{ "ticker": { "uuid": "08c29bfd-9cdd-4c43-94f0-0d168be85129", "symbol": "COST", "name": "Costain Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/08c29bfd-9cdd-4c43-94f0-0d168be85129/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c29bfd-9cdd-4c43-94f0-0d168be85129/" }, "ticker_metadata": { "id": 27377, "uuid": "08c29bfd-9cdd-4c43-94f0-0d168be85129", "symbol": "COST", "name": "Costain Group PLC", "asset_type": "equity", "market_cap": 518035200, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Costain Group PLC provides infrastructure solutions for the transportation, energy, water, and defense sectors in the United Kingdom. The company operates in two segments, Transportation and Natural Resources. It operates in the road, rail, and integrated transport markets, as well as in the water, energy, defense, and nuclear energy markets. The company also provides engineering, construction, maintenance, renewals, advisory, design, and consulting services, as well as solutions. Costain Group PLC was founded in 1865 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08c29bfd-9cdd-4c43-94f0-0d168be85129", "symbol": "COST", "name": "Costain Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/08c29bfd-9cdd-4c43-94f0-0d168be85129/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c29bfd-9cdd-4c43-94f0-0d168be85129/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.67, "value": 0.32, "quality": 0.74, "momentum": 0.89, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 193.8, "market_cap": 51689347451.14, "pe_ratio": 1385.7734, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0013, "shareholder_yield": 0.0004, "roe": 0.1445, "piotroski_f_score": 7, "momentum_12_1": 0.5615, "volatility_252d": 0.3684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.009881+00:00", "batch_id": "" }, "size": { "price_close": 193.8, "market_cap": 51689347451.1447, "market_cap_usd": 51689347451.1447, "enterprise_value": 51525047451.1447, "shares_outstanding": 266714895, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1385.7734, "pb_ratio": 200.1911, "ptbv_ratio": 200.1911, "ps_ratio": 49.4304, "pcf_ratio": 1007.5896, "pfcf_ratio": 1065.7597, "ev_ebitda": 789.0513, "ev_ebit": 1150.1127, "ev_sales": 49.2733, "ev_fcf": 1062.3721, "earnings_yield": 0.0007, "fcf_yield": 0.0009, "price_to_sales": 49.4304, "price_to_book": 200.1911, "price_to_cashflow": 1007.5896, "ebitda_to_ev": 0.0013, "sales_yield": 0.0203 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0.0002, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.1088, "operating_margin": 0.0428, "net_margin": 0.0357, "ebitda_margin": 0.0624, "fcf_margin": 0.0464, "roe": 0.1445, "roa": 0.0664, "roic": 0.3578, "roc_greenblatt": null, "asset_turnover": 1.861, "cash_conversion": 1.3003, "accruals_ratio": -0.0249, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1271, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.5161, "debt_to_assets": 0.0445, "interest_coverage": 10.6667, "current_ratio": 1.4369, "quick_ratio": 1.4369, "net_debt": -164300000, "local_beta": 0.4433, "volatility_252d": 0.3684, "volatility_60d": 0.6689, "max_drawdown_12m": -0.2488, "risk_adjusted_momentum": 1.5239 }, "growth": { "revenue_growth_1y": -0.1642, "revenue_growth_3y_cagr": -0.0973, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2283, "eps_growth_3y_cagr": 0.1293, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4435, "book_value_growth_1y": 0.1039, "revenue_growth": -0.1642, "earnings_growth": 0.2283 }, "momentum": { "price_return_1m": -0.0021, "price_return_3m": 0.1165, "price_return_6m": 0.2489, "price_return_9m": 0.505, "price_return_12m": 0.5583, "price_return_12m_ex1m": 0.5615, "momentum_6m": 0.2489, "momentum_12m": 0.5583, "momentum_12_1": 0.5615, "distance_from_52w_high": -0.0382, "distance_from_52w_low": 0.5359, "relative_strength": 0.3851 }, "raw_ttm": { "revenue_ttm": 1045700000, "gross_profit_ttm": 113800000, "ebit_ttm": 44800000, "ebitda_ttm": 65300000, "net_income_ttm": 37300000, "eps_diluted_ttm": 0.1398, "operating_cash_flow_ttm": 51300000, "capital_expenditure_ttm": -2800000, "fcf_ttm": 48500000, "dividends_paid_ttm": -7300000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 4200000, "cash_and_equivalents": 189300000, "total_current_assets": 411100000, "total_current_liabilities": 286100000, "net_ppe": null, "total_assets": 561900000, "total_debt": 25000000, "total_equity": 258200000, "net_working_capital": -55800000, "book_value_per_share": 0.9681, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9681 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 25, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 45, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 25, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 56, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17 }, "composites": { "value_composite": 68, "quality_composite": 26, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 68, "vc2_composite": 41, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.4866, "os_score": 0.67, "value_percentile": 0.32, "quality_percentile": 0.74, "momentum_percentile": 0.89, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8540, "ticker_id": 27377, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.009881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.8, "market_cap": 51689347451.1447, "market_cap_usd": 51689347451.1447, "enterprise_value": 51525047451.1447, "shares_outstanding": 266714895, "fx_rate_to_usd": null, "pe_ratio": 1385.77339011, "pb_ratio": 200.19112103, "ptbv_ratio": 200.19112103, "ps_ratio": 49.43037913, "pcf_ratio": 1007.58961893, "pfcf_ratio": 1065.75974126, "ev_ebitda": 789.05126265, "ev_ebit": 1150.11266632, "ev_sales": 49.27325949, "ev_fcf": 1062.37211239, "earnings_yield": 0.00072162, "fcf_yield": 0.00094129, "dividend_yield": 0.00014123, "buyback_yield": 0.00023216, "shareholder_yield": 0.00037338, "debt_paydown_yield": null, "total_yield": 0.00037338, "gross_margin": 0.10882662, "operating_margin": 0.04284212, "net_margin": 0.03566989, "ebitda_margin": 0.06244621, "fcf_margin": 0.04638042, "roe": 0.14446166, "roa": 0.06638192, "roic": 0.35782748, "roc_greenblatt": null, "asset_turnover": 1.8610073, "cash_conversion": 1.3002681, "accruals_ratio": -0.02491547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.51607963, "debt_to_assets": 0.0444919, "interest_coverage": 10.66666667, "current_ratio": 1.43691017, "quick_ratio": 1.43691017, "net_debt": -164300000, "revenue_growth_1y": -0.16417553, "revenue_growth_3y_cagr": -0.0972581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22832871, "eps_growth_3y_cagr": 0.1292836, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44345238, "book_value_growth_1y": 0.10388506, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127067, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0020597, "price_return_3m": 0.11654442, "price_return_6m": 0.24891828, "price_return_9m": 0.50502442, "price_return_12m": 0.55825674, "price_return_12m_ex1m": 0.56147291, "distance_from_52w_high": -0.03821338, "distance_from_52w_low": 0.53591217, "relative_strength": 0.38511616, "local_beta": 0.4433, "volatility_252d": 0.368445, "volatility_60d": 0.668939, "max_drawdown_12m": -0.24875125, "revenue_ttm": 1045700000, "gross_profit_ttm": 113800000, "ebit_ttm": 44800000, "ebitda_ttm": 65300000, "net_income_ttm": 37300000, "eps_diluted_ttm": 0.13984971, "operating_cash_flow_ttm": 51300000, "capital_expenditure_ttm": -2800000, "fcf_ttm": 48500000, "dividends_paid_ttm": -7300000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 4200000, "cash_and_equivalents": 189300000, "total_current_assets": 411100000, "total_current_liabilities": 286100000, "net_ppe": null, "total_assets": 561900000, "total_debt": 25000000, "total_equity": 258200000, "net_working_capital": -55800000, "book_value_per_share": 0.96807492, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.96807492, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 25, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 45, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 25, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 56, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17, "value_composite": 68, "quality_composite": 26, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 68, "vc2_composite": 41, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 193.8, "os": 0.67, "value": 0.32, "quality": 0.74, "momentum": 0.89, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1385.7734, "earnings_yield": 0.0007, "shareholder_yield": 0.0004, "roe": 0.1445, "momentum_12_1": 0.5615, "complete_fields": { "id": 8540, "ticker_id": 27377, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:02.009881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 193.8, "market_cap": 51689347451.1447, "market_cap_usd": 51689347451.1447, "enterprise_value": 51525047451.1447, "shares_outstanding": 266714895, "fx_rate_to_usd": null, "pe_ratio": 1385.77339011, "pb_ratio": 200.19112103, "ptbv_ratio": 200.19112103, "ps_ratio": 49.43037913, "pcf_ratio": 1007.58961893, "pfcf_ratio": 1065.75974126, "ev_ebitda": 789.05126265, "ev_ebit": 1150.11266632, "ev_sales": 49.27325949, "ev_fcf": 1062.37211239, "earnings_yield": 0.00072162, "fcf_yield": 0.00094129, "dividend_yield": 0.00014123, "buyback_yield": 0.00023216, "shareholder_yield": 0.00037338, "debt_paydown_yield": null, "total_yield": 0.00037338, "gross_margin": 0.10882662, "operating_margin": 0.04284212, "net_margin": 0.03566989, "ebitda_margin": 0.06244621, "fcf_margin": 0.04638042, "roe": 0.14446166, "roa": 0.06638192, "roic": 0.35782748, "roc_greenblatt": null, "asset_turnover": 1.8610073, "cash_conversion": 1.3002681, "accruals_ratio": -0.02491547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.51607963, "debt_to_assets": 0.0444919, "interest_coverage": 10.66666667, "current_ratio": 1.43691017, "quick_ratio": 1.43691017, "net_debt": -164300000, "revenue_growth_1y": -0.16417553, "revenue_growth_3y_cagr": -0.0972581, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22832871, "eps_growth_3y_cagr": 0.1292836, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.44345238, "book_value_growth_1y": 0.10388506, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127067, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0020597, "price_return_3m": 0.11654442, "price_return_6m": 0.24891828, "price_return_9m": 0.50502442, "price_return_12m": 0.55825674, "price_return_12m_ex1m": 0.56147291, "distance_from_52w_high": -0.03821338, "distance_from_52w_low": 0.53591217, "relative_strength": 0.38511616, "local_beta": 0.4433, "volatility_252d": 0.368445, "volatility_60d": 0.668939, "max_drawdown_12m": -0.24875125, "revenue_ttm": 1045700000, "gross_profit_ttm": 113800000, "ebit_ttm": 44800000, "ebitda_ttm": 65300000, "net_income_ttm": 37300000, "eps_diluted_ttm": 0.13984971, "operating_cash_flow_ttm": 51300000, "capital_expenditure_ttm": -2800000, "fcf_ttm": 48500000, "dividends_paid_ttm": -7300000, "share_repurchases_ttm": -12000000, "shares_issued_ttm": null, "interest_expense_ttm": 4200000, "cash_and_equivalents": 189300000, "total_current_assets": 411100000, "total_current_liabilities": 286100000, "net_ppe": null, "total_assets": 561900000, "total_debt": 25000000, "total_equity": 258200000, "net_working_capital": -55800000, "book_value_per_share": 0.96807492, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.96807492, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 48, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 25, "rank_pcf": 63, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 45, "rank_fcf_yield": 33, "rank_dividend_yield": 51, "rank_shareholder_yield": 41, "rank_total_yield": 51, "rank_roe": 25, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 94, "rank_fcf_margin": 56, "rank_piotroski": 14, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 38, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 17, "value_composite": 68, "quality_composite": 26, "momentum_composite": 11, "growth_composite": 81, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 68, "vc2_composite": 41, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": 1045700000, "cost_of_revenue": 931900000, "gross_profit": 113800000, "ebit": 44800000, "ebitda": 65300000, "pretax_income": null, "tax_provision": null, "net_income": 37300000, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189300000, "total_current_assets": 411100000, "total_assets": 561900000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25000000, "total_liabilities": null, "total_equity": 258200000, "shares_outstanding": 266714895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51300000, "capital_expenditure": -2800000, "free_cash_flow": 48500000, "dividends_paid": -7300000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392691, "ticker_id": 27377, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "65300000", "netIncome": "37300000", "grossProfit": "113800000", "totalRevenue": "1045700000", "costOfRevenue": "931900000", "interestExpense": "4200000", "operatingIncome": "44800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12900000" }, "balance": { "totalDebt": "25000000", "totalAssets": "561900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "266714895", "totalCurrentAssets": "411100000", "totalShareholderEquity": "258200000", "totalCurrentLiabilities": "286100000", "cashAndShortTermInvestments": "189300000" }, "cashflow": { "freeCashFlow": "48500000", "dividendsPaid": "-7300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "51300000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-2800000" } }, "revenue": 1045700000, "cost_of_revenue": 931900000, "gross_profit": 113800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44800000, "depreciation_amortisation": 12900000, "ebitda": 65300000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37300000, "net_income_continuing_ops": null, "net_income_to_common": 37300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 561900000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258200000, "shares_outstanding": 266714895, "operating_cash_flow": 51300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7300000, "share_repurchases": -12000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "65300000", "netIncome": "37300000", "grossProfit": "113800000", "totalRevenue": "1045700000", "costOfRevenue": "931900000", "interestExpense": "4200000", "operatingIncome": "44800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12900000" }, "balance": { "totalDebt": "25000000", "totalAssets": "561900000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "266714895", "totalCurrentAssets": "411100000", "totalShareholderEquity": "258200000", "totalCurrentLiabilities": "286100000", "cashAndShortTermInvestments": "189300000" }, "cashflow": { "freeCashFlow": "48500000", "dividendsPaid": "-7300000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "51300000", "repurchaseOfStock": "-12000000", "capitalExpenditures": "-2800000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": 1251100000, "cost_of_revenue": 1147800000, "gross_profit": 103300000, "ebit": 31100000, "ebitda": 52600000, "pretax_income": null, "tax_provision": null, "net_income": 30600000, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158500000, "total_current_assets": 392500000, "total_assets": 547200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 25800000, "total_liabilities": null, "total_equity": 235700000, "shares_outstanding": 268766087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42700000, "capital_expenditure": -9100000, "free_cash_flow": 33600000, "dividends_paid": -3200000, "share_repurchases": -11100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392694, "ticker_id": 27377, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52600000", "netIncome": "30600000", "grossProfit": "103300000", "totalRevenue": "1251100000", "costOfRevenue": "1147800000", "interestExpense": "3900000", "operatingIncome": "31100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" }, "balance": { "totalDebt": "25800000", "totalAssets": "547200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268766087", "totalCurrentAssets": "392500000", "totalShareholderEquity": "235700000", "totalCurrentLiabilities": "296900000", "cashAndShortTermInvestments": "158500000" }, "cashflow": { "freeCashFlow": "33600000", "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "42700000", "repurchaseOfStock": "-11100000", "capitalExpenditures": "-9100000" } }, "revenue": 1251100000, "cost_of_revenue": 1147800000, "gross_profit": 103300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31100000, "depreciation_amortisation": 12200000, "ebitda": 52600000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30600000, "net_income_continuing_ops": null, "net_income_to_common": 30600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 235700000, "shares_outstanding": 268766087, "operating_cash_flow": 42700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3200000, "share_repurchases": -11100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52600000", "netIncome": "30600000", "grossProfit": "103300000", "totalRevenue": "1251100000", "costOfRevenue": "1147800000", "interestExpense": "3900000", "operatingIncome": "31100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12200000" }, "balance": { "totalDebt": "25800000", "totalAssets": "547200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268766087", "totalCurrentAssets": "392500000", "totalShareholderEquity": "235700000", "totalCurrentLiabilities": "296900000", "cashAndShortTermInvestments": "158500000" }, "cashflow": { "freeCashFlow": "33600000", "dividendsPaid": "-3200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "42700000", "repurchaseOfStock": "-11100000", "capitalExpenditures": "-9100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": 1332000000, "cost_of_revenue": 1227200000, "gross_profit": 104800000, "ebit": 26800000, "ebitda": 50900000, "pretax_income": null, "tax_provision": null, "net_income": 22100000, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164400000, "total_current_assets": 398100000, "total_assets": 542200000, "short_term_debt": null, "long_term_debt": null, "total_debt": 24300000, "total_liabilities": null, "total_equity": 219400000, "shares_outstanding": 276718885, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69800000, "capital_expenditure": -100000, "free_cash_flow": 69700000, "dividends_paid": -1100000, "share_repurchases": -1300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392695, "ticker_id": 27377, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50900000", "netIncome": "22100000", "grossProfit": "104800000", "totalRevenue": "1332000000", "costOfRevenue": "1227200000", "interestExpense": "3900000", "operatingIncome": "26800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16100000" }, "balance": { "totalDebt": "24300000", "totalAssets": "542200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "276718885", "totalCurrentAssets": "398100000", "totalShareholderEquity": "219400000", "totalCurrentLiabilities": "306600000", "cashAndShortTermInvestments": "164400000" }, "cashflow": { "freeCashFlow": "69700000", "dividendsPaid": "-1100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "69800000", "repurchaseOfStock": "-1300000", "capitalExpenditures": "-100000" } }, "revenue": 1332000000, "cost_of_revenue": 1227200000, "gross_profit": 104800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26800000, "depreciation_amortisation": 16100000, "ebitda": 50900000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22100000, "net_income_continuing_ops": null, "net_income_to_common": 22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 398100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 542200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 219400000, "shares_outstanding": 276718885, "operating_cash_flow": 69800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1100000, "share_repurchases": -1300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50900000", "netIncome": "22100000", "grossProfit": "104800000", "totalRevenue": "1332000000", "costOfRevenue": "1227200000", "interestExpense": "3900000", "operatingIncome": "26800000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16100000" }, "balance": { "totalDebt": "24300000", "totalAssets": "542200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "276718885", "totalCurrentAssets": "398100000", "totalShareholderEquity": "219400000", "totalCurrentLiabilities": "306600000", "cashAndShortTermInvestments": "164400000" }, "cashflow": { "freeCashFlow": "69700000", "dividendsPaid": "-1100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "69800000", "repurchaseOfStock": "-1300000", "capitalExpenditures": "-100000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": 1421400000, "cost_of_revenue": 1328700000, "gross_profit": 92700000, "ebit": 34900000, "ebitda": 48600000, "pretax_income": null, "tax_provision": null, "net_income": 25900000, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123800000, "total_current_assets": 320800000, "total_assets": 487600000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 29500000, "total_liabilities": null, "total_equity": 211200000, "shares_outstanding": 275084741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14100000, "capital_expenditure": -500000, "free_cash_flow": 13600000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000000 }, "complete_fields": { "id": 392696, "ticker_id": 27377, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48600000", "netIncome": "25900000", "grossProfit": "92700000", "totalRevenue": "1421400000", "costOfRevenue": "1328700000", "interestExpense": "3900000", "operatingIncome": "34900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "29500000", "totalAssets": "487600000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "275084741", "totalCurrentAssets": "320800000", "totalShareholderEquity": "211200000", "totalCurrentLiabilities": "253100000", "cashAndShortTermInvestments": "123800000" }, "cashflow": { "freeCashFlow": "13600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14100000", "repurchaseOfStock": "0", "capitalExpenditures": "-500000" } }, "revenue": 1421400000, "cost_of_revenue": 1328700000, "gross_profit": 92700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34900000, "depreciation_amortisation": 11900000, "ebitda": 48600000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25900000, "net_income_continuing_ops": null, "net_income_to_common": 25900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 487600000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 211200000, "shares_outstanding": 275084741, "operating_cash_flow": 14100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -40000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48600000", "netIncome": "25900000", "grossProfit": "92700000", "totalRevenue": "1421400000", "costOfRevenue": "1328700000", "interestExpense": "3900000", "operatingIncome": "34900000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11900000" }, "balance": { "totalDebt": "29500000", "totalAssets": "487600000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "275084741", "totalCurrentAssets": "320800000", "totalShareholderEquity": "211200000", "totalCurrentLiabilities": "253100000", "cashAndShortTermInvestments": "123800000" }, "cashflow": { "freeCashFlow": "13600000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-40000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14100000", "repurchaseOfStock": "0", "capitalExpenditures": "-500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 7400000, "long_term_debt": 32000000, "total_debt": 39400000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8000000 }, "complete_fields": { "id": 392697, "ticker_id": 27377, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "32000000", "shortTermDebt": "7400000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 7400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 32000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "32000000", "shortTermDebt": "7400000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-8000000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189300000, "total_current_assets": 411100000, "total_assets": 561900000, "short_term_debt": 8500000, "long_term_debt": 16500000, "total_debt": 25000000, "total_liabilities": null, "total_equity": 258200000, "shares_outstanding": 266714895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392690, "ticker_id": 27377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "25000000", "totalAssets": "561900000", "longTermDebt": "16500000", "shortTermDebt": "8500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "266714895", "totalCurrentAssets": "411100000", "totalShareholderEquity": "258200000", "totalCurrentLiabilities": "286100000", "cashAndShortTermInvestments": "189300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 561900000, "short_term_debt": 8500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286100000, "long_term_debt": 16500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 258200000, "shares_outstanding": 266714895, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "25000000", "totalAssets": "561900000", "longTermDebt": "16500000", "shortTermDebt": "8500000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "266714895", "totalCurrentAssets": "411100000", "totalShareholderEquity": "258200000", "totalCurrentLiabilities": "286100000", "cashAndShortTermInvestments": "189300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144900000, "total_current_assets": 387400000, "total_assets": 535300000, "short_term_debt": 7500000, "long_term_debt": 15800000, "total_debt": 23300000, "total_liabilities": null, "total_equity": 243500000, "shares_outstanding": 271874889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392692, "ticker_id": 27377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23300000", "totalAssets": "535300000", "longTermDebt": "15800000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "271874889", "totalCurrentAssets": "387400000", "totalShareholderEquity": "243500000", "totalCurrentLiabilities": "274700000", "cashAndShortTermInvestments": "144900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 387400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 535300000, "short_term_debt": 7500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274700000, "long_term_debt": 15800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 243500000, "shares_outstanding": 271874889, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23300000", "totalAssets": "535300000", "longTermDebt": "15800000", "shortTermDebt": "7500000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "271874889", "totalCurrentAssets": "387400000", "totalShareholderEquity": "243500000", "totalCurrentLiabilities": "274700000", "cashAndShortTermInvestments": "144900000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158500000, "total_current_assets": 392500000, "total_assets": 547200000, "short_term_debt": 13000000, "long_term_debt": 12800000, "total_debt": 25800000, "total_liabilities": null, "total_equity": 235700000, "shares_outstanding": 268766087, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392693, "ticker_id": 27377, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:42:27.196006+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "25800000", "totalAssets": "547200000", "longTermDebt": "12800000", "shortTermDebt": "13000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268766087", "totalCurrentAssets": "392500000", "totalShareholderEquity": "235700000", "totalCurrentLiabilities": "296900000", "cashAndShortTermInvestments": "158500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 392500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547200000, "short_term_debt": 13000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296900000, "long_term_debt": 12800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 235700000, "shares_outstanding": 268766087, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "25800000", "totalAssets": "547200000", "longTermDebt": "12800000", "shortTermDebt": "13000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "268766087", "totalCurrentAssets": "392500000", "totalShareholderEquity": "235700000", "totalCurrentLiabilities": "296900000", "cashAndShortTermInvestments": "158500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }