{ "ticker": { "uuid": "08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee", "symbol": "PRECOT", "name": "Precot Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee/" }, "ticker_metadata": { "id": 15720, "uuid": "08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee", "symbol": "PRECOT", "name": "Precot Limited", "asset_type": "equity", "market_cap": 9632400384, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Precot Limited manufactures and sells yarn and technical textile products in India and internationally. It offers hygienic products, such as cotton pads and balls, exfoliating pads, cotton wool rolls and pleats, cotton spunlace rolls, and absorbent cotton fiber. The company also provides cotton yarns and threads for weaving, knitting, crocheting, sewing, and textile production. Its products are used for cosmetic, personal hygiene, and medical use. Precot Limited was incorporated in 1962 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee", "symbol": "PRECOT", "name": "Precot Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/08a8c2f3-6120-4aa9-b4c8-b6bdf67e11ee/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.94, "value": 0.75, "quality": 0.77, "momentum": 0.87, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 758.25, "market_cap": 9099000000, "pe_ratio": 32.1655, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0916, "shareholder_yield": 0, "roe": 0.0588, "piotroski_f_score": 8, "momentum_12_1": 0.1211, "volatility_252d": 0.6986 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.421705+00:00", "batch_id": "" }, "size": { "price_close": 758.25, "market_cap": 9099000000, "market_cap_usd": 9099000000, "enterprise_value": 12558446000, "shares_outstanding": 12000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 32.1655, "pb_ratio": 1.8927, "ptbv_ratio": 1.8927, "ps_ratio": 1.0417, "pcf_ratio": 10.0595, "pfcf_ratio": 44.6761, "ev_ebitda": 10.9148, "ev_ebit": 14.7768, "ev_sales": 1.4377, "ev_fcf": 61.662, "earnings_yield": 0.0311, "fcf_yield": 0.0162, "price_to_sales": 1.0417, "price_to_book": 1.8927, "price_to_cashflow": 10.0595, "ebitda_to_ev": 0.0916, "sales_yield": 0.6955 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4419, "operating_margin": 0.0973, "net_margin": 0.0324, "ebitda_margin": 0.1317, "fcf_margin": 0.0233, "roe": 0.0588, "roa": 0.0304, "roic": 0.0771, "roc_greenblatt": null, "asset_turnover": 0.9376, "cash_conversion": 0.72, "accruals_ratio": -0.0667, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.4123, "revenue_stability_5y": 0.0584, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4144, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0067, "debt_to_assets": 0.3728, "interest_coverage": 2.566, "current_ratio": 1.1373, "quick_ratio": 1.1373, "net_debt": 3459446000, "local_beta": 0.5322, "volatility_252d": 0.6986, "volatility_60d": 1.6692, "max_drawdown_12m": -0.4974, "risk_adjusted_momentum": 0.1734 }, "growth": { "revenue_growth_1y": 0.0253, "revenue_growth_3y_cagr": -0.0248, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.09, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.7137, "book_value_growth_1y": 0.0719, "revenue_growth": 0.0253, "earnings_growth": 0.09 }, "momentum": { "price_return_1m": 0.2223, "price_return_3m": 0.7268, "price_return_6m": 0.8888, "price_return_9m": 0.6143, "price_return_12m": 0.3704, "price_return_12m_ex1m": 0.1211, "momentum_6m": 0.8888, "momentum_12m": 0.3704, "momentum_12_1": 0.1211, "distance_from_52w_high": -0.0554, "distance_from_52w_low": 1.4519, "relative_strength": 0.478 }, "raw_ttm": { "revenue_ttm": 8734838000, "gross_profit_ttm": 3860231000, "ebit_ttm": 849878000, "ebitda_ttm": 1150594000, "net_income_ttm": 282881000, "eps_diluted_ttm": 23.5734, "operating_cash_flow_ttm": 904514000, "capital_expenditure_ttm": -700848000, "fcf_ttm": 203666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 331213000, "cash_and_equivalents": 13493000, "total_current_assets": 3503130000, "total_current_liabilities": 3080190000, "net_ppe": null, "total_assets": 9315931000, "total_debt": 3472939000, "total_equity": 4807343000, "net_working_capital": 2553951000, "book_value_per_share": 400.6119, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.6119 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 59, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 59, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 3, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 13 }, "composites": { "value_composite": 25, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 70, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.7599, "os_score": 0.94, "value_percentile": 0.75, "quality_percentile": 0.77, "momentum_percentile": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6836, "ticker_id": 15720, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.421705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 758.25, "market_cap": 9099000000, "market_cap_usd": 9099000000, "enterprise_value": 12558446000, "shares_outstanding": 12000000, "fx_rate_to_usd": null, "pe_ratio": 32.16546887, "pb_ratio": 1.89272952, "ptbv_ratio": 1.89272952, "ps_ratio": 1.04169076, "pcf_ratio": 10.05954579, "pfcf_ratio": 44.67608732, "ev_ebitda": 10.91475012, "ev_ebit": 14.77676325, "ev_sales": 1.43774229, "ev_fcf": 61.66196616, "earnings_yield": 0.03108924, "fcf_yield": 0.01621745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44193504, "operating_margin": 0.09729751, "net_margin": 0.03238537, "ebitda_margin": 0.13172471, "fcf_margin": 0.02331652, "roe": 0.05884352, "roa": 0.0303653, "roic": 0.07710473, "roc_greenblatt": null, "asset_turnover": 0.93762373, "cash_conversion": 0.71997059, "accruals_ratio": -0.06672795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00666091, "debt_to_assets": 0.3727957, "interest_coverage": 2.56595605, "current_ratio": 1.13730971, "quick_ratio": 1.13730971, "net_debt": 3459446000, "revenue_growth_1y": 0.02534108, "revenue_growth_3y_cagr": -0.02477479, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0900132, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71367879, "book_value_growth_1y": 0.07187924, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.412349, "revenue_stability_5y": 0.058372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22229391, "price_return_3m": 0.72682758, "price_return_6m": 0.88877812, "price_return_9m": 0.61432825, "price_return_12m": 0.37035269, "price_return_12m_ex1m": 0.12113189, "distance_from_52w_high": -0.05537562, "distance_from_52w_low": 1.45189976, "relative_strength": 0.47803243, "local_beta": 0.5322, "volatility_252d": 0.698563, "volatility_60d": 1.669168, "max_drawdown_12m": -0.4973563, "revenue_ttm": 8734838000, "gross_profit_ttm": 3860231000, "ebit_ttm": 849878000, "ebitda_ttm": 1150594000, "net_income_ttm": 282881000, "eps_diluted_ttm": 23.57341667, "operating_cash_flow_ttm": 904514000, "capital_expenditure_ttm": -700848000, "fcf_ttm": 203666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 331213000, "cash_and_equivalents": 13493000, "total_current_assets": 3503130000, "total_current_liabilities": 3080190000, "net_ppe": null, "total_assets": 9315931000, "total_debt": 3472939000, "total_equity": 4807343000, "net_working_capital": 2553951000, "book_value_per_share": 400.61191667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.61191667, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 59, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 3, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 13, "value_composite": 25, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 70, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 758.25, "os": 0.94, "value": 0.75, "quality": 0.77, "momentum": 0.87, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.1655, "earnings_yield": 0.0311, "shareholder_yield": 0, "roe": 0.0588, "momentum_12_1": 0.1211, "complete_fields": { "id": 6836, "ticker_id": 15720, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:21.421705+00:00", "batch_id": "", "os_score_delta": null, "price_close": 758.25, "market_cap": 9099000000, "market_cap_usd": 9099000000, "enterprise_value": 12558446000, "shares_outstanding": 12000000, "fx_rate_to_usd": null, "pe_ratio": 32.16546887, "pb_ratio": 1.89272952, "ptbv_ratio": 1.89272952, "ps_ratio": 1.04169076, "pcf_ratio": 10.05954579, "pfcf_ratio": 44.67608732, "ev_ebitda": 10.91475012, "ev_ebit": 14.77676325, "ev_sales": 1.43774229, "ev_fcf": 61.66196616, "earnings_yield": 0.03108924, "fcf_yield": 0.01621745, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44193504, "operating_margin": 0.09729751, "net_margin": 0.03238537, "ebitda_margin": 0.13172471, "fcf_margin": 0.02331652, "roe": 0.05884352, "roa": 0.0303653, "roic": 0.07710473, "roc_greenblatt": null, "asset_turnover": 0.93762373, "cash_conversion": 0.71997059, "accruals_ratio": -0.06672795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.00666091, "debt_to_assets": 0.3727957, "interest_coverage": 2.56595605, "current_ratio": 1.13730971, "quick_ratio": 1.13730971, "net_debt": 3459446000, "revenue_growth_1y": 0.02534108, "revenue_growth_3y_cagr": -0.02477479, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0900132, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.71367879, "book_value_growth_1y": 0.07187924, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.412349, "revenue_stability_5y": 0.058372, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22229391, "price_return_3m": 0.72682758, "price_return_6m": 0.88877812, "price_return_9m": 0.61432825, "price_return_12m": 0.37035269, "price_return_12m_ex1m": 0.12113189, "distance_from_52w_high": -0.05537562, "distance_from_52w_low": 1.45189976, "relative_strength": 0.47803243, "local_beta": 0.5322, "volatility_252d": 0.698563, "volatility_60d": 1.669168, "max_drawdown_12m": -0.4973563, "revenue_ttm": 8734838000, "gross_profit_ttm": 3860231000, "ebit_ttm": 849878000, "ebitda_ttm": 1150594000, "net_income_ttm": 282881000, "eps_diluted_ttm": 23.57341667, "operating_cash_flow_ttm": 904514000, "capital_expenditure_ttm": -700848000, "fcf_ttm": 203666000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 331213000, "cash_and_equivalents": 13493000, "total_current_assets": 3503130000, "total_current_liabilities": 3080190000, "net_ppe": null, "total_assets": 9315931000, "total_debt": 3472939000, "total_equity": 4807343000, "net_working_capital": 2553951000, "book_value_per_share": 400.61191667, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 400.61191667, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 24, "rank_pcf": 24, "rank_ev_ebitda": 32, "rank_ev_ebit": 33, "rank_earnings_yield": 59, "rank_fcf_yield": 41, "rank_dividend_yield": 54, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 74, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 42, "rank_fcf_margin": 48, "rank_piotroski": 3, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 13, "value_composite": 25, "quality_composite": 23, "momentum_composite": 13, "growth_composite": 78, "yield_composite": 59, "svqf_composite": 70, "vc1_composite": 23, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 8520893000, "cost_of_revenue": 4649945000, "gross_profit": 3870948000, "ebit": 839921000, "ebitda": 1159171000, "pretax_income": null, "tax_provision": null, "net_income": 358477000, "net_income_to_common": 358477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13493000, "total_current_assets": 3503130000, "total_assets": 9315931000, "short_term_debt": 2144504000, "long_term_debt": 1303000000, "total_debt": 3472939000, "total_liabilities": null, "total_equity": 4807343000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 904514000, "capital_expenditure": -700848000, "free_cash_flow": 203666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376068, "ticker_id": 15720, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1159171000", "netIncome": "358477000", "grossProfit": "3870948000", "totalRevenue": "8520893000", "costOfRevenue": "4649945000", "interestExpense": "372030000", "operatingIncome": "839921000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287724000" }, "balance": { "totalDebt": "3472939000", "totalAssets": "9315931000", "longTermDebt": "1303000000", "shortTermDebt": "2144504000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3503130000", "totalShareholderEquity": "4807343000", "totalCurrentLiabilities": "3080190000", "cashAndShortTermInvestments": "13493000" }, "cashflow": { "freeCashFlow": "203666000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "904514000", "repurchaseOfStock": null, "capitalExpenditures": "-700848000" } }, "revenue": 8520893000, "cost_of_revenue": 4649945000, "gross_profit": 3870948000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 839921000, "depreciation_amortisation": 287724000, "ebitda": 1159171000, "interest_expense": 372030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 358477000, "net_income_continuing_ops": null, "net_income_to_common": 358477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3503130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9315931000, "short_term_debt": 2144504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080190000, "long_term_debt": 1303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3472939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4807343000, "shares_outstanding": 12000000, "operating_cash_flow": 904514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -700848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 203666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1159171000", "netIncome": "358477000", "grossProfit": "3870948000", "totalRevenue": "8520893000", "costOfRevenue": "4649945000", "interestExpense": "372030000", "operatingIncome": "839921000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "287724000" }, "balance": { "totalDebt": "3472939000", "totalAssets": "9315931000", "longTermDebt": "1303000000", "shortTermDebt": "2144504000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3503130000", "totalShareholderEquity": "4807343000", "totalCurrentLiabilities": "3080190000", "cashAndShortTermInvestments": "13493000" }, "cashflow": { "freeCashFlow": "203666000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "904514000", "repurchaseOfStock": null, "capitalExpenditures": "-700848000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 8310301000, "cost_of_revenue": 4785303000, "gross_profit": 3524998000, "ebit": 922771000, "ebitda": 1183071000, "pretax_income": null, "tax_provision": null, "net_income": 328874000, "net_income_to_common": 328874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8321000, "total_current_assets": 3880818000, "total_assets": 9386921000, "short_term_debt": 2225860000, "long_term_debt": 1031318000, "total_debt": 3294902000, "total_liabilities": null, "total_equity": 4484967000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1158199000, "capital_expenditure": -446879000, "free_cash_flow": 711320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376072, "ticker_id": 15720, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1183071000", "netIncome": "328874000", "grossProfit": "3524998000", "totalRevenue": "8310301000", "costOfRevenue": "4785303000", "interestExpense": "286861000", "operatingIncome": "922771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217083000" }, "balance": { "totalDebt": "3294902000", "totalAssets": "9386921000", "longTermDebt": "1031318000", "shortTermDebt": "2225860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3880818000", "totalShareholderEquity": "4484967000", "totalCurrentLiabilities": "3697535000", "cashAndShortTermInvestments": "8321000" }, "cashflow": { "freeCashFlow": "711320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1158199000", "repurchaseOfStock": null, "capitalExpenditures": "-446879000" } }, "revenue": 8310301000, "cost_of_revenue": 4785303000, "gross_profit": 3524998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922771000, "depreciation_amortisation": 217083000, "ebitda": 1183071000, "interest_expense": 286861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 328874000, "net_income_continuing_ops": null, "net_income_to_common": 328874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3880818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9386921000, "short_term_debt": 2225860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3697535000, "long_term_debt": 1031318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3294902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4484967000, "shares_outstanding": 12000000, "operating_cash_flow": 1158199000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -446879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 711320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1183071000", "netIncome": "328874000", "grossProfit": "3524998000", "totalRevenue": "8310301000", "costOfRevenue": "4785303000", "interestExpense": "286861000", "operatingIncome": "922771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217083000" }, "balance": { "totalDebt": "3294902000", "totalAssets": "9386921000", "longTermDebt": "1031318000", "shortTermDebt": "2225860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3880818000", "totalShareholderEquity": "4484967000", "totalCurrentLiabilities": "3697535000", "cashAndShortTermInvestments": "8321000" }, "cashflow": { "freeCashFlow": "711320000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1158199000", "repurchaseOfStock": null, "capitalExpenditures": "-446879000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 8018180000, "cost_of_revenue": 5620418000, "gross_profit": 2397762000, "ebit": 530944000, "ebitda": 783019000, "pretax_income": null, "tax_provision": null, "net_income": 167824000, "net_income_to_common": 167824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5286000, "total_current_assets": 4222237000, "total_assets": 9541101000, "short_term_debt": 2245511000, "long_term_debt": 1443035000, "total_debt": 3732341000, "total_liabilities": null, "total_equity": 4182126000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1210654000, "capital_expenditure": -745653000, "free_cash_flow": 465001000, "dividends_paid": -83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376075, "ticker_id": 15720, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "783019000", "netIncome": "167824000", "grossProfit": "2397762000", "totalRevenue": "8018180000", "costOfRevenue": "5620418000", "interestExpense": "302094000", "operatingIncome": "530944000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226736000" }, "balance": { "totalDebt": "3732341000", "totalAssets": "9541101000", "longTermDebt": "1443035000", "shortTermDebt": "2245511000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "4222237000", "totalShareholderEquity": "4182126000", "totalCurrentLiabilities": "3729856000", "cashAndShortTermInvestments": "5286000" }, "cashflow": { "freeCashFlow": "465001000", "dividendsPaid": "-83000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1210654000", "repurchaseOfStock": null, "capitalExpenditures": "-745653000" } }, "revenue": 8018180000, "cost_of_revenue": 5620418000, "gross_profit": 2397762000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530944000, "depreciation_amortisation": 226736000, "ebitda": 783019000, "interest_expense": 302094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 167824000, "net_income_continuing_ops": null, "net_income_to_common": 167824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4222237000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9541101000, "short_term_debt": 2245511000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3729856000, "long_term_debt": 1443035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3732341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4182126000, "shares_outstanding": 12000000, "operating_cash_flow": 1210654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -745653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 465001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "783019000", "netIncome": "167824000", "grossProfit": "2397762000", "totalRevenue": "8018180000", "costOfRevenue": "5620418000", "interestExpense": "302094000", "operatingIncome": "530944000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226736000" }, "balance": { "totalDebt": "3732341000", "totalAssets": "9541101000", "longTermDebt": "1443035000", "shortTermDebt": "2245511000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "4222237000", "totalShareholderEquity": "4182126000", "totalCurrentLiabilities": "3729856000", "cashAndShortTermInvestments": "5286000" }, "cashflow": { "freeCashFlow": "465001000", "dividendsPaid": "-83000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1210654000", "repurchaseOfStock": null, "capitalExpenditures": "-745653000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 9186929000, "cost_of_revenue": 6666149000, "gross_profit": 2520780000, "ebit": 17947000, "ebitda": 327985000, "pretax_income": null, "tax_provision": null, "net_income": -260227000, "net_income_to_common": -260227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6122000, "total_current_assets": 4091788000, "total_assets": 9065896000, "short_term_debt": 2328547000, "long_term_debt": 1449710000, "total_debt": 3787289000, "total_liabilities": null, "total_equity": 4057125000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 492327000, "capital_expenditure": -319052000, "free_cash_flow": 173275000, "dividends_paid": -71212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376076, "ticker_id": 15720, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327985000", "netIncome": "-260227000", "grossProfit": "2520780000", "totalRevenue": "9186929000", "costOfRevenue": "6666149000", "interestExpense": "339241000", "operatingIncome": "17947000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333974000" }, "balance": { "totalDebt": "3787289000", "totalAssets": "9065896000", "longTermDebt": "1449710000", "shortTermDebt": "2328547000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "4091788000", "totalShareholderEquity": "4057125000", "totalCurrentLiabilities": "3328390000", "cashAndShortTermInvestments": "6122000" }, "cashflow": { "freeCashFlow": "173275000", "dividendsPaid": "-71212000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "492327000", "repurchaseOfStock": null, "capitalExpenditures": "-319052000" } }, "revenue": 9186929000, "cost_of_revenue": 6666149000, "gross_profit": 2520780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17947000, "depreciation_amortisation": 333974000, "ebitda": 327985000, "interest_expense": 339241000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -260227000, "net_income_continuing_ops": null, "net_income_to_common": -260227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4091788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9065896000, "short_term_debt": 2328547000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3328390000, "long_term_debt": 1449710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3787289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4057125000, "shares_outstanding": 12000000, "operating_cash_flow": 492327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -319052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -71212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327985000", "netIncome": "-260227000", "grossProfit": "2520780000", "totalRevenue": "9186929000", "costOfRevenue": "6666149000", "interestExpense": "339241000", "operatingIncome": "17947000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333974000" }, "balance": { "totalDebt": "3787289000", "totalAssets": "9065896000", "longTermDebt": "1449710000", "shortTermDebt": "2328547000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "4091788000", "totalShareholderEquity": "4057125000", "totalCurrentLiabilities": "3328390000", "cashAndShortTermInvestments": "6122000" }, "cashflow": { "freeCashFlow": "173275000", "dividendsPaid": "-71212000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "492327000", "repurchaseOfStock": null, "capitalExpenditures": "-319052000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376077, "ticker_id": 15720, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-491000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-491000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 2498965000, "cost_of_revenue": 1447899000, "gross_profit": 1051066000, "ebit": 290334000, "ebitda": 371361000, "pretax_income": null, "tax_provision": null, "net_income": 117409000, "net_income_to_common": 117409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13493000, "total_current_assets": 3503130000, "total_assets": 9315931000, "short_term_debt": 2144504000, "long_term_debt": 1303000000, "total_debt": 3472939000, "total_liabilities": null, "total_equity": 4807343000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376067, "ticker_id": 15720, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "371361000", "netIncome": "117409000", "grossProfit": "1051066000", "totalRevenue": "2498965000", "costOfRevenue": "1447899000", "interestExpense": "112134000", "operatingIncome": "290334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74948000" }, "balance": { "totalDebt": "3472939000", "totalAssets": "9315931000", "longTermDebt": "1303000000", "shortTermDebt": "2144504000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3503130000", "totalShareholderEquity": "4807343000", "totalCurrentLiabilities": "3080190000", "cashAndShortTermInvestments": "13493000" } }, "revenue": 2498965000, "cost_of_revenue": 1447899000, "gross_profit": 1051066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290334000, "depreciation_amortisation": 74948000, "ebitda": 371361000, "interest_expense": 112134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117409000, "net_income_continuing_ops": null, "net_income_to_common": 117409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13493000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3503130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9315931000, "short_term_debt": 2144504000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080190000, "long_term_debt": 1303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3472939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4807343000, "shares_outstanding": 12000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "371361000", "netIncome": "117409000", "grossProfit": "1051066000", "totalRevenue": "2498965000", "costOfRevenue": "1447899000", "interestExpense": "112134000", "operatingIncome": "290334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74948000" }, "balance": { "totalDebt": "3472939000", "totalAssets": "9315931000", "longTermDebt": "1303000000", "shortTermDebt": "2144504000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3503130000", "totalShareholderEquity": "4807343000", "totalCurrentLiabilities": "3080190000", "cashAndShortTermInvestments": "13493000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 2004994000, "cost_of_revenue": 1102834000, "gross_profit": 902160000, "ebit": 149303000, "ebitda": 234505000, "pretax_income": null, "tax_provision": null, "net_income": 57769000, "net_income_to_common": 57769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376069, "ticker_id": 15720, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "234505000", "netIncome": "57769000", "grossProfit": "902160000", "totalRevenue": "2004994000", "costOfRevenue": "1102834000", "interestExpense": "79393000", "operatingIncome": "149303000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75430000" } }, "revenue": 2004994000, "cost_of_revenue": 1102834000, "gross_profit": 902160000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149303000, "depreciation_amortisation": 75430000, "ebitda": 234505000, "interest_expense": 79393000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57769000, "net_income_continuing_ops": null, "net_income_to_common": 57769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "234505000", "netIncome": "57769000", "grossProfit": "902160000", "totalRevenue": "2004994000", "costOfRevenue": "1102834000", "interestExpense": "79393000", "operatingIncome": "149303000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "75430000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 2047573000, "cost_of_revenue": 1081117000, "gross_profit": 966456000, "ebit": 182492000, "ebitda": 255490000, "pretax_income": null, "tax_provision": null, "net_income": 70279000, "net_income_to_common": 70279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2598000, "total_current_assets": 3707731000, "total_assets": 9374921000, "short_term_debt": 2799506000, "long_term_debt": 929957000, "total_debt": 3761896000, "total_liabilities": null, "total_equity": 4627359000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376070, "ticker_id": 15720, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255490000", "netIncome": "70279000", "grossProfit": "966456000", "totalRevenue": "2047573000", "costOfRevenue": "1081117000", "interestExpense": "99405000", "operatingIncome": "182492000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69745000" }, "balance": { "totalDebt": "3761896000", "totalAssets": "9374921000", "longTermDebt": "929957000", "shortTermDebt": "2799506000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3707731000", "totalShareholderEquity": "4627359000", "totalCurrentLiabilities": "3623066000", "cashAndShortTermInvestments": "2598000" } }, "revenue": 2047573000, "cost_of_revenue": 1081117000, "gross_profit": 966456000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182492000, "depreciation_amortisation": 69745000, "ebitda": 255490000, "interest_expense": 99405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 70279000, "net_income_continuing_ops": null, "net_income_to_common": 70279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2598000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3707731000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9374921000, "short_term_debt": 2799506000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3623066000, "long_term_debt": 929957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3761896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4627359000, "shares_outstanding": 12000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255490000", "netIncome": "70279000", "grossProfit": "966456000", "totalRevenue": "2047573000", "costOfRevenue": "1081117000", "interestExpense": "99405000", "operatingIncome": "182492000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "69745000" }, "balance": { "totalDebt": "3761896000", "totalAssets": "9374921000", "longTermDebt": "929957000", "shortTermDebt": "2799506000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3707731000", "totalShareholderEquity": "4627359000", "totalCurrentLiabilities": "3623066000", "cashAndShortTermInvestments": "2598000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 2183306000, "cost_of_revenue": 1242757000, "gross_profit": 940549000, "ebit": 227749000, "ebitda": 289238000, "pretax_income": null, "tax_provision": null, "net_income": 37424000, "net_income_to_common": 37424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8321000, "total_current_assets": 3880818000, "total_assets": 9386921000, "short_term_debt": 2225860000, "long_term_debt": 1031318000, "total_debt": 3294902000, "total_liabilities": null, "total_equity": 4484967000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376071, "ticker_id": 15720, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "289238000", "netIncome": "37424000", "grossProfit": "940549000", "totalRevenue": "2183306000", "costOfRevenue": "1242757000", "interestExpense": "40281000", "operatingIncome": "227749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53481000" }, "balance": { "totalDebt": "3294902000", "totalAssets": "9386921000", "longTermDebt": "1031318000", "shortTermDebt": "2225860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3880818000", "totalShareholderEquity": "4484967000", "totalCurrentLiabilities": "3697535000", "cashAndShortTermInvestments": "8321000" } }, "revenue": 2183306000, "cost_of_revenue": 1242757000, "gross_profit": 940549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227749000, "depreciation_amortisation": 53481000, "ebitda": 289238000, "interest_expense": 40281000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37424000, "net_income_continuing_ops": null, "net_income_to_common": 37424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3880818000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9386921000, "short_term_debt": 2225860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3697535000, "long_term_debt": 1031318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3294902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4484967000, "shares_outstanding": 12000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "289238000", "netIncome": "37424000", "grossProfit": "940549000", "totalRevenue": "2183306000", "costOfRevenue": "1242757000", "interestExpense": "40281000", "operatingIncome": "227749000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53481000" }, "balance": { "totalDebt": "3294902000", "totalAssets": "9386921000", "longTermDebt": "1031318000", "shortTermDebt": "2225860000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3880818000", "totalShareholderEquity": "4484967000", "totalCurrentLiabilities": "3697535000", "cashAndShortTermInvestments": "8321000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": 2038842000, "cost_of_revenue": 1125598000, "gross_profit": 913244000, "ebit": 216311000, "ebitda": 275411000, "pretax_income": null, "tax_provision": null, "net_income": 92332000, "net_income_to_common": 92332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376073, "ticker_id": 15720, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "275411000", "netIncome": "92332000", "grossProfit": "913244000", "totalRevenue": "2038842000", "costOfRevenue": "1125598000", "interestExpense": "80399000", "operatingIncome": "216311000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44407000" } }, "revenue": 2038842000, "cost_of_revenue": 1125598000, "gross_profit": 913244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216311000, "depreciation_amortisation": 44407000, "ebitda": 275411000, "interest_expense": 80399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92332000, "net_income_continuing_ops": null, "net_income_to_common": 92332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "275411000", "netIncome": "92332000", "grossProfit": "913244000", "totalRevenue": "2038842000", "costOfRevenue": "1125598000", "interestExpense": "80399000", "operatingIncome": "216311000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44407000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11383000, "total_current_assets": 3326162000, "total_assets": 8689689000, "short_term_debt": 2413995000, "long_term_debt": 1057820000, "total_debt": 3514541000, "total_liabilities": null, "total_equity": 4355110000, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376074, "ticker_id": 15720, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:37.671629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3514541000", "totalAssets": "8689689000", "longTermDebt": "1057820000", "shortTermDebt": "2413995000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3326162000", "totalShareholderEquity": "4355110000", "totalCurrentLiabilities": "3050603000", "cashAndShortTermInvestments": "11383000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3326162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8689689000, "short_term_debt": 2413995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3050603000, "long_term_debt": 1057820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3514541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4355110000, "shares_outstanding": 12000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3514541000", "totalAssets": "8689689000", "longTermDebt": "1057820000", "shortTermDebt": "2413995000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "12000000", "totalCurrentAssets": "3326162000", "totalShareholderEquity": "4355110000", "totalCurrentLiabilities": "3050603000", "cashAndShortTermInvestments": "11383000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }