356000", "depreciation": "None", "totalRevenue": "1175000", "costOfRevenue": "819000", "interestIncome": "None", "incomeBeforeTax": "-47092000", "interestExpense": "None", "operatingIncome": "-56027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "10263000", "netIncomeFromContinuingOperations": "-47092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "792340000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1555224000", "totalLiabilities": "45335000", "otherCurrentAssets": "21178000", "totalCurrentAssets": "747159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696925000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45181000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813000", "totalShareholderEquity": "747005000", "capitalLeaseObligations": "3813000", "otherCurrentLiabilities": "34784000", "totalCurrentLiabilities": "39501000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5834000", "cashAndShortTermInvestments": "28356000", "commonStockSharesOutstanding": "66352999", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32476000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "24047000", "stockBasedCompensation": "9780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175000, "cost_of_revenue": 819000, "gross_profit": 356000, "research_and_development": 46120000, "selling_general_admin": 10263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56027000, "depreciation_amortisation": 819000, "ebitda": -55208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -47092000, "tax_provision": null, "effective_tax_rate": null, "net_income": -47092000, "net_income_continuing_ops": -47092000, "net_income_to_common": -47092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28356000, "short_term_investments": 696925000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 747159000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45181000, "total_assets": 792340000, "short_term_debt": 1452000, "accounts_payable": 3265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5834000, "total_liabilities": 45335000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1555224000, "total_equity": 747005000, "shares_outstanding": 66352999, "operating_cash_flow": -32476000, "stock_based_compensation": 9780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 386000, "free_cash_flow": -31720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-56027000", "ebitda": "-55208000", "netIncome": "-47092000", "grossProfit": "356000", "depreciation": "None", "totalRevenue": "1175000", "costOfRevenue": "819000", "interestIncome": "None", "incomeBeforeTax": "-47092000", "interestExpense": "None", "operatingIncome": "-56027000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "10263000", "netIncomeFromContinuingOperations": "-47092000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "792340000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1555224000", "totalLiabilities": "45335000", "otherCurrentAssets": "21178000", "totalCurrentAssets": "747159000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "696925000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45181000", "currentAccountsPayable": "3265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3813000", "totalShareholderEquity": "747005000", "capitalLeaseObligations": "3813000", "otherCurrentLiabilities": "34784000", "totalCurrentLiabilities": "39501000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5834000", "cashAndShortTermInvestments": "28356000", "commonStockSharesOutstanding": "66352999", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32476000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "386000", "cashflowFromInvestment": "24047000", "stockBasedCompensation": "9780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 3191000, "cost_of_revenue": 786000, "gross_profit": 3191000, "ebit": -52126000, "ebitda": -51340000, "pretax_income": -42121000, "tax_provision": null, "net_income": -42121000, "net_income_to_common": -42121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36399000, "total_current_assets": 778842000, "total_assets": 823179000, "short_term_debt": 1379000, "long_term_debt": null, "total_debt": 1379000, "total_liabilities": 37274000, "total_equity": 785905000, "shares_outstanding": 66294000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -55337000, "capital_expenditure": 618000, "free_cash_flow": -54719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43500, "ticker_id": 5360, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52126000", "ebitda": "-51340000", "netIncome": "-42121000", "grossProfit": "3191000", "depreciation": "None", "totalRevenue": "3191000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-42121000", "interestExpense": "None", "operatingIncome": "-52126000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "10054000", "netIncomeFromContinuingOperations": "-42121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "823179000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1508132000", "totalLiabilities": "37274000", "otherCurrentAssets": "21991000", "totalCurrentAssets": "778842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "719600000", "currentNetReceivables": "852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44337000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3087000", "totalShareholderEquity": "785905000", "capitalLeaseObligations": "3087000", "otherCurrentLiabilities": "29600000", "totalCurrentLiabilities": "32093000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5181000", "cashAndShortTermInvestments": "36399000", "commonStockSharesOutstanding": "66294000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "36399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55337000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "47758000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3191000, "cost_of_revenue": 786000, "gross_profit": 3191000, "research_and_development": 3000, "selling_general_admin": 10054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52126000, "depreciation_amortisation": 786000, "ebitda": -51340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42121000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42121000, "net_income_continuing_ops": -42121000, "net_income_to_common": -42121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36399000, "short_term_investments": 719600000, "net_receivables": 852000, "inventory": null, "other_current_assets": null, "total_current_assets": 778842000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44337000, "total_assets": 823179000, "short_term_debt": 1379000, "accounts_payable": 1114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5181000, "total_liabilities": 37274000, "total_debt": 1379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1508132000, "total_equity": 785905000, "shares_outstanding": 66294000, "operating_cash_flow": -55337000, "stock_based_compensation": 9620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239000, "free_cash_flow": -54719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52126000", "ebitda": "-51340000", "netIncome": "-42121000", "grossProfit": "3191000", "depreciation": "None", "totalRevenue": "3191000", "costOfRevenue": "786000", "interestIncome": "None", "incomeBeforeTax": "-42121000", "interestExpense": "None", "operatingIncome": "-52126000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "786000", "sellingGeneralAndAdministrative": "10054000", "netIncomeFromContinuingOperations": "-42121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "823179000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1508132000", "totalLiabilities": "37274000", "otherCurrentAssets": "21991000", "totalCurrentAssets": "778842000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "719600000", "currentNetReceivables": "852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44337000", "currentAccountsPayable": "1114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3087000", "totalShareholderEquity": "785905000", "capitalLeaseObligations": "3087000", "otherCurrentLiabilities": "29600000", "totalCurrentLiabilities": "32093000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "5181000", "cashAndShortTermInvestments": "36399000", "commonStockSharesOutstanding": "66294000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "36399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55337000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "47758000", "stockBasedCompensation": "9620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 2498000, "cost_of_revenue": 797000, "gross_profit": 1701000, "ebit": -46317000, "ebitda": -45520000, "pretax_income": -35842000, "tax_provision": null, "net_income": -35842000, "net_income_to_common": -35842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42739000, "total_current_assets": 811975000, "total_assets": 845586000, "short_term_debt": 1589000, "long_term_debt": null, "total_debt": 1589000, "total_liabilities": 31927000, "total_equity": 813659000, "shares_outstanding": 66019000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -29327000, "capital_expenditure": 274000, "free_cash_flow": -29053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43501, "ticker_id": 5360, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46317000", "ebitda": "-45520000", "netIncome": "-35842000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "2498000", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-35842000", "interestExpense": "None", "operatingIncome": "-46317000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "9128000", "netIncomeFromContinuingOperations": "-35842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "845586000", "longTermDebt": "None", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1466011000", "totalLiabilities": "31927000", "otherCurrentAssets": "8124000", "totalCurrentAssets": "811975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "759578000", "currentNetReceivables": "1534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33611000", "currentAccountsPayable": "3802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "813659000", "capitalLeaseObligations": "2385000", "otherCurrentLiabilities": "22267000", "totalCurrentLiabilities": "27658000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "4269000", "cashAndShortTermInvestments": "42739000", "commonStockSharesOutstanding": "66019000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "42739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29327000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3712000", "cashflowFromInvestment": "-46723000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2498000, "cost_of_revenue": 797000, "gross_profit": 1701000, "research_and_development": 38890000, "selling_general_admin": 9128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46317000, "depreciation_amortisation": 797000, "ebitda": -45520000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35842000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35842000, "net_income_continuing_ops": -35842000, "net_income_to_common": -35842000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42739000, "short_term_investments": 759578000, "net_receivables": 1534000, "inventory": null, "other_current_assets": null, "total_current_assets": 811975000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33611000, "total_assets": 845586000, "short_term_debt": 1589000, "accounts_payable": 3802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27658000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4269000, "total_liabilities": 31927000, "total_debt": 1589000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1466011000, "total_equity": 813659000, "shares_outstanding": 66019000, "operating_cash_flow": -29327000, "stock_based_compensation": 7640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3712000, "free_cash_flow": -29053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46317000", "ebitda": "-45520000", "netIncome": "-35842000", "grossProfit": "1701000", "depreciation": "None", "totalRevenue": "2498000", "costOfRevenue": "797000", "interestIncome": "None", "incomeBeforeTax": "-35842000", "interestExpense": "None", "operatingIncome": "-46317000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "48018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38890000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "797000", "sellingGeneralAndAdministrative": "9128000", "netIncomeFromContinuingOperations": "-35842000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "845586000", "longTermDebt": "None", "shortTermDebt": "1589000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1466011000", "totalLiabilities": "31927000", "otherCurrentAssets": "8124000", "totalCurrentAssets": "811975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "759578000", "currentNetReceivables": "1534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33611000", "currentAccountsPayable": "3802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2385000", "totalShareholderEquity": "813659000", "capitalLeaseObligations": "2385000", "otherCurrentLiabilities": "22267000", "totalCurrentLiabilities": "27658000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "4269000", "cashAndShortTermInvestments": "42739000", "commonStockSharesOutstanding": "66019000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "42739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35842000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29327000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3712000", "cashflowFromInvestment": "-46723000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 156000, "cost_of_revenue": 775000, "gross_profit": -619000, "ebit": -40608000, "ebitda": -39833000, "pretax_income": -32808000, "tax_provision": 731724, "net_income": -32808000, "net_income_to_common": -32808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115077000, "total_current_assets": 835324000, "total_assets": 868847000, "short_term_debt": 1644000, "long_term_debt": null, "total_debt": 1644000, "total_liabilities": 30234000, "total_equity": 838613000, "shares_outstanding": 58871000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -40638000, "capital_expenditure": 344000, "free_cash_flow": -40294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43502, "ticker_id": 5360, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40608000", "ebitda": "-39833000", "netIncome": "-32808000", "grossProfit": "-619000", "depreciation": "None", "totalRevenue": "156000", "costOfRevenue": "775000", "interestIncome": "None", "incomeBeforeTax": "-32808000", "interestExpense": "None", "operatingIncome": "-40608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "731724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "9103000", "netIncomeFromContinuingOperations": "-32808000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "868847000", "longTermDebt": "None", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1430169000", "totalLiabilities": "30234000", "otherCurrentAssets": "8807000", "totalCurrentAssets": "835324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "708769000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33523000", "currentAccountsPayable": "3234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2114000", "totalShareholderEquity": "838613000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "26291000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "3943000", "cashAndShortTermInvestments": "115077000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "115077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40638000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436112000", "cashflowFromInvestment": "-315211000", "stockBasedCompensation": "7202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156000, "cost_of_revenue": 775000, "gross_profit": -619000, "research_and_development": 30886000, "selling_general_admin": 9103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40608000, "depreciation_amortisation": 775000, "ebitda": -39833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32808000, "tax_provision": 731724, "effective_tax_rate": null, "net_income": -32808000, "net_income_continuing_ops": -32808000, "net_income_to_common": -32808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115077000, "short_term_investments": 708769000, "net_receivables": 2671000, "inventory": 1, "other_current_assets": null, "total_current_assets": 835324000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33523000, "total_assets": 868847000, "short_term_debt": 1644000, "accounts_payable": 3234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3943000, "total_liabilities": 30234000, "total_debt": 1644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430169000, "total_equity": 838613000, "shares_outstanding": 58871000, "operating_cash_flow": -40638000, "stock_based_compensation": 7202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436112000, "free_cash_flow": -40294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40608000", "ebitda": "-39833000", "netIncome": "-32808000", "grossProfit": "-619000", "depreciation": "None", "totalRevenue": "156000", "costOfRevenue": "775000", "interestIncome": "None", "incomeBeforeTax": "-32808000", "interestExpense": "None", "operatingIncome": "-40608000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "731724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "9103000", "netIncomeFromContinuingOperations": "-32808000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "868847000", "longTermDebt": "None", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1430169000", "totalLiabilities": "30234000", "otherCurrentAssets": "8807000", "totalCurrentAssets": "835324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "708769000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33523000", "currentAccountsPayable": "3234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2114000", "totalShareholderEquity": "838613000", "capitalLeaseObligations": "2114000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "26291000", "otherNonCurrentLiabilities": "3473000", "totalNonCurrentLiabilities": "3943000", "cashAndShortTermInvestments": "115077000", "commonStockSharesOutstanding": "58871000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "115077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32808000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40638000", "capitalExpenditures": "344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "436112000", "cashflowFromInvestment": "-315211000", "stockBasedCompensation": "7202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 4131000, "cost_of_revenue": 30426000, "gross_profit": -26295000, "ebit": -35127000, "ebitda": -34368000, "pretax_income": -43306000, "tax_provision": 13384000, "net_income": -43306000, "net_income_to_common": -43306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34814000, "total_current_assets": 431693000, "total_assets": 465627000, "short_term_debt": 1614000, "long_term_debt": null, "total_debt": 1614000, "total_liabilities": 36456000, "total_equity": 429171000, "shares_outstanding": 52028000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -32533000, "capital_expenditure": 666000, "free_cash_flow": -31867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43503, "ticker_id": 5360, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35127000", "ebitda": "-34368000", "netIncome": "-43306000", "grossProfit": "-26295000", "depreciation": "None", "totalRevenue": "4131000", "costOfRevenue": "30426000", "interestIncome": "None", "incomeBeforeTax": "-43306000", "interestExpense": "3110000", "operatingIncome": "-47627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13384000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000", "sellingGeneralAndAdministrative": "8832000", "netIncomeFromContinuingOperations": "-43306000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "465627000", "longTermDebt": "None", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1397361000", "totalLiabilities": "36456000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "431693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386884000", "currentNetReceivables": "4528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33934000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "429171000", "capitalLeaseObligations": "2542000", "otherCurrentLiabilities": "26017000", "totalCurrentLiabilities": "31125000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "34814000", "commonStockSharesOutstanding": "52028000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "34814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32533000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217374000", "cashflowFromInvestment": "-171161000", "stockBasedCompensation": "7212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4131000, "cost_of_revenue": 30426000, "gross_profit": -26295000, "research_and_development": 30426000, "selling_general_admin": 8832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35127000, "depreciation_amortisation": 759000, "ebitda": -34368000, "interest_expense": 3110000, "interest_income": null, "other_non_operating": null, "pretax_income": -43306000, "tax_provision": 13384000, "effective_tax_rate": null, "net_income": -43306000, "net_income_continuing_ops": -43306000, "net_income_to_common": -43306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34814000, "short_term_investments": 386884000, "net_receivables": 4528000, "inventory": 1, "other_current_assets": null, "total_current_assets": 431693000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33934000, "total_assets": 465627000, "short_term_debt": 1614000, "accounts_payable": 3494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31125000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5331000, "total_liabilities": 36456000, "total_debt": 1614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1397361000, "total_equity": 429171000, "shares_outstanding": 52028000, "operating_cash_flow": -32533000, "stock_based_compensation": 7212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 217374000, "free_cash_flow": -31867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35127000", "ebitda": "-34368000", "netIncome": "-43306000", "grossProfit": "-26295000", "depreciation": "None", "totalRevenue": "4131000", "costOfRevenue": "30426000", "interestIncome": "None", "incomeBeforeTax": "-43306000", "interestExpense": "3110000", "operatingIncome": "-47627000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13384000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30426000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000", "sellingGeneralAndAdministrative": "8832000", "netIncomeFromContinuingOperations": "-43306000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "465627000", "longTermDebt": "None", "shortTermDebt": "1614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1397361000", "totalLiabilities": "36456000", "otherCurrentAssets": "5467000", "totalCurrentAssets": "431693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "386884000", "currentNetReceivables": "4528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33934000", "currentAccountsPayable": "3494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2542000", "totalShareholderEquity": "429171000", "capitalLeaseObligations": "2542000", "otherCurrentLiabilities": "26017000", "totalCurrentLiabilities": "31125000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5331000", "cashAndShortTermInvestments": "34814000", "commonStockSharesOutstanding": "52028000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "34814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32533000", "capitalExpenditures": "666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "217374000", "cashflowFromInvestment": "-171161000", "stockBasedCompensation": "7212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 1517000, "cost_of_revenue": 767000, "gross_profit": 750000, "ebit": -41239000, "ebitda": -40472000, "pretax_income": -38260000, "tax_provision": -2979000, "net_income": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21134000, "total_current_assets": 245933000, "total_assets": 280256000, "short_term_debt": 1547000, "long_term_debt": null, "total_debt": 1547000, "total_liabilities": 33538000, "total_equity": 246718000, "shares_outstanding": 47261000, "goodwill_and_intangibles": 27190000 }, "cash_flow": { "operating_cash_flow": -18993000, "capital_expenditure": 157000, "free_cash_flow": -18836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43505, "ticker_id": 5360, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41239000", "ebitda": "-40472000", "netIncome": "-38260000", "grossProfit": "750000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "767000", "interestIncome": "None", "incomeBeforeTax": "-38260000", "interestExpense": "None", "operatingIncome": "-41239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2979000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "8221000", "netIncomeFromContinuingOperations": "-38260000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "280256000", "longTermDebt": "None", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1354055000", "totalLiabilities": "33538000", "otherCurrentAssets": "10333000", "totalCurrentAssets": "245933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214214000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34323000", "currentAccountsPayable": "3586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "246718000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "22703000", "totalCurrentLiabilities": "27836000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5702000", "cashAndShortTermInvestments": "21134000", "commonStockSharesOutstanding": "47261000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "21134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18993000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "11646000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517000, "cost_of_revenue": 767000, "gross_profit": 750000, "research_and_development": 34535000, "selling_general_admin": 8221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41239000, "depreciation_amortisation": 767000, "ebitda": -40472000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38260000, "tax_provision": -2979000, "effective_tax_rate": null, "net_income": -38260000, "net_income_continuing_ops": -38260000, "net_income_to_common": -38260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21134000, "short_term_investments": 214214000, "net_receivables": 252000, "inventory": 1, "other_current_assets": null, "total_current_assets": 245933000, "net_ppe": null, "goodwill": null, "intangible_assets": 27190000, "goodwill_and_intangibles": 27190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34323000, "total_assets": 280256000, "short_term_debt": 1547000, "accounts_payable": 3586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5702000, "total_liabilities": 33538000, "total_debt": 1547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1354055000, "total_equity": 246718000, "shares_outstanding": 47261000, "operating_cash_flow": -18993000, "stock_based_compensation": 7121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 257000, "free_cash_flow": -18836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41239000", "ebitda": "-40472000", "netIncome": "-38260000", "grossProfit": "750000", "depreciation": "None", "totalRevenue": "1517000", "costOfRevenue": "767000", "interestIncome": "None", "incomeBeforeTax": "-38260000", "interestExpense": "None", "operatingIncome": "-41239000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2979000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "8221000", "netIncomeFromContinuingOperations": "-38260000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "280256000", "longTermDebt": "None", "shortTermDebt": "1547000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1354055000", "totalLiabilities": "33538000", "otherCurrentAssets": "10333000", "totalCurrentAssets": "245933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "214214000", "currentNetReceivables": "252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34323000", "currentAccountsPayable": "3586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2846000", "totalShareholderEquity": "246718000", "capitalLeaseObligations": "2846000", "otherCurrentLiabilities": "22703000", "totalCurrentLiabilities": "27836000", "otherNonCurrentLiabilities": "4403000", "totalNonCurrentLiabilities": "5702000", "cashAndShortTermInvestments": "21134000", "commonStockSharesOutstanding": "47261000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "21134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18993000", "capitalExpenditures": "157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "257000", "cashflowFromInvestment": "11646000", "stockBasedCompensation": "7121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "income_statement": { "revenue": 268000, "cost_of_revenue": 26252000, "gross_profit": -25984000, "ebit": -33204999, "ebitda": -32448999, "pretax_income": -30502000, "tax_provision": -3459000, "net_income": -30502000, "net_income_to_common": -30502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28224000, "total_current_assets": 264820000, "total_assets": 299311000, "short_term_debt": 1530000, "long_term_debt": null, "total_debt": 1530000, "total_liabilities": 21774000, "total_equity": 277537000, "shares_outstanding": 47253000, "goodwill_and_intangibles": 30553000 }, "cash_flow": { "operating_cash_flow": -27196000, "capital_expenditure": 410000, "free_cash_flow": -26786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 43506, "ticker_id": 5360, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:09:19.901551+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33204999", "ebitda": "-32448999", "netIncome": "-30502000", "grossProfit": "-25984000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "26252000", "interestIncome": "None", "incomeBeforeTax": "-30502000", "interestExpense": "None", "operatingIncome": "-33205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26252000", "otherNonOperatingIncome": "2703000", "costofGoodsAndServicesSold": "26252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "7221000", "netIncomeFromContinuingOperations": "-30502000" }, "balance": { "goodwill": "3363000", "inventory": "-118000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "299311000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1315795000", "totalLiabilities": "21774000", "otherCurrentAssets": "12005000", "totalCurrentAssets": "264820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224473000", "currentNetReceivables": "118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34491000", "currentAccountsPayable": "881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3938000", "shortLongTermDebtTotal": "3255000", "totalShareholderEquity": "277537000", "capitalLeaseObligations": "3255000", "otherCurrentLiabilities": "13235000", "totalCurrentLiabilities": "15646000", "otherNonCurrentLiabilities": "6128000", "totalNonCurrentLiabilities": "6128000", "cashAndShortTermInvestments": "28224000", "commonStockSharesOutstanding": "47253000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27196000", "capitalExpenditures": "410000", "changeInReceivables": "1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "1164000", "stockBasedCompensation": "5217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 268000, "cost_of_revenue": 26252000, "gross_profit": -25984000, "research_and_development": 26252000, "selling_general_admin": 7221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33204999, "depreciation_amortisation": 756000, "ebitda": -32448999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30502000, "tax_provision": -3459000, "effective_tax_rate": null, "net_income": -30502000, "net_income_continuing_ops": -30502000, "net_income_to_common": -30502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28224000, "short_term_investments": 224473000, "net_receivables": 118000, "inventory": -118000, "other_current_assets": null, "total_current_assets": 264820000, "net_ppe": null, "goodwill": 3363000, "intangible_assets": 27190000, "goodwill_and_intangibles": 30553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34491000, "total_assets": 299311000, "short_term_debt": 1530000, "accounts_payable": 881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15646000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6128000, "total_liabilities": 21774000, "total_debt": 1530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1315795000, "total_equity": 277537000, "shares_outstanding": 47253000, "operating_cash_flow": -27196000, "stock_based_compensation": 5217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133000, "free_cash_flow": -26786000, "net_change_in_cash": -25899000 }, "raw_data": { "income": { "ebit": "-33204999", "ebitda": "-32448999", "netIncome": "-30502000", "grossProfit": "-25984000", "depreciation": "None", "totalRevenue": "268000", "costOfRevenue": "26252000", "interestIncome": "None", "incomeBeforeTax": "-30502000", "interestExpense": "None", "operatingIncome": "-33205000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3459000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26252000", "otherNonOperatingIncome": "2703000", "costofGoodsAndServicesSold": "26252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "756000", "sellingGeneralAndAdministrative": "7221000", "netIncomeFromContinuingOperations": "-30502000" }, "balance": { "goodwill": "3363000", "inventory": "-118000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "299311000", "longTermDebt": "None", "shortTermDebt": "1530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "27190000", "reportedCurrency": "USD", "retainedEarnings": "-1315795000", "totalLiabilities": "21774000", "otherCurrentAssets": "12005000", "totalCurrentAssets": "264820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "224473000", "currentNetReceivables": "118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34491000", "currentAccountsPayable": "881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3938000", "shortLongTermDebtTotal": "3255000", "totalShareholderEquity": "277537000", "capitalLeaseObligations": "3255000", "otherCurrentLiabilities": "13235000", "totalCurrentLiabilities": "15646000", "otherNonCurrentLiabilities": "6128000", "totalNonCurrentLiabilities": "6128000", "cashAndShortTermInvestments": "28224000", "commonStockSharesOutstanding": "47253000", "intangibleAssetsExcludingGoodwill": "27190000", "cashAndCashEquivalentsAtCarryingValue": "28224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27196000", "capitalExpenditures": "410000", "changeInReceivables": "1196000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "1164000", "stockBasedCompensation": "5217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }