{ "ticker": { "uuid": "0872f494-5e4c-4409-99cd-ab2ec28ffa03", "symbol": "CSGP", "name": "CoStar Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/0872f494-5e4c-4409-99cd-ab2ec28ffa03/", "api_url": "https://sharemaestro.com/factors/api/tickers/0872f494-5e4c-4409-99cd-ab2ec28ffa03/" }, "ticker_metadata": { "id": 5562, "uuid": "0872f494-5e4c-4409-99cd-ab2ec28ffa03", "symbol": "CSGP", "name": "CoStar Group Inc", "asset_type": "equity", "market_cap": 13149054000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "CoStar Group, Inc. provides online market information, analysis and services to the commercial real estate, hospitality, residential and related professional industries in the United States, Canada, Europe, Asia Pacific and Latin America. The company is headquartered in Washington, the District of Columbia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0872f494-5e4c-4409-99cd-ab2ec28ffa03", "symbol": "CSGP", "name": "CoStar Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/0872f494-5e4c-4409-99cd-ab2ec28ffa03/", "api_url": "https://sharemaestro.com/factors/api/tickers/0872f494-5e4c-4409-99cd-ab2ec28ffa03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.11, "quality": 0.72, "momentum": 0.02, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 33.89, "market_cap": 14030460000, "pe_ratio": 554.5636, "earnings_yield": 0.0018, "ebitda_to_ev": 0.0207, "shareholder_yield": 0, "roe": 0.0032, "piotroski_f_score": 5, "momentum_12_1": -0.5827, "volatility_252d": 0.448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.535709+00:00", "batch_id": "" }, "size": { "price_close": 33.89, "market_cap": 14030460000, "market_cap_usd": 14030460000, "enterprise_value": 13736460000, "shares_outstanding": 414000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 554.5636, "pb_ratio": 1.7731, "ptbv_ratio": 11.6242, "ps_ratio": 4.1122, "pcf_ratio": 26.5326, "pfcf_ratio": 10.1296, "ev_ebitda": 48.3338, "ev_ebit": -704.4338, "ev_sales": 4.026, "ev_fcf": 9.9173, "earnings_yield": 0.0018, "fcf_yield": 0.1008, "price_to_sales": 4.1122, "price_to_book": 1.7731, "price_to_cashflow": 26.5326, "ebitda_to_ev": 0.0207, "sales_yield": 0.2484 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.774, "operating_margin": -0.0057, "net_margin": 0.0074, "ebitda_margin": 0.0833, "fcf_margin": 0.406, "roe": 0.0032, "roa": 0.0025, "roic": -0.0013, "roc_greenblatt": null, "asset_turnover": 0.3357, "cash_conversion": 54.747, "accruals_ratio": -0.0495, "sbc_to_revenue": 0.0603, "piotroski_f_score": 5, "altman_z_score": 4.5672, "earnings_stability_5y": 1.8554, "revenue_stability_5y": 0.2857, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2598, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2797, "net_debt_to_ebitda": -1.0345, "debt_to_assets": 0.1006, "interest_coverage": -1.0263, "current_ratio": 2.1956, "quick_ratio": 2.1875, "net_debt": -294000000, "local_beta": 0.0003, "volatility_252d": 0.448, "volatility_60d": 1.0739, "max_drawdown_12m": -0.6596, "risk_adjusted_momentum": -1.3005 }, "growth": { "revenue_growth_1y": 0.2133, "revenue_growth_3y_cagr": 0.1416, "revenue_growth_5y_cagr": 0.1437, "eps_growth_1y": -0.7841, "eps_growth_3y_cagr": -0.7334, "eps_growth_5y_cagr": -0.5014, "fcf_growth_1y": 1.1541, "book_value_growth_1y": 0.0695, "revenue_growth": 0.2133, "earnings_growth": -0.7841 }, "momentum": { "price_return_1m": 0.0342, "price_return_3m": -0.2995, "price_return_6m": -0.5017, "price_return_9m": -0.6212, "price_return_12m": -0.5684, "price_return_12m_ex1m": -0.5827, "momentum_6m": -0.5017, "momentum_12m": -0.5684, "momentum_12_1": -0.5827, "distance_from_52w_high": -0.6418, "distance_from_52w_low": 0.0525, "relative_strength": -0.7263 }, "raw_ttm": { "revenue_ttm": 3411900000, "gross_profit_ttm": 2640900000, "ebit_ttm": -19500000, "ebitda_ttm": 284200000, "net_income_ttm": 25300000, "eps_diluted_ttm": 0.0611, "operating_cash_flow_ttm": 528799999, "capital_expenditure_ttm": 856300000, "fcf_ttm": 1385099999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19000000, "cash_and_equivalents": 1316000000, "total_current_assets": 1706000000, "total_current_liabilities": 777000000, "net_ppe": null, "total_assets": 10164000000, "total_debt": 1022000000, "total_equity": 7913000000, "net_working_capital": -359000000, "book_value_per_share": 19.1135, "retained_earnings": 2353000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207000000, "tangible_book_per_share": 2.9155 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 40, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 14, "rank_fcf_margin": 20, "rank_piotroski": 49, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 89, "quality_composite": 28, "momentum_composite": 98, "growth_composite": 95, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2814, "os_score": 0.07, "value_percentile": 0.11, "quality_percentile": 0.72, "momentum_percentile": 0.02, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 734, "ticker_id": 5562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.535709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.89, "market_cap": 14030460000, "market_cap_usd": 14030460000, "enterprise_value": 13736460000, "shares_outstanding": 414000000, "fx_rate_to_usd": null, "pe_ratio": 554.56363636, "pb_ratio": 1.77308985, "ptbv_ratio": 11.62424192, "ps_ratio": 4.11221314, "pcf_ratio": 26.53263999, "pfcf_ratio": 10.12956466, "ev_ebitda": 48.33377903, "ev_ebit": -704.43384615, "ev_sales": 4.02604414, "ev_fcf": 9.91730562, "earnings_yield": 0.00180322, "fcf_yield": 0.10083384, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7740262, "operating_margin": -0.00571529, "net_margin": 0.00741522, "ebitda_margin": 0.0832967, "fcf_margin": 0.40596149, "roe": 0.00319727, "roa": 0.00248918, "roic": -0.0013269, "roc_greenblatt": null, "asset_turnover": 0.33568477, "cash_conversion": 54.74703553, "accruals_ratio": -0.04953758, "sbc_to_revenue": 0.06025968, "debt_to_equity": 0.27966637, "net_debt_to_ebitda": -1.03448276, "debt_to_assets": 0.10055096, "interest_coverage": -1.02631579, "current_ratio": 2.1956242, "quick_ratio": 2.18751609, "net_debt": -294000000, "revenue_growth_1y": 0.2133357, "revenue_growth_3y_cagr": 0.14160548, "revenue_growth_5y_cagr": 0.14373704, "eps_growth_1y": -0.78412969, "eps_growth_3y_cagr": -0.73341981, "eps_growth_5y_cagr": -0.50138485, "fcf_growth_1y": 1.1541213, "book_value_growth_1y": 0.06949799, "piotroski_f_score": 5, "altman_z_score": 4.56715036, "earnings_stability_5y": 1.855387, "revenue_stability_5y": 0.285749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0341776, "price_return_3m": -0.29950393, "price_return_6m": -0.50169093, "price_return_9m": -0.62117147, "price_return_12m": -0.56839022, "price_return_12m_ex1m": -0.5826541, "distance_from_52w_high": -0.64175476, "distance_from_52w_low": 0.05248447, "relative_strength": -0.72633127, "local_beta": 0.0003, "volatility_252d": 0.448022, "volatility_60d": 1.073948, "max_drawdown_12m": -0.65961945, "revenue_ttm": 3411900000, "gross_profit_ttm": 2640900000, "ebit_ttm": -19500000, "ebitda_ttm": 284200000, "net_income_ttm": 25300000, "eps_diluted_ttm": 0.06111111, "operating_cash_flow_ttm": 528799999, "capital_expenditure_ttm": 856300000, "fcf_ttm": 1385099999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19000000, "cash_and_equivalents": 1316000000, "total_current_assets": 1706000000, "total_current_liabilities": 777000000, "net_ppe": null, "total_assets": 10164000000, "total_debt": 1022000000, "total_equity": 7913000000, "net_working_capital": -359000000, "book_value_per_share": 19.11352657, "retained_earnings": 2353000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207000000, "tangible_book_per_share": 2.91545894, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 40, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 14, "rank_fcf_margin": 20, "rank_piotroski": 49, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 89, "quality_composite": 28, "momentum_composite": 98, "growth_composite": 95, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.89, "os": 0.07, "value": 0.11, "quality": 0.72, "momentum": 0.02, "confidence": 1, "coverage": 1, "pe_ratio": 554.5636, "earnings_yield": 0.0018, "shareholder_yield": 0, "roe": 0.0032, "momentum_12_1": -0.5827, "complete_fields": { "id": 734, "ticker_id": 5562, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.535709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 33.89, "market_cap": 14030460000, "market_cap_usd": 14030460000, "enterprise_value": 13736460000, "shares_outstanding": 414000000, "fx_rate_to_usd": null, "pe_ratio": 554.56363636, "pb_ratio": 1.77308985, "ptbv_ratio": 11.62424192, "ps_ratio": 4.11221314, "pcf_ratio": 26.53263999, "pfcf_ratio": 10.12956466, "ev_ebitda": 48.33377903, "ev_ebit": -704.43384615, "ev_sales": 4.02604414, "ev_fcf": 9.91730562, "earnings_yield": 0.00180322, "fcf_yield": 0.10083384, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7740262, "operating_margin": -0.00571529, "net_margin": 0.00741522, "ebitda_margin": 0.0832967, "fcf_margin": 0.40596149, "roe": 0.00319727, "roa": 0.00248918, "roic": -0.0013269, "roc_greenblatt": null, "asset_turnover": 0.33568477, "cash_conversion": 54.74703553, "accruals_ratio": -0.04953758, "sbc_to_revenue": 0.06025968, "debt_to_equity": 0.27966637, "net_debt_to_ebitda": -1.03448276, "debt_to_assets": 0.10055096, "interest_coverage": -1.02631579, "current_ratio": 2.1956242, "quick_ratio": 2.18751609, "net_debt": -294000000, "revenue_growth_1y": 0.2133357, "revenue_growth_3y_cagr": 0.14160548, "revenue_growth_5y_cagr": 0.14373704, "eps_growth_1y": -0.78412969, "eps_growth_3y_cagr": -0.73341981, "eps_growth_5y_cagr": -0.50138485, "fcf_growth_1y": 1.1541213, "book_value_growth_1y": 0.06949799, "piotroski_f_score": 5, "altman_z_score": 4.56715036, "earnings_stability_5y": 1.855387, "revenue_stability_5y": 0.285749, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0341776, "price_return_3m": -0.29950393, "price_return_6m": -0.50169093, "price_return_9m": -0.62117147, "price_return_12m": -0.56839022, "price_return_12m_ex1m": -0.5826541, "distance_from_52w_high": -0.64175476, "distance_from_52w_low": 0.05248447, "relative_strength": -0.72633127, "local_beta": 0.0003, "volatility_252d": 0.448022, "volatility_60d": 1.073948, "max_drawdown_12m": -0.65961945, "revenue_ttm": 3411900000, "gross_profit_ttm": 2640900000, "ebit_ttm": -19500000, "ebitda_ttm": 284200000, "net_income_ttm": 25300000, "eps_diluted_ttm": 0.06111111, "operating_cash_flow_ttm": 528799999, "capital_expenditure_ttm": 856300000, "fcf_ttm": 1385099999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19000000, "cash_and_equivalents": 1316000000, "total_current_assets": 1706000000, "total_current_liabilities": 777000000, "net_ppe": null, "total_assets": 10164000000, "total_debt": 1022000000, "total_equity": 7913000000, "net_working_capital": -359000000, "book_value_per_share": 19.11352657, "retained_earnings": 2353000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1207000000, "tangible_book_per_share": 2.91545894, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 45, "rank_ptbv": 84, "rank_ps": 74, "rank_pcf": 84, "rank_ev_ebitda": 93, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 40, "rank_dividend_yield": 64, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 14, "rank_fcf_margin": 20, "rank_piotroski": 49, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 89, "quality_composite": 28, "momentum_composite": 98, "growth_composite": 95, "yield_composite": 76, "svqf_composite": 99, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 3247000000, "cost_of_revenue": 804000000, "gross_profit": 2443000000, "ebit": 30000000, "ebitda": 272000000, "pretax_income": 30000000, "tax_provision": 23000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1733000000, "total_current_assets": 2119000000, "total_assets": 10538000000, "short_term_debt": 28000000, "long_term_debt": 993000000, "total_debt": 1021000000, "total_liabilities": 2167000000, "total_equity": 8334000000, "shares_outstanding": 420700000, "goodwill_and_intangibles": 6715000000 }, "cash_flow": { "operating_cash_flow": 430000000, "capital_expenditure": 389000000, "free_cash_flow": 819000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51395, "ticker_id": 5562, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "272000000", "netIncome": "7000000", "grossProfit": "2443000000", "depreciation": "None", "totalRevenue": "3247000000", "costOfRevenue": "804000000", "interestIncome": "110000000", "incomeBeforeTax": "30000000", "interestExpense": "19000000", "operatingIncome": "-72000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "110000000", "nonInterestIncome": "None", "operatingExpenses": "2515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "549000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "4944000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10538000000", "longTermDebt": "993000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "2350000000", "totalLiabilities": "2167000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2119000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "8334000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "746000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "420700000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-2816000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3247000000, "cost_of_revenue": 804000000, "gross_profit": 2443000000, "research_and_development": 406000000, "selling_general_admin": 549000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 242000000, "ebitda": 272000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1733000000, "short_term_investments": null, "net_receivables": 234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2119000000, "net_ppe": null, "goodwill": 4944000000, "intangible_assets": 1771000000, "goodwill_and_intangibles": 6715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8419000000, "total_assets": 10538000000, "short_term_debt": 28000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746000000, "long_term_debt": 993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421000000, "total_liabilities": 2167000000, "total_debt": 1021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2350000000, "total_equity": 8334000000, "shares_outstanding": 420700000, "operating_cash_flow": 430000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2816000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559000000, "free_cash_flow": 819000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "272000000", "netIncome": "7000000", "grossProfit": "2443000000", "depreciation": "None", "totalRevenue": "3247000000", "costOfRevenue": "804000000", "interestIncome": "110000000", "incomeBeforeTax": "30000000", "interestExpense": "19000000", "operatingIncome": "-72000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "110000000", "nonInterestIncome": "None", "operatingExpenses": "2515000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "804000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000000", "sellingGeneralAndAdministrative": "549000000", "netIncomeFromContinuingOperations": "7000000" }, "balance": { "goodwill": "4944000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10538000000", "longTermDebt": "993000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "2350000000", "totalLiabilities": "2167000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2119000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "8334000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "746000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "420700000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "430000000", "capitalExpenditures": "389000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559000000", "cashflowFromInvestment": "-2816000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 2736200000, "cost_of_revenue": 558500000, "gross_profit": 2177700000, "ebit": 4700000, "ebitda": 151600000, "pretax_income": 210100000, "tax_provision": 71400000, "net_income": 138700000, "net_income_to_common": 138700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4681000000, "total_current_assets": 4950200000, "total_assets": 9256800000, "short_term_debt": 32000000, "long_term_debt": 991900000, "total_debt": 1023900000, "total_liabilities": 1703300000, "total_equity": 7553500000, "shares_outstanding": 407800000, "goodwill_and_intangibles": 2960800000 }, "cash_flow": { "operating_cash_flow": 392600000, "capital_expenditure": 637900000, "free_cash_flow": 1030500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51400, "ticker_id": 5562, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4700000", "ebitda": "151600000", "netIncome": "138700000", "grossProfit": "2177700000", "depreciation": "None", "totalRevenue": "2736200000", "costOfRevenue": "558500000", "interestIncome": "213000000", "incomeBeforeTax": "210100000", "interestExpense": "27400000", "operatingIncome": "4700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71400000", "reportedCurrency": "USD", "netInterestIncome": "212500000", "nonInterestIncome": "None", "operatingExpenses": "2173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146900000", "sellingGeneralAndAdministrative": "439100000", "netIncomeFromContinuingOperations": "138700000" }, "balance": { "goodwill": "2527600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9256800000", "longTermDebt": "991900000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "433200000", "reportedCurrency": "USD", "retainedEarnings": "2343000000", "totalLiabilities": "1703300000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "4950200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4306600000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042400000", "totalShareholderEquity": "7553500000", "capitalLeaseObligations": "158500000", "otherCurrentLiabilities": "313000000", "totalCurrentLiabilities": "552300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000000", "cashAndShortTermInvestments": "4681000000", "commonStockSharesOutstanding": "407800000", "intangibleAssetsExcludingGoodwill": "433200000", "cashAndCashEquivalentsAtCarryingValue": "4681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392600000", "capitalExpenditures": "637900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000", "cashflowFromInvestment": "-912900000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2736200000, "cost_of_revenue": 558500000, "gross_profit": 2177700000, "research_and_development": 325300000, "selling_general_admin": 439100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4700000, "depreciation_amortisation": 146900000, "ebitda": 151600000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": 210100000, "tax_provision": 71400000, "effective_tax_rate": null, "net_income": 138700000, "net_income_continuing_ops": 138700000, "net_income_to_common": 138700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4681000000, "short_term_investments": null, "net_receivables": 187900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4950200000, "net_ppe": null, "goodwill": 2527600000, "intangible_assets": 433200000, "goodwill_and_intangibles": 2960800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4306600000, "total_assets": 9256800000, "short_term_debt": 32000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552300000, "long_term_debt": 991900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151000000, "total_liabilities": 1703300000, "total_debt": 1023900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2343000000, "total_equity": 7553500000, "shares_outstanding": 407800000, "operating_cash_flow": 392600000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -912900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13700000, "free_cash_flow": 1030500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4700000", "ebitda": "151600000", "netIncome": "138700000", "grossProfit": "2177700000", "depreciation": "None", "totalRevenue": "2736200000", "costOfRevenue": "558500000", "interestIncome": "213000000", "incomeBeforeTax": "210100000", "interestExpense": "27400000", "operatingIncome": "4700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "71400000", "reportedCurrency": "USD", "netInterestIncome": "212500000", "nonInterestIncome": "None", "operatingExpenses": "2173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146900000", "sellingGeneralAndAdministrative": "439100000", "netIncomeFromContinuingOperations": "138700000" }, "balance": { "goodwill": "2527600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9256800000", "longTermDebt": "991900000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "433200000", "reportedCurrency": "USD", "retainedEarnings": "2343000000", "totalLiabilities": "1703300000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "4950200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4306600000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042400000", "totalShareholderEquity": "7553500000", "capitalLeaseObligations": "158500000", "otherCurrentLiabilities": "313000000", "totalCurrentLiabilities": "552300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000000", "cashAndShortTermInvestments": "4681000000", "commonStockSharesOutstanding": "407800000", "intangibleAssetsExcludingGoodwill": "433200000", "cashAndCashEquivalentsAtCarryingValue": "4681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392600000", "capitalExpenditures": "637900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13700000", "cashflowFromInvestment": "-912900000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 2455000000, "cost_of_revenue": 491500000, "gross_profit": 1963500000, "ebit": 282300000, "ebitda": 389800000, "pretax_income": 501300000, "tax_provision": 126600000, "net_income": 374700000, "net_income_to_common": 374700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5215900000, "total_current_assets": 5476100000, "total_assets": 8919700000, "short_term_debt": 40000000, "long_term_debt": 990500000, "total_debt": 1030500000, "total_liabilities": 1581100000, "total_equity": 7338600000, "shares_outstanding": 406900000, "goodwill_and_intangibles": 2699900000 }, "cash_flow": { "operating_cash_flow": 489500000, "capital_expenditure": 25300000, "free_cash_flow": 514800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51405, "ticker_id": 5562, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282300000", "ebitda": "389800000", "netIncome": "374700000", "grossProfit": "1963500000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "491500000", "interestIncome": "214000000", "incomeBeforeTax": "501300000", "interestExpense": "31400000", "operatingIncome": "282300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126600000", "reportedCurrency": "USD", "netInterestIncome": "213600000", "nonInterestIncome": "None", "operatingExpenses": "1681200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107500000", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "374700000" }, "balance": { "goodwill": "2386200000", "inventory": "-64400000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "8919700000", "longTermDebt": "990500000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313700000", "reportedCurrency": "USD", "retainedEarnings": "2204300000", "totalLiabilities": "1581100000", "otherCurrentAssets": "64400000", "totalCurrentAssets": "5476100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443600000", "currentAccountsPayable": "23100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7338600000", "capitalLeaseObligations": "119900000", "otherCurrentLiabilities": "280800000", "totalCurrentLiabilities": "455800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1125300000", "cashAndShortTermInvestments": "5215900000", "commonStockSharesOutstanding": "406900000", "intangibleAssetsExcludingGoodwill": "313700000", "cashAndCashEquivalentsAtCarryingValue": "5215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45700000", "operatingCashflow": "489500000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-238600000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2455000000, "cost_of_revenue": 491500000, "gross_profit": 1963500000, "research_and_development": 267600000, "selling_general_admin": 381500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282300000, "depreciation_amortisation": 107500000, "ebitda": 389800000, "interest_expense": 31400000, "interest_income": null, "other_non_operating": null, "pretax_income": 501300000, "tax_provision": 126600000, "effective_tax_rate": null, "net_income": 374700000, "net_income_continuing_ops": 374700000, "net_income_to_common": 374700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5215900000, "short_term_investments": null, "net_receivables": 195800000, "inventory": -64400000, "other_current_assets": null, "total_current_assets": 5476100000, "net_ppe": null, "goodwill": 2386200000, "intangible_assets": 313700000, "goodwill_and_intangibles": 2699900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3443600000, "total_assets": 8919700000, "short_term_debt": 40000000, "accounts_payable": 23100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455800000, "long_term_debt": 990500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1125300000, "total_liabilities": 1581100000, "total_debt": 1030500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2204300000, "total_equity": 7338600000, "shares_outstanding": 406900000, "operating_cash_flow": 489500000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3700000, "free_cash_flow": 514800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282300000", "ebitda": "389800000", "netIncome": "374700000", "grossProfit": "1963500000", "depreciation": "None", "totalRevenue": "2455000000", "costOfRevenue": "491500000", "interestIncome": "214000000", "incomeBeforeTax": "501300000", "interestExpense": "31400000", "operatingIncome": "282300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "126600000", "reportedCurrency": "USD", "netInterestIncome": "213600000", "nonInterestIncome": "None", "operatingExpenses": "1681200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107500000", "sellingGeneralAndAdministrative": "381500000", "netIncomeFromContinuingOperations": "374700000" }, "balance": { "goodwill": "2386200000", "inventory": "-64400000", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "8919700000", "longTermDebt": "990500000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313700000", "reportedCurrency": "USD", "retainedEarnings": "2204300000", "totalLiabilities": "1581100000", "otherCurrentAssets": "64400000", "totalCurrentAssets": "5476100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443600000", "currentAccountsPayable": "23100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7338600000", "capitalLeaseObligations": "119900000", "otherCurrentLiabilities": "280800000", "totalCurrentLiabilities": "455800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1125300000", "cashAndShortTermInvestments": "5215900000", "commonStockSharesOutstanding": "406900000", "intangibleAssetsExcludingGoodwill": "313700000", "cashAndCashEquivalentsAtCarryingValue": "5215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "374700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-45700000", "operatingCashflow": "489500000", "capitalExpenditures": "25300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3700000", "cashflowFromInvestment": "-238600000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 2182399000, "cost_of_revenue": 414000000, "gross_profit": 1768400000, "ebit": 451000000, "ebitda": 588900000, "pretax_income": 486457000, "tax_provision": 117004000, "net_income": 369500000, "net_income_to_common": 369500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4967970000, "total_current_assets": 5185867000, "total_assets": 8402470000, "short_term_debt": 36000000, "long_term_debt": 989210000, "total_debt": 1025210000, "total_liabilities": 1532349000, "total_equity": 6870121000, "shares_outstanding": 397752000, "goodwill_and_intangibles": 2644065000 }, "cash_flow": { "operating_cash_flow": 478700000, "capital_expenditure": 58574000, "free_cash_flow": 537274000, "dividends_paid": 23108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51410, "ticker_id": 5562, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451000000", "ebitda": "588900000", "netIncome": "369500000", "grossProfit": "1768400000", "depreciation": "None", "totalRevenue": "2182399000", "costOfRevenue": "414000000", "interestIncome": "None", "incomeBeforeTax": "486457000", "interestExpense": "32125000", "operatingIncome": "451000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "117004000", "reportedCurrency": "USD", "netInterestIncome": "32125000", "nonInterestIncome": "None", "operatingExpenses": "1317400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220900000", "otherNonOperatingIncome": "3383000", "costofGoodsAndServicesSold": "414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137900000", "sellingGeneralAndAdministrative": "338737000", "netIncomeFromContinuingOperations": "369453000" }, "balance": { "goodwill": "2314759000", "inventory": "1", "commonStock": "4066000", "currentDebt": "None", "investments": "None", "totalAssets": "8402470000", "longTermDebt": "989210000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "329306000", "reportedCurrency": "USD", "retainedEarnings": "1829619000", "totalLiabilities": "1532349000", "otherCurrentAssets": "63997000", "totalCurrentAssets": "5185867000", "currentLongTermDebt": "None", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "153900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3216603000", "currentAccountsPayable": "28460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321250000", "shortLongTermDebtTotal": "1105580000", "totalShareholderEquity": "6870121000", "capitalLeaseObligations": "116370000", "otherCurrentLiabilities": "194150000", "totalCurrentLiabilities": "372615000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "1159734000", "cashAndShortTermInvestments": "4967970000", "commonStockSharesOutstanding": "397752000", "intangibleAssetsExcludingGoodwill": "329306000", "cashAndCashEquivalentsAtCarryingValue": "4967970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369500000", "profitLoss": "None", "dividendPayout": "23108000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478700000", "capitalExpenditures": "58574000", "changeInReceivables": "-46403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "733977000", "cashflowFromInvestment": "-69100000", "stockBasedCompensation": "75200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1143542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2182399000, "cost_of_revenue": 414000000, "gross_profit": 1768400000, "research_and_development": 220900000, "selling_general_admin": 338737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451000000, "depreciation_amortisation": 137900000, "ebitda": 588900000, "interest_expense": 32125000, "interest_income": null, "other_non_operating": null, "pretax_income": 486457000, "tax_provision": 117004000, "effective_tax_rate": null, "net_income": 369500000, "net_income_continuing_ops": 369453000, "net_income_to_common": 369500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4967970000, "short_term_investments": null, "net_receivables": 153900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5185867000, "net_ppe": null, "goodwill": 2314759000, "intangible_assets": 329306000, "goodwill_and_intangibles": 2644065000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3216603000, "total_assets": 8402470000, "short_term_debt": 36000000, "accounts_payable": 28460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372615000, "long_term_debt": 989210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159734000, "total_liabilities": 1532349000, "total_debt": 1025210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1829619000, "total_equity": 6870121000, "shares_outstanding": 397752000, "operating_cash_flow": 478700000, "stock_based_compensation": 75200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69100000, "dividends_paid": 23108000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 733977000, "free_cash_flow": 537274000, "net_change_in_cash": 1143542000 }, "raw_data": { "income": { "ebit": "451000000", "ebitda": "588900000", "netIncome": "369500000", "grossProfit": "1768400000", "depreciation": "None", "totalRevenue": "2182399000", "costOfRevenue": "414000000", "interestIncome": "None", "incomeBeforeTax": "486457000", "interestExpense": "32125000", "operatingIncome": "451000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "117004000", "reportedCurrency": "USD", "netInterestIncome": "32125000", "nonInterestIncome": "None", "operatingExpenses": "1317400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220900000", "otherNonOperatingIncome": "3383000", "costofGoodsAndServicesSold": "414000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137900000", "sellingGeneralAndAdministrative": "338737000", "netIncomeFromContinuingOperations": "369453000" }, "balance": { "goodwill": "2314759000", "inventory": "1", "commonStock": "4066000", "currentDebt": "None", "investments": "None", "totalAssets": "8402470000", "longTermDebt": "989210000", "shortTermDebt": "36000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "329306000", "reportedCurrency": "USD", "retainedEarnings": "1829619000", "totalLiabilities": "1532349000", "otherCurrentAssets": "63997000", "totalCurrentAssets": "5185867000", "currentLongTermDebt": "None", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "153900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3216603000", "currentAccountsPayable": "28460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321250000", "shortLongTermDebtTotal": "1105580000", "totalShareholderEquity": "6870121000", "capitalLeaseObligations": "116370000", "otherCurrentLiabilities": "194150000", "totalCurrentLiabilities": "372615000", "otherNonCurrentLiabilities": "14001000", "totalNonCurrentLiabilities": "1159734000", "cashAndShortTermInvestments": "4967970000", "commonStockSharesOutstanding": "397752000", "intangibleAssetsExcludingGoodwill": "329306000", "cashAndCashEquivalentsAtCarryingValue": "4967970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "369500000", "profitLoss": "None", "dividendPayout": "23108000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "478700000", "capitalExpenditures": "58574000", "changeInReceivables": "-46403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "733977000", "cashflowFromInvestment": "-69100000", "stockBasedCompensation": "75200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23108000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1143542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 1944135000, "cost_of_revenue": 357200000, "gross_profit": 1586900000, "ebit": 432300000, "ebitda": 571858000, "pretax_income": 403968000, "tax_provision": 111404000, "net_income": 292600000, "net_income_to_common": 292600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827126000, "total_current_assets": 3988125000, "total_assets": 7256871000, "short_term_debt": 26268000, "long_term_debt": 987944000, "total_debt": 1014212000, "total_liabilities": 1545199000, "total_equity": 5711672000, "shares_outstanding": 394160000, "goodwill_and_intangibles": 2756677000 }, "cash_flow": { "operating_cash_flow": 469731000, "capital_expenditure": 65220000, "free_cash_flow": 534951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51415, "ticker_id": 5562, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432300000", "ebitda": "571858000", "netIncome": "292600000", "grossProfit": "1586900000", "depreciation": "None", "totalRevenue": "1944135000", "costOfRevenue": "357200000", "interestIncome": "None", "incomeBeforeTax": "403968000", "interestExpense": "31621000", "operatingIncome": "432300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111404000", "reportedCurrency": "USD", "netInterestIncome": "-31621000", "nonInterestIncome": "None", "operatingExpenses": "1154600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "3252000", "costofGoodsAndServicesSold": "357200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139558000", "sellingGeneralAndAdministrative": "256711000", "netIncomeFromContinuingOperations": "292564000" }, "balance": { "goodwill": "2321015000", "inventory": "13374000", "commonStock": "3946000", "currentDebt": "None", "investments": "None", "totalAssets": "7256871000", "longTermDebt": "987944000", "shortTermDebt": "26268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "435662000", "reportedCurrency": "USD", "retainedEarnings": "1460166000", "totalLiabilities": "1545199000", "otherCurrentAssets": "22808000", "totalCurrentAssets": "3988125000", "currentLongTermDebt": "None", "longTermInvestments": "11283000", "shortTermInvestments": "None", "currentNetReceivables": "124817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3268746000", "currentAccountsPayable": "22244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271431000", "shortLongTermDebtTotal": "1113582000", "totalShareholderEquity": "5711672000", "capitalLeaseObligations": "133682000", "otherCurrentLiabilities": "163470000", "totalCurrentLiabilities": "338689000", "otherNonCurrentLiabilities": "12496000", "totalNonCurrentLiabilities": "1206510000", "cashAndShortTermInvestments": "3827126000", "commonStockSharesOutstanding": "394160000", "intangibleAssetsExcludingGoodwill": "435662000", "cashAndCashEquivalentsAtCarryingValue": "3827126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-40419000", "operatingCashflow": "469731000", "capitalExpenditures": "65220000", "changeInReceivables": "-29630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15679000", "cashflowFromInvestment": "-381343000", "stockBasedCompensation": "63709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1944135000, "cost_of_revenue": 357200000, "gross_profit": 1586900000, "research_and_development": 201000000, "selling_general_admin": 256711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432300000, "depreciation_amortisation": 139558000, "ebitda": 571858000, "interest_expense": 31621000, "interest_income": null, "other_non_operating": null, "pretax_income": 403968000, "tax_provision": 111404000, "effective_tax_rate": null, "net_income": 292600000, "net_income_continuing_ops": 292564000, "net_income_to_common": 292600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3827126000, "short_term_investments": null, "net_receivables": 124817000, "inventory": 13374000, "other_current_assets": null, "total_current_assets": 3988125000, "net_ppe": null, "goodwill": 2321015000, "intangible_assets": 435662000, "goodwill_and_intangibles": 2756677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3268746000, "total_assets": 7256871000, "short_term_debt": 26268000, "accounts_payable": 22244000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 338689000, "long_term_debt": 987944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206510000, "total_liabilities": 1545199000, "total_debt": 1014212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1460166000, "total_equity": 5711672000, "shares_outstanding": 394160000, "operating_cash_flow": 469731000, "stock_based_compensation": 63709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15679000, "free_cash_flow": 534951000, "net_change_in_cash": 72709000 }, "raw_data": { "income": { "ebit": "432300000", "ebitda": "571858000", "netIncome": "292600000", "grossProfit": "1586900000", "depreciation": "None", "totalRevenue": "1944135000", "costOfRevenue": "357200000", "interestIncome": "None", "incomeBeforeTax": "403968000", "interestExpense": "31621000", "operatingIncome": "432300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "111404000", "reportedCurrency": "USD", "netInterestIncome": "-31621000", "nonInterestIncome": "None", "operatingExpenses": "1154600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "201000000", "otherNonOperatingIncome": "3252000", "costofGoodsAndServicesSold": "357200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139558000", "sellingGeneralAndAdministrative": "256711000", "netIncomeFromContinuingOperations": "292564000" }, "balance": { "goodwill": "2321015000", "inventory": "13374000", "commonStock": "3946000", "currentDebt": "None", "investments": "None", "totalAssets": "7256871000", "longTermDebt": "987944000", "shortTermDebt": "26268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "435662000", "reportedCurrency": "USD", "retainedEarnings": "1460166000", "totalLiabilities": "1545199000", "otherCurrentAssets": "22808000", "totalCurrentAssets": "3988125000", "currentLongTermDebt": "None", "longTermInvestments": "11283000", "shortTermInvestments": "None", "currentNetReceivables": "124817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3268746000", "currentAccountsPayable": "22244000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "271431000", "shortLongTermDebtTotal": "1113582000", "totalShareholderEquity": "5711672000", "capitalLeaseObligations": "133682000", "otherCurrentLiabilities": "163470000", "totalCurrentLiabilities": "338689000", "otherNonCurrentLiabilities": "12496000", "totalNonCurrentLiabilities": "1206510000", "cashAndShortTermInvestments": "3827126000", "commonStockSharesOutstanding": "394160000", "intangibleAssetsExcludingGoodwill": "435662000", "cashAndCashEquivalentsAtCarryingValue": "3827126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-40419000", "operatingCashflow": "469731000", "capitalExpenditures": "65220000", "changeInReceivables": "-29630000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15679000", "cashflowFromInvestment": "-381343000", "stockBasedCompensation": "63709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "72709000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 1659019000, "cost_of_revenue": 308968000, "gross_profit": 1350051000, "ebit": 289202000, "ebitda": 406146000, "pretax_income": 270980000, "tax_provision": 43852000, "net_income": 227128000, "net_income_to_common": 227128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3693813000, "total_current_assets": 3888512000, "total_assets": 6915420000, "short_term_debt": 32648000, "long_term_debt": 124223000, "total_debt": 156871000, "total_liabilities": 1540061000, "total_equity": 5375359000, "shares_outstanding": 383260000, "goodwill_and_intangibles": 2662744000 }, "cash_flow": { "operating_cash_flow": 486106000, "capital_expenditure": 48347000, "free_cash_flow": 534453000, "dividends_paid": 1774490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51420, "ticker_id": 5562, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289202000", "ebitda": "406146000", "netIncome": "227128000", "grossProfit": "1350051000", "depreciation": "None", "totalRevenue": "1659019000", "costOfRevenue": "308968000", "interestIncome": "None", "incomeBeforeTax": "270980000", "interestExpense": "17395000", "operatingIncome": "289202000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43852000", "reportedCurrency": "USD", "netInterestIncome": "-17395000", "nonInterestIncome": "None", "operatingExpenses": "1060849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162916000", "otherNonOperatingIncome": "-17395000", "costofGoodsAndServicesSold": "308968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116944000", "sellingGeneralAndAdministrative": "299698000", "netIncomeFromContinuingOperations": "227128000" }, "balance": { "goodwill": "2235999000", "inventory": "15110000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "6915420000", "longTermDebt": "124223000", "shortTermDebt": "32648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "426745000", "reportedCurrency": "USD", "retainedEarnings": "1167602000", "totalLiabilities": "1540061000", "otherCurrentAssets": "75640000", "totalCurrentAssets": "3888512000", "currentLongTermDebt": "None", "longTermInvestments": "14986000", "shortTermInvestments": "None", "currentNetReceivables": "103949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026908000", "currentAccountsPayable": "15732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126325000", "shortLongTermDebtTotal": "1124692000", "totalShareholderEquity": "5375359000", "capitalLeaseObligations": "156871000", "otherCurrentLiabilities": "191303000", "totalCurrentLiabilities": "330850000", "otherNonCurrentLiabilities": "25282000", "totalNonCurrentLiabilities": "1209211000", "cashAndShortTermInvestments": "3693813000", "commonStockSharesOutstanding": "383260000", "intangibleAssetsExcludingGoodwill": "426745000", "cashAndCashEquivalentsAtCarryingValue": "3693813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227128000", "profitLoss": "None", "dividendPayout": "1774490000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16447000", "operatingCashflow": "486106000", "capitalExpenditures": "48347000", "changeInReceivables": "-36118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2662297000", "cashflowFromInvestment": "-464163000", "stockBasedCompensation": "53450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1774490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2684240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1659019000, "cost_of_revenue": 308968000, "gross_profit": 1350051000, "research_and_development": 162916000, "selling_general_admin": 299698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289202000, "depreciation_amortisation": 116944000, "ebitda": 406146000, "interest_expense": 17395000, "interest_income": null, "other_non_operating": null, "pretax_income": 270980000, "tax_provision": 43852000, "effective_tax_rate": null, "net_income": 227128000, "net_income_continuing_ops": 227128000, "net_income_to_common": 227128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3693813000, "short_term_investments": null, "net_receivables": 103949000, "inventory": 15110000, "other_current_assets": null, "total_current_assets": 3888512000, "net_ppe": null, "goodwill": 2235999000, "intangible_assets": 426745000, "goodwill_and_intangibles": 2662744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026908000, "total_assets": 6915420000, "short_term_debt": 32648000, "accounts_payable": 15732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330850000, "long_term_debt": 124223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209211000, "total_liabilities": 1540061000, "total_debt": 156871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1167602000, "total_equity": 5375359000, "shares_outstanding": 383260000, "operating_cash_flow": 486106000, "stock_based_compensation": 53450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464163000, "dividends_paid": 1774490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2662297000, "free_cash_flow": 534453000, "net_change_in_cash": 2684240000 }, "raw_data": { "income": { "ebit": "289202000", "ebitda": "406146000", "netIncome": "227128000", "grossProfit": "1350051000", "depreciation": "None", "totalRevenue": "1659019000", "costOfRevenue": "308968000", "interestIncome": "None", "incomeBeforeTax": "270980000", "interestExpense": "17395000", "operatingIncome": "289202000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43852000", "reportedCurrency": "USD", "netInterestIncome": "-17395000", "nonInterestIncome": "None", "operatingExpenses": "1060849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162916000", "otherNonOperatingIncome": "-17395000", "costofGoodsAndServicesSold": "308968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116944000", "sellingGeneralAndAdministrative": "299698000", "netIncomeFromContinuingOperations": "227128000" }, "balance": { "goodwill": "2235999000", "inventory": "15110000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "6915420000", "longTermDebt": "124223000", "shortTermDebt": "32648000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "426745000", "reportedCurrency": "USD", "retainedEarnings": "1167602000", "totalLiabilities": "1540061000", "otherCurrentAssets": "75640000", "totalCurrentAssets": "3888512000", "currentLongTermDebt": "None", "longTermInvestments": "14986000", "shortTermInvestments": "None", "currentNetReceivables": "103949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026908000", "currentAccountsPayable": "15732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126325000", "shortLongTermDebtTotal": "1124692000", "totalShareholderEquity": "5375359000", "capitalLeaseObligations": "156871000", "otherCurrentLiabilities": "191303000", "totalCurrentLiabilities": "330850000", "otherNonCurrentLiabilities": "25282000", "totalNonCurrentLiabilities": "1209211000", "cashAndShortTermInvestments": "3693813000", "commonStockSharesOutstanding": "383260000", "intangibleAssetsExcludingGoodwill": "426745000", "cashAndCashEquivalentsAtCarryingValue": "3693813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227128000", "profitLoss": "None", "dividendPayout": "1774490000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16447000", "operatingCashflow": "486106000", "capitalExpenditures": "48347000", "changeInReceivables": "-36118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2662297000", "cashflowFromInvestment": "-464163000", "stockBasedCompensation": "53450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1774490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2684240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 1399719000, "cost_of_revenue": 289239000, "gross_profit": 1110480000, "ebit": 363547000, "ebitda": 444712000, "pretax_income": 390949000, "tax_provision": 75986000, "net_income": 314963000, "net_income_to_common": 314963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1070731000, "total_current_assets": 1199165000, "total_assets": 3853986000, "short_term_debt": 29670000, "long_term_debt": 133720000, "total_debt": 163390000, "total_liabilities": 448393000, "total_equity": 3405593000, "shares_outstanding": 366300000, "goodwill_and_intangibles": 2303216000 }, "cash_flow": { "operating_cash_flow": 457780000, "capital_expenditure": 46197000, "free_cash_flow": 503977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51425, "ticker_id": 5562, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363547000", "ebitda": "444712000", "netIncome": "314963000", "grossProfit": "1110480000", "depreciation": "None", "totalRevenue": "1399719000", "costOfRevenue": "289239000", "interestIncome": "30017000", "incomeBeforeTax": "390949000", "interestExpense": "2615000", "operatingIncome": "363547000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75986000", "reportedCurrency": "USD", "netInterestIncome": "27402000", "nonInterestIncome": "None", "operatingExpenses": "746933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125602000", "otherNonOperatingIncome": "30017000", "costofGoodsAndServicesSold": "289239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81165000", "sellingGeneralAndAdministrative": "178740000", "netIncomeFromContinuingOperations": "314963000" }, "balance": { "goodwill": "1882020000", "inventory": "1", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "3853986000", "longTermDebt": "133720000", "shortTermDebt": "29670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "421196000", "reportedCurrency": "USD", "retainedEarnings": "940474000", "totalLiabilities": "448393000", "otherCurrentAssets": "36194000", "totalCurrentAssets": "1199165000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "92240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654821000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107529000", "shortLongTermDebtTotal": "149823000", "totalShareholderEquity": "3405593000", "capitalLeaseObligations": "163390000", "otherCurrentLiabilities": "91767000", "totalCurrentLiabilities": "207056000", "otherNonCurrentLiabilities": "20521000", "totalNonCurrentLiabilities": "241337000", "cashAndShortTermInvestments": "1070731000", "commonStockSharesOutstanding": "366300000", "intangibleAssetsExcludingGoodwill": "421196000", "cashAndCashEquivalentsAtCarryingValue": "1070731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40911000", "operatingCashflow": "457780000", "capitalExpenditures": "46197000", "changeInReceivables": "-5014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4154000", "cashflowFromInvestment": "-483753000", "stockBasedCompensation": "52255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1399719000, "cost_of_revenue": 289239000, "gross_profit": 1110480000, "research_and_development": 125602000, "selling_general_admin": 178740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363547000, "depreciation_amortisation": 81165000, "ebitda": 444712000, "interest_expense": 2615000, "interest_income": null, "other_non_operating": null, "pretax_income": 390949000, "tax_provision": 75986000, "effective_tax_rate": null, "net_income": 314963000, "net_income_continuing_ops": 314963000, "net_income_to_common": 314963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1070731000, "short_term_investments": null, "net_receivables": 92240000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1199165000, "net_ppe": null, "goodwill": 1882020000, "intangible_assets": 421196000, "goodwill_and_intangibles": 2303216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2654821000, "total_assets": 3853986000, "short_term_debt": 29670000, "accounts_payable": 7640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207056000, "long_term_debt": 133720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241337000, "total_liabilities": 448393000, "total_debt": 163390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 940474000, "total_equity": 3405593000, "shares_outstanding": 366300000, "operating_cash_flow": 457780000, "stock_based_compensation": 52255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4154000, "free_cash_flow": 503977000, "net_change_in_cash": -30127000 }, "raw_data": { "income": { "ebit": "363547000", "ebitda": "444712000", "netIncome": "314963000", "grossProfit": "1110480000", "depreciation": "None", "totalRevenue": "1399719000", "costOfRevenue": "289239000", "interestIncome": "30017000", "incomeBeforeTax": "390949000", "interestExpense": "2615000", "operatingIncome": "363547000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "75986000", "reportedCurrency": "USD", "netInterestIncome": "27402000", "nonInterestIncome": "None", "operatingExpenses": "746933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125602000", "otherNonOperatingIncome": "30017000", "costofGoodsAndServicesSold": "289239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81165000", "sellingGeneralAndAdministrative": "178740000", "netIncomeFromContinuingOperations": "314963000" }, "balance": { "goodwill": "1882020000", "inventory": "1", "commonStock": "366000", "currentDebt": "None", "investments": "None", "totalAssets": "3853986000", "longTermDebt": "133720000", "shortTermDebt": "29670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "421196000", "reportedCurrency": "USD", "retainedEarnings": "940474000", "totalLiabilities": "448393000", "otherCurrentAssets": "36194000", "totalCurrentAssets": "1199165000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "92240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2654821000", "currentAccountsPayable": "7640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107529000", "shortLongTermDebtTotal": "149823000", "totalShareholderEquity": "3405593000", "capitalLeaseObligations": "163390000", "otherCurrentLiabilities": "91767000", "totalCurrentLiabilities": "207056000", "otherNonCurrentLiabilities": "20521000", "totalNonCurrentLiabilities": "241337000", "cashAndShortTermInvestments": "1070731000", "commonStockSharesOutstanding": "366300000", "intangibleAssetsExcludingGoodwill": "421196000", "cashAndCashEquivalentsAtCarryingValue": "1070731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40911000", "operatingCashflow": "457780000", "capitalExpenditures": "46197000", "changeInReceivables": "-5014000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4154000", "cashflowFromInvestment": "-483753000", "stockBasedCompensation": "52255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30127000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 1191832000, "cost_of_revenue": 269933000, "gross_profit": 921899000, "ebit": 273564000, "ebitda": 351307000, "pretax_income": 284015000, "tax_provision": 45681000, "net_income": 238334000, "net_income_to_common": 238334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100416000, "total_current_assets": 1213298000, "total_assets": 3312957000, "short_term_debt": 14288000, "long_term_debt": 4000000, "total_debt": 18288000, "total_liabilities": 291015000, "total_equity": 3021942000, "shares_outstanding": 364480000, "goodwill_and_intangibles": 1900446000 }, "cash_flow": { "operating_cash_flow": 335458000, "capital_expenditure": 29632000, "free_cash_flow": 365090000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51430, "ticker_id": 5562, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273564000", "ebitda": "351307000", "netIncome": "238334000", "grossProfit": "921899000", "depreciation": "None", "totalRevenue": "1191832000", "costOfRevenue": "269933000", "interestIncome": "13281000", "incomeBeforeTax": "284015000", "interestExpense": "2830000", "operatingIncome": "273564000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45681000", "reportedCurrency": "USD", "netInterestIncome": "10451000", "nonInterestIncome": "None", "operatingExpenses": "648335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100937000", "otherNonOperatingIncome": "13281000", "costofGoodsAndServicesSold": "269933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77743000", "sellingGeneralAndAdministrative": "156659000", "netIncomeFromContinuingOperations": "238334000" }, "balance": { "goodwill": "1611535000", "inventory": "None", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "3312957000", "longTermDebt": "4000000", "shortTermDebt": "14288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "288911000", "reportedCurrency": "USD", "retainedEarnings": "613454000", "totalLiabilities": "291015000", "otherCurrentAssets": "23690000", "totalCurrentAssets": "1213298000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "89192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099659000", "currentAccountsPayable": "6327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83303000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "3021942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75409000", "totalCurrentLiabilities": "154159000", "otherNonCurrentLiabilities": "17386000", "totalNonCurrentLiabilities": "136856000", "cashAndShortTermInvestments": "1100416000", "commonStockSharesOutstanding": "364480000", "intangibleAssetsExcludingGoodwill": "288911000", "cashAndCashEquivalentsAtCarryingValue": "1100416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6054000", "operatingCashflow": "335458000", "capitalExpenditures": "29632000", "changeInReceivables": "-27819000", "changeInExchangeRate": "-1248000", "cashflowFromFinancing": "2744000", "cashflowFromInvestment": "-448001000", "stockBasedCompensation": "41214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1191832000, "cost_of_revenue": 269933000, "gross_profit": 921899000, "research_and_development": 100937000, "selling_general_admin": 156659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273564000, "depreciation_amortisation": 77743000, "ebitda": 351307000, "interest_expense": 2830000, "interest_income": null, "other_non_operating": null, "pretax_income": 284015000, "tax_provision": 45681000, "effective_tax_rate": null, "net_income": 238334000, "net_income_continuing_ops": 238334000, "net_income_to_common": 238334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100416000, "short_term_investments": null, "net_receivables": 89192000, "inventory": null, "other_current_assets": null, "total_current_assets": 1213298000, "net_ppe": null, "goodwill": 1611535000, "intangible_assets": 288911000, "goodwill_and_intangibles": 1900446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2099659000, "total_assets": 3312957000, "short_term_debt": 14288000, "accounts_payable": 6327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154159000, "long_term_debt": 4000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136856000, "total_liabilities": 291015000, "total_debt": 18288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 613454000, "total_equity": 3021942000, "shares_outstanding": 364480000, "operating_cash_flow": 335458000, "stock_based_compensation": 41214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2744000, "free_cash_flow": 365090000, "net_change_in_cash": -111047000 }, "raw_data": { "income": { "ebit": "273564000", "ebitda": "351307000", "netIncome": "238334000", "grossProfit": "921899000", "depreciation": "None", "totalRevenue": "1191832000", "costOfRevenue": "269933000", "interestIncome": "13281000", "incomeBeforeTax": "284015000", "interestExpense": "2830000", "operatingIncome": "273564000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45681000", "reportedCurrency": "USD", "netInterestIncome": "10451000", "nonInterestIncome": "None", "operatingExpenses": "648335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100937000", "otherNonOperatingIncome": "13281000", "costofGoodsAndServicesSold": "269933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77743000", "sellingGeneralAndAdministrative": "156659000", "netIncomeFromContinuingOperations": "238334000" }, "balance": { "goodwill": "1611535000", "inventory": "None", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "3312957000", "longTermDebt": "4000000", "shortTermDebt": "14288000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "288911000", "reportedCurrency": "USD", "retainedEarnings": "613454000", "totalLiabilities": "291015000", "otherCurrentAssets": "23690000", "totalCurrentAssets": "1213298000", "currentLongTermDebt": "None", "longTermInvestments": "24978000", "shortTermInvestments": "None", "currentNetReceivables": "89192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2099659000", "currentAccountsPayable": "6327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83303000", "shortLongTermDebtTotal": "4000000", "totalShareholderEquity": "3021942000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75409000", "totalCurrentLiabilities": "154159000", "otherNonCurrentLiabilities": "17386000", "totalNonCurrentLiabilities": "136856000", "cashAndShortTermInvestments": "1100416000", "commonStockSharesOutstanding": "364480000", "intangibleAssetsExcludingGoodwill": "288911000", "cashAndCashEquivalentsAtCarryingValue": "1100416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "238334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6054000", "operatingCashflow": "335458000", "capitalExpenditures": "29632000", "changeInReceivables": "-27819000", "changeInExchangeRate": "-1248000", "cashflowFromFinancing": "2744000", "cashflowFromInvestment": "-448001000", "stockBasedCompensation": "41214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-111047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 897000000, "cost_of_revenue": 196000000, "gross_profit": 701000000, "ebit": 4000000, "ebitda": 86000000, "pretax_income": 12000000, "tax_provision": 9000000, "net_income": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1316000000, "total_current_assets": 1706000000, "total_assets": 10164000000, "short_term_debt": 28000000, "long_term_debt": 994000000, "total_debt": 1022000000, "total_liabilities": 2213000000, "total_equity": 7913000000, "shares_outstanding": 414000000, "goodwill_and_intangibles": 6706000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 54000000, "free_cash_flow": 206000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51393, "ticker_id": 5562, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4000000", "ebitda": "86000000", "netIncome": "3000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "196000000", "interestIncome": "10000000", "incomeBeforeTax": "12000000", "interestExpense": "None", "operatingIncome": "3000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "4975000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10164000000", "longTermDebt": "994000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1731000000", "reportedCurrency": "USD", "retainedEarnings": "2353000000", "totalLiabilities": "2213000000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8458000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "7913000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000000", "cashAndShortTermInvestments": "1316000000", "commonStockSharesOutstanding": "414000000", "intangibleAssetsExcludingGoodwill": "1731000000", "cashAndCashEquivalentsAtCarryingValue": "1316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897000000, "cost_of_revenue": 196000000, "gross_profit": 701000000, "research_and_development": 114000000, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": 82000000, "ebitda": 86000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 3000000, "net_income_continuing_ops": 3000000, "net_income_to_common": 3000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1316000000, "short_term_investments": null, "net_receivables": 287000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1706000000, "net_ppe": null, "goodwill": 4975000000, "intangible_assets": 1731000000, "goodwill_and_intangibles": 6706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8458000000, "total_assets": 10164000000, "short_term_debt": 28000000, "accounts_payable": 39000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 777000000, "long_term_debt": 994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1436000000, "total_liabilities": 2213000000, "total_debt": 1022000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2353000000, "total_equity": 7913000000, "shares_outstanding": 414000000, "operating_cash_flow": 152000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514000000, "free_cash_flow": 206000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4000000", "ebitda": "86000000", "netIncome": "3000000", "grossProfit": "701000000", "depreciation": "None", "totalRevenue": "897000000", "costOfRevenue": "196000000", "interestIncome": "10000000", "incomeBeforeTax": "12000000", "interestExpense": "None", "operatingIncome": "3000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "698000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "3000000" }, "balance": { "goodwill": "4975000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10164000000", "longTermDebt": "994000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1731000000", "reportedCurrency": "USD", "retainedEarnings": "2353000000", "totalLiabilities": "2213000000", "otherCurrentAssets": "103000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8458000000", "currentAccountsPayable": "39000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "7913000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "442000000", "totalCurrentLiabilities": "777000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1436000000", "cashAndShortTermInvestments": "1316000000", "commonStockSharesOutstanding": "414000000", "intangibleAssetsExcludingGoodwill": "1731000000", "cashAndCashEquivalentsAtCarryingValue": "1316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "152000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 900000000, "cost_of_revenue": 235000000, "gross_profit": 665000000, "ebit": 49500000, "ebitda": 130500000, "pretax_income": 61000000, "tax_provision": 14000000, "net_income": 47000000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1733000000, "total_current_assets": 2119000000, "total_assets": 10538000000, "short_term_debt": 28000000, "long_term_debt": 993000000, "total_debt": 1021000000, "total_liabilities": 2167000000, "total_equity": 8334000000, "shares_outstanding": 419600000, "goodwill_and_intangibles": 6715000000 }, "cash_flow": { "operating_cash_flow": 162100000, "capital_expenditure": 312700000, "free_cash_flow": 474800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51394, "ticker_id": 5562, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49500000", "ebitda": "130500000", "netIncome": "47000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "900000000", "costOfRevenue": "235000000", "interestIncome": "13000000", "incomeBeforeTax": "61000000", "interestExpense": "3900000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "128700000", "netIncomeFromContinuingOperations": "46500000" }, "balance": { "goodwill": "4944000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10538000000", "longTermDebt": "993000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "2350000000", "totalLiabilities": "2167000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2119000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "8334000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "746000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "419600000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162100000", "capitalExpenditures": "312700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396900000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900000000, "cost_of_revenue": 235000000, "gross_profit": 665000000, "research_and_development": 109000000, "selling_general_admin": 128700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49500000, "depreciation_amortisation": 81000000, "ebitda": 130500000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 47000000, "net_income_continuing_ops": 46500000, "net_income_to_common": 47000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1733000000, "short_term_investments": null, "net_receivables": 234000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2119000000, "net_ppe": null, "goodwill": 4944000000, "intangible_assets": 1771000000, "goodwill_and_intangibles": 6715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8419000000, "total_assets": 10538000000, "short_term_debt": 28000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 746000000, "long_term_debt": 993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1421000000, "total_liabilities": 2167000000, "total_debt": 1021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2350000000, "total_equity": 8334000000, "shares_outstanding": 419600000, "operating_cash_flow": 162100000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396900000, "free_cash_flow": 474800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49500000", "ebitda": "130500000", "netIncome": "47000000", "grossProfit": "665000000", "depreciation": "None", "totalRevenue": "900000000", "costOfRevenue": "235000000", "interestIncome": "13000000", "incomeBeforeTax": "61000000", "interestExpense": "3900000", "operatingIncome": "49500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "13000000", "nonInterestIncome": "None", "operatingExpenses": "616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "235000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000000", "sellingGeneralAndAdministrative": "128700000", "netIncomeFromContinuingOperations": "46500000" }, "balance": { "goodwill": "4944000000", "inventory": "None", "commonStock": "4000000", "currentDebt": "None", "investments": "None", "totalAssets": "10538000000", "longTermDebt": "993000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1771000000", "reportedCurrency": "USD", "retainedEarnings": "2350000000", "totalLiabilities": "2167000000", "otherCurrentAssets": "152000000", "totalCurrentAssets": "2119000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8419000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1144000000", "totalShareholderEquity": "8334000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "471000000", "totalCurrentLiabilities": "746000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1421000000", "cashAndShortTermInvestments": "1733000000", "commonStockSharesOutstanding": "419600000", "intangibleAssetsExcludingGoodwill": "1771000000", "cashAndCashEquivalentsAtCarryingValue": "1733000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162100000", "capitalExpenditures": "312700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396900000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 833600000, "cost_of_revenue": 172200000, "gross_profit": 661400000, "ebit": -45800000, "ebitda": 29400000, "pretax_income": -45800000, "tax_provision": -14900000, "net_income": -30900000, "net_income_to_common": -30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2034800000, "total_current_assets": 2405100000, "total_assets": 10819900000, "short_term_debt": 28400000, "long_term_debt": 992900000, "total_debt": 1021300000, "total_liabilities": 2196000000, "total_equity": 8615800000, "shares_outstanding": 419900000, "goodwill_and_intangibles": 6759800000 }, "cash_flow": { "operating_cash_flow": 68199999, "capital_expenditure": 284400000, "free_cash_flow": 352599999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51396, "ticker_id": 5562, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45800000", "ebitda": "29400000", "netIncome": "-30900000", "grossProfit": "661400000", "depreciation": "None", "totalRevenue": "833600000", "costOfRevenue": "172200000", "interestIncome": "26000000", "incomeBeforeTax": "-45800000", "interestExpense": "4400000", "operatingIncome": "-51100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14900000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "712500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "-30900000" }, "balance": { "goodwill": "4915400000", "inventory": "6300000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10819900000", "longTermDebt": "992900000", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1844400000", "reportedCurrency": "USD", "retainedEarnings": "2303500000", "totalLiabilities": "2196000000", "otherCurrentAssets": "111500000", "totalCurrentAssets": "2405100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8414800000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132000000", "totalShareholderEquity": "8615800000", "capitalLeaseObligations": "185100000", "otherCurrentLiabilities": "484500000", "totalCurrentLiabilities": "770500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425500000", "cashAndShortTermInvestments": "2034800000", "commonStockSharesOutstanding": "419900000", "intangibleAssetsExcludingGoodwill": "1844400000", "cashAndCashEquivalentsAtCarryingValue": "2034800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68199999", "capitalExpenditures": "284400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63700000", "cashflowFromInvestment": "-1688400000", "stockBasedCompensation": "70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833600000, "cost_of_revenue": 172200000, "gross_profit": 661400000, "research_and_development": 105400000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45800000, "depreciation_amortisation": 75200000, "ebitda": 29400000, "interest_expense": 4400000, "interest_income": null, "other_non_operating": null, "pretax_income": -45800000, "tax_provision": -14900000, "effective_tax_rate": null, "net_income": -30900000, "net_income_continuing_ops": -30900000, "net_income_to_common": -30900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2034800000, "short_term_investments": null, "net_receivables": 252500000, "inventory": 6300000, "other_current_assets": null, "total_current_assets": 2405100000, "net_ppe": null, "goodwill": 4915400000, "intangible_assets": 1844400000, "goodwill_and_intangibles": 6759800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8414800000, "total_assets": 10819900000, "short_term_debt": 28400000, "accounts_payable": 46500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770500000, "long_term_debt": 992900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1425500000, "total_liabilities": 2196000000, "total_debt": 1021300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2303500000, "total_equity": 8615800000, "shares_outstanding": 419900000, "operating_cash_flow": 68199999, "stock_based_compensation": 70800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1688400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63700000, "free_cash_flow": 352599999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45800000", "ebitda": "29400000", "netIncome": "-30900000", "grossProfit": "661400000", "depreciation": "None", "totalRevenue": "833600000", "costOfRevenue": "172200000", "interestIncome": "26000000", "incomeBeforeTax": "-45800000", "interestExpense": "4400000", "operatingIncome": "-51100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14900000", "reportedCurrency": "USD", "netInterestIncome": "26000000", "nonInterestIncome": "None", "operatingExpenses": "712500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "-30900000" }, "balance": { "goodwill": "4915400000", "inventory": "6300000", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10819900000", "longTermDebt": "992900000", "shortTermDebt": "28400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1844400000", "reportedCurrency": "USD", "retainedEarnings": "2303500000", "totalLiabilities": "2196000000", "otherCurrentAssets": "111500000", "totalCurrentAssets": "2405100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8414800000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1132000000", "totalShareholderEquity": "8615800000", "capitalLeaseObligations": "185100000", "otherCurrentLiabilities": "484500000", "totalCurrentLiabilities": "770500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1425500000", "cashAndShortTermInvestments": "2034800000", "commonStockSharesOutstanding": "419900000", "intangibleAssetsExcludingGoodwill": "1844400000", "cashAndCashEquivalentsAtCarryingValue": "2034800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68199999", "capitalExpenditures": "284400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63700000", "cashflowFromInvestment": "-1688400000", "stockBasedCompensation": "70800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "110800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 781300000, "cost_of_revenue": 167800000, "gross_profit": 613500000, "ebit": -27200000, "ebitda": 38300000, "pretax_income": 21600000, "tax_provision": 15400000, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3727000000, "total_current_assets": 4331500000, "total_assets": 10507100000, "short_term_debt": 25800000, "long_term_debt": 992500000, "total_debt": 1018300000, "total_liabilities": 1905700000, "total_equity": 8601400000, "shares_outstanding": 424300000, "goodwill_and_intangibles": 4605200000 }, "cash_flow": { "operating_cash_flow": 146500000, "capital_expenditure": 205200000, "free_cash_flow": 351700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51397, "ticker_id": 5562, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27200000", "ebitda": "38300000", "netIncome": "6200000", "grossProfit": "613500000", "depreciation": "None", "totalRevenue": "781300000", "costOfRevenue": "167800000", "interestIncome": "32500000", "incomeBeforeTax": "21600000", "interestExpense": "5000000", "operatingIncome": "-27200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "32500000", "nonInterestIncome": "None", "operatingExpenses": "640700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65500000", "sellingGeneralAndAdministrative": "122200000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "3689600000", "inventory": "None", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10507100000", "longTermDebt": "992500000", "shortTermDebt": "25800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915600000", "reportedCurrency": "USD", "retainedEarnings": "2334400000", "totalLiabilities": "1905700000", "otherCurrentAssets": "85300000", "totalCurrentAssets": "4331500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308100000", "currentNetReceivables": "211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6175600000", "currentAccountsPayable": "51500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105700000", "totalShareholderEquity": "8601400000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "477700000", "totalCurrentLiabilities": "742400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1163300000", "cashAndShortTermInvestments": "3727000000", "commonStockSharesOutstanding": "424300000", "intangibleAssetsExcludingGoodwill": "915600000", "cashAndCashEquivalentsAtCarryingValue": "3727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146500000", "capitalExpenditures": "205200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51100000", "cashflowFromInvestment": "-150800000", "stockBasedCompensation": "51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 781300000, "cost_of_revenue": 167800000, "gross_profit": 613500000, "research_and_development": 97100000, "selling_general_admin": 122200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27200000, "depreciation_amortisation": 65500000, "ebitda": 38300000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21600000, "tax_provision": 15400000, "effective_tax_rate": null, "net_income": 6200000, "net_income_continuing_ops": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3727000000, "short_term_investments": 308100000, "net_receivables": 211100000, "inventory": null, "other_current_assets": null, "total_current_assets": 4331500000, "net_ppe": null, "goodwill": 3689600000, "intangible_assets": 915600000, "goodwill_and_intangibles": 4605200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6175600000, "total_assets": 10507100000, "short_term_debt": 25800000, "accounts_payable": 51500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742400000, "long_term_debt": 992500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163300000, "total_liabilities": 1905700000, "total_debt": 1018300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2334400000, "total_equity": 8601400000, "shares_outstanding": 424300000, "operating_cash_flow": 146500000, "stock_based_compensation": 51800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51100000, "free_cash_flow": 351700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27200000", "ebitda": "38300000", "netIncome": "6200000", "grossProfit": "613500000", "depreciation": "None", "totalRevenue": "781300000", "costOfRevenue": "167800000", "interestIncome": "32500000", "incomeBeforeTax": "21600000", "interestExpense": "5000000", "operatingIncome": "-27200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15400000", "reportedCurrency": "USD", "netInterestIncome": "32500000", "nonInterestIncome": "None", "operatingExpenses": "640700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65500000", "sellingGeneralAndAdministrative": "122200000", "netIncomeFromContinuingOperations": "6200000" }, "balance": { "goodwill": "3689600000", "inventory": "None", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10507100000", "longTermDebt": "992500000", "shortTermDebt": "25800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "915600000", "reportedCurrency": "USD", "retainedEarnings": "2334400000", "totalLiabilities": "1905700000", "otherCurrentAssets": "85300000", "totalCurrentAssets": "4331500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "308100000", "currentNetReceivables": "211100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6175600000", "currentAccountsPayable": "51500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1105700000", "totalShareholderEquity": "8601400000", "capitalLeaseObligations": "162000000", "otherCurrentLiabilities": "477700000", "totalCurrentLiabilities": "742400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1163300000", "cashAndShortTermInvestments": "3727000000", "commonStockSharesOutstanding": "424300000", "intangibleAssetsExcludingGoodwill": "915600000", "cashAndCashEquivalentsAtCarryingValue": "3727000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146500000", "capitalExpenditures": "205200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51100000", "cashflowFromInvestment": "-150800000", "stockBasedCompensation": "51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 732200000, "cost_of_revenue": 153300000, "gross_profit": 578900000, "ebit": -42800000, "ebitda": 4500000, "pretax_income": -6700000, "tax_provision": 8100000, "net_income": -14800000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3778200000, "total_current_assets": 4353300000, "total_assets": 10428100000, "short_term_debt": 28200000, "long_term_debt": 992200000, "total_debt": 1020400000, "total_liabilities": 1871900000, "total_equity": 8556200000, "shares_outstanding": 410500000, "goodwill_and_intangibles": 4630400000 }, "cash_flow": { "operating_cash_flow": 53200000, "capital_expenditure": 79200000, "free_cash_flow": 132400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51398, "ticker_id": 5562, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42800000", "ebitda": "4500000", "netIncome": "-14800000", "grossProfit": "578900000", "depreciation": "None", "totalRevenue": "732200000", "costOfRevenue": "153300000", "interestIncome": "38000000", "incomeBeforeTax": "-6700000", "interestExpense": "5700000", "operatingIncome": "-42800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "38500000", "nonInterestIncome": "None", "operatingExpenses": "621700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "141100000", "netIncomeFromContinuingOperations": "-14800000" }, "balance": { "goodwill": "3673200000", "inventory": "None", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10428100000", "longTermDebt": "992200000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "957200000", "reportedCurrency": "USD", "retainedEarnings": "2328200000", "totalLiabilities": "1871900000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "4353300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285600000", "currentNetReceivables": "213500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6074800000", "currentAccountsPayable": "38700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110300000", "totalShareholderEquity": "8556200000", "capitalLeaseObligations": "149500000", "otherCurrentLiabilities": "447600000", "totalCurrentLiabilities": "724400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147500000", "cashAndShortTermInvestments": "3778200000", "commonStockSharesOutstanding": "410500000", "intangibleAssetsExcludingGoodwill": "957200000", "cashAndCashEquivalentsAtCarryingValue": "3778200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53200000", "capitalExpenditures": "79200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-910600000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732200000, "cost_of_revenue": 153300000, "gross_profit": 578900000, "research_and_development": 94500000, "selling_general_admin": 141100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42800000, "depreciation_amortisation": 47300000, "ebitda": 4500000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": -6700000, "tax_provision": 8100000, "effective_tax_rate": null, "net_income": -14800000, "net_income_continuing_ops": -14800000, "net_income_to_common": -14800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3778200000, "short_term_investments": 285600000, "net_receivables": 213500000, "inventory": null, "other_current_assets": null, "total_current_assets": 4353300000, "net_ppe": null, "goodwill": 3673200000, "intangible_assets": 957200000, "goodwill_and_intangibles": 4630400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6074800000, "total_assets": 10428100000, "short_term_debt": 28200000, "accounts_payable": 38700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724400000, "long_term_debt": 992200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147500000, "total_liabilities": 1871900000, "total_debt": 1020400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2328200000, "total_equity": 8556200000, "shares_outstanding": 410500000, "operating_cash_flow": 53200000, "stock_based_compensation": 30400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47300000, "free_cash_flow": 132400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42800000", "ebitda": "4500000", "netIncome": "-14800000", "grossProfit": "578900000", "depreciation": "None", "totalRevenue": "732200000", "costOfRevenue": "153300000", "interestIncome": "38000000", "incomeBeforeTax": "-6700000", "interestExpense": "5700000", "operatingIncome": "-42800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8100000", "reportedCurrency": "USD", "netInterestIncome": "38500000", "nonInterestIncome": "None", "operatingExpenses": "621700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47300000", "sellingGeneralAndAdministrative": "141100000", "netIncomeFromContinuingOperations": "-14800000" }, "balance": { "goodwill": "3673200000", "inventory": "None", "commonStock": "4200000", "currentDebt": "None", "investments": "None", "totalAssets": "10428100000", "longTermDebt": "992200000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "957200000", "reportedCurrency": "USD", "retainedEarnings": "2328200000", "totalLiabilities": "1871900000", "otherCurrentAssets": "76000000", "totalCurrentAssets": "4353300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "285600000", "currentNetReceivables": "213500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6074800000", "currentAccountsPayable": "38700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110300000", "totalShareholderEquity": "8556200000", "capitalLeaseObligations": "149500000", "otherCurrentLiabilities": "447600000", "totalCurrentLiabilities": "724400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1147500000", "cashAndShortTermInvestments": "3778200000", "commonStockSharesOutstanding": "410500000", "intangibleAssetsExcludingGoodwill": "957200000", "cashAndCashEquivalentsAtCarryingValue": "3778200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53200000", "capitalExpenditures": "79200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-910600000", "stockBasedCompensation": "30400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 709400000, "cost_of_revenue": 140900000, "gross_profit": 568500000, "ebit": 40000000, "ebitda": 79300000, "pretax_income": 85000000, "tax_provision": 25200000, "net_income": 59800000, "net_income_to_common": 59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4681000000, "total_current_assets": 4950200000, "total_assets": 9256800000, "short_term_debt": 32000000, "long_term_debt": 991900000, "total_debt": 1023900000, "total_liabilities": 1703300000, "total_equity": 7553500000, "shares_outstanding": 408400000, "goodwill_and_intangibles": 2960800000 }, "cash_flow": { "operating_cash_flow": 94600000, "capital_expenditure": 78800000, "free_cash_flow": 173400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51399, "ticker_id": 5562, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40000000", "ebitda": "79300000", "netIncome": "59800000", "grossProfit": "568500000", "depreciation": "None", "totalRevenue": "709400000", "costOfRevenue": "140900000", "interestIncome": "None", "incomeBeforeTax": "85000000", "interestExpense": "6400000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "47200000", "nonInterestIncome": "None", "operatingExpenses": "528500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39300000", "sellingGeneralAndAdministrative": "124800000", "netIncomeFromContinuingOperations": "59800000" }, "balance": { "goodwill": "2527600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9256800000", "longTermDebt": "991900000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "433200000", "reportedCurrency": "USD", "retainedEarnings": "2343000000", "totalLiabilities": "1703300000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "4950200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4306600000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042400000", "totalShareholderEquity": "7553500000", "capitalLeaseObligations": "158500000", "otherCurrentLiabilities": "313000000", "totalCurrentLiabilities": "552300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000000", "cashAndShortTermInvestments": "4681000000", "commonStockSharesOutstanding": "408400000", "intangibleAssetsExcludingGoodwill": "433200000", "cashAndCashEquivalentsAtCarryingValue": "4681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94600000", "capitalExpenditures": "78800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-350100000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709400000, "cost_of_revenue": 140900000, "gross_profit": 568500000, "research_and_development": 82300000, "selling_general_admin": 124800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40000000, "depreciation_amortisation": 39300000, "ebitda": 79300000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": 85000000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 59800000, "net_income_continuing_ops": 59800000, "net_income_to_common": 59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4681000000, "short_term_investments": null, "net_receivables": 187900000, "inventory": null, "other_current_assets": null, "total_current_assets": 4950200000, "net_ppe": null, "goodwill": 2527600000, "intangible_assets": 433200000, "goodwill_and_intangibles": 2960800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4306600000, "total_assets": 9256800000, "short_term_debt": 32000000, "accounts_payable": 47000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552300000, "long_term_debt": 991900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1151000000, "total_liabilities": 1703300000, "total_debt": 1023900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2343000000, "total_equity": 7553500000, "shares_outstanding": 408400000, "operating_cash_flow": 94600000, "stock_based_compensation": 21700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -350100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 173400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40000000", "ebitda": "79300000", "netIncome": "59800000", "grossProfit": "568500000", "depreciation": "None", "totalRevenue": "709400000", "costOfRevenue": "140900000", "interestIncome": "None", "incomeBeforeTax": "85000000", "interestExpense": "6400000", "operatingIncome": "40000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "47200000", "nonInterestIncome": "None", "operatingExpenses": "528500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39300000", "sellingGeneralAndAdministrative": "124800000", "netIncomeFromContinuingOperations": "59800000" }, "balance": { "goodwill": "2527600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9256800000", "longTermDebt": "991900000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "433200000", "reportedCurrency": "USD", "retainedEarnings": "2343000000", "totalLiabilities": "1703300000", "otherCurrentAssets": "81300000", "totalCurrentAssets": "4950200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "187900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4306600000", "currentAccountsPayable": "47000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1042400000", "totalShareholderEquity": "7553500000", "capitalLeaseObligations": "158500000", "otherCurrentLiabilities": "313000000", "totalCurrentLiabilities": "552300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1151000000", "cashAndShortTermInvestments": "4681000000", "commonStockSharesOutstanding": "408400000", "intangibleAssetsExcludingGoodwill": "433200000", "cashAndCashEquivalentsAtCarryingValue": "4681000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94600000", "capitalExpenditures": "78800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "-350100000", "stockBasedCompensation": "21700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 692600000, "cost_of_revenue": 140600000, "gross_profit": 552000000, "ebit": 23700000, "ebitda": 59200000, "pretax_income": 77700000, "tax_provision": 24700000, "net_income": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4937600000, "total_current_assets": 5195100000, "total_assets": 9138700000, "short_term_debt": 38900000, "long_term_debt": 991500000, "total_debt": 1030400000, "total_liabilities": 1647600000, "total_equity": 7491100000, "shares_outstanding": 408000000, "goodwill_and_intangibles": 2721300000 }, "cash_flow": { "operating_cash_flow": 100300000, "capital_expenditure": 86600000, "free_cash_flow": 186900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51401, "ticker_id": 5562, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23700000", "ebitda": "59200000", "netIncome": "53000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "692600000", "costOfRevenue": "140600000", "interestIncome": "55600000", "incomeBeforeTax": "77700000", "interestExpense": "6300000", "operatingIncome": "23700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "55600000", "nonInterestIncome": "None", "operatingExpenses": "528300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "105800000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "2396600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9138700000", "longTermDebt": "991500000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "324700000", "reportedCurrency": "USD", "retainedEarnings": "2283200000", "totalLiabilities": "1647600000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "5195100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943600000", "currentAccountsPayable": "84400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7491100000", "capitalLeaseObligations": "118900000", "otherCurrentLiabilities": "293600000", "totalCurrentLiabilities": "539400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108200000", "cashAndShortTermInvestments": "4937600000", "commonStockSharesOutstanding": "408000000", "intangibleAssetsExcludingGoodwill": "324700000", "cashAndCashEquivalentsAtCarryingValue": "4937600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100300000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-85200000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692600000, "cost_of_revenue": 140600000, "gross_profit": 552000000, "research_and_development": 81000000, "selling_general_admin": 105800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23700000, "depreciation_amortisation": 35500000, "ebitda": 59200000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": 77700000, "tax_provision": 24700000, "effective_tax_rate": null, "net_income": 53000000, "net_income_continuing_ops": 53000000, "net_income_to_common": 53000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4937600000, "short_term_investments": null, "net_receivables": 184500000, "inventory": null, "other_current_assets": null, "total_current_assets": 5195100000, "net_ppe": null, "goodwill": 2396600000, "intangible_assets": 324700000, "goodwill_and_intangibles": 2721300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3943600000, "total_assets": 9138700000, "short_term_debt": 38900000, "accounts_payable": 84400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539400000, "long_term_debt": 991500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1108200000, "total_liabilities": 1647600000, "total_debt": 1030400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2283200000, "total_equity": 7491100000, "shares_outstanding": 408000000, "operating_cash_flow": 100300000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": 186900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23700000", "ebitda": "59200000", "netIncome": "53000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "692600000", "costOfRevenue": "140600000", "interestIncome": "55600000", "incomeBeforeTax": "77700000", "interestExpense": "6300000", "operatingIncome": "23700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24700000", "reportedCurrency": "USD", "netInterestIncome": "55600000", "nonInterestIncome": "None", "operatingExpenses": "528300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35500000", "sellingGeneralAndAdministrative": "105800000", "netIncomeFromContinuingOperations": "53000000" }, "balance": { "goodwill": "2396600000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9138700000", "longTermDebt": "991500000", "shortTermDebt": "38900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "324700000", "reportedCurrency": "USD", "retainedEarnings": "2283200000", "totalLiabilities": "1647600000", "otherCurrentAssets": "73000000", "totalCurrentAssets": "5195100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943600000", "currentAccountsPayable": "84400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7491100000", "capitalLeaseObligations": "118900000", "otherCurrentLiabilities": "293600000", "totalCurrentLiabilities": "539400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1108200000", "cashAndShortTermInvestments": "4937600000", "commonStockSharesOutstanding": "408000000", "intangibleAssetsExcludingGoodwill": "324700000", "cashAndCashEquivalentsAtCarryingValue": "4937600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100300000", "capitalExpenditures": "86600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-85200000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 677800000, "cost_of_revenue": 135800000, "gross_profit": 542000000, "ebit": -16100000, "ebitda": 22700000, "pretax_income": 35900000, "tax_provision": 16700000, "net_income": 19200000, "net_income_to_common": 19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4919500000, "total_current_assets": 5207200000, "total_assets": 9067300000, "short_term_debt": 41200000, "long_term_debt": 991200000, "total_debt": 1032400000, "total_liabilities": 1671600000, "total_equity": 7395700000, "shares_outstanding": 407400000, "goodwill_and_intangibles": 2726100000 }, "cash_flow": { "operating_cash_flow": 58100000, "capital_expenditure": 92200000, "free_cash_flow": 150300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51402, "ticker_id": 5562, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16100000", "ebitda": "22700000", "netIncome": "19200000", "grossProfit": "542000000", "depreciation": "None", "totalRevenue": "677800000", "costOfRevenue": "135800000", "interestIncome": "53500000", "incomeBeforeTax": "35900000", "interestExpense": "7400000", "operatingIncome": "-16100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "53500000", "nonInterestIncome": "None", "operatingExpenses": "558100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "109900000", "netIncomeFromContinuingOperations": "19200000" }, "balance": { "goodwill": "2383600000", "inventory": "1", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9067300000", "longTermDebt": "991200000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "342500000", "reportedCurrency": "USD", "retainedEarnings": "2230200000", "totalLiabilities": "1671600000", "otherCurrentAssets": "78200000", "totalCurrentAssets": "5207200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860100000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102000000", "totalShareholderEquity": "7395700000", "capitalLeaseObligations": "110800000", "otherCurrentLiabilities": "296500000", "totalCurrentLiabilities": "561700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1109900000", "cashAndShortTermInvestments": "4919500000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "342500000", "cashAndCashEquivalentsAtCarryingValue": "4919500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58100000", "capitalExpenditures": "92200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "-97300000", "stockBasedCompensation": "22700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677800000, "cost_of_revenue": 135800000, "gross_profit": 542000000, "research_and_development": 79600000, "selling_general_admin": 109900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16100000, "depreciation_amortisation": 38800000, "ebitda": 22700000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 35900000, "tax_provision": 16700000, "effective_tax_rate": null, "net_income": 19200000, "net_income_continuing_ops": 19200000, "net_income_to_common": 19200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4919500000, "short_term_investments": null, "net_receivables": 209500000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5207200000, "net_ppe": null, "goodwill": 2383600000, "intangible_assets": 342500000, "goodwill_and_intangibles": 2726100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3860100000, "total_assets": 9067300000, "short_term_debt": 41200000, "accounts_payable": 101000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 561700000, "long_term_debt": 991200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1109900000, "total_liabilities": 1671600000, "total_debt": 1032400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2230200000, "total_equity": 7395700000, "shares_outstanding": 407400000, "operating_cash_flow": 58100000, "stock_based_compensation": 22700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200000, "free_cash_flow": 150300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16100000", "ebitda": "22700000", "netIncome": "19200000", "grossProfit": "542000000", "depreciation": "None", "totalRevenue": "677800000", "costOfRevenue": "135800000", "interestIncome": "53500000", "incomeBeforeTax": "35900000", "interestExpense": "7400000", "operatingIncome": "-16100000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16700000", "reportedCurrency": "USD", "netInterestIncome": "53500000", "nonInterestIncome": "None", "operatingExpenses": "558100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38800000", "sellingGeneralAndAdministrative": "109900000", "netIncomeFromContinuingOperations": "19200000" }, "balance": { "goodwill": "2383600000", "inventory": "1", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9067300000", "longTermDebt": "991200000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "342500000", "reportedCurrency": "USD", "retainedEarnings": "2230200000", "totalLiabilities": "1671600000", "otherCurrentAssets": "78200000", "totalCurrentAssets": "5207200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3860100000", "currentAccountsPayable": "101000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102000000", "totalShareholderEquity": "7395700000", "capitalLeaseObligations": "110800000", "otherCurrentLiabilities": "296500000", "totalCurrentLiabilities": "561700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1109900000", "cashAndShortTermInvestments": "4919500000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "342500000", "cashAndCashEquivalentsAtCarryingValue": "4919500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58100000", "capitalExpenditures": "92200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "-97300000", "stockBasedCompensation": "22700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 656400000, "cost_of_revenue": 141200000, "gross_profit": 515200000, "ebit": -42800000, "ebitda": -9500000, "pretax_income": 11500000, "tax_provision": 4800000, "net_income": 6700000, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4951600000, "total_current_assets": 5216200000, "total_assets": 9034500000, "short_term_debt": 44000000, "long_term_debt": 990800000, "total_debt": 1034800000, "total_liabilities": 1691900000, "total_equity": 7342600000, "shares_outstanding": 407300000, "goodwill_and_intangibles": 2748700000 }, "cash_flow": { "operating_cash_flow": 139600000, "capital_expenditure": 380300000, "free_cash_flow": 519900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51403, "ticker_id": 5562, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42800000", "ebitda": "-9500000", "netIncome": "6700000", "grossProfit": "515200000", "depreciation": "None", "totalRevenue": "656400000", "costOfRevenue": "141200000", "interestIncome": "None", "incomeBeforeTax": "11500000", "interestExpense": "7300000", "operatingIncome": "-42800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "56200000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33300000", "sellingGeneralAndAdministrative": "98500000", "netIncomeFromContinuingOperations": "6700000" }, "balance": { "goodwill": "2383700000", "inventory": "1", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9034500000", "longTermDebt": "990800000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "2211000000", "totalLiabilities": "1691900000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "5216200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818300000", "currentAccountsPayable": "113600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109900000", "totalShareholderEquity": "7342600000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "286200000", "totalCurrentLiabilities": "573800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118100000", "cashAndShortTermInvestments": "4951600000", "commonStockSharesOutstanding": "407300000", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "4951600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139600000", "capitalExpenditures": "380300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-380300000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656400000, "cost_of_revenue": 141200000, "gross_profit": 515200000, "research_and_development": 82400000, "selling_general_admin": 98500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42800000, "depreciation_amortisation": 33300000, "ebitda": -9500000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 11500000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": 6700000, "net_income_continuing_ops": 6700000, "net_income_to_common": 6700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4951600000, "short_term_investments": null, "net_receivables": 203200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5216200000, "net_ppe": null, "goodwill": 2383700000, "intangible_assets": 365000000, "goodwill_and_intangibles": 2748700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3818300000, "total_assets": 9034500000, "short_term_debt": 44000000, "accounts_payable": 113600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 573800000, "long_term_debt": 990800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1118100000, "total_liabilities": 1691900000, "total_debt": 1034800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2211000000, "total_equity": 7342600000, "shares_outstanding": 407300000, "operating_cash_flow": 139600000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22500000, "free_cash_flow": 519900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42800000", "ebitda": "-9500000", "netIncome": "6700000", "grossProfit": "515200000", "depreciation": "None", "totalRevenue": "656400000", "costOfRevenue": "141200000", "interestIncome": "None", "incomeBeforeTax": "11500000", "interestExpense": "7300000", "operatingIncome": "-42800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "56200000", "nonInterestIncome": "None", "operatingExpenses": "558000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33300000", "sellingGeneralAndAdministrative": "98500000", "netIncomeFromContinuingOperations": "6700000" }, "balance": { "goodwill": "2383700000", "inventory": "1", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "9034500000", "longTermDebt": "990800000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "2211000000", "totalLiabilities": "1691900000", "otherCurrentAssets": "61400000", "totalCurrentAssets": "5216200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "203200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3818300000", "currentAccountsPayable": "113600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1109900000", "totalShareholderEquity": "7342600000", "capitalLeaseObligations": "119100000", "otherCurrentLiabilities": "286200000", "totalCurrentLiabilities": "573800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1118100000", "cashAndShortTermInvestments": "4951600000", "commonStockSharesOutstanding": "407300000", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "4951600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139600000", "capitalExpenditures": "380300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22500000", "cashflowFromInvestment": "-380300000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 640100000, "cost_of_revenue": 136276000, "gross_profit": 503783000, "ebit": 69339000, "ebitda": 98024000, "pretax_income": 132700000, "tax_provision": 36300000, "net_income": 96475000, "net_income_to_common": 96475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5215900000, "total_current_assets": 5476100000, "total_assets": 8919700000, "short_term_debt": 40000000, "long_term_debt": 990500000, "total_debt": 1030500000, "total_liabilities": 1581100000, "total_equity": 7338600000, "shares_outstanding": 407500000, "goodwill_and_intangibles": 2699900000 }, "cash_flow": { "operating_cash_flow": 148515000, "capital_expenditure": 11159000, "free_cash_flow": 159674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51404, "ticker_id": 5562, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69339000", "ebitda": "98024000", "netIncome": "96475000", "grossProfit": "503783000", "depreciation": "None", "totalRevenue": "640100000", "costOfRevenue": "136276000", "interestIncome": "None", "incomeBeforeTax": "132700000", "interestExpense": "7545000", "operatingIncome": "69339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "59719000", "nonInterestIncome": "None", "operatingExpenses": "434444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28685000", "sellingGeneralAndAdministrative": "107058000", "netIncomeFromContinuingOperations": "96475000" }, "balance": { "goodwill": "2386200000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "8919700000", "longTermDebt": "990500000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313700000", "reportedCurrency": "USD", "retainedEarnings": "2204300000", "totalLiabilities": "1581100000", "otherCurrentAssets": "64400000", "totalCurrentAssets": "5476100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443600000", "currentAccountsPayable": "23100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7338600000", "capitalLeaseObligations": "119900000", "otherCurrentLiabilities": "280800000", "totalCurrentLiabilities": "455800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1125300000", "cashAndShortTermInvestments": "5215900000", "commonStockSharesOutstanding": "407500000", "intangibleAssetsExcludingGoodwill": "313700000", "cashAndCashEquivalentsAtCarryingValue": "5215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67323000", "operatingCashflow": "148515000", "capitalExpenditures": "11159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-162648000", "stockBasedCompensation": "21230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640100000, "cost_of_revenue": 136276000, "gross_profit": 503783000, "research_and_development": 69750000, "selling_general_admin": 107058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69339000, "depreciation_amortisation": 28685000, "ebitda": 98024000, "interest_expense": 7545000, "interest_income": null, "other_non_operating": null, "pretax_income": 132700000, "tax_provision": 36300000, "effective_tax_rate": null, "net_income": 96475000, "net_income_continuing_ops": 96475000, "net_income_to_common": 96475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5215900000, "short_term_investments": null, "net_receivables": 195800000, "inventory": null, "other_current_assets": null, "total_current_assets": 5476100000, "net_ppe": null, "goodwill": 2386200000, "intangible_assets": 313700000, "goodwill_and_intangibles": 2699900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3443600000, "total_assets": 8919700000, "short_term_debt": 40000000, "accounts_payable": 23100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455800000, "long_term_debt": 990500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1125300000, "total_liabilities": 1581100000, "total_debt": 1030500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2204300000, "total_equity": 7338600000, "shares_outstanding": 407500000, "operating_cash_flow": 148515000, "stock_based_compensation": 21230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -726000, "free_cash_flow": 159674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69339000", "ebitda": "98024000", "netIncome": "96475000", "grossProfit": "503783000", "depreciation": "None", "totalRevenue": "640100000", "costOfRevenue": "136276000", "interestIncome": "None", "incomeBeforeTax": "132700000", "interestExpense": "7545000", "operatingIncome": "69339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36300000", "reportedCurrency": "USD", "netInterestIncome": "59719000", "nonInterestIncome": "None", "operatingExpenses": "434444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28685000", "sellingGeneralAndAdministrative": "107058000", "netIncomeFromContinuingOperations": "96475000" }, "balance": { "goodwill": "2386200000", "inventory": "None", "commonStock": "4100000", "currentDebt": "None", "investments": "None", "totalAssets": "8919700000", "longTermDebt": "990500000", "shortTermDebt": "40000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "313700000", "reportedCurrency": "USD", "retainedEarnings": "2204300000", "totalLiabilities": "1581100000", "otherCurrentAssets": "64400000", "totalCurrentAssets": "5476100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "195800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3443600000", "currentAccountsPayable": "23100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110400000", "totalShareholderEquity": "7338600000", "capitalLeaseObligations": "119900000", "otherCurrentLiabilities": "280800000", "totalCurrentLiabilities": "455800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1125300000", "cashAndShortTermInvestments": "5215900000", "commonStockSharesOutstanding": "407500000", "intangibleAssetsExcludingGoodwill": "313700000", "cashAndCashEquivalentsAtCarryingValue": "5215900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67323000", "operatingCashflow": "148515000", "capitalExpenditures": "11159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-162648000", "stockBasedCompensation": "21230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2991000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 624669000, "cost_of_revenue": 123700000, "gross_profit": 501000000, "ebit": 61600000, "ebitda": 88700000, "pretax_income": 120481000, "tax_provision": 29907000, "net_income": 90574000, "net_income_to_common": 90574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5229880000, "total_current_assets": 5498724000, "total_assets": 8771655000, "short_term_debt": 40187000, "long_term_debt": 990185000, "total_debt": 1030372000, "total_liabilities": 1561493000, "total_equity": 7210162000, "shares_outstanding": 407229000, "goodwill_and_intangibles": 2590408000 }, "cash_flow": { "operating_cash_flow": 42600000, "capital_expenditure": 5340000, "free_cash_flow": 47940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51406, "ticker_id": 5562, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61600000", "ebitda": "88700000", "netIncome": "90574000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "624669000", "costOfRevenue": "123700000", "interestIncome": "58400000", "incomeBeforeTax": "120481000", "interestExpense": "7225000", "operatingIncome": "61600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29907000", "reportedCurrency": "USD", "netInterestIncome": "58422000", "nonInterestIncome": "None", "operatingExpenses": "439400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "94371000", "netIncomeFromContinuingOperations": "90574000" }, "balance": { "goodwill": "2315313000", "inventory": "None", "commonStock": "4082000", "currentDebt": "None", "investments": "None", "totalAssets": "8771655000", "longTermDebt": "990185000", "shortTermDebt": "40187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "275095000", "reportedCurrency": "USD", "retainedEarnings": "2107844000", "totalLiabilities": "1561493000", "otherCurrentAssets": "70414000", "totalCurrentAssets": "5498724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272931000", "currentAccountsPayable": "25866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107872000", "totalShareholderEquity": "7210162000", "capitalLeaseObligations": "117687000", "otherCurrentLiabilities": "247366000", "totalCurrentLiabilities": "413063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1148430000", "cashAndShortTermInvestments": "5229880000", "commonStockSharesOutstanding": "407229000", "intangibleAssetsExcludingGoodwill": "275095000", "cashAndCashEquivalentsAtCarryingValue": "5229880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35248000", "operatingCashflow": "42600000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3296000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624669000, "cost_of_revenue": 123700000, "gross_profit": 501000000, "research_and_development": 67900000, "selling_general_admin": 94371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61600000, "depreciation_amortisation": 27100000, "ebitda": 88700000, "interest_expense": 7225000, "interest_income": null, "other_non_operating": null, "pretax_income": 120481000, "tax_provision": 29907000, "effective_tax_rate": null, "net_income": 90574000, "net_income_continuing_ops": 90574000, "net_income_to_common": 90574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5229880000, "short_term_investments": null, "net_receivables": 198430000, "inventory": null, "other_current_assets": null, "total_current_assets": 5498724000, "net_ppe": null, "goodwill": 2315313000, "intangible_assets": 275095000, "goodwill_and_intangibles": 2590408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3272931000, "total_assets": 8771655000, "short_term_debt": 40187000, "accounts_payable": 25866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 413063000, "long_term_debt": 990185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1148430000, "total_liabilities": 1561493000, "total_debt": 1030372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2107844000, "total_equity": 7210162000, "shares_outstanding": 407229000, "operating_cash_flow": 42600000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3296000, "free_cash_flow": 47940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61600000", "ebitda": "88700000", "netIncome": "90574000", "grossProfit": "501000000", "depreciation": "None", "totalRevenue": "624669000", "costOfRevenue": "123700000", "interestIncome": "58400000", "incomeBeforeTax": "120481000", "interestExpense": "7225000", "operatingIncome": "61600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29907000", "reportedCurrency": "USD", "netInterestIncome": "58422000", "nonInterestIncome": "None", "operatingExpenses": "439400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27100000", "sellingGeneralAndAdministrative": "94371000", "netIncomeFromContinuingOperations": "90574000" }, "balance": { "goodwill": "2315313000", "inventory": "None", "commonStock": "4082000", "currentDebt": "None", "investments": "None", "totalAssets": "8771655000", "longTermDebt": "990185000", "shortTermDebt": "40187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "275095000", "reportedCurrency": "USD", "retainedEarnings": "2107844000", "totalLiabilities": "1561493000", "otherCurrentAssets": "70414000", "totalCurrentAssets": "5498724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3272931000", "currentAccountsPayable": "25866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1107872000", "totalShareholderEquity": "7210162000", "capitalLeaseObligations": "117687000", "otherCurrentLiabilities": "247366000", "totalCurrentLiabilities": "413063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1148430000", "cashAndShortTermInvestments": "5229880000", "commonStockSharesOutstanding": "407229000", "intangibleAssetsExcludingGoodwill": "275095000", "cashAndCashEquivalentsAtCarryingValue": "5229880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35248000", "operatingCashflow": "42600000", "capitalExpenditures": "5340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3296000", "cashflowFromInvestment": "-21600000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "income_statement": { "revenue": 605906000, "cost_of_revenue": 112400000, "gross_profit": 493500000, "ebit": 79100000, "ebitda": 105200000, "pretax_income": 131666000, "tax_provision": 31146000, "net_income": 100500000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5205295000, "total_current_assets": 5444884000, "total_assets": 8691674000, "short_term_debt": 40329000, "long_term_debt": 989858000, "total_debt": 1030187000, "total_liabilities": 1590602000, "total_equity": 7101072000, "shares_outstanding": 406751000, "goodwill_and_intangibles": 2616227000 }, "cash_flow": { "operating_cash_flow": 175200000, "capital_expenditure": 4884000, "free_cash_flow": 180084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51407, "ticker_id": 5562, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:17.727340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79100000", "ebitda": "105200000", "netIncome": "100500000", "grossProfit": "493500000", "depreciation": "None", "totalRevenue": "605906000", "costOfRevenue": "112400000", "interestIncome": "51900000", "incomeBeforeTax": "131666000", "interestExpense": "8074999", "operatingIncome": "79100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31146000", "reportedCurrency": "USD", "netInterestIncome": "51911000", "nonInterestIncome": "None", "operatingExpenses": "414400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "609000", "costofGoodsAndServicesSold": "112400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "90563000", "netIncomeFromContinuingOperations": "100520000" }, "balance": { "goodwill": "2321205000", "inventory": "1", "commonStock": "4081000", "currentDebt": "None", "investments": "None", "totalAssets": "8691674000", "longTermDebt": "989858000", "shortTermDebt": "40329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295022000", "reportedCurrency": "USD", "retainedEarnings": "2017270000", "totalLiabilities": "1590602000", "otherCurrentAssets": "53590000", "totalCurrentAssets": "5444884000", "currentLongTermDebt": "None", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "185999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3246790000", "currentAccountsPayable": "61546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359455000", "shortLongTermDebtTotal": "1101898000", "totalShareholderEquity": "7101072000", "capitalLeaseObligations": "112040000", "otherCurrentLiabilities": "216569000", "totalCurrentLiabilities": "442775000", "otherNonCurrentLiabilities": "16978000", "totalNonCurrentLiabilities": "1147827000", "cashAndShortTermInvestments": "5205295000", "commonStockSharesOutstanding": "406751000", "intangibleAssetsExcludingGoodwill": "295022000", "cashAndCashEquivalentsAtCarryingValue": "5205295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32075000", "operatingCashflow": "175200000", "capitalExpenditures": "4884000", "changeInReceivables": "-8444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9630000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605906000, "cost_of_revenue": 112400000, "gross_profit": 493500000, "research_and_development": 63400000, "selling_general_admin": 90563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79100000, "depreciation_amortisation": 26100000, "ebitda": 105200000, "interest_expense": 8074999, "interest_income": null, "other_non_operating": null, "pretax_income": 131666000, "tax_provision": 31146000, "effective_tax_rate": null, "net_income": 100500000, "net_income_continuing_ops": 100520000, "net_income_to_common": 100500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5205295000, "short_term_investments": null, "net_receivables": 185999000, "inventory": 1, "other_current_assets": null, "total_current_assets": 5444884000, "net_ppe": null, "goodwill": 2321205000, "intangible_assets": 295022000, "goodwill_and_intangibles": 2616227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3246790000, "total_assets": 8691674000, "short_term_debt": 40329000, "accounts_payable": 61546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442775000, "long_term_debt": 989858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1147827000, "total_liabilities": 1590602000, "total_debt": 1030187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2017270000, "total_equity": 7101072000, "shares_outstanding": 406751000, "operating_cash_flow": 175200000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9630000, "free_cash_flow": 180084000, "net_change_in_cash": 150002000 }, "raw_data": { "income": { "ebit": "79100000", "ebitda": "105200000", "netIncome": "100500000", "grossProfit": "493500000", "depreciation": "None", "totalRevenue": "605906000", "costOfRevenue": "112400000", "interestIncome": "51900000", "incomeBeforeTax": "131666000", "interestExpense": "8074999", "operatingIncome": "79100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31146000", "reportedCurrency": "USD", "netInterestIncome": "51911000", "nonInterestIncome": "None", "operatingExpenses": "414400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "609000", "costofGoodsAndServicesSold": "112400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "90563000", "netIncomeFromContinuingOperations": "100520000" }, "balance": { "goodwill": "2321205000", "inventory": "1", "commonStock": "4081000", "currentDebt": "None", "investments": "None", "totalAssets": "8691674000", "longTermDebt": "989858000", "shortTermDebt": "40329000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "295022000", "reportedCurrency": "USD", "retainedEarnings": "2017270000", "totalLiabilities": "1590602000", "otherCurrentAssets": "53590000", "totalCurrentAssets": "5444884000", "currentLongTermDebt": "None", "longTermInvestments": "2005000", "shortTermInvestments": "None", "currentNetReceivables": "185999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3246790000", "currentAccountsPayable": "61546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359455000", "shortLongTermDebtTotal": "1101898000", "totalShareholderEquity": "7101072000", "capitalLeaseObligations": "112040000", "otherCurrentLiabilities": "216569000", "totalCurrentLiabilities": "442775000", "otherNonCurrentLiabilities": "16978000", "totalNonCurrentLiabilities": "1147827000", "cashAndShortTermInvestments": "5205295000", "commonStockSharesOutstanding": "406751000", "intangibleAssetsExcludingGoodwill": "295022000", "cashAndCashEquivalentsAtCarryingValue": "5205295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-32075000", "operatingCashflow": "175200000", "capitalExpenditures": "4884000", "changeInReceivables": "-8444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9630000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-814000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }