{ "ticker": { "uuid": "088dc535-175d-4cf0-9776-3746a6be8363", "symbol": "ARMANFIN", "name": "Arman Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/088dc535-175d-4cf0-9776-3746a6be8363/", "api_url": "https://sharemaestro.com/factors/api/tickers/088dc535-175d-4cf0-9776-3746a6be8363/" }, "ticker_metadata": { "id": 12982, "uuid": "088dc535-175d-4cf0-9776-3746a6be8363", "symbol": "ARMANFIN", "name": "Arman Financial Services Limited", "asset_type": "equity", "market_cap": 17728937984, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Arman Financial Services Limited, together with its subsidiary, operates as a non-banking finance company in India. The company offers micro, small, and medium enterprise loans; two wheeler loans; and micro finance loans as well as individual business loans and loan against property. The company was formerly known as Arman Lease and Finance Limited and changed its name to Arman Financial Services Limited in November 2008. Arman Financial Services Limited was incorporated in 1992 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "088dc535-175d-4cf0-9776-3746a6be8363", "symbol": "ARMANFIN", "name": "Arman Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/088dc535-175d-4cf0-9776-3746a6be8363/", "api_url": "https://sharemaestro.com/factors/api/tickers/088dc535-175d-4cf0-9776-3746a6be8363/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.36, "quality": 0.03, "momentum": 0.77, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1596.5, "market_cap": 16783878376.5, "pe_ratio": 29.6507, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0566, "shareholder_yield": -0.0006, "roe": 0.0606, "piotroski_f_score": 2, "momentum_12_1": 0.1475, "volatility_252d": 0.4032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.663893+00:00", "batch_id": "" }, "size": { "price_close": 1596.5, "market_cap": 16783878376.5, "market_cap_usd": 16783878376.5, "enterprise_value": 33663271376.5, "shares_outstanding": 10512921, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.6507, "pb_ratio": 1.7983, "ptbv_ratio": 1.7983, "ps_ratio": 2.7552, "pcf_ratio": null, "pfcf_ratio": -3.5002, "ev_ebitda": 17.6618, "ev_ebit": 17.8197, "ev_sales": 5.5261, "ev_fcf": -7.0203, "earnings_yield": 0.0337, "fcf_yield": -0.1424, "price_to_sales": 2.7552, "price_to_book": 1.7983, "price_to_cashflow": null, "ebitda_to_ev": 0.0566, "sales_yield": 0.181 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0006, "shareholder_yield": -0.0006, "debt_paydown_yield": 0, "total_yield": -0.0006 }, "quality": { "gross_margin": 0.4161, "operating_margin": 0.3101, "net_margin": 0.0929, "ebitda_margin": 0.3129, "fcf_margin": -0.7872, "roe": 0.0606, "roa": 0.0202, "roic": 0.0541, "roc_greenblatt": null, "asset_turnover": 0.2177, "cash_conversion": -8.4712, "accruals_ratio": 0.1905, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.4644, "revenue_stability_5y": 0.2097, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0906, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.856, "debt_to_assets": 0.6347, "interest_coverage": null, "current_ratio": 1429.5239, "quick_ratio": 1429.5239, "net_debt": 16879393000, "local_beta": 0.8804, "volatility_252d": 0.4032, "volatility_60d": 0.911, "max_drawdown_12m": -0.2456, "risk_adjusted_momentum": 0.3658 }, "growth": { "revenue_growth_1y": -0.0548, "revenue_growth_3y_cagr": 0.1617, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0847, "eps_growth_3y_cagr": -0.155, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.0258, "book_value_growth_1y": 0.0651, "revenue_growth": -0.0548, "earnings_growth": 0.0847 }, "momentum": { "price_return_1m": -0.0896, "price_return_3m": 0.1542, "price_return_6m": 0.0714, "price_return_9m": 0.1013, "price_return_12m": 0.0447, "price_return_12m_ex1m": 0.1475, "momentum_6m": 0.0714, "momentum_12m": 0.0447, "momentum_12_1": 0.1475, "distance_from_52w_high": -0.1133, "distance_from_52w_low": 0.1754, "relative_strength": 0.1524 }, "raw_ttm": { "revenue_ttm": 6091658000, "gross_profit_ttm": 2534862000, "ebit_ttm": 1889108000, "ebitda_ttm": 1905989000, "net_income_ttm": 566053000, "eps_diluted_ttm": 53.8436, "operating_cash_flow_ttm": -4764022000, "capital_expenditure_ttm": -31100000, "fcf_ttm": -4795122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10539000, "interest_expense_ttm": null, "cash_and_equivalents": 877832000, "total_current_assets": 27328209000, "total_current_liabilities": 19117000, "net_ppe": null, "total_assets": 27978102000, "total_debt": 17757225000, "total_equity": 9333322000, "net_working_capital": 26431260000, "book_value_per_share": 887.7953, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 887.7953 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 95, "rank_dividend_yield": 59, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 47, "rank_fcf_margin": 96, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34 }, "composites": { "value_composite": 64, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 78, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.1039, "os_score": 0.23, "value_percentile": 0.36, "quality_percentile": 0.03, "momentum_percentile": 0.77, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5489, "ticker_id": 12982, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.663893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1596.5, "market_cap": 16783878376.5, "market_cap_usd": 16783878376.5, "enterprise_value": 33663271376.5, "shares_outstanding": 10512921, "fx_rate_to_usd": null, "pe_ratio": 29.65071888, "pb_ratio": 1.79827487, "ptbv_ratio": 1.79827487, "ps_ratio": 2.75522335, "pcf_ratio": null, "pfcf_ratio": -3.50019841, "ev_ebitda": 17.66183927, "ev_ebit": 17.81966482, "ev_sales": 5.52612628, "ev_fcf": -7.02031593, "earnings_yield": 0.033726, "fcf_yield": -0.14244373, "dividend_yield": 0, "buyback_yield": -0.00062792, "shareholder_yield": -0.00062792, "debt_paydown_yield": 0, "total_yield": -0.00062792, "gross_margin": 0.41612021, "operating_margin": 0.31011393, "net_margin": 0.09292265, "ebitda_margin": 0.3128851, "fcf_margin": -0.78716205, "roe": 0.06064861, "roa": 0.020232, "roic": 0.05405129, "roc_greenblatt": null, "asset_turnover": 0.21772949, "cash_conversion": -8.47115376, "accruals_ratio": 0.19050881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.85597608, "debt_to_assets": 0.63468297, "interest_coverage": null, "current_ratio": 1429.52393158, "quick_ratio": 1429.52393158, "net_debt": 16879393000, "revenue_growth_1y": -0.05479474, "revenue_growth_3y_cagr": 0.16172459, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08471886, "eps_growth_3y_cagr": -0.15497937, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.02581852, "book_value_growth_1y": 0.06510851, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.464447, "revenue_stability_5y": 0.209674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08958712, "price_return_3m": 0.15420768, "price_return_6m": 0.07140462, "price_return_9m": 0.10133832, "price_return_12m": 0.04469314, "price_return_12m_ex1m": 0.1474938, "distance_from_52w_high": -0.11330186, "distance_from_52w_low": 0.17536622, "relative_strength": 0.15237287, "local_beta": 0.8804, "volatility_252d": 0.403194, "volatility_60d": 0.910965, "max_drawdown_12m": -0.24559842, "revenue_ttm": 6091658000, "gross_profit_ttm": 2534862000, "ebit_ttm": 1889108000, "ebitda_ttm": 1905989000, "net_income_ttm": 566053000, "eps_diluted_ttm": 53.84355119, "operating_cash_flow_ttm": -4764022000, "capital_expenditure_ttm": -31100000, "fcf_ttm": -4795122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10539000, "interest_expense_ttm": null, "cash_and_equivalents": 877832000, "total_current_assets": 27328209000, "total_current_liabilities": 19117000, "net_ppe": null, "total_assets": 27978102000, "total_debt": 17757225000, "total_equity": 9333322000, "net_working_capital": 26431260000, "book_value_per_share": 887.79531398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 887.79531398, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 95, "rank_dividend_yield": 59, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 47, "rank_fcf_margin": 96, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34, "value_composite": 64, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 78, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1596.5, "os": 0.23, "value": 0.36, "quality": 0.03, "momentum": 0.77, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 29.6507, "earnings_yield": 0.0337, "shareholder_yield": -0.0006, "roe": 0.0606, "momentum_12_1": 0.1475, "complete_fields": { "id": 5489, "ticker_id": 12982, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.663893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1596.5, "market_cap": 16783878376.5, "market_cap_usd": 16783878376.5, "enterprise_value": 33663271376.5, "shares_outstanding": 10512921, "fx_rate_to_usd": null, "pe_ratio": 29.65071888, "pb_ratio": 1.79827487, "ptbv_ratio": 1.79827487, "ps_ratio": 2.75522335, "pcf_ratio": null, "pfcf_ratio": -3.50019841, "ev_ebitda": 17.66183927, "ev_ebit": 17.81966482, "ev_sales": 5.52612628, "ev_fcf": -7.02031593, "earnings_yield": 0.033726, "fcf_yield": -0.14244373, "dividend_yield": 0, "buyback_yield": -0.00062792, "shareholder_yield": -0.00062792, "debt_paydown_yield": 0, "total_yield": -0.00062792, "gross_margin": 0.41612021, "operating_margin": 0.31011393, "net_margin": 0.09292265, "ebitda_margin": 0.3128851, "fcf_margin": -0.78716205, "roe": 0.06064861, "roa": 0.020232, "roic": 0.05405129, "roc_greenblatt": null, "asset_turnover": 0.21772949, "cash_conversion": -8.47115376, "accruals_ratio": 0.19050881, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.85597608, "debt_to_assets": 0.63468297, "interest_coverage": null, "current_ratio": 1429.52393158, "quick_ratio": 1429.52393158, "net_debt": 16879393000, "revenue_growth_1y": -0.05479474, "revenue_growth_3y_cagr": 0.16172459, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08471886, "eps_growth_3y_cagr": -0.15497937, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.02581852, "book_value_growth_1y": 0.06510851, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.464447, "revenue_stability_5y": 0.209674, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08958712, "price_return_3m": 0.15420768, "price_return_6m": 0.07140462, "price_return_9m": 0.10133832, "price_return_12m": 0.04469314, "price_return_12m_ex1m": 0.1474938, "distance_from_52w_high": -0.11330186, "distance_from_52w_low": 0.17536622, "relative_strength": 0.15237287, "local_beta": 0.8804, "volatility_252d": 0.403194, "volatility_60d": 0.910965, "max_drawdown_12m": -0.24559842, "revenue_ttm": 6091658000, "gross_profit_ttm": 2534862000, "ebit_ttm": 1889108000, "ebitda_ttm": 1905989000, "net_income_ttm": 566053000, "eps_diluted_ttm": 53.84355119, "operating_cash_flow_ttm": -4764022000, "capital_expenditure_ttm": -31100000, "fcf_ttm": -4795122000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 10539000, "interest_expense_ttm": null, "cash_and_equivalents": 877832000, "total_current_assets": 27328209000, "total_current_liabilities": 19117000, "net_ppe": null, "total_assets": 27978102000, "total_debt": 17757225000, "total_equity": 9333322000, "net_working_capital": 26431260000, "book_value_per_share": 887.79531398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 887.79531398, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 54, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 57, "rank_pcf": 50, "rank_ev_ebitda": 58, "rank_ev_ebit": 41, "rank_earnings_yield": 54, "rank_fcf_yield": 95, "rank_dividend_yield": 59, "rank_shareholder_yield": 77, "rank_total_yield": 79, "rank_roe": 74, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 47, "rank_fcf_margin": 96, "rank_piotroski": 95, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 34, "value_composite": 64, "quality_composite": 97, "momentum_composite": 23, "growth_composite": 83, "yield_composite": 78, "svqf_composite": 66, "vc1_composite": 61, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 6091657000, "cost_of_revenue": 3556796000, "gross_profit": 2534861000, "ebit": 1889105000, "ebitda": 1905987000, "pretax_income": null, "tax_provision": null, "net_income": 566053000, "net_income_to_common": 566053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877832000, "total_current_assets": 27328209000, "total_assets": 27978102000, "short_term_debt": null, "long_term_debt": 17757225000, "total_debt": 17757225000, "total_liabilities": null, "total_equity": 9333322000, "shares_outstanding": 10512921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4764022000, "capital_expenditure": -31100000, "free_cash_flow": -4795122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10539000, "net_debt_issued": 4276455000 }, "complete_fields": { "id": 361219, "ticker_id": 12982, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1905987000", "netIncome": "566053000", "grossProfit": "2534861000", "totalRevenue": "6091657000", "costOfRevenue": "3556796000", "interestExpense": null, "operatingIncome": "1889105000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16882000" }, "balance": { "totalDebt": "17757225000", "totalAssets": "27978102000", "longTermDebt": "17757225000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "27328209000", "totalShareholderEquity": "9333322000", "totalCurrentLiabilities": "19117000", "cashAndShortTermInvestments": "877832000" }, "cashflow": { "freeCashFlow": "-4795122000", "dividendsPaid": null, "issuanceOfDebt": "13884007000", "issuanceOfStock": "10539000", "repaymentOfDebt": "-9607552000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4764022000", "repurchaseOfStock": null, "capitalExpenditures": "-31100000" } }, "revenue": 6091657000, "cost_of_revenue": 3556796000, "gross_profit": 2534861000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1889105000, "depreciation_amortisation": 16882000, "ebitda": 1905987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 566053000, "net_income_continuing_ops": null, "net_income_to_common": 566053000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27328209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27978102000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19117000, "long_term_debt": 17757225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17757225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9333322000, "shares_outstanding": 10512921, "operating_cash_flow": -4764022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 10539000, "net_debt_issued": 4276455000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4795122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1905987000", "netIncome": "566053000", "grossProfit": "2534861000", "totalRevenue": "6091657000", "costOfRevenue": "3556796000", "interestExpense": null, "operatingIncome": "1889105000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16882000" }, "balance": { "totalDebt": "17757225000", "totalAssets": "27978102000", "longTermDebt": "17757225000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "27328209000", "totalShareholderEquity": "9333322000", "totalCurrentLiabilities": "19117000", "cashAndShortTermInvestments": "877832000" }, "cashflow": { "freeCashFlow": "-4795122000", "dividendsPaid": null, "issuanceOfDebt": "13884007000", "issuanceOfStock": "10539000", "repaymentOfDebt": "-9607552000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-4764022000", "repurchaseOfStock": null, "capitalExpenditures": "-31100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 6444798000, "cost_of_revenue": 3516981000, "gross_profit": 2927817000, "ebit": 2476295000, "ebitda": 2494202000, "pretax_income": null, "tax_provision": null, "net_income": 520732000, "net_income_to_common": 520732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677503000, "total_current_assets": 16440490000, "total_assets": 22273165000, "short_term_debt": null, "long_term_debt": 3760181000, "total_debt": 12323205000, "total_liabilities": null, "total_equity": 8744133000, "shares_outstanding": 10490538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4928151000, "capital_expenditure": -253716000, "free_cash_flow": 4674435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5888000, "net_debt_issued": -3260243000 }, "complete_fields": { "id": 361224, "ticker_id": 12982, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2494202000", "netIncome": "520732000", "grossProfit": "2927817000", "totalRevenue": "6444798000", "costOfRevenue": "3516981000", "interestExpense": null, "operatingIncome": "2476295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17907000" }, "balance": { "totalDebt": "12323205000", "totalAssets": "22273165000", "longTermDebt": "3760181000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "16440490000", "totalShareholderEquity": "8744133000", "totalCurrentLiabilities": "9748181000", "cashAndShortTermInvestments": "677503000" }, "cashflow": { "freeCashFlow": "4674435000", "dividendsPaid": null, "issuanceOfDebt": "6511872000", "issuanceOfStock": "5888000", "repaymentOfDebt": "-9772115000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4928151000", "repurchaseOfStock": null, "capitalExpenditures": "-253716000" } }, "revenue": 6444798000, "cost_of_revenue": 3516981000, "gross_profit": 2927817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2476295000, "depreciation_amortisation": 17907000, "ebitda": 2494202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520732000, "net_income_continuing_ops": null, "net_income_to_common": 520732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16440490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22273165000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9748181000, "long_term_debt": 3760181000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12323205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8744133000, "shares_outstanding": 10490538, "operating_cash_flow": 4928151000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -253716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5888000, "net_debt_issued": -3260243000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4674435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2494202000", "netIncome": "520732000", "grossProfit": "2927817000", "totalRevenue": "6444798000", "costOfRevenue": "3516981000", "interestExpense": null, "operatingIncome": "2476295000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17907000" }, "balance": { "totalDebt": "12323205000", "totalAssets": "22273165000", "longTermDebt": "3760181000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "16440490000", "totalShareholderEquity": "8744133000", "totalCurrentLiabilities": "9748181000", "cashAndShortTermInvestments": "677503000" }, "cashflow": { "freeCashFlow": "4674435000", "dividendsPaid": null, "issuanceOfDebt": "6511872000", "issuanceOfStock": "5888000", "repaymentOfDebt": "-9772115000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4928151000", "repurchaseOfStock": null, "capitalExpenditures": "-253716000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 6163847000, "cost_of_revenue": 3227086000, "gross_profit": 2638234000, "ebit": 1930490000, "ebitda": 2295947000, "pretax_income": null, "tax_provision": null, "net_income": 1735728000, "net_income_to_common": 1735728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185904000, "total_current_assets": 22112445000, "total_assets": 26350573000, "short_term_debt": 11025267000, "long_term_debt": 6224008000, "total_debt": 17249275000, "total_liabilities": null, "total_equity": 8126856000, "shares_outstanding": 10476774, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3024040000, "capital_expenditure": -23745000, "free_cash_flow": -3047785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300060000, "net_debt_issued": 1032354000 }, "complete_fields": { "id": 361226, "ticker_id": 12982, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2295947000", "netIncome": "1735728000", "grossProfit": "2638234000", "totalRevenue": "6163847000", "costOfRevenue": "3227086000", "interestExpense": "815000", "operatingIncome": "1930490000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14236000" }, "balance": { "totalDebt": "17249275000", "totalAssets": "26350573000", "longTermDebt": "6224008000", "shortTermDebt": "11025267000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10476774", "totalCurrentAssets": "22112445000", "totalShareholderEquity": "8126856000", "totalCurrentLiabilities": "11961981000", "cashAndShortTermInvestments": "1185904000" }, "cashflow": { "freeCashFlow": "-3047785000", "dividendsPaid": null, "issuanceOfDebt": "17708310000", "issuanceOfStock": "2300060000", "repaymentOfDebt": "-16675956000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3024040000", "repurchaseOfStock": null, "capitalExpenditures": "-23745000" } }, "revenue": 6163847000, "cost_of_revenue": 3227086000, "gross_profit": 2638234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930490000, "depreciation_amortisation": 14236000, "ebitda": 2295947000, "interest_expense": 815000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1735728000, "net_income_continuing_ops": null, "net_income_to_common": 1735728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185904000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22112445000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26350573000, "short_term_debt": 11025267000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11961981000, "long_term_debt": 6224008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17249275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8126856000, "shares_outstanding": 10476774, "operating_cash_flow": -3024040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300060000, "net_debt_issued": 1032354000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3047785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2295947000", "netIncome": "1735728000", "grossProfit": "2638234000", "totalRevenue": "6163847000", "costOfRevenue": "3227086000", "interestExpense": "815000", "operatingIncome": "1930490000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14236000" }, "balance": { "totalDebt": "17249275000", "totalAssets": "26350573000", "longTermDebt": "6224008000", "shortTermDebt": "11025267000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10476774", "totalCurrentAssets": "22112445000", "totalShareholderEquity": "8126856000", "totalCurrentLiabilities": "11961981000", "cashAndShortTermInvestments": "1185904000" }, "cashflow": { "freeCashFlow": "-3047785000", "dividendsPaid": null, "issuanceOfDebt": "17708310000", "issuanceOfStock": "2300060000", "repaymentOfDebt": "-16675956000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-3024040000", "repurchaseOfStock": null, "capitalExpenditures": "-23745000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 3885312000, "cost_of_revenue": 2209135000, "gross_profit": 1676177000, "ebit": 1327900000, "ebitda": 1262087000, "pretax_income": null, "tax_provision": null, "net_income": 938113000, "net_income_to_common": 938113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262211000, "total_current_assets": 16330884000, "total_assets": 20381641000, "short_term_debt": 9322344000, "long_term_debt": 6721767000, "total_debt": 16044111000, "total_liabilities": null, "total_equity": 3656905000, "shares_outstanding": 8492334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7176609000, "capital_expenditure": -23610000, "free_cash_flow": -7200219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382534000, "net_debt_issued": 4828571000 }, "complete_fields": { "id": 361227, "ticker_id": 12982, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1262087000", "netIncome": "938113000", "grossProfit": "1676177000", "totalRevenue": "3885312000", "costOfRevenue": "2209135000", "interestExpense": "1001000", "operatingIncome": "1327900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11549000" }, "balance": { "totalDebt": "16044111000", "totalAssets": "20381641000", "longTermDebt": "6721767000", "shortTermDebt": "9322344000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8492334", "totalCurrentAssets": "16330884000", "totalShareholderEquity": "3656905000", "totalCurrentLiabilities": "9962127000", "cashAndShortTermInvestments": "262211000" }, "cashflow": { "freeCashFlow": "-7200219000", "dividendsPaid": null, "issuanceOfDebt": "13289519000", "issuanceOfStock": "382534000", "repaymentOfDebt": "-8460948000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7176609000", "repurchaseOfStock": null, "capitalExpenditures": "-23610000" } }, "revenue": 3885312000, "cost_of_revenue": 2209135000, "gross_profit": 1676177000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327900000, "depreciation_amortisation": 11549000, "ebitda": 1262087000, "interest_expense": 1001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 938113000, "net_income_continuing_ops": null, "net_income_to_common": 938113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16330884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20381641000, "short_term_debt": 9322344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9962127000, "long_term_debt": 6721767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16044111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3656905000, "shares_outstanding": 8492334, "operating_cash_flow": -7176609000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 382534000, "net_debt_issued": 4828571000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7200219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1262087000", "netIncome": "938113000", "grossProfit": "1676177000", "totalRevenue": "3885312000", "costOfRevenue": "2209135000", "interestExpense": "1001000", "operatingIncome": "1327900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11549000" }, "balance": { "totalDebt": "16044111000", "totalAssets": "20381641000", "longTermDebt": "6721767000", "shortTermDebt": "9322344000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8492334", "totalCurrentAssets": "16330884000", "totalShareholderEquity": "3656905000", "totalCurrentLiabilities": "9962127000", "cashAndShortTermInvestments": "262211000" }, "cashflow": { "freeCashFlow": "-7200219000", "dividendsPaid": null, "issuanceOfDebt": "13289519000", "issuanceOfStock": "382534000", "repaymentOfDebt": "-8460948000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-7176609000", "repurchaseOfStock": null, "capitalExpenditures": "-23610000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 6486550000, "long_term_debt": null, "total_debt": 6486550000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361228, "ticker_id": 12982, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1188000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6486550000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1188000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 6486550000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6486550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1188000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "6486550000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 1662904000, "cost_of_revenue": 942587000, "gross_profit": 720317000, "ebit": 500402000, "ebitda": 504074000, "pretax_income": null, "tax_provision": null, "net_income": 410133000, "net_income_to_common": 410133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877832000, "total_current_assets": 27328209000, "total_assets": 27978102000, "short_term_debt": null, "long_term_debt": 17757225000, "total_debt": 17757225000, "total_liabilities": null, "total_equity": 9333322000, "shares_outstanding": 10512921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361218, "ticker_id": 12982, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "504074000", "netIncome": "410133000", "grossProfit": "720317000", "totalRevenue": "1662904000", "costOfRevenue": "942587000", "interestExpense": null, "operatingIncome": "500402000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3672000" }, "balance": { "totalDebt": "17757225000", "totalAssets": "27978102000", "longTermDebt": "17757225000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "27328209000", "totalShareholderEquity": "9333322000", "totalCurrentLiabilities": "19117000", "cashAndShortTermInvestments": "877832000" } }, "revenue": 1662904000, "cost_of_revenue": 942587000, "gross_profit": 720317000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500402000, "depreciation_amortisation": 3672000, "ebitda": 504074000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 410133000, "net_income_continuing_ops": null, "net_income_to_common": 410133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27328209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27978102000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19117000, "long_term_debt": 17757225000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17757225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9333322000, "shares_outstanding": 10512921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "504074000", "netIncome": "410133000", "grossProfit": "720317000", "totalRevenue": "1662904000", "costOfRevenue": "942587000", "interestExpense": null, "operatingIncome": "500402000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3672000" }, "balance": { "totalDebt": "17757225000", "totalAssets": "27978102000", "longTermDebt": "17757225000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "27328209000", "totalShareholderEquity": "9333322000", "totalCurrentLiabilities": "19117000", "cashAndShortTermInvestments": "877832000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 1516735000, "cost_of_revenue": 897055000, "gross_profit": 619680000, "ebit": 463259000, "ebitda": 467574000, "pretax_income": null, "tax_provision": null, "net_income": 221820000, "net_income_to_common": 221820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361220, "ticker_id": 12982, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "467574000", "netIncome": "221820000", "grossProfit": "619680000", "totalRevenue": "1516735000", "costOfRevenue": "897055000", "interestExpense": null, "operatingIncome": "463259000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4315000" } }, "revenue": 1516735000, "cost_of_revenue": 897055000, "gross_profit": 619680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463259000, "depreciation_amortisation": 4315000, "ebitda": 467574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 221820000, "net_income_continuing_ops": null, "net_income_to_common": 221820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "467574000", "netIncome": "221820000", "grossProfit": "619680000", "totalRevenue": "1516735000", "costOfRevenue": "897055000", "interestExpense": null, "operatingIncome": "463259000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4315000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 1449623000, "cost_of_revenue": 860515000, "gross_profit": 589108000, "ebit": 419566000, "ebitda": 424103000, "pretax_income": null, "tax_provision": null, "net_income": 79941000, "net_income_to_common": 79941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213003000, "total_current_assets": 20227870000, "total_assets": 21525866000, "short_term_debt": null, "long_term_debt": 11972519000, "total_debt": 11972519000, "total_liabilities": null, "total_equity": 8720489000, "shares_outstanding": 10512921, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361221, "ticker_id": 12982, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424103000", "netIncome": "79941000", "grossProfit": "589108000", "totalRevenue": "1449623000", "costOfRevenue": "860515000", "interestExpense": null, "operatingIncome": "419566000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4537000" }, "balance": { "totalDebt": "11972519000", "totalAssets": "21525866000", "longTermDebt": "11972519000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "20227870000", "totalShareholderEquity": "8720489000", "totalCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "1213003000" } }, "revenue": 1449623000, "cost_of_revenue": 860515000, "gross_profit": 589108000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419566000, "depreciation_amortisation": 4537000, "ebitda": 424103000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 79941000, "net_income_continuing_ops": null, "net_income_to_common": 79941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213003000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20227870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21525866000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5713000, "long_term_debt": 11972519000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11972519000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8720489000, "shares_outstanding": 10512921, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424103000", "netIncome": "79941000", "grossProfit": "589108000", "totalRevenue": "1449623000", "costOfRevenue": "860515000", "interestExpense": null, "operatingIncome": "419566000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4537000" }, "balance": { "totalDebt": "11972519000", "totalAssets": "21525866000", "longTermDebt": "11972519000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "10512921", "totalCurrentAssets": "20227870000", "totalShareholderEquity": "8720489000", "totalCurrentLiabilities": "5713000", "cashAndShortTermInvestments": "1213003000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 1462396000, "cost_of_revenue": 856639000, "gross_profit": 605757000, "ebit": 505881000, "ebitda": 510238000, "pretax_income": null, "tax_provision": null, "net_income": -145841000, "net_income_to_common": -145841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361222, "ticker_id": 12982, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "510238000", "netIncome": "-145841000", "grossProfit": "605757000", "totalRevenue": "1462396000", "costOfRevenue": "856639000", "interestExpense": null, "operatingIncome": "505881000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4357000" } }, "revenue": 1462396000, "cost_of_revenue": 856639000, "gross_profit": 605757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505881000, "depreciation_amortisation": 4357000, "ebitda": 510238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -145841000, "net_income_continuing_ops": null, "net_income_to_common": -145841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "510238000", "netIncome": "-145841000", "grossProfit": "605757000", "totalRevenue": "1462396000", "costOfRevenue": "856639000", "interestExpense": null, "operatingIncome": "505881000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4357000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": 1486961000, "cost_of_revenue": 839752000, "gross_profit": 647209000, "ebit": 509823000, "ebitda": 514609000, "pretax_income": null, "tax_provision": null, "net_income": 127645000, "net_income_to_common": 127645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677503000, "total_current_assets": 20870842000, "total_assets": 22273165000, "short_term_debt": 8563024000, "long_term_debt": 12323205000, "total_debt": 12323205000, "total_liabilities": null, "total_equity": 8744133000, "shares_outstanding": 10490538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361223, "ticker_id": 12982, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "514609000", "netIncome": "127645000", "grossProfit": "647209000", "totalRevenue": "1486961000", "costOfRevenue": "839752000", "interestExpense": null, "operatingIncome": "509823000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4786000" }, "balance": { "totalDebt": "12323205000", "totalAssets": "22273165000", "longTermDebt": "12323205000", "shortTermDebt": "8563024000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "20870842000", "totalShareholderEquity": "8744133000", "totalCurrentLiabilities": "32648000", "cashAndShortTermInvestments": "677503000" } }, "revenue": 1486961000, "cost_of_revenue": 839752000, "gross_profit": 647209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 509823000, "depreciation_amortisation": 4786000, "ebitda": 514609000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127645000, "net_income_continuing_ops": null, "net_income_to_common": 127645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20870842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22273165000, "short_term_debt": 8563024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32648000, "long_term_debt": 12323205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12323205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8744133000, "shares_outstanding": 10490538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "514609000", "netIncome": "127645000", "grossProfit": "647209000", "totalRevenue": "1486961000", "costOfRevenue": "839752000", "interestExpense": null, "operatingIncome": "509823000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4786000" }, "balance": { "totalDebt": "12323205000", "totalAssets": "22273165000", "longTermDebt": "12323205000", "shortTermDebt": "8563024000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "20870842000", "totalShareholderEquity": "8744133000", "totalCurrentLiabilities": "32648000", "cashAndShortTermInvestments": "677503000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622076000, "total_current_assets": 22670325000, "total_assets": 23930945000, "short_term_debt": null, "long_term_debt": 14389753000, "total_debt": 14389753000, "total_liabilities": null, "total_equity": 8647973000, "shares_outstanding": 10490538, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361225, "ticker_id": 12982, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:42:07.312586+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14389753000", "totalAssets": "23930945000", "longTermDebt": "14389753000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "22670325000", "totalShareholderEquity": "8647973000", "totalCurrentLiabilities": "74932000", "cashAndShortTermInvestments": "622076000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22670325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23930945000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74932000, "long_term_debt": 14389753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14389753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8647973000, "shares_outstanding": 10490538, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14389753000", "totalAssets": "23930945000", "longTermDebt": "14389753000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10490538", "totalCurrentAssets": "22670325000", "totalShareholderEquity": "8647973000", "totalCurrentLiabilities": "74932000", "cashAndShortTermInvestments": "622076000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }