{ "ticker": { "uuid": "088cd064-d07f-441c-8ffa-3e5315c3bf94", "symbol": "MSAI", "name": "Infrared Cameras Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/088cd064-d07f-441c-8ffa-3e5315c3bf94/", "api_url": "https://sharemaestro.com/factors/api/tickers/088cd064-d07f-441c-8ffa-3e5315c3bf94/" }, "ticker_metadata": { "id": 7210, "uuid": "088cd064-d07f-441c-8ffa-3e5315c3bf94", "symbol": "MSAI", "name": "Infrared Cameras Holdings Inc", "asset_type": "equity", "market_cap": 11732900, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Infrared Cameras Holdings Inc (MSAI) stands at the forefront of the infrared imaging technology sector, delivering advanced solutions to industrial, scientific, and defense markets. The company's high-performance infrared cameras and systems are engineered to enhance operational efficiency and safety through precise thermal imaging. MSAI is committed to continuous innovation and robust research and development initiatives, ensuring its competitive edge in a rapidly evolving industry. With a strong focus on quality and customer satisfaction, MSAI is actively pursuing strategic global partnerships and expansion prospects to drive future growth.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "088cd064-d07f-441c-8ffa-3e5315c3bf94", "symbol": "MSAI", "name": "Infrared Cameras Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/088cd064-d07f-441c-8ffa-3e5315c3bf94/", "api_url": "https://sharemaestro.com/factors/api/tickers/088cd064-d07f-441c-8ffa-3e5315c3bf94/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.71, "market_cap": 4397797.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.328, "piotroski_f_score": 3, "momentum_12_1": -0.8038, "volatility_252d": 1.5014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.601953+00:00", "batch_id": "" }, "size": { "price_close": 4.71, "market_cap": 4397797.65, "market_cap_usd": 4397797.65, "enterprise_value": 4397797.65, "shares_outstanding": 933715, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.148, "ptbv_ratio": 0.148, "ps_ratio": 0.7336, "pcf_ratio": null, "pfcf_ratio": -0.8433, "ev_ebitda": null, "ev_ebit": -0.4624, "ev_sales": 0.7336, "ev_fcf": -0.8433, "earnings_yield": null, "fcf_yield": -1.1858, "price_to_sales": 0.7336, "price_to_book": 0.148, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3632 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5226, "operating_margin": -1.5863, "net_margin": -1.626, "ebitda_margin": -1.3576, "fcf_margin": -0.8699, "roe": -0.328, "roa": -0.2969, "roic": -0.9913, "roc_greenblatt": null, "asset_turnover": 0.1826, "cash_conversion": 0.535, "accruals_ratio": -0.0979, "sbc_to_revenue": 0.1568, "piotroski_f_score": 3, "altman_z_score": -1.9008, "earnings_stability_5y": 0.5689, "revenue_stability_5y": 0.9229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0954, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1048, "net_debt_to_ebitda": 2.7674, "debt_to_assets": 0.0009, "interest_coverage": -123.5065, "current_ratio": 12.9936, "quick_ratio": 11.2604, "net_debt": -22524000, "local_beta": -0.002, "volatility_252d": 1.5014, "volatility_60d": 3.703, "max_drawdown_12m": -0.9245, "risk_adjusted_momentum": -0.5354 }, "growth": { "revenue_growth_1y": -0.048, "revenue_growth_3y_cagr": -0.0859, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4042, "revenue_growth": -0.048, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2077, "price_return_3m": -0.6072, "price_return_6m": -0.7851, "price_return_9m": -0.8198, "price_return_12m": -0.8446, "price_return_12m_ex1m": -0.8038, "momentum_6m": -0.7851, "momentum_12m": -0.8446, "momentum_12_1": -0.8038, "distance_from_52w_high": -0.9245, "distance_from_52w_low": 0, "relative_strength": -1.0025 }, "raw_ttm": { "revenue_ttm": 5995000, "gross_profit_ttm": 3133000, "ebit_ttm": -9510000, "ebitda_ttm": -8139000, "net_income_ttm": -9748000, "eps_diluted_ttm": -10.44, "operating_cash_flow_ttm": -6532000, "capital_expenditure_ttm": 1317000, "fcf_ttm": -5215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 22552000, "total_current_assets": 28443000, "total_current_liabilities": 2189000, "net_ppe": null, "total_assets": 32835000, "total_debt": 28000, "total_equity": 29719000, "net_working_capital": 3730000, "book_value_per_share": 31.8288, "retained_earnings": -68810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.8288 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1533, "ticker_id": 7210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.601953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 4397797.65, "market_cap_usd": 4397797.65, "enterprise_value": 4397797.65, "shares_outstanding": 933715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14797933, "ptbv_ratio": 0.14797933, "ps_ratio": 0.73357759, "pcf_ratio": null, "pfcf_ratio": -0.84329773, "ev_ebitda": null, "ev_ebit": -0.46243929, "ev_sales": 0.73357759, "ev_fcf": -0.84329773, "earnings_yield": null, "fcf_yield": -1.18582082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52260217, "operating_margin": -1.58632193, "net_margin": -1.62602168, "ebitda_margin": -1.35763136, "fcf_margin": -0.86989158, "roe": -0.32800565, "roa": -0.29687833, "roic": -0.99131341, "roc_greenblatt": null, "asset_turnover": 0.18257956, "cash_conversion": 0.53498153, "accruals_ratio": -0.09794427, "sbc_to_revenue": 0.15679733, "debt_to_equity": 0.10484875, "net_debt_to_ebitda": 2.76741614, "debt_to_assets": 0.00085275, "interest_coverage": -123.50649351, "current_ratio": 12.99360439, "quick_ratio": 11.26039287, "net_debt": -22524000, "revenue_growth_1y": -0.04795935, "revenue_growth_3y_cagr": -0.08591741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4042304, "piotroski_f_score": 3, "altman_z_score": -1.90077653, "earnings_stability_5y": 0.568872, "revenue_stability_5y": 0.922924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20773759, "price_return_3m": -0.60723816, "price_return_6m": -0.78512774, "price_return_9m": -0.81981637, "price_return_12m": -0.84455446, "price_return_12m_ex1m": -0.80379538, "distance_from_52w_high": -0.92451923, "distance_from_52w_low": 0, "relative_strength": -1.00249551, "local_beta": -0.002, "volatility_252d": 1.501426, "volatility_60d": 3.702997, "max_drawdown_12m": -0.92451923, "revenue_ttm": 5995000, "gross_profit_ttm": 3133000, "ebit_ttm": -9510000, "ebitda_ttm": -8139000, "net_income_ttm": -9748000, "eps_diluted_ttm": -10.44001649, "operating_cash_flow_ttm": -6532000, "capital_expenditure_ttm": 1317000, "fcf_ttm": -5215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 22552000, "total_current_assets": 28443000, "total_current_liabilities": 2189000, "net_ppe": null, "total_assets": 32835000, "total_debt": 28000, "total_equity": 29719000, "net_working_capital": 3730000, "book_value_per_share": 31.82877002, "retained_earnings": -68810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.82877002, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.71, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.328, "momentum_12_1": -0.8038, "complete_fields": { "id": 1533, "ticker_id": 7210, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:22.601953+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.71, "market_cap": 4397797.65, "market_cap_usd": 4397797.65, "enterprise_value": 4397797.65, "shares_outstanding": 933715, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.14797933, "ptbv_ratio": 0.14797933, "ps_ratio": 0.73357759, "pcf_ratio": null, "pfcf_ratio": -0.84329773, "ev_ebitda": null, "ev_ebit": -0.46243929, "ev_sales": 0.73357759, "ev_fcf": -0.84329773, "earnings_yield": null, "fcf_yield": -1.18582082, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52260217, "operating_margin": -1.58632193, "net_margin": -1.62602168, "ebitda_margin": -1.35763136, "fcf_margin": -0.86989158, "roe": -0.32800565, "roa": -0.29687833, "roic": -0.99131341, "roc_greenblatt": null, "asset_turnover": 0.18257956, "cash_conversion": 0.53498153, "accruals_ratio": -0.09794427, "sbc_to_revenue": 0.15679733, "debt_to_equity": 0.10484875, "net_debt_to_ebitda": 2.76741614, "debt_to_assets": 0.00085275, "interest_coverage": -123.50649351, "current_ratio": 12.99360439, "quick_ratio": 11.26039287, "net_debt": -22524000, "revenue_growth_1y": -0.04795935, "revenue_growth_3y_cagr": -0.08591741, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4042304, "piotroski_f_score": 3, "altman_z_score": -1.90077653, "earnings_stability_5y": 0.568872, "revenue_stability_5y": 0.922924, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20773759, "price_return_3m": -0.60723816, "price_return_6m": -0.78512774, "price_return_9m": -0.81981637, "price_return_12m": -0.84455446, "price_return_12m_ex1m": -0.80379538, "distance_from_52w_high": -0.92451923, "distance_from_52w_low": 0, "relative_strength": -1.00249551, "local_beta": -0.002, "volatility_252d": 1.501426, "volatility_60d": 3.702997, "max_drawdown_12m": -0.92451923, "revenue_ttm": 5995000, "gross_profit_ttm": 3133000, "ebit_ttm": -9510000, "ebitda_ttm": -8139000, "net_income_ttm": -9748000, "eps_diluted_ttm": -10.44001649, "operating_cash_flow_ttm": -6532000, "capital_expenditure_ttm": 1317000, "fcf_ttm": -5215000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77000, "cash_and_equivalents": 22552000, "total_current_assets": 28443000, "total_current_liabilities": 2189000, "net_ppe": null, "total_assets": 32835000, "total_debt": 28000, "total_equity": 29719000, "net_working_capital": 3730000, "book_value_per_share": 31.82877002, "retained_earnings": -68810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 31.82877002, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 5551000, "cost_of_revenue": 2638000, "gross_profit": 2913000, "ebit": -11533000, "ebitda": -10234000, "pretax_income": -11745000, "tax_provision": -32000, "net_income": -11713000, "net_income_to_common": -11713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000, "total_current_assets": 30881000, "total_assets": 35474000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3442000, "total_equity": 32032000, "shares_outstanding": 933715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8020000, "capital_expenditure": 1631000, "free_cash_flow": -6389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124515, "ticker_id": 7210, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11533000", "ebitda": "-10234000", "netIncome": "-11713000", "grossProfit": "2913000", "depreciation": "None", "totalRevenue": "5551000", "costOfRevenue": "2638000", "interestIncome": "77000", "incomeBeforeTax": "-11745000", "interestExpense": "77000", "operatingIncome": "-11533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "14446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "13147000", "netIncomeFromContinuingOperations": "-11713000" }, "balance": { "goodwill": "None", "inventory": "4020000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339000", "totalLiabilities": "3442000", "otherCurrentAssets": "826000", "totalCurrentAssets": "30881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32032000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2357000", "totalCurrentLiabilities": "2648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794000", "cashAndShortTermInvestments": "24365000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "-8020000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29584000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5551000, "cost_of_revenue": 2638000, "gross_profit": 2913000, "research_and_development": null, "selling_general_admin": 13147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11533000, "depreciation_amortisation": 1299000, "ebitda": -10234000, "interest_expense": 77000, "interest_income": null, "other_non_operating": null, "pretax_income": -11745000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -11713000, "net_income_continuing_ops": -11713000, "net_income_to_common": -11713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24365000, "short_term_investments": null, "net_receivables": 1670000, "inventory": 4020000, "other_current_assets": null, "total_current_assets": 30881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4593000, "total_assets": 35474000, "short_term_debt": null, "accounts_payable": 291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794000, "total_liabilities": 3442000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66339000, "total_equity": 32032000, "shares_outstanding": 933715, "operating_cash_flow": -8020000, "stock_based_compensation": 1665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29584000, "free_cash_flow": -6389000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11533000", "ebitda": "-10234000", "netIncome": "-11713000", "grossProfit": "2913000", "depreciation": "None", "totalRevenue": "5551000", "costOfRevenue": "2638000", "interestIncome": "77000", "incomeBeforeTax": "-11745000", "interestExpense": "77000", "operatingIncome": "-11533000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "77000", "nonInterestIncome": "None", "operatingExpenses": "14446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1299000", "sellingGeneralAndAdministrative": "13147000", "netIncomeFromContinuingOperations": "-11713000" }, "balance": { "goodwill": "None", "inventory": "4020000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339000", "totalLiabilities": "3442000", "otherCurrentAssets": "826000", "totalCurrentAssets": "30881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32032000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2357000", "totalCurrentLiabilities": "2648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794000", "cashAndShortTermInvestments": "24365000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "135000", "operatingCashflow": "-8020000", "capitalExpenditures": "1631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29584000", "cashflowFromInvestment": "-1607000", "stockBasedCompensation": "1665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 7402000, "cost_of_revenue": 2582000, "gross_profit": 4820000, "ebit": -21897000, "ebitda": -20757000, "pretax_income": -21960000, "tax_provision": -465000, "net_income": -21495000, "net_income_to_common": -21495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4358000, "total_current_assets": 10516000, "total_assets": 15478000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 3190000, "total_equity": 12288000, "shares_outstanding": 502979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15567000, "capital_expenditure": 2667000, "free_cash_flow": -12900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124520, "ticker_id": 7210, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21897000", "ebitda": "-20757000", "netIncome": "-21495000", "grossProfit": "4820000", "depreciation": "None", "totalRevenue": "7402000", "costOfRevenue": "2582000", "interestIncome": "None", "incomeBeforeTax": "-21960000", "interestExpense": "63000", "operatingIncome": "-18881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "23701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "19037000", "netIncomeFromContinuingOperations": "-21495000" }, "balance": { "goodwill": "None", "inventory": "4180000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15478000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54626000", "totalLiabilities": "3190000", "otherCurrentAssets": "424000", "totalCurrentAssets": "10516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4962000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "3017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "502979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "256000", "operatingCashflow": "-15567000", "capitalExpenditures": "2667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21587000", "cashflowFromInvestment": "-2667000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7402000, "cost_of_revenue": 2582000, "gross_profit": 4820000, "research_and_development": null, "selling_general_admin": 19037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21897000, "depreciation_amortisation": 1140000, "ebitda": -20757000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -21960000, "tax_provision": -465000, "effective_tax_rate": null, "net_income": -21495000, "net_income_continuing_ops": -21495000, "net_income_to_common": -21495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4358000, "short_term_investments": null, "net_receivables": 1554000, "inventory": 4180000, "other_current_assets": null, "total_current_assets": 10516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4962000, "total_assets": 15478000, "short_term_debt": 310000, "accounts_payable": 825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173000, "total_liabilities": 3190000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54626000, "total_equity": 12288000, "shares_outstanding": 502979, "operating_cash_flow": -15567000, "stock_based_compensation": 3382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21587000, "free_cash_flow": -12900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21897000", "ebitda": "-20757000", "netIncome": "-21495000", "grossProfit": "4820000", "depreciation": "None", "totalRevenue": "7402000", "costOfRevenue": "2582000", "interestIncome": "None", "incomeBeforeTax": "-21960000", "interestExpense": "63000", "operatingIncome": "-18881000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-465000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "23701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "19037000", "netIncomeFromContinuingOperations": "-21495000" }, "balance": { "goodwill": "None", "inventory": "4180000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15478000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54626000", "totalLiabilities": "3190000", "otherCurrentAssets": "424000", "totalCurrentAssets": "10516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4962000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "3017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "502979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "256000", "operatingCashflow": "-15567000", "capitalExpenditures": "2667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21587000", "cashflowFromInvestment": "-2667000", "stockBasedCompensation": "3382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 5430000, "cost_of_revenue": 2297000, "gross_profit": 3133000, "ebit": -21966000, "ebitda": -21094000, "pretax_income": -22060000, "tax_provision": 208000, "net_income": -22268000, "net_income_to_common": -22268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155000, "total_current_assets": 12513000, "total_assets": 16372000, "short_term_debt": 1535000, "long_term_debt": 5695000, "total_debt": 7230000, "total_liabilities": 16640000, "total_equity": -268000, "shares_outstanding": 156437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4551000, "capital_expenditure": 1542000, "free_cash_flow": -3009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124525, "ticker_id": 7210, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21966000", "ebitda": "-21094000", "netIncome": "-22268000", "grossProfit": "3133000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "2297000", "interestIncome": "None", "incomeBeforeTax": "-22060000", "interestExpense": "94000", "operatingIncome": "-21477000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-4137000", "nonInterestIncome": "None", "operatingExpenses": "24610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "22105000", "netIncomeFromContinuingOperations": "-22268000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16372000", "longTermDebt": "5695000", "shortTermDebt": "1535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33131000", "totalLiabilities": "16640000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "12513000", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859000", "currentAccountsPayable": "2630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7230000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "3657000", "totalCurrentLiabilities": "10757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5883000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "156437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-4551000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6564000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "14061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5430000, "cost_of_revenue": 2297000, "gross_profit": 3133000, "research_and_development": null, "selling_general_admin": 22105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21966000, "depreciation_amortisation": 872000, "ebitda": -21094000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -22060000, "tax_provision": 208000, "effective_tax_rate": null, "net_income": -22268000, "net_income_continuing_ops": -22268000, "net_income_to_common": -22268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155000, "short_term_investments": null, "net_receivables": 2536000, "inventory": 6930000, "other_current_assets": null, "total_current_assets": 12513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3859000, "total_assets": 16372000, "short_term_debt": 1535000, "accounts_payable": 2630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10757000, "long_term_debt": 5695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5883000, "total_liabilities": 16640000, "total_debt": 7230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33131000, "total_equity": -268000, "shares_outstanding": 156437, "operating_cash_flow": -4551000, "stock_based_compensation": 14061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6564000, "free_cash_flow": -3009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21966000", "ebitda": "-21094000", "netIncome": "-22268000", "grossProfit": "3133000", "depreciation": "None", "totalRevenue": "5430000", "costOfRevenue": "2297000", "interestIncome": "None", "incomeBeforeTax": "-22060000", "interestExpense": "94000", "operatingIncome": "-21477000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "208000", "reportedCurrency": "USD", "netInterestIncome": "-4137000", "nonInterestIncome": "None", "operatingExpenses": "24610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "22105000", "netIncomeFromContinuingOperations": "-22268000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16372000", "longTermDebt": "5695000", "shortTermDebt": "1535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33131000", "totalLiabilities": "16640000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "12513000", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859000", "currentAccountsPayable": "2630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7230000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "3657000", "totalCurrentLiabilities": "10757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5883000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "156437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22268000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-4551000", "capitalExpenditures": "1542000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6564000", "cashflowFromInvestment": "-1512000", "stockBasedCompensation": "14061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 7268000, "cost_of_revenue": 4964000, "gross_profit": 2304000, "ebit": -11970000, "ebitda": -11409000, "pretax_income": -12085000, "tax_provision": 1205000, "net_income": -13290000, "net_income_to_common": -13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654000, "total_current_assets": 14929000, "total_assets": 17461000, "short_term_debt": 2053000, "long_term_debt": 18571000, "total_debt": 20624000, "total_liabilities": 25670000, "total_equity": -8209000, "shares_outstanding": 298921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3170000, "capital_expenditure": 1600000, "free_cash_flow": -1570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124530, "ticker_id": 7210, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "-11409000", "netIncome": "-13290000", "grossProfit": "2304000", "depreciation": "None", "totalRevenue": "7268000", "costOfRevenue": "4964000", "interestIncome": "None", "incomeBeforeTax": "-12085000", "interestExpense": "115000", "operatingIncome": "-12018000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "14322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "13606000", "netIncomeFromContinuingOperations": "-13290000" }, "balance": { "goodwill": "None", "inventory": "9634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17461000", "longTermDebt": "18571000", "shortTermDebt": "2053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10863000", "totalLiabilities": "25670000", "otherCurrentAssets": "2064000", "totalCurrentAssets": "14929000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2532000", "currentAccountsPayable": "1360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20624000", "totalShareholderEquity": "-8209000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "2734000", "totalCurrentLiabilities": "6999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18671000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "298921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "-3170000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7268000, "cost_of_revenue": 4964000, "gross_profit": 2304000, "research_and_development": null, "selling_general_admin": 13606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11970000, "depreciation_amortisation": 561000, "ebitda": -11409000, "interest_expense": 115000, "interest_income": null, "other_non_operating": null, "pretax_income": -12085000, "tax_provision": 1205000, "effective_tax_rate": null, "net_income": -13290000, "net_income_continuing_ops": -13290000, "net_income_to_common": -13290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654000, "short_term_investments": null, "net_receivables": 2577000, "inventory": 9634000, "other_current_assets": null, "total_current_assets": 14929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2532000, "total_assets": 17461000, "short_term_debt": 2053000, "accounts_payable": 1360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6999000, "long_term_debt": 18571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18671000, "total_liabilities": 25670000, "total_debt": 20624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10863000, "total_equity": -8209000, "shares_outstanding": 298921, "operating_cash_flow": -3170000, "stock_based_compensation": 644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2050000, "free_cash_flow": -1570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11970000", "ebitda": "-11409000", "netIncome": "-13290000", "grossProfit": "2304000", "depreciation": "None", "totalRevenue": "7268000", "costOfRevenue": "4964000", "interestIncome": "None", "incomeBeforeTax": "-12085000", "interestExpense": "115000", "operatingIncome": "-12018000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "-115000", "nonInterestIncome": "None", "operatingExpenses": "14322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "13606000", "netIncomeFromContinuingOperations": "-13290000" }, "balance": { "goodwill": "None", "inventory": "9634000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17461000", "longTermDebt": "18571000", "shortTermDebt": "2053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10863000", "totalLiabilities": "25670000", "otherCurrentAssets": "2064000", "totalCurrentAssets": "14929000", "currentLongTermDebt": "1950000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2532000", "currentAccountsPayable": "1360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20624000", "totalShareholderEquity": "-8209000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "2734000", "totalCurrentLiabilities": "6999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18671000", "cashAndShortTermInvestments": "654000", "commonStockSharesOutstanding": "298921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "284000", "operatingCashflow": "-3170000", "capitalExpenditures": "1600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2050000", "cashflowFromInvestment": "-1600000", "stockBasedCompensation": "644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 28786000, "cost_of_revenue": 10282000, "gross_profit": 18504000, "ebit": 3746000, "ebitda": 4064000, "pretax_income": 3431000, "tax_provision": 1118000, "net_income": 2313000, "net_income_to_common": 2313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3374000, "total_current_assets": 22205000, "total_assets": 24704000, "short_term_debt": 741000, "long_term_debt": 18388000, "total_debt": 19129000, "total_liabilities": 20267000, "total_equity": 4437000, "shares_outstanding": 298921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4413000, "capital_expenditure": 1414000, "free_cash_flow": 5827000, "dividends_paid": 53000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124535, "ticker_id": 7210, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3746000", "ebitda": "4064000", "netIncome": "2313000", "grossProfit": "18504000", "depreciation": "None", "totalRevenue": "28786000", "costOfRevenue": "10282000", "interestIncome": "None", "incomeBeforeTax": "3431000", "interestExpense": "315000", "operatingIncome": "4066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1118000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "14438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "14120000", "netIncomeFromContinuingOperations": "2313000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "117300356", "currentDebt": "None", "investments": "None", "totalAssets": "24704000", "longTermDebt": "18388000", "shortTermDebt": "741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2427000", "totalLiabilities": "20267000", "otherCurrentAssets": "4381000", "totalCurrentAssets": "22205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18388000", "totalShareholderEquity": "4437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "766000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18388000", "cashAndShortTermInvestments": "3374000", "commonStockSharesOutstanding": "298921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2313000", "profitLoss": "None", "dividendPayout": "53000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "4413000", "capitalExpenditures": "1414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4042000", "cashflowFromInvestment": "-1414000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28786000, "cost_of_revenue": 10282000, "gross_profit": 18504000, "research_and_development": null, "selling_general_admin": 14120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3746000, "depreciation_amortisation": 318000, "ebitda": 4064000, "interest_expense": 315000, "interest_income": null, "other_non_operating": null, "pretax_income": 3431000, "tax_provision": 1118000, "effective_tax_rate": null, "net_income": 2313000, "net_income_continuing_ops": 2313000, "net_income_to_common": 2313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3374000, "short_term_investments": null, "net_receivables": 3154000, "inventory": 11296000, "other_current_assets": null, "total_current_assets": 22205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499000, "total_assets": 24704000, "short_term_debt": 741000, "accounts_payable": 899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879000, "long_term_debt": 18388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18388000, "total_liabilities": 20267000, "total_debt": 19129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2427000, "total_equity": 4437000, "shares_outstanding": 298921, "operating_cash_flow": 4413000, "stock_based_compensation": 972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414000, "dividends_paid": 53000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4042000, "free_cash_flow": 5827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3746000", "ebitda": "4064000", "netIncome": "2313000", "grossProfit": "18504000", "depreciation": "None", "totalRevenue": "28786000", "costOfRevenue": "10282000", "interestIncome": "None", "incomeBeforeTax": "3431000", "interestExpense": "315000", "operatingIncome": "4066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1118000", "reportedCurrency": "USD", "netInterestIncome": "-315000", "nonInterestIncome": "None", "operatingExpenses": "14438000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "318000", "sellingGeneralAndAdministrative": "14120000", "netIncomeFromContinuingOperations": "2313000" }, "balance": { "goodwill": "None", "inventory": "11296000", "commonStock": "117300356", "currentDebt": "None", "investments": "None", "totalAssets": "24704000", "longTermDebt": "18388000", "shortTermDebt": "741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2427000", "totalLiabilities": "20267000", "otherCurrentAssets": "4381000", "totalCurrentAssets": "22205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499000", "currentAccountsPayable": "899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18388000", "totalShareholderEquity": "4437000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "766000", "totalCurrentLiabilities": "1879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18388000", "cashAndShortTermInvestments": "3374000", "commonStockSharesOutstanding": "298921", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2313000", "profitLoss": "None", "dividendPayout": "53000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "4413000", "capitalExpenditures": "1414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4042000", "cashflowFromInvestment": "-1414000", "stockBasedCompensation": "972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1614000, "cost_of_revenue": 700000, "gross_profit": 914000, "ebit": -2609000, "ebitda": -2257000, "pretax_income": -2438000, "tax_provision": 33000, "net_income": -2471000, "net_income_to_common": -2471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22552000, "total_current_assets": 28443000, "total_assets": 32835000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3116000, "total_equity": 29719000, "shares_outstanding": 933715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1688000, "capital_expenditure": 121000, "free_cash_flow": -1567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124513, "ticker_id": 7210, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2609000", "ebitda": "-2257000", "netIncome": "-2471000", "grossProfit": "914000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "700000", "interestIncome": "155000", "incomeBeforeTax": "-2438000", "interestExpense": "155000", "operatingIncome": "-2609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "3523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "3171000", "netIncomeFromContinuingOperations": "-2471000" }, "balance": { "goodwill": "None", "inventory": "3794000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32835000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68810000", "totalLiabilities": "3116000", "otherCurrentAssets": "907000", "totalCurrentAssets": "28443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000", "currentAccountsPayable": "429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759000", "totalCurrentLiabilities": "2189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "22552000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "274000", "operatingCashflow": "-1688000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1614000, "cost_of_revenue": 700000, "gross_profit": 914000, "research_and_development": null, "selling_general_admin": 3171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2609000, "depreciation_amortisation": 352000, "ebitda": -2257000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": -2438000, "tax_provision": 33000, "effective_tax_rate": null, "net_income": -2471000, "net_income_continuing_ops": -2471000, "net_income_to_common": -2471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22552000, "short_term_investments": null, "net_receivables": 1190000, "inventory": 3794000, "other_current_assets": null, "total_current_assets": 28443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4392000, "total_assets": 32835000, "short_term_debt": null, "accounts_payable": 429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 927000, "total_liabilities": 3116000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68810000, "total_equity": 29719000, "shares_outstanding": 933715, "operating_cash_flow": -1688000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": -1567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2609000", "ebitda": "-2257000", "netIncome": "-2471000", "grossProfit": "914000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "700000", "interestIncome": "155000", "incomeBeforeTax": "-2438000", "interestExpense": "155000", "operatingIncome": "-2609000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33000", "reportedCurrency": "USD", "netInterestIncome": "155000", "nonInterestIncome": "None", "operatingExpenses": "3523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "3171000", "netIncomeFromContinuingOperations": "-2471000" }, "balance": { "goodwill": "None", "inventory": "3794000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32835000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68810000", "totalLiabilities": "3116000", "otherCurrentAssets": "907000", "totalCurrentAssets": "28443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4392000", "currentAccountsPayable": "429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759000", "totalCurrentLiabilities": "2189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "927000", "cashAndShortTermInvestments": "22552000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22552000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "274000", "operatingCashflow": "-1688000", "capitalExpenditures": "121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1388000, "cost_of_revenue": 512000, "gross_profit": 876000, "ebit": -1871000, "ebitda": -1524000, "pretax_income": -2317000, "tax_provision": -39000, "net_income": -2278000, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24365000, "total_current_assets": 30881000, "total_assets": 35474000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3442000, "total_equity": 32032000, "shares_outstanding": 933715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2237000, "capital_expenditure": 363000, "free_cash_flow": -1874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124514, "ticker_id": 7210, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1524000", "netIncome": "-2278000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "1388000", "costOfRevenue": "512000", "interestIncome": "57000", "incomeBeforeTax": "-2317000", "interestExpense": "57000", "operatingIncome": "-1871000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2400000", "netIncomeFromContinuingOperations": "-2278000" }, "balance": { "goodwill": "None", "inventory": "4020000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339000", "totalLiabilities": "3442000", "otherCurrentAssets": "826000", "totalCurrentAssets": "30881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32032000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2357000", "totalCurrentLiabilities": "2648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794000", "cashAndShortTermInvestments": "24365000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-2237000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25901000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1388000, "cost_of_revenue": 512000, "gross_profit": 876000, "research_and_development": null, "selling_general_admin": 2400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1871000, "depreciation_amortisation": 347000, "ebitda": -1524000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -2317000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -2278000, "net_income_continuing_ops": -2278000, "net_income_to_common": -2278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24365000, "short_term_investments": null, "net_receivables": 1670000, "inventory": 4020000, "other_current_assets": null, "total_current_assets": 30881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4593000, "total_assets": 35474000, "short_term_debt": null, "accounts_payable": 291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2648000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 794000, "total_liabilities": 3442000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66339000, "total_equity": 32032000, "shares_outstanding": 933715, "operating_cash_flow": -2237000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25901000, "free_cash_flow": -1874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1871000", "ebitda": "-1524000", "netIncome": "-2278000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "1388000", "costOfRevenue": "512000", "interestIncome": "57000", "incomeBeforeTax": "-2317000", "interestExpense": "57000", "operatingIncome": "-1871000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "57000", "nonInterestIncome": "None", "operatingExpenses": "2747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2400000", "netIncomeFromContinuingOperations": "-2278000" }, "balance": { "goodwill": "None", "inventory": "4020000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "35474000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66339000", "totalLiabilities": "3442000", "otherCurrentAssets": "826000", "totalCurrentAssets": "30881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4593000", "currentAccountsPayable": "291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32032000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2357000", "totalCurrentLiabilities": "2648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "794000", "cashAndShortTermInvestments": "24365000", "commonStockSharesOutstanding": "933715", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "-2237000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25901000", "cashflowFromInvestment": "-363000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1574000, "cost_of_revenue": 566000, "gross_profit": 1008000, "ebit": -1703000, "ebitda": -1361000, "pretax_income": -1688000, "tax_provision": -11000, "net_income": -1677000, "net_income_to_common": -1677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1164000, "total_current_assets": 6735000, "total_assets": 11871000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 3592000, "total_equity": 8279000, "shares_outstanding": 862380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1803000, "capital_expenditure": 339000, "free_cash_flow": -1464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124516, "ticker_id": 7210, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1703000", "ebitda": "-1361000", "netIncome": "-1677000", "grossProfit": "1008000", "depreciation": "None", "totalRevenue": "1574000", "costOfRevenue": "566000", "interestIncome": "5000", "incomeBeforeTax": "-1688000", "interestExpense": "5000", "operatingIncome": "-1703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "2369000", "netIncomeFromContinuingOperations": "-1677000" }, "balance": { "goodwill": "None", "inventory": "4286000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11871000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64061000", "totalLiabilities": "3592000", "otherCurrentAssets": "259000", "totalCurrentAssets": "6735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000", "totalShareholderEquity": "8279000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "949000", "totalCurrentLiabilities": "3379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213000", "cashAndShortTermInvestments": "1164000", "commonStockSharesOutstanding": "862380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-1803000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1574000, "cost_of_revenue": 566000, "gross_profit": 1008000, "research_and_development": null, "selling_general_admin": 2369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1703000, "depreciation_amortisation": 342000, "ebitda": -1361000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -1688000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -1677000, "net_income_continuing_ops": -1677000, "net_income_to_common": -1677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1164000, "short_term_investments": null, "net_receivables": 1026000, "inventory": 4286000, "other_current_assets": null, "total_current_assets": 6735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5136000, "total_assets": 11871000, "short_term_debt": 28000, "accounts_payable": 727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213000, "total_liabilities": 3592000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64061000, "total_equity": 8279000, "shares_outstanding": 862380, "operating_cash_flow": -1803000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000, "free_cash_flow": -1464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1703000", "ebitda": "-1361000", "netIncome": "-1677000", "grossProfit": "1008000", "depreciation": "None", "totalRevenue": "1574000", "costOfRevenue": "566000", "interestIncome": "5000", "incomeBeforeTax": "-1688000", "interestExpense": "5000", "operatingIncome": "-1703000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "2711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "2369000", "netIncomeFromContinuingOperations": "-1677000" }, "balance": { "goodwill": "None", "inventory": "4286000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11871000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64061000", "totalLiabilities": "3592000", "otherCurrentAssets": "259000", "totalCurrentAssets": "6735000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5136000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28000", "totalShareholderEquity": "8279000", "capitalLeaseObligations": "28000", "otherCurrentLiabilities": "949000", "totalCurrentLiabilities": "3379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213000", "cashAndShortTermInvestments": "1164000", "commonStockSharesOutstanding": "862380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "-1803000", "capitalExpenditures": "339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000", "cashflowFromInvestment": "-339000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1419000, "cost_of_revenue": 1084000, "gross_profit": 335000, "ebit": -3327000, "ebitda": -2997000, "pretax_income": -3312000, "tax_provision": 10000, "net_income": -3322000, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3192000, "total_current_assets": 9377000, "total_assets": 14629000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 4878000, "total_equity": 9751000, "shares_outstanding": 838785, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -804000, "capital_expenditure": 494000, "free_cash_flow": -310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124517, "ticker_id": 7210, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3327000", "ebitda": "-2997000", "netIncome": "-3322000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "1419000", "costOfRevenue": "1084000", "interestIncome": "11000", "incomeBeforeTax": "-3312000", "interestExpense": "None", "operatingIncome": "-3318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "3332000", "netIncomeFromContinuingOperations": "-3322000" }, "balance": { "goodwill": "None", "inventory": "4358000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14629000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62384000", "totalLiabilities": "4878000", "otherCurrentAssets": "669000", "totalCurrentAssets": "9377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5252000", "currentAccountsPayable": "1268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "9751000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "1173000", "totalCurrentLiabilities": "4716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162000", "cashAndShortTermInvestments": "3192000", "commonStockSharesOutstanding": "838785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "361000", "operatingCashflow": "-804000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1419000, "cost_of_revenue": 1084000, "gross_profit": 335000, "research_and_development": null, "selling_general_admin": 3332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3327000, "depreciation_amortisation": 330000, "ebitda": -2997000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3312000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -3322000, "net_income_continuing_ops": -3322000, "net_income_to_common": -3322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3192000, "short_term_investments": null, "net_receivables": 1158000, "inventory": 4358000, "other_current_assets": null, "total_current_assets": 9377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5252000, "total_assets": 14629000, "short_term_debt": 60000, "accounts_payable": 1268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162000, "total_liabilities": 4878000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62384000, "total_equity": 9751000, "shares_outstanding": 838785, "operating_cash_flow": -804000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266000, "free_cash_flow": -310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3327000", "ebitda": "-2997000", "netIncome": "-3322000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "1419000", "costOfRevenue": "1084000", "interestIncome": "11000", "incomeBeforeTax": "-3312000", "interestExpense": "None", "operatingIncome": "-3318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "3653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "3332000", "netIncomeFromContinuingOperations": "-3322000" }, "balance": { "goodwill": "None", "inventory": "4358000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14629000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62384000", "totalLiabilities": "4878000", "otherCurrentAssets": "669000", "totalCurrentAssets": "9377000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5252000", "currentAccountsPayable": "1268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000", "totalShareholderEquity": "9751000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "1173000", "totalCurrentLiabilities": "4716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "162000", "cashAndShortTermInvestments": "3192000", "commonStockSharesOutstanding": "838785", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "361000", "operatingCashflow": "-804000", "capitalExpenditures": "494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000", "cashflowFromInvestment": "-485000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1170000, "cost_of_revenue": 476000, "gross_profit": 694000, "ebit": -4428000, "ebitda": -4148000, "pretax_income": -4428000, "tax_provision": 8000, "net_income": -4436000, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4747000, "total_current_assets": 11189000, "total_assets": 16416000, "short_term_debt": 99000, "long_term_debt": null, "total_debt": 99000, "total_liabilities": 3500000, "total_equity": 12916000, "shares_outstanding": 818141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3176000, "capital_expenditure": 435000, "free_cash_flow": -2741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124518, "ticker_id": 7210, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4428000", "ebitda": "-4148000", "netIncome": "-4436000", "grossProfit": "694000", "depreciation": "None", "totalRevenue": "1170000", "costOfRevenue": "476000", "interestIncome": "4000", "incomeBeforeTax": "-4428000", "interestExpense": "4000", "operatingIncome": "-4617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "-4436000" }, "balance": { "goodwill": "None", "inventory": "4580000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16416000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59062000", "totalLiabilities": "3500000", "otherCurrentAssets": "716000", "totalCurrentAssets": "11189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "12916000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "1646000", "totalCurrentLiabilities": "3331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169000", "cashAndShortTermInvestments": "4747000", "commonStockSharesOutstanding": "818141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-3176000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3985000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170000, "cost_of_revenue": 476000, "gross_profit": 694000, "research_and_development": null, "selling_general_admin": 5046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4428000, "depreciation_amortisation": 280000, "ebitda": -4148000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -4428000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -4436000, "net_income_continuing_ops": -4436000, "net_income_to_common": -4436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4747000, "short_term_investments": null, "net_receivables": 1146000, "inventory": 4580000, "other_current_assets": null, "total_current_assets": 11189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5227000, "total_assets": 16416000, "short_term_debt": 99000, "accounts_payable": 1366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169000, "total_liabilities": 3500000, "total_debt": 99000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59062000, "total_equity": 12916000, "shares_outstanding": 818141, "operating_cash_flow": -3176000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3985000, "free_cash_flow": -2741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4428000", "ebitda": "-4148000", "netIncome": "-4436000", "grossProfit": "694000", "depreciation": "None", "totalRevenue": "1170000", "costOfRevenue": "476000", "interestIncome": "4000", "incomeBeforeTax": "-4428000", "interestExpense": "4000", "operatingIncome": "-4617000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "5311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "-4436000" }, "balance": { "goodwill": "None", "inventory": "4580000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16416000", "longTermDebt": "None", "shortTermDebt": "99000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59062000", "totalLiabilities": "3500000", "otherCurrentAssets": "716000", "totalCurrentAssets": "11189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5227000", "currentAccountsPayable": "1366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99000", "totalShareholderEquity": "12916000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "1646000", "totalCurrentLiabilities": "3331000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169000", "cashAndShortTermInvestments": "4747000", "commonStockSharesOutstanding": "818141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4436000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-3176000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3985000", "cashflowFromInvestment": "-420000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1400000, "cost_of_revenue": 342000, "gross_profit": 1058000, "ebit": -3099000, "ebitda": -2837000, "pretax_income": -3099000, "tax_provision": -114000, "net_income": -2985000, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4358000, "total_current_assets": 10516000, "total_assets": 15478000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 3190000, "total_equity": 12288000, "shares_outstanding": 763151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3057000, "capital_expenditure": 1067000, "free_cash_flow": -1990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124519, "ticker_id": 7210, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3099000", "ebitda": "-2837000", "netIncome": "-2985000", "grossProfit": "1058000", "depreciation": "None", "totalRevenue": "1400000", "costOfRevenue": "342000", "interestIncome": "None", "incomeBeforeTax": "-3099000", "interestExpense": "1000", "operatingIncome": "-2794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "3852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "-2985000" }, "balance": { "goodwill": "None", "inventory": "4180000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15478000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54626000", "totalLiabilities": "3190000", "otherCurrentAssets": "424000", "totalCurrentAssets": "10516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5614000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "3017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "763151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "-3057000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1067000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1400000, "cost_of_revenue": 342000, "gross_profit": 1058000, "research_and_development": null, "selling_general_admin": 3610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3099000, "depreciation_amortisation": 262000, "ebitda": -2837000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -3099000, "tax_provision": -114000, "effective_tax_rate": null, "net_income": -2985000, "net_income_continuing_ops": -2985000, "net_income_to_common": -2985000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4358000, "short_term_investments": null, "net_receivables": 1554000, "inventory": 4180000, "other_current_assets": null, "total_current_assets": 10516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5614000, "total_assets": 15478000, "short_term_debt": 310000, "accounts_payable": 825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173000, "total_liabilities": 3190000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54626000, "total_equity": 12288000, "shares_outstanding": 763151, "operating_cash_flow": -3057000, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -1990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3099000", "ebitda": "-2837000", "netIncome": "-2985000", "grossProfit": "1058000", "depreciation": "None", "totalRevenue": "1400000", "costOfRevenue": "342000", "interestIncome": "None", "incomeBeforeTax": "-3099000", "interestExpense": "1000", "operatingIncome": "-2794000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-114000", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "3852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "-2985000" }, "balance": { "goodwill": "None", "inventory": "4180000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15478000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54626000", "totalLiabilities": "3190000", "otherCurrentAssets": "424000", "totalCurrentAssets": "10516000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5614000", "currentAccountsPayable": "825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "12288000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "3017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173000", "cashAndShortTermInvestments": "4358000", "commonStockSharesOutstanding": "763151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "154000", "operatingCashflow": "-3057000", "capitalExpenditures": "1067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "-1067000", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1602000, "cost_of_revenue": 533000, "gross_profit": 1069000, "ebit": -8590000, "ebitda": -8283000, "pretax_income": -8590000, "tax_provision": -395000, "net_income": -8195000, "net_income_to_common": -8195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8633000, "total_current_assets": 14315000, "total_assets": 18892000, "short_term_debt": 145000, "long_term_debt": null, "total_debt": 145000, "total_liabilities": 3279000, "total_equity": 15613000, "shares_outstanding": 606705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12699000, "capital_expenditure": 488000, "free_cash_flow": -12211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124521, "ticker_id": 7210, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8590000", "ebitda": "-8283000", "netIncome": "-8195000", "grossProfit": "1069000", "depreciation": "None", "totalRevenue": "1602000", "costOfRevenue": "533000", "interestIncome": "None", "incomeBeforeTax": "-8590000", "interestExpense": "0", "operatingIncome": "-8675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-395000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-8195000" }, "balance": { "goodwill": "None", "inventory": "4260000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18892000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51641000", "totalLiabilities": "3279000", "otherCurrentAssets": "41000", "totalCurrentAssets": "14315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4577000", "currentAccountsPayable": "764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000", "totalShareholderEquity": "15613000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "1302000", "totalCurrentLiabilities": "3075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "8633000", "commonStockSharesOutstanding": "606705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "-12699000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21586000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602000, "cost_of_revenue": 533000, "gross_profit": 1069000, "research_and_development": null, "selling_general_admin": 6127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8590000, "depreciation_amortisation": 307000, "ebitda": -8283000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8590000, "tax_provision": -395000, "effective_tax_rate": null, "net_income": -8195000, "net_income_continuing_ops": -8195000, "net_income_to_common": -8195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8633000, "short_term_investments": null, "net_receivables": 1381000, "inventory": 4260000, "other_current_assets": null, "total_current_assets": 14315000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4577000, "total_assets": 18892000, "short_term_debt": 145000, "accounts_payable": 764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204000, "total_liabilities": 3279000, "total_debt": 145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51641000, "total_equity": 15613000, "shares_outstanding": 606705, "operating_cash_flow": -12699000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21586000, "free_cash_flow": -12211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8590000", "ebitda": "-8283000", "netIncome": "-8195000", "grossProfit": "1069000", "depreciation": "None", "totalRevenue": "1602000", "costOfRevenue": "533000", "interestIncome": "None", "incomeBeforeTax": "-8590000", "interestExpense": "0", "operatingIncome": "-8675000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-395000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "6127000", "netIncomeFromContinuingOperations": "-8195000" }, "balance": { "goodwill": "None", "inventory": "4260000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18892000", "longTermDebt": "None", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51641000", "totalLiabilities": "3279000", "otherCurrentAssets": "41000", "totalCurrentAssets": "14315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4577000", "currentAccountsPayable": "764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173000", "totalShareholderEquity": "15613000", "capitalLeaseObligations": "173000", "otherCurrentLiabilities": "1302000", "totalCurrentLiabilities": "3075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "8633000", "commonStockSharesOutstanding": "606705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "708000", "operatingCashflow": "-12699000", "capitalExpenditures": "488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21586000", "cashflowFromInvestment": "-488000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 2125000, "cost_of_revenue": 538000, "gross_profit": 1587000, "ebit": -6321000, "ebitda": -6023000, "pretax_income": -6381000, "tax_provision": 12000, "net_income": -6393000, "net_income_to_common": -6393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234000, "total_current_assets": 8996000, "total_assets": 16410000, "short_term_debt": 699000, "long_term_debt": null, "total_debt": 699000, "total_liabilities": 14858000, "total_equity": 1552000, "shares_outstanding": 342042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -303000, "capital_expenditure": 541000, "free_cash_flow": 238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124522, "ticker_id": 7210, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6321000", "ebitda": "-6023000", "netIncome": "-6393000", "grossProfit": "1587000", "depreciation": "None", "totalRevenue": "2125000", "costOfRevenue": "538000", "interestIncome": "None", "incomeBeforeTax": "-6381000", "interestExpense": "60000", "operatingIncome": "-4847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-565000", "nonInterestIncome": "None", "operatingExpenses": "6434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "-6393000" }, "balance": { "goodwill": "None", "inventory": "6323000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43446000", "totalLiabilities": "14858000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "8996000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699000", "totalShareholderEquity": "1552000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "14571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287000", "cashAndShortTermInvestments": "234000", "commonStockSharesOutstanding": "342042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-123000", "operatingCashflow": "-303000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000", "cashflowFromInvestment": "-541000", "stockBasedCompensation": "3326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125000, "cost_of_revenue": 538000, "gross_profit": 1587000, "research_and_development": null, "selling_general_admin": 6136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6321000, "depreciation_amortisation": 298000, "ebitda": -6023000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -6381000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -6393000, "net_income_continuing_ops": -6393000, "net_income_to_common": -6393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234000, "short_term_investments": null, "net_receivables": 1127000, "inventory": 6323000, "other_current_assets": null, "total_current_assets": 8996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7414000, "total_assets": 16410000, "short_term_debt": 699000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287000, "total_liabilities": 14858000, "total_debt": 699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43446000, "total_equity": 1552000, "shares_outstanding": 342042, "operating_cash_flow": -303000, "stock_based_compensation": 3326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 587000, "free_cash_flow": 238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6321000", "ebitda": "-6023000", "netIncome": "-6393000", "grossProfit": "1587000", "depreciation": "None", "totalRevenue": "2125000", "costOfRevenue": "538000", "interestIncome": "None", "incomeBeforeTax": "-6381000", "interestExpense": "60000", "operatingIncome": "-4847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-565000", "nonInterestIncome": "None", "operatingExpenses": "6434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "6136000", "netIncomeFromContinuingOperations": "-6393000" }, "balance": { "goodwill": "None", "inventory": "6323000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16410000", "longTermDebt": "None", "shortTermDebt": "699000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43446000", "totalLiabilities": "14858000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "8996000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7414000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699000", "totalShareholderEquity": "1552000", "capitalLeaseObligations": "57000", "otherCurrentLiabilities": "9468000", "totalCurrentLiabilities": "14571000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287000", "cashAndShortTermInvestments": "234000", "commonStockSharesOutstanding": "342042", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-123000", "operatingCashflow": "-303000", "capitalExpenditures": "541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "587000", "cashflowFromInvestment": "-541000", "stockBasedCompensation": "3326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 2275000, "cost_of_revenue": 1170000, "gross_profit": 1105000, "ebit": -3887000, "ebitda": -3614000, "pretax_income": -3891000, "tax_provision": 31000, "net_income": -3922000, "net_income_to_common": -3922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491000, "total_current_assets": 8610000, "total_assets": 14113000, "short_term_debt": 710000, "long_term_debt": 1695000, "total_debt": 2405000, "total_liabilities": 12752000, "total_equity": 1361000, "shares_outstanding": 299173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 492000, "capital_expenditure": 571000, "free_cash_flow": 1063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124523, "ticker_id": 7210, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3887000", "ebitda": "-3614000", "netIncome": "-3922000", "grossProfit": "1105000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1170000", "interestIncome": "None", "incomeBeforeTax": "-3891000", "interestExpense": "4000", "operatingIncome": "-2565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "3670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-3922000" }, "balance": { "goodwill": "None", "inventory": "5564000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14113000", "longTermDebt": "1695000", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37053000", "totalLiabilities": "12752000", "otherCurrentAssets": "1785000", "totalCurrentAssets": "8610000", "currentLongTermDebt": "612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5503000", "currentAccountsPayable": "4217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000", "totalShareholderEquity": "1361000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "10752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "491000", "commonStockSharesOutstanding": "299173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "492000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2275000, "cost_of_revenue": 1170000, "gross_profit": 1105000, "research_and_development": null, "selling_general_admin": 3163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3887000, "depreciation_amortisation": 273000, "ebitda": -3614000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3891000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -3922000, "net_income_continuing_ops": -3922000, "net_income_to_common": -3922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491000, "short_term_investments": null, "net_receivables": 770000, "inventory": 5564000, "other_current_assets": null, "total_current_assets": 8610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5503000, "total_assets": 14113000, "short_term_debt": 710000, "accounts_payable": 4217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10752000, "long_term_debt": 1695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2000000, "total_liabilities": 12752000, "total_debt": 2405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37053000, "total_equity": 1361000, "shares_outstanding": 299173, "operating_cash_flow": 492000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585000, "free_cash_flow": 1063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3887000", "ebitda": "-3614000", "netIncome": "-3922000", "grossProfit": "1105000", "depreciation": "None", "totalRevenue": "2275000", "costOfRevenue": "1170000", "interestIncome": "None", "incomeBeforeTax": "-3891000", "interestExpense": "4000", "operatingIncome": "-2565000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "3670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "273000", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-3922000" }, "balance": { "goodwill": "None", "inventory": "5564000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14113000", "longTermDebt": "1695000", "shortTermDebt": "710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37053000", "totalLiabilities": "12752000", "otherCurrentAssets": "1785000", "totalCurrentAssets": "8610000", "currentLongTermDebt": "612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5503000", "currentAccountsPayable": "4217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405000", "totalShareholderEquity": "1361000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "2353000", "totalCurrentLiabilities": "10752000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2000000", "cashAndShortTermInvestments": "491000", "commonStockSharesOutstanding": "299173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "492000", "capitalExpenditures": "571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1614000, "cost_of_revenue": 1124000, "gross_profit": 490000, "ebit": -16633000, "ebitda": -16385000, "pretax_income": -16613000, "tax_provision": 217000, "net_income": -16830000, "net_income_to_common": -16830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155000, "total_current_assets": 12513000, "total_assets": 16372000, "short_term_debt": 1535000, "long_term_debt": 1695000, "total_debt": 3230000, "total_liabilities": 16640000, "total_equity": -268000, "shares_outstanding": 224787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3031000, "capital_expenditure": 116000, "free_cash_flow": -2915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124524, "ticker_id": 7210, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16633000", "ebitda": "-16385000", "netIncome": "-16830000", "grossProfit": "490000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "1124000", "interestIncome": "None", "incomeBeforeTax": "-16613000", "interestExpense": "4023000", "operatingIncome": "-13083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-3922000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16372000", "longTermDebt": "1695000", "shortTermDebt": "1535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33131000", "totalLiabilities": "16640000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "12513000", "currentLongTermDebt": "612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859000", "currentAccountsPayable": "2630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7230000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "3657000", "totalCurrentLiabilities": "10757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5883000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "224787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "335000", "operatingCashflow": "-3031000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3789000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "13799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1614000, "cost_of_revenue": 1124000, "gross_profit": 490000, "research_and_development": null, "selling_general_admin": 3163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16633000, "depreciation_amortisation": 248000, "ebitda": -16385000, "interest_expense": 4023000, "interest_income": null, "other_non_operating": null, "pretax_income": -16613000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -16830000, "net_income_continuing_ops": -3922000, "net_income_to_common": -16830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155000, "short_term_investments": null, "net_receivables": 2536000, "inventory": 6930000, "other_current_assets": null, "total_current_assets": 12513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3859000, "total_assets": 16372000, "short_term_debt": 1535000, "accounts_payable": 2630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10757000, "long_term_debt": 1695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5883000, "total_liabilities": 16640000, "total_debt": 3230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33131000, "total_equity": -268000, "shares_outstanding": 224787, "operating_cash_flow": -3031000, "stock_based_compensation": 13799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3789000, "free_cash_flow": -2915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16633000", "ebitda": "-16385000", "netIncome": "-16830000", "grossProfit": "490000", "depreciation": "None", "totalRevenue": "1614000", "costOfRevenue": "1124000", "interestIncome": "None", "incomeBeforeTax": "-16613000", "interestExpense": "4023000", "operatingIncome": "-13083000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-880000", "nonInterestIncome": "None", "operatingExpenses": "13573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "3163000", "netIncomeFromContinuingOperations": "-3922000" }, "balance": { "goodwill": "None", "inventory": "6930000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "16372000", "longTermDebt": "1695000", "shortTermDebt": "1535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33131000", "totalLiabilities": "16640000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "12513000", "currentLongTermDebt": "612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3859000", "currentAccountsPayable": "2630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7230000", "totalShareholderEquity": "-268000", "capitalLeaseObligations": "98000", "otherCurrentLiabilities": "3657000", "totalCurrentLiabilities": "10757000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5883000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "224787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "335000", "operatingCashflow": "-3031000", "capitalExpenditures": "116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3789000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "13799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1499000, "cost_of_revenue": 452000, "gross_profit": 1047000, "ebit": -1846000, "ebitda": -1623000, "pretax_income": -1883000, "tax_provision": -8000, "net_income": -1875000, "net_income_to_common": -1875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27900, "total_current_assets": 38864, "total_assets": 17747959, "short_term_debt": 981460, "long_term_debt": 5695000, "total_debt": 6676460, "total_liabilities": 2866156, "total_equity": 14881803, "shares_outstanding": 293138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1222000, "capital_expenditure": 423000, "free_cash_flow": -799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124526, "ticker_id": 7210, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1846000", "ebitda": "-1623000", "netIncome": "-1875000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "1499000", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-1883000", "interestExpense": "37000", "operatingIncome": "-2112000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-4023000", "nonInterestIncome": "None", "operatingExpenses": "3159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "-16830000" }, "balance": { "goodwill": "None", "inventory": "6555000", "commonStock": "17537513", "currentDebt": "None", "investments": "None", "totalAssets": "17747959", "longTermDebt": "5695000", "shortTermDebt": "981460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16301000", "totalLiabilities": "2866156", "otherCurrentAssets": "10964", "totalCurrentAssets": "38864", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17709095", "currentAccountsPayable": "2649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981460", "totalShareholderEquity": "14881803", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1354696", "totalCurrentLiabilities": "2866156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "27900", "commonStockSharesOutstanding": "293138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-46000", "operatingCashflow": "-1222000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-423000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1499000, "cost_of_revenue": 452000, "gross_profit": 1047000, "research_and_development": null, "selling_general_admin": 2937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1846000, "depreciation_amortisation": 223000, "ebitda": -1623000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -1883000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -1875000, "net_income_continuing_ops": -16830000, "net_income_to_common": -1875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27900, "short_term_investments": null, "net_receivables": 501000, "inventory": 6555000, "other_current_assets": null, "total_current_assets": 38864, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17709095, "total_assets": 17747959, "short_term_debt": 981460, "accounts_payable": 2649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2866156, "long_term_debt": 5695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000, "total_liabilities": 2866156, "total_debt": 6676460, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16301000, "total_equity": 14881803, "shares_outstanding": 293138, "operating_cash_flow": -1222000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1846000", "ebitda": "-1623000", "netIncome": "-1875000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "1499000", "costOfRevenue": "452000", "interestIncome": "None", "incomeBeforeTax": "-1883000", "interestExpense": "37000", "operatingIncome": "-2112000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-4023000", "nonInterestIncome": "None", "operatingExpenses": "3159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "2937000", "netIncomeFromContinuingOperations": "-16830000" }, "balance": { "goodwill": "None", "inventory": "6555000", "commonStock": "17537513", "currentDebt": "None", "investments": "None", "totalAssets": "17747959", "longTermDebt": "5695000", "shortTermDebt": "981460", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16301000", "totalLiabilities": "2866156", "otherCurrentAssets": "10964", "totalCurrentAssets": "38864", "currentLongTermDebt": "1397000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17709095", "currentAccountsPayable": "2649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981460", "totalShareholderEquity": "14881803", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "1354696", "totalCurrentLiabilities": "2866156", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "27900", "commonStockSharesOutstanding": "293138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-46000", "operatingCashflow": "-1222000", "capitalExpenditures": "423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-423000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "income_statement": { "revenue": 1337000, "cost_of_revenue": 1945000, "gross_profit": -608000, "ebit": -614000, "ebitda": -393000, "pretax_income": -641000, "tax_provision": 12000, "net_income": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255452, "total_current_assets": 288778, "total_assets": 17526904, "short_term_debt": 276495, "long_term_debt": null, "total_debt": 276495, "total_liabilities": 1716347, "total_equity": 15810557, "shares_outstanding": 298628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120000, "capital_expenditure": 466000, "free_cash_flow": 586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124527, "ticker_id": 7210, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:22.738525+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614000", "ebitda": "-393000", "netIncome": "-653000", "grossProfit": "-608000", "depreciation": "None", "totalRevenue": "1337000", "costOfRevenue": "1945000", "interestIncome": "None", "incomeBeforeTax": "-641000", "interestExpense": "27000", "operatingIncome": "-3161000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "2553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "2332000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "6555000", "commonStock": "17141596", "currentDebt": "None", "investments": "None", "totalAssets": "17526904", "longTermDebt": "None", "shortTermDebt": "276495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16301000", "totalLiabilities": "1716347", "otherCurrentAssets": "33326", "totalCurrentAssets": "288778", "currentLongTermDebt": "4126000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17238125", "currentAccountsPayable": "2649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276495", "totalShareholderEquity": "15810557", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "1407749", "totalCurrentLiabilities": "1716347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "255452", "commonStockSharesOutstanding": "298628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "120000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102897540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1337000, "cost_of_revenue": 1945000, "gross_profit": -608000, "research_and_development": null, "selling_general_admin": 2332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614000, "depreciation_amortisation": 221000, "ebitda": -393000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -641000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -653000, "net_income_continuing_ops": -653000, "net_income_to_common": -653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255452, "short_term_investments": null, "net_receivables": 501000, "inventory": 6555000, "other_current_assets": null, "total_current_assets": 288778, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17238125, "total_assets": 17526904, "short_term_debt": 276495, "accounts_payable": 2649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1716347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000, "total_liabilities": 1716347, "total_debt": 276495, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16301000, "total_equity": 15810557, "shares_outstanding": 298628, "operating_cash_flow": 120000, "stock_based_compensation": 86000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1425000, "free_cash_flow": 586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-614000", "ebitda": "-393000", "netIncome": "-653000", "grossProfit": "-608000", "depreciation": "None", "totalRevenue": "1337000", "costOfRevenue": "1945000", "interestIncome": "None", "incomeBeforeTax": "-641000", "interestExpense": "27000", "operatingIncome": "-3161000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-27000", "nonInterestIncome": "None", "operatingExpenses": "2553000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "2332000", "netIncomeFromContinuingOperations": "-653000" }, "balance": { "goodwill": "None", "inventory": "6555000", "commonStock": "17141596", "currentDebt": "None", "investments": "None", "totalAssets": "17526904", "longTermDebt": "None", "shortTermDebt": "276495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16301000", "totalLiabilities": "1716347", "otherCurrentAssets": "33326", "totalCurrentAssets": "288778", "currentLongTermDebt": "4126000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17238125", "currentAccountsPayable": "2649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "276495", "totalShareholderEquity": "15810557", "capitalLeaseObligations": "27000", "otherCurrentLiabilities": "1407749", "totalCurrentLiabilities": "1716347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "224000", "cashAndShortTermInvestments": "255452", "commonStockSharesOutstanding": "298628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "255452", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-653000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "172000", "operatingCashflow": "120000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1425000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "86000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102897540", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }