{ "ticker": { "uuid": "08c8df9a-9524-42b0-85b5-ed2880519549", "symbol": "SAIA", "name": "Saia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/08c8df9a-9524-42b0-85b5-ed2880519549/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c8df9a-9524-42b0-85b5-ed2880519549/" }, "ticker_metadata": { "id": 8115, "uuid": "08c8df9a-9524-42b0-85b5-ed2880519549", "symbol": "SAIA", "name": "Saia Inc", "asset_type": "equity", "market_cap": 12609311000, "stock_exchange_id": 2, "industry": "Trucking", "sector": "Industrials", "description": "Saia, Inc., is a transportation company in North America. The company is headquartered in Johns Creek, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08c8df9a-9524-42b0-85b5-ed2880519549", "symbol": "SAIA", "name": "Saia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/08c8df9a-9524-42b0-85b5-ed2880519549/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c8df9a-9524-42b0-85b5-ed2880519549/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.48, "value": 0.07, "quality": 0.86, "momentum": 0.9, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 466.51, "market_cap": 12505733570, "pe_ratio": 49.0238, "earnings_yield": 0.0204, "ebitda_to_ev": 0.0479, "shareholder_yield": 0, "roe": 0.0971, "piotroski_f_score": 7, "momentum_12_1": 0.789, "volatility_252d": 0.5121 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.818256+00:00", "batch_id": "" }, "size": { "price_close": 466.51, "market_cap": 12505733570, "market_cap_usd": 12505733570, "enterprise_value": 12608568570, "shares_outstanding": 26807000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.0238, "pb_ratio": 4.7618, "ptbv_ratio": 4.7903, "ps_ratio": 3.8444, "pcf_ratio": 19.9921, "pfcf_ratio": 11.8381, "ev_ebitda": 20.8927, "ev_ebit": 35.843, "ev_sales": 3.8761, "ev_fcf": 11.9354, "earnings_yield": 0.0204, "fcf_yield": 0.0838, "price_to_sales": 3.8444, "price_to_book": 4.7618, "price_to_cashflow": 19.9921, "ebitda_to_ev": 0.0479, "sales_yield": 0.258 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1979, "operating_margin": 0.1081, "net_margin": 0.0784, "ebitda_margin": 0.1855, "fcf_margin": 0.3248, "roe": 0.0971, "roa": 0.0716, "roic": 0.0976, "roc_greenblatt": null, "asset_turnover": 0.9128, "cash_conversion": 4.1412, "accruals_ratio": -0.1039, "sbc_to_revenue": 0.0053, "piotroski_f_score": 7, "altman_z_score": 10.2156, "earnings_stability_5y": 0.2952, "revenue_stability_5y": 0.2378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1806, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3569, "net_debt_to_ebitda": 0.1704, "debt_to_assets": 0.0399, "interest_coverage": 23.8765, "current_ratio": 1.5202, "quick_ratio": 1.5202, "net_debt": 102835000, "local_beta": 0.0012, "volatility_252d": 0.5121, "volatility_60d": 1.1196, "max_drawdown_12m": -0.2331, "risk_adjusted_momentum": 1.5407 }, "growth": { "revenue_growth_1y": 0.0034, "revenue_growth_3y_cagr": 0.0502, "revenue_growth_5y_cagr": 0.1216, "eps_growth_1y": -0.2058, "eps_growth_3y_cagr": -0.1064, "eps_growth_5y_cagr": 0.1301, "fcf_growth_1y": -0.232, "book_value_growth_1y": 0.1154, "revenue_growth": 0.0034, "earnings_growth": -0.2058 }, "momentum": { "price_return_1m": 0.0371, "price_return_3m": 0.2967, "price_return_6m": 0.4098, "price_return_9m": 0.4897, "price_return_12m": 0.8554, "price_return_12m_ex1m": 0.789, "momentum_6m": 0.4098, "momentum_12m": 0.8554, "momentum_12_1": 0.789, "distance_from_52w_high": -0.0124, "distance_from_52w_low": 0.8195, "relative_strength": 0.6975 }, "raw_ttm": { "revenue_ttm": 3252937000, "gross_profit_ttm": 643768000, "ebit_ttm": 351772000, "ebitda_ttm": 603492000, "net_income_ttm": 255095000, "eps_diluted_ttm": 9.516, "operating_cash_flow_ttm": 625534000, "capital_expenditure_ttm": 430866000, "fcf_ttm": 1056400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14733000, "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_current_liabilities": 328495000, "net_ppe": null, "total_assets": 3563637000, "total_debt": 142012000, "total_equity": 2626237000, "net_working_capital": 161732000, "book_value_per_share": 97.9683, "retained_earnings": 2329024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2610648000, "tangible_book_per_share": 97.3868 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 72, "rank_pcf": 76, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 48, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14 }, "composites": { "value_composite": 93, "quality_composite": 14, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.2454, "os_score": 0.48, "value_percentile": 0.07, "quality_percentile": 0.86, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2664, "ticker_id": 8115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.818256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.51, "market_cap": 12505733570, "market_cap_usd": 12505733570, "enterprise_value": 12608568570, "shares_outstanding": 26807000, "fx_rate_to_usd": null, "pe_ratio": 49.02382865, "pb_ratio": 4.76184502, "ptbv_ratio": 4.79027949, "ps_ratio": 3.84444383, "pcf_ratio": 19.99209247, "pfcf_ratio": 11.83806661, "ev_ebitda": 20.89268552, "ev_ebit": 35.84301357, "ev_sales": 3.8760568, "ev_fcf": 11.93541137, "earnings_yield": 0.02039824, "fcf_yield": 0.08378429, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19790362, "operating_margin": 0.10813981, "net_margin": 0.0784199, "ebitda_margin": 0.18552219, "fcf_margin": 0.32475268, "roe": 0.09713327, "roa": 0.07158277, "roic": 0.09761129, "roc_greenblatt": null, "asset_turnover": 0.91281379, "cash_conversion": 4.1412023, "accruals_ratio": -0.1039497, "sbc_to_revenue": 0.00534809, "debt_to_equity": 0.35693656, "net_debt_to_ebitda": 0.17039994, "debt_to_assets": 0.0398503, "interest_coverage": 23.87646779, "current_ratio": 1.52024232, "quick_ratio": 1.52024232, "net_debt": 102835000, "revenue_growth_1y": 0.00341253, "revenue_growth_3y_cagr": 0.05023071, "revenue_growth_5y_cagr": 0.12157563, "eps_growth_1y": -0.2057569, "eps_growth_3y_cagr": -0.10640636, "eps_growth_5y_cagr": 0.13013609, "fcf_growth_1y": -0.23203806, "book_value_growth_1y": 0.11539828, "piotroski_f_score": 7, "altman_z_score": 10.21560557, "earnings_stability_5y": 0.295212, "revenue_stability_5y": 0.237818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03714984, "price_return_3m": 0.29665351, "price_return_6m": 0.40977909, "price_return_9m": 0.48973335, "price_return_12m": 0.85542696, "price_return_12m_ex1m": 0.78896711, "distance_from_52w_high": -0.01240553, "distance_from_52w_low": 0.81946178, "relative_strength": 0.69748591, "local_beta": 0.0012, "volatility_252d": 0.512095, "volatility_60d": 1.119576, "max_drawdown_12m": -0.23306696, "revenue_ttm": 3252937000, "gross_profit_ttm": 643768000, "ebit_ttm": 351772000, "ebitda_ttm": 603492000, "net_income_ttm": 255095000, "eps_diluted_ttm": 9.51598463, "operating_cash_flow_ttm": 625534000, "capital_expenditure_ttm": 430866000, "fcf_ttm": 1056400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14733000, "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_current_liabilities": 328495000, "net_ppe": null, "total_assets": 3563637000, "total_debt": 142012000, "total_equity": 2626237000, "net_working_capital": 161732000, "book_value_per_share": 97.96832917, "retained_earnings": 2329024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2610648000, "tangible_book_per_share": 97.38680195, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 72, "rank_pcf": 76, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 48, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 93, "quality_composite": 14, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 466.51, "os": 0.48, "value": 0.07, "quality": 0.86, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 49.0238, "earnings_yield": 0.0204, "shareholder_yield": 0, "roe": 0.0971, "momentum_12_1": 0.789, "complete_fields": { "id": 2664, "ticker_id": 8115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:26.818256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 466.51, "market_cap": 12505733570, "market_cap_usd": 12505733570, "enterprise_value": 12608568570, "shares_outstanding": 26807000, "fx_rate_to_usd": null, "pe_ratio": 49.02382865, "pb_ratio": 4.76184502, "ptbv_ratio": 4.79027949, "ps_ratio": 3.84444383, "pcf_ratio": 19.99209247, "pfcf_ratio": 11.83806661, "ev_ebitda": 20.89268552, "ev_ebit": 35.84301357, "ev_sales": 3.8760568, "ev_fcf": 11.93541137, "earnings_yield": 0.02039824, "fcf_yield": 0.08378429, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19790362, "operating_margin": 0.10813981, "net_margin": 0.0784199, "ebitda_margin": 0.18552219, "fcf_margin": 0.32475268, "roe": 0.09713327, "roa": 0.07158277, "roic": 0.09761129, "roc_greenblatt": null, "asset_turnover": 0.91281379, "cash_conversion": 4.1412023, "accruals_ratio": -0.1039497, "sbc_to_revenue": 0.00534809, "debt_to_equity": 0.35693656, "net_debt_to_ebitda": 0.17039994, "debt_to_assets": 0.0398503, "interest_coverage": 23.87646779, "current_ratio": 1.52024232, "quick_ratio": 1.52024232, "net_debt": 102835000, "revenue_growth_1y": 0.00341253, "revenue_growth_3y_cagr": 0.05023071, "revenue_growth_5y_cagr": 0.12157563, "eps_growth_1y": -0.2057569, "eps_growth_3y_cagr": -0.10640636, "eps_growth_5y_cagr": 0.13013609, "fcf_growth_1y": -0.23203806, "book_value_growth_1y": 0.11539828, "piotroski_f_score": 7, "altman_z_score": 10.21560557, "earnings_stability_5y": 0.295212, "revenue_stability_5y": 0.237818, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03714984, "price_return_3m": 0.29665351, "price_return_6m": 0.40977909, "price_return_9m": 0.48973335, "price_return_12m": 0.85542696, "price_return_12m_ex1m": 0.78896711, "distance_from_52w_high": -0.01240553, "distance_from_52w_low": 0.81946178, "relative_strength": 0.69748591, "local_beta": 0.0012, "volatility_252d": 0.512095, "volatility_60d": 1.119576, "max_drawdown_12m": -0.23306696, "revenue_ttm": 3252937000, "gross_profit_ttm": 643768000, "ebit_ttm": 351772000, "ebitda_ttm": 603492000, "net_income_ttm": 255095000, "eps_diluted_ttm": 9.51598463, "operating_cash_flow_ttm": 625534000, "capital_expenditure_ttm": 430866000, "fcf_ttm": 1056400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14733000, "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_current_liabilities": 328495000, "net_ppe": null, "total_assets": 3563637000, "total_debt": 142012000, "total_equity": 2626237000, "net_working_capital": 161732000, "book_value_per_share": 97.96832917, "retained_earnings": 2329024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2610648000, "tangible_book_per_share": 97.38680195, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 84, "rank_pb": 77, "rank_ptbv": 67, "rank_ps": 72, "rank_pcf": 76, "rank_ev_ebitda": 78, "rank_ev_ebit": 87, "rank_earnings_yield": 84, "rank_fcf_yield": 48, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 45, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 83, "rank_fcf_margin": 26, "rank_piotroski": 9, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 14, "value_composite": 93, "quality_composite": 14, "momentum_composite": 10, "growth_composite": 88, "yield_composite": 73, "svqf_composite": 92, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 191875000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163773, "ticker_id": 8115, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353832999", "ebitda": "602405999", "netIncome": "255036000", "grossProfit": "765190000", "depreciation": "None", "totalRevenue": "3234286000", "costOfRevenue": "2469096000", "interestIncome": "151000", "incomeBeforeTax": "337389000", "interestExpense": "16443999", "operatingIncome": "352200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82353000", "reportedCurrency": "USD", "netInterestIncome": "-16293000", "nonInterestIncome": "None", "operatingExpenses": "412990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248573000", "sellingGeneralAndAdministrative": "1579793000", "netIncomeFromContinuingOperations": "255036000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3482681000", "longTermDebt": "163000000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3489000", "reportedCurrency": "USD", "retainedEarnings": "2279155000", "totalLiabilities": "904982000", "otherCurrentAssets": "82630000", "totalCurrentAssets": "434556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048125000", "currentAccountsPayable": "107424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418113000", "totalShareholderEquity": "2577699000", "capitalLeaseObligations": "141994000", "otherCurrentLiabilities": "129085000", "totalCurrentLiabilities": "265384000", "otherNonCurrentLiabilities": "79109000", "totalNonCurrentLiabilities": "639598000", "cashAndShortTermInvestments": "19720000", "commonStockSharesOutstanding": "26786000", "intangibleAssetsExcludingGoodwill": "3489000", "cashAndCashEquivalentsAtCarryingValue": "19720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "594973000", "capitalExpenditures": "567639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42204000", "cashflowFromInvestment": "-552522000", "stockBasedCompensation": "17397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "research_and_development": null, "selling_general_admin": 1579793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353832999, "depreciation_amortisation": 248573000, "ebitda": 602405999, "interest_expense": 16443999, "interest_income": null, "other_non_operating": null, "pretax_income": 337389000, "tax_provision": 82353000, "effective_tax_rate": null, "net_income": 255036000, "net_income_continuing_ops": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19720000, "short_term_investments": null, "net_receivables": 332206000, "inventory": null, "other_current_assets": null, "total_current_assets": 434556000, "net_ppe": null, "goodwill": 12100000, "intangible_assets": 3489000, "goodwill_and_intangibles": 15589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3048125000, "total_assets": 3482681000, "short_term_debt": 28875000, "accounts_payable": 107424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265384000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639598000, "total_liabilities": 904982000, "total_debt": 191875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2279155000, "total_equity": 2577699000, "shares_outstanding": 26786000, "operating_cash_flow": 594973000, "stock_based_compensation": 17397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -552522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42204000, "free_cash_flow": 1162612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "353832999", "ebitda": "602405999", "netIncome": "255036000", "grossProfit": "765190000", "depreciation": "None", "totalRevenue": "3234286000", "costOfRevenue": "2469096000", "interestIncome": "151000", "incomeBeforeTax": "337389000", "interestExpense": "16443999", "operatingIncome": "352200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "82353000", "reportedCurrency": "USD", "netInterestIncome": "-16293000", "nonInterestIncome": "None", "operatingExpenses": "412990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2469096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248573000", "sellingGeneralAndAdministrative": "1579793000", "netIncomeFromContinuingOperations": "255036000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3482681000", "longTermDebt": "163000000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3489000", "reportedCurrency": "USD", "retainedEarnings": "2279155000", "totalLiabilities": "904982000", "otherCurrentAssets": "82630000", "totalCurrentAssets": "434556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048125000", "currentAccountsPayable": "107424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418113000", "totalShareholderEquity": "2577699000", "capitalLeaseObligations": "141994000", "otherCurrentLiabilities": "129085000", "totalCurrentLiabilities": "265384000", "otherNonCurrentLiabilities": "79109000", "totalNonCurrentLiabilities": "639598000", "cashAndShortTermInvestments": "19720000", "commonStockSharesOutstanding": "26786000", "intangibleAssetsExcludingGoodwill": "3489000", "cashAndCashEquivalentsAtCarryingValue": "19720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "255036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "594973000", "capitalExpenditures": "567639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42204000", "cashflowFromInvestment": "-552522000", "stockBasedCompensation": "17397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 3209074000, "cost_of_revenue": 2564660000, "gross_profit": 644414000, "ebit": 484938000, "ebitda": 695043000, "pretax_income": 476008000, "tax_provision": 113943000, "net_income": 362065000, "net_income_to_common": 362065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 435769000, "total_assets": 3166857000, "short_term_debt": 32685000, "long_term_debt": 194981000, "total_debt": 227666000, "total_liabilities": 855586000, "total_equity": 2311271000, "shares_outstanding": 26789000, "goodwill_and_intangibles": 16447000 }, "cash_flow": { "operating_cash_flow": 583702000, "capital_expenditure": 1043557000, "free_cash_flow": 1627259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163778, "ticker_id": 8115, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "484938000", "ebitda": "695043000", "netIncome": "362065000", "grossProfit": "644414000", "depreciation": "None", "totalRevenue": "3209074000", "costOfRevenue": "2564660000", "interestIncome": "1049000", "incomeBeforeTax": "476008000", "interestExpense": "8930000", "operatingIncome": "482160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113943000", "reportedCurrency": "USD", "netInterestIncome": "-7881000", "nonInterestIncome": "None", "operatingExpenses": "162254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2564660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210105000", "sellingGeneralAndAdministrative": "77649000", "netIncomeFromContinuingOperations": "362065000" }, "balance": { "goodwill": "12105000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3166857000", "longTermDebt": "194981000", "shortTermDebt": "32685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4342000", "reportedCurrency": "USD", "retainedEarnings": "2024119000", "totalLiabilities": "855586000", "otherCurrentAssets": "49198000", "totalCurrentAssets": "435769000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731088000", "currentAccountsPayable": "114560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324464000", "totalShareholderEquity": "2311271000", "capitalLeaseObligations": "124170000", "otherCurrentLiabilities": "131115000", "totalCurrentLiabilities": "278360000", "otherNonCurrentLiabilities": "66385000", "totalNonCurrentLiabilities": "577226000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "4342000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583702000", "capitalExpenditures": "1043557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175420000", "cashflowFromInvestment": "-1035864000", "stockBasedCompensation": "14243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3209074000, "cost_of_revenue": 2564660000, "gross_profit": 644414000, "research_and_development": null, "selling_general_admin": 77649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484938000, "depreciation_amortisation": 210105000, "ebitda": 695043000, "interest_expense": 8930000, "interest_income": null, "other_non_operating": null, "pretax_income": 476008000, "tax_provision": 113943000, "effective_tax_rate": null, "net_income": 362065000, "net_income_continuing_ops": 362065000, "net_income_to_common": 362065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19473000, "short_term_investments": null, "net_receivables": 367098000, "inventory": null, "other_current_assets": null, "total_current_assets": 435769000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 4342000, "goodwill_and_intangibles": 16447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731088000, "total_assets": 3166857000, "short_term_debt": 32685000, "accounts_payable": 114560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278360000, "long_term_debt": 194981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577226000, "total_liabilities": 855586000, "total_debt": 227666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2024119000, "total_equity": 2311271000, "shares_outstanding": 26789000, "operating_cash_flow": 583702000, "stock_based_compensation": 14243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043557000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175420000, "free_cash_flow": 1627259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "484938000", "ebitda": "695043000", "netIncome": "362065000", "grossProfit": "644414000", "depreciation": "None", "totalRevenue": "3209074000", "costOfRevenue": "2564660000", "interestIncome": "1049000", "incomeBeforeTax": "476008000", "interestExpense": "8930000", "operatingIncome": "482160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "113943000", "reportedCurrency": "USD", "netInterestIncome": "-7881000", "nonInterestIncome": "None", "operatingExpenses": "162254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2564660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210105000", "sellingGeneralAndAdministrative": "77649000", "netIncomeFromContinuingOperations": "362065000" }, "balance": { "goodwill": "12105000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3166857000", "longTermDebt": "194981000", "shortTermDebt": "32685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4342000", "reportedCurrency": "USD", "retainedEarnings": "2024119000", "totalLiabilities": "855586000", "otherCurrentAssets": "49198000", "totalCurrentAssets": "435769000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731088000", "currentAccountsPayable": "114560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324464000", "totalShareholderEquity": "2311271000", "capitalLeaseObligations": "124170000", "otherCurrentLiabilities": "131115000", "totalCurrentLiabilities": "278360000", "otherNonCurrentLiabilities": "66385000", "totalNonCurrentLiabilities": "577226000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "4342000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "362065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "583702000", "capitalExpenditures": "1043557000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175420000", "cashflowFromInvestment": "-1035864000", "stockBasedCompensation": "14243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 2881433000, "cost_of_revenue": 2282501000, "gross_profit": 598932000, "ebit": 468762000, "ebitda": 647607000, "pretax_income": 466227000, "tax_provision": 111370000, "net_income": 354857000, "net_income_to_common": 354857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296215000, "total_current_assets": 648694000, "total_assets": 2583565000, "short_term_debt": 35930000, "long_term_debt": null, "total_debt": 35930000, "total_liabilities": 642071000, "total_equity": 1941494000, "shares_outstanding": 26763000, "goodwill_and_intangibles": 17296000 }, "cash_flow": { "operating_cash_flow": 577945000, "capital_expenditure": 439879000, "free_cash_flow": 1017824000, "dividends_paid": 9216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163783, "ticker_id": 8115, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "468762000", "ebitda": "647607000", "netIncome": "354857000", "grossProfit": "598932000", "depreciation": "None", "totalRevenue": "2881433000", "costOfRevenue": "2282501000", "interestIncome": "6208000", "incomeBeforeTax": "466227000", "interestExpense": "2535000", "operatingIncome": "460496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111370000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "138436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178845000", "sellingGeneralAndAdministrative": "67984000", "netIncomeFromContinuingOperations": "336491000" }, "balance": { "goodwill": "12105000", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2583565000", "longTermDebt": "None", "shortTermDebt": "35930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "1662054000", "totalLiabilities": "642071000", "otherCurrentAssets": "39732000", "totalCurrentAssets": "648694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934871000", "currentAccountsPayable": "141877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138707000", "totalShareholderEquity": "1941494000", "capitalLeaseObligations": "138707000", "otherCurrentLiabilities": "144249000", "totalCurrentLiabilities": "322056000", "otherNonCurrentLiabilities": "61397000", "totalNonCurrentLiabilities": "320015000", "cashAndShortTermInvestments": "296215000", "commonStockSharesOutstanding": "26763000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354857000", "profitLoss": "None", "dividendPayout": "9216000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577945000", "capitalExpenditures": "439879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20424000", "cashflowFromInvestment": "-448696000", "stockBasedCompensation": "11636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2881433000, "cost_of_revenue": 2282501000, "gross_profit": 598932000, "research_and_development": null, "selling_general_admin": 67984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468762000, "depreciation_amortisation": 178845000, "ebitda": 647607000, "interest_expense": 2535000, "interest_income": null, "other_non_operating": null, "pretax_income": 466227000, "tax_provision": 111370000, "effective_tax_rate": null, "net_income": 354857000, "net_income_continuing_ops": 336491000, "net_income_to_common": 354857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296215000, "short_term_investments": null, "net_receivables": 312747000, "inventory": 1, "other_current_assets": null, "total_current_assets": 648694000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 5191000, "goodwill_and_intangibles": 17296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1934871000, "total_assets": 2583565000, "short_term_debt": 35930000, "accounts_payable": 141877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320015000, "total_liabilities": 642071000, "total_debt": 35930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1662054000, "total_equity": 1941494000, "shares_outstanding": 26763000, "operating_cash_flow": 577945000, "stock_based_compensation": 11636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -448696000, "dividends_paid": 9216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20424000, "free_cash_flow": 1017824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "468762000", "ebitda": "647607000", "netIncome": "354857000", "grossProfit": "598932000", "depreciation": "None", "totalRevenue": "2881433000", "costOfRevenue": "2282501000", "interestIncome": "6208000", "incomeBeforeTax": "466227000", "interestExpense": "2535000", "operatingIncome": "460496000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111370000", "reportedCurrency": "USD", "netInterestIncome": "646000", "nonInterestIncome": "None", "operatingExpenses": "138436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2282501000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178845000", "sellingGeneralAndAdministrative": "67984000", "netIncomeFromContinuingOperations": "336491000" }, "balance": { "goodwill": "12105000", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2583565000", "longTermDebt": "None", "shortTermDebt": "35930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "1662054000", "totalLiabilities": "642071000", "otherCurrentAssets": "39732000", "totalCurrentAssets": "648694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934871000", "currentAccountsPayable": "141877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138707000", "totalShareholderEquity": "1941494000", "capitalLeaseObligations": "138707000", "otherCurrentLiabilities": "144249000", "totalCurrentLiabilities": "322056000", "otherNonCurrentLiabilities": "61397000", "totalNonCurrentLiabilities": "320015000", "cashAndShortTermInvestments": "296215000", "commonStockSharesOutstanding": "26763000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354857000", "profitLoss": "None", "dividendPayout": "9216000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "577945000", "capitalExpenditures": "439879000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20424000", "cashflowFromInvestment": "-448696000", "stockBasedCompensation": "11636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 2792057000, "cost_of_revenue": 2201094000, "gross_profit": 590963000, "ebit": 470659000, "ebitda": 627862000, "pretax_income": 468048000, "tax_provision": 110626000, "net_income": 357422000, "net_income_to_common": 357422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187390000, "total_current_assets": 530886000, "total_assets": 2174710000, "short_term_debt": 39444000, "long_term_debt": 16489000, "total_debt": 55933000, "total_liabilities": 595369000, "total_equity": 1579341000, "shares_outstanding": 26674000, "goodwill_and_intangibles": 18149000 }, "cash_flow": { "operating_cash_flow": 473026000, "capital_expenditure": 367429000, "free_cash_flow": 840455000, "dividends_paid": 4511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163788, "ticker_id": 8115, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "470659000", "ebitda": "627862000", "netIncome": "357422000", "grossProfit": "590963000", "depreciation": "None", "totalRevenue": "2792057000", "costOfRevenue": "2201094000", "interestIncome": "217000", "incomeBeforeTax": "468048000", "interestExpense": "2611000", "operatingIncome": "470488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "110626000", "reportedCurrency": "USD", "netInterestIncome": "-2611000", "nonInterestIncome": "None", "operatingExpenses": "120475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "171000", "costofGoodsAndServicesSold": "2201094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157203000", "sellingGeneralAndAdministrative": "56601000", "netIncomeFromContinuingOperations": "357422000" }, "balance": { "goodwill": "12105000", "inventory": "45963000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "2174710000", "longTermDebt": "16489000", "shortTermDebt": "39444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6044000", "reportedCurrency": "USD", "retainedEarnings": "1307197000", "totalLiabilities": "595369000", "otherCurrentAssets": "29752000", "totalCurrentAssets": "530886000", "currentLongTermDebt": "14519000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643824000", "currentAccountsPayable": "99792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1482620000", "shortLongTermDebtTotal": "154514000", "totalShareholderEquity": "1579341000", "capitalLeaseObligations": "123506000", "otherCurrentLiabilities": "134849000", "totalCurrentLiabilities": "274085000", "otherNonCurrentLiabilities": "60443000", "totalNonCurrentLiabilities": "321284000", "cashAndShortTermInvestments": "187390000", "commonStockSharesOutstanding": "26674000", "intangibleAssetsExcludingGoodwill": "6044000", "cashAndCashEquivalentsAtCarryingValue": "187390000", "accumulatedDepreciationAmortizationPPE": "-996204000" }, "cashflow": { "netIncome": "357422000", "profitLoss": "None", "dividendPayout": "4511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473026000", "capitalExpenditures": "367429000", "changeInReceivables": "-16624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26712000", "cashflowFromInvestment": "-365512000", "stockBasedCompensation": "8827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2792057000, "cost_of_revenue": 2201094000, "gross_profit": 590963000, "research_and_development": null, "selling_general_admin": 56601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 470659000, "depreciation_amortisation": 157203000, "ebitda": 627862000, "interest_expense": 2611000, "interest_income": null, "other_non_operating": null, "pretax_income": 468048000, "tax_provision": 110626000, "effective_tax_rate": null, "net_income": 357422000, "net_income_continuing_ops": 357422000, "net_income_to_common": 357422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187390000, "short_term_investments": null, "net_receivables": 313744000, "inventory": 45963000, "other_current_assets": null, "total_current_assets": 530886000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 6044000, "goodwill_and_intangibles": 18149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1643824000, "total_assets": 2174710000, "short_term_debt": 39444000, "accounts_payable": 99792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274085000, "long_term_debt": 16489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 321284000, "total_liabilities": 595369000, "total_debt": 55933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1307197000, "total_equity": 1579341000, "shares_outstanding": 26674000, "operating_cash_flow": 473026000, "stock_based_compensation": 8827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 367429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365512000, "dividends_paid": 4511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26712000, "free_cash_flow": 840455000, "net_change_in_cash": 80802000 }, "raw_data": { "income": { "ebit": "470659000", "ebitda": "627862000", "netIncome": "357422000", "grossProfit": "590963000", "depreciation": "None", "totalRevenue": "2792057000", "costOfRevenue": "2201094000", "interestIncome": "217000", "incomeBeforeTax": "468048000", "interestExpense": "2611000", "operatingIncome": "470488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "110626000", "reportedCurrency": "USD", "netInterestIncome": "-2611000", "nonInterestIncome": "None", "operatingExpenses": "120475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "171000", "costofGoodsAndServicesSold": "2201094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157203000", "sellingGeneralAndAdministrative": "56601000", "netIncomeFromContinuingOperations": "357422000" }, "balance": { "goodwill": "12105000", "inventory": "45963000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "2174710000", "longTermDebt": "16489000", "shortTermDebt": "39444000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6044000", "reportedCurrency": "USD", "retainedEarnings": "1307197000", "totalLiabilities": "595369000", "otherCurrentAssets": "29752000", "totalCurrentAssets": "530886000", "currentLongTermDebt": "14519000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "313744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1643824000", "currentAccountsPayable": "99792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1482620000", "shortLongTermDebtTotal": "154514000", "totalShareholderEquity": "1579341000", "capitalLeaseObligations": "123506000", "otherCurrentLiabilities": "134849000", "totalCurrentLiabilities": "274085000", "otherNonCurrentLiabilities": "60443000", "totalNonCurrentLiabilities": "321284000", "cashAndShortTermInvestments": "187390000", "commonStockSharesOutstanding": "26674000", "intangibleAssetsExcludingGoodwill": "6044000", "cashAndCashEquivalentsAtCarryingValue": "187390000", "accumulatedDepreciationAmortizationPPE": "-996204000" }, "cashflow": { "netIncome": "357422000", "profitLoss": "None", "dividendPayout": "4511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "473026000", "capitalExpenditures": "367429000", "changeInReceivables": "-16624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26712000", "cashflowFromInvestment": "-365512000", "stockBasedCompensation": "8827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "80802000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11752000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 2288704000, "cost_of_revenue": 1837017000, "gross_profit": 451687000, "ebit": 335985000, "ebitda": 477685000, "pretax_income": 332773000, "tax_provision": 79538000, "net_income": 253235000, "net_income_to_common": 253235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106588000, "total_current_assets": 416255000, "total_assets": 1845250000, "short_term_debt": 40961000, "long_term_debt": 31008000, "total_debt": 71969000, "total_liabilities": 624917000, "total_equity": 1220333000, "shares_outstanding": 26707000, "goodwill_and_intangibles": 19157000 }, "cash_flow": { "operating_cash_flow": 382592000, "capital_expenditure": 285746000, "free_cash_flow": 668338000, "dividends_paid": 3678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163793, "ticker_id": 8115, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "335985000", "ebitda": "477685000", "netIncome": "253235000", "grossProfit": "451687000", "depreciation": "None", "totalRevenue": "2288704000", "costOfRevenue": "1837017000", "interestIncome": "11000", "incomeBeforeTax": "332773000", "interestExpense": "3212000", "operatingIncome": "335141000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79538000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "116546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "844000", "costofGoodsAndServicesSold": "1837017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141700000", "sellingGeneralAndAdministrative": "61345000", "netIncomeFromContinuingOperations": "253235000" }, "balance": { "goodwill": "12105000", "inventory": "20329000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1845250000", "longTermDebt": "31008000", "shortTermDebt": "40961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7052000", "reportedCurrency": "USD", "retainedEarnings": "949775000", "totalLiabilities": "624917000", "otherCurrentAssets": "32912000", "totalCurrentAssets": "416255000", "currentLongTermDebt": "19396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428995000", "currentAccountsPayable": "114010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388235000", "shortLongTermDebtTotal": "160378000", "totalShareholderEquity": "1220333000", "capitalLeaseObligations": "109974000", "otherCurrentLiabilities": "166377000", "totalCurrentLiabilities": "321348000", "otherNonCurrentLiabilities": "303569000", "totalNonCurrentLiabilities": "303569000", "cashAndShortTermInvestments": "106588000", "commonStockSharesOutstanding": "26707000", "intangibleAssetsExcludingGoodwill": "7052000", "cashAndCashEquivalentsAtCarryingValue": "106588000", "accumulatedDepreciationAmortizationPPE": "-864074000" }, "cashflow": { "netIncome": "253235000", "profitLoss": "None", "dividendPayout": "3678000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13809000", "operatingCashflow": "382592000", "capitalExpenditures": "285746000", "changeInReceivables": "-63415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23464000", "cashflowFromInvestment": "-277848000", "stockBasedCompensation": "8703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288704000, "cost_of_revenue": 1837017000, "gross_profit": 451687000, "research_and_development": null, "selling_general_admin": 61345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 335985000, "depreciation_amortisation": 141700000, "ebitda": 477685000, "interest_expense": 3212000, "interest_income": null, "other_non_operating": null, "pretax_income": 332773000, "tax_provision": 79538000, "effective_tax_rate": null, "net_income": 253235000, "net_income_continuing_ops": 253235000, "net_income_to_common": 253235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106588000, "short_term_investments": null, "net_receivables": 276755000, "inventory": 20329000, "other_current_assets": null, "total_current_assets": 416255000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 7052000, "goodwill_and_intangibles": 19157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1428995000, "total_assets": 1845250000, "short_term_debt": 40961000, "accounts_payable": 114010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321348000, "long_term_debt": 31008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 303569000, "total_liabilities": 624917000, "total_debt": 71969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 949775000, "total_equity": 1220333000, "shares_outstanding": 26707000, "operating_cash_flow": 382592000, "stock_based_compensation": 8703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277848000, "dividends_paid": 3678000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23464000, "free_cash_flow": 668338000, "net_change_in_cash": 81280000 }, "raw_data": { "income": { "ebit": "335985000", "ebitda": "477685000", "netIncome": "253235000", "grossProfit": "451687000", "depreciation": "None", "totalRevenue": "2288704000", "costOfRevenue": "1837017000", "interestIncome": "11000", "incomeBeforeTax": "332773000", "interestExpense": "3212000", "operatingIncome": "335141000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "79538000", "reportedCurrency": "USD", "netInterestIncome": "-3212000", "nonInterestIncome": "None", "operatingExpenses": "116546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "844000", "costofGoodsAndServicesSold": "1837017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141700000", "sellingGeneralAndAdministrative": "61345000", "netIncomeFromContinuingOperations": "253235000" }, "balance": { "goodwill": "12105000", "inventory": "20329000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1845250000", "longTermDebt": "31008000", "shortTermDebt": "40961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7052000", "reportedCurrency": "USD", "retainedEarnings": "949775000", "totalLiabilities": "624917000", "otherCurrentAssets": "32912000", "totalCurrentAssets": "416255000", "currentLongTermDebt": "19396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "276755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1428995000", "currentAccountsPayable": "114010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1388235000", "shortLongTermDebtTotal": "160378000", "totalShareholderEquity": "1220333000", "capitalLeaseObligations": "109974000", "otherCurrentLiabilities": "166377000", "totalCurrentLiabilities": "321348000", "otherNonCurrentLiabilities": "303569000", "totalNonCurrentLiabilities": "303569000", "cashAndShortTermInvestments": "106588000", "commonStockSharesOutstanding": "26707000", "intangibleAssetsExcludingGoodwill": "7052000", "cashAndCashEquivalentsAtCarryingValue": "106588000", "accumulatedDepreciationAmortizationPPE": "-864074000" }, "cashflow": { "netIncome": "253235000", "profitLoss": "None", "dividendPayout": "3678000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "13809000", "operatingCashflow": "382592000", "capitalExpenditures": "285746000", "changeInReceivables": "-63415000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23464000", "cashflowFromInvestment": "-277848000", "stockBasedCompensation": "8703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3678000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "81280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 1822366000, "cost_of_revenue": 1538518000, "gross_profit": 283848000, "ebit": 181455000, "ebitda": 316110000, "pretax_income": 176278000, "tax_provision": 37938000, "net_income": 138340000, "net_income_to_common": 138340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25308000, "total_current_assets": 271696000, "total_assets": 1548774000, "short_term_debt": 40797000, "long_term_debt": 50388000, "total_debt": 91185000, "total_liabilities": 587486000, "total_equity": 961288000, "shares_outstanding": 26592000, "goodwill_and_intangibles": 20321000 }, "cash_flow": { "operating_cash_flow": 309145000, "capital_expenditure": 231142000, "free_cash_flow": 540287000, "dividends_paid": 3786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163798, "ticker_id": 8115, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181455000", "ebitda": "316110000", "netIncome": "138340000", "grossProfit": "283848000", "depreciation": "None", "totalRevenue": "1822366000", "costOfRevenue": "1538518000", "interestIncome": "None", "incomeBeforeTax": "176278000", "interestExpense": "5177000", "operatingIncome": "180321000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37938000", "reportedCurrency": "USD", "netInterestIncome": "-5177000", "nonInterestIncome": "None", "operatingExpenses": "103527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1134000", "costofGoodsAndServicesSold": "1538518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134655000", "sellingGeneralAndAdministrative": "49761000", "netIncomeFromContinuingOperations": "138340000" }, "balance": { "goodwill": "12105000", "inventory": "19601000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1548774000", "longTermDebt": "50388000", "shortTermDebt": "40797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8216000", "reportedCurrency": "USD", "retainedEarnings": "696540000", "totalLiabilities": "587486000", "otherCurrentAssets": "29393000", "totalCurrentAssets": "271696000", "currentLongTermDebt": "20588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277078000", "currentAccountsPayable": "89381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136027000", "shortLongTermDebtTotal": "186506000", "totalShareholderEquity": "961288000", "capitalLeaseObligations": "115530000", "otherCurrentLiabilities": "145576000", "totalCurrentLiabilities": "275754000", "otherNonCurrentLiabilities": "311732000", "totalNonCurrentLiabilities": "311732000", "cashAndShortTermInvestments": "25308000", "commonStockSharesOutstanding": "26592000", "intangibleAssetsExcludingGoodwill": "8216000", "cashAndCashEquivalentsAtCarryingValue": "25308000", "accumulatedDepreciationAmortizationPPE": "-765217000" }, "cashflow": { "netIncome": "138340000", "profitLoss": "None", "dividendPayout": "3786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "309145000", "capitalExpenditures": "231142000", "changeInReceivables": "-25051000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65268000", "cashflowFromInvestment": "-218817000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1822366000, "cost_of_revenue": 1538518000, "gross_profit": 283848000, "research_and_development": null, "selling_general_admin": 49761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181455000, "depreciation_amortisation": 134655000, "ebitda": 316110000, "interest_expense": 5177000, "interest_income": null, "other_non_operating": null, "pretax_income": 176278000, "tax_provision": 37938000, "effective_tax_rate": null, "net_income": 138340000, "net_income_continuing_ops": 138340000, "net_income_to_common": 138340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25308000, "short_term_investments": null, "net_receivables": 216995000, "inventory": 19601000, "other_current_assets": null, "total_current_assets": 271696000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 8216000, "goodwill_and_intangibles": 20321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1277078000, "total_assets": 1548774000, "short_term_debt": 40797000, "accounts_payable": 89381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275754000, "long_term_debt": 50388000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 311732000, "total_liabilities": 587486000, "total_debt": 91185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696540000, "total_equity": 961288000, "shares_outstanding": 26592000, "operating_cash_flow": 309145000, "stock_based_compensation": 7536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218817000, "dividends_paid": 3786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65268000, "free_cash_flow": 540287000, "net_change_in_cash": 25060000 }, "raw_data": { "income": { "ebit": "181455000", "ebitda": "316110000", "netIncome": "138340000", "grossProfit": "283848000", "depreciation": "None", "totalRevenue": "1822366000", "costOfRevenue": "1538518000", "interestIncome": "None", "incomeBeforeTax": "176278000", "interestExpense": "5177000", "operatingIncome": "180321000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37938000", "reportedCurrency": "USD", "netInterestIncome": "-5177000", "nonInterestIncome": "None", "operatingExpenses": "103527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1134000", "costofGoodsAndServicesSold": "1538518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134655000", "sellingGeneralAndAdministrative": "49761000", "netIncomeFromContinuingOperations": "138340000" }, "balance": { "goodwill": "12105000", "inventory": "19601000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1548774000", "longTermDebt": "50388000", "shortTermDebt": "40797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8216000", "reportedCurrency": "USD", "retainedEarnings": "696540000", "totalLiabilities": "587486000", "otherCurrentAssets": "29393000", "totalCurrentAssets": "271696000", "currentLongTermDebt": "20588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1277078000", "currentAccountsPayable": "89381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136027000", "shortLongTermDebtTotal": "186506000", "totalShareholderEquity": "961288000", "capitalLeaseObligations": "115530000", "otherCurrentLiabilities": "145576000", "totalCurrentLiabilities": "275754000", "otherNonCurrentLiabilities": "311732000", "totalNonCurrentLiabilities": "311732000", "cashAndShortTermInvestments": "25308000", "commonStockSharesOutstanding": "26592000", "intangibleAssetsExcludingGoodwill": "8216000", "cashAndCashEquivalentsAtCarryingValue": "25308000", "accumulatedDepreciationAmortizationPPE": "-765217000" }, "cashflow": { "netIncome": "138340000", "profitLoss": "None", "dividendPayout": "3786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1804000", "operatingCashflow": "309145000", "capitalExpenditures": "231142000", "changeInReceivables": "-25051000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65268000", "cashflowFromInvestment": "-218817000", "stockBasedCompensation": "7536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25060000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 1786735000, "cost_of_revenue": 1537082000, "gross_profit": 249653000, "ebit": 153340000, "ebitda": 272475000, "pretax_income": 146652000, "tax_provision": 32933000, "net_income": 113719000, "net_income_to_common": 113719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248000, "total_current_assets": 232379000, "total_assets": 1415693000, "short_term_debt": 38425000, "long_term_debt": 117025000, "total_debt": 155450000, "total_liabilities": 600467000, "total_equity": 815226000, "shares_outstanding": 26435000, "goodwill_and_intangibles": 21484000 }, "cash_flow": { "operating_cash_flow": 272876000, "capital_expenditure": 287655000, "free_cash_flow": 560531000, "dividends_paid": 2927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163803, "ticker_id": 8115, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153340000", "ebitda": "272475000", "netIncome": "113719000", "grossProfit": "249653000", "depreciation": "None", "totalRevenue": "1786735000", "costOfRevenue": "1537082000", "interestIncome": "6688000", "incomeBeforeTax": "146652000", "interestExpense": "6688000", "operatingIncome": "152586000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32933000", "reportedCurrency": "USD", "netInterestIncome": "-6688000", "nonInterestIncome": "None", "operatingExpenses": "97067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "754000", "costofGoodsAndServicesSold": "1537082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119135000", "sellingGeneralAndAdministrative": "43073000", "netIncomeFromContinuingOperations": "113719000" }, "balance": { "goodwill": "12105000", "inventory": "26830000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1415693000", "longTermDebt": "117025000", "shortTermDebt": "38425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9379000", "reportedCurrency": "USD", "retainedEarnings": "558200000", "totalLiabilities": "600467000", "otherCurrentAssets": "27724000", "totalCurrentAssets": "232379000", "currentLongTermDebt": "19405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183314000", "currentAccountsPayable": "83621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052599000", "shortLongTermDebtTotal": "241689000", "totalShareholderEquity": "815226000", "capitalLeaseObligations": "105259000", "otherCurrentLiabilities": "119200000", "totalCurrentLiabilities": "241246000", "otherNonCurrentLiabilities": "359221000", "totalNonCurrentLiabilities": "359221000", "cashAndShortTermInvestments": "248000", "commonStockSharesOutstanding": "26435000", "intangibleAssetsExcludingGoodwill": "9379000", "cashAndCashEquivalentsAtCarryingValue": "248000", "accumulatedDepreciationAmortizationPPE": "-686623000" }, "cashflow": { "netIncome": "113719000", "profitLoss": "None", "dividendPayout": "2927000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7504000", "operatingCashflow": "272876000", "capitalExpenditures": "287655000", "changeInReceivables": "-16979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6209000", "cashflowFromInvestment": "-281031000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1786735000, "cost_of_revenue": 1537082000, "gross_profit": 249653000, "research_and_development": null, "selling_general_admin": 43073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153340000, "depreciation_amortisation": 119135000, "ebitda": 272475000, "interest_expense": 6688000, "interest_income": null, "other_non_operating": null, "pretax_income": 146652000, "tax_provision": 32933000, "effective_tax_rate": null, "net_income": 113719000, "net_income_continuing_ops": 113719000, "net_income_to_common": 113719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248000, "short_term_investments": null, "net_receivables": 204407000, "inventory": 26830000, "other_current_assets": null, "total_current_assets": 232379000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 9379000, "goodwill_and_intangibles": 21484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1183314000, "total_assets": 1415693000, "short_term_debt": 38425000, "accounts_payable": 83621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241246000, "long_term_debt": 117025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359221000, "total_liabilities": 600467000, "total_debt": 155450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558200000, "total_equity": 815226000, "shares_outstanding": 26435000, "operating_cash_flow": 272876000, "stock_based_compensation": 6187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281031000, "dividends_paid": 2927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6209000, "free_cash_flow": 560531000, "net_change_in_cash": -1946000 }, "raw_data": { "income": { "ebit": "153340000", "ebitda": "272475000", "netIncome": "113719000", "grossProfit": "249653000", "depreciation": "None", "totalRevenue": "1786735000", "costOfRevenue": "1537082000", "interestIncome": "6688000", "incomeBeforeTax": "146652000", "interestExpense": "6688000", "operatingIncome": "152586000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32933000", "reportedCurrency": "USD", "netInterestIncome": "-6688000", "nonInterestIncome": "None", "operatingExpenses": "97067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "754000", "costofGoodsAndServicesSold": "1537082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119135000", "sellingGeneralAndAdministrative": "43073000", "netIncomeFromContinuingOperations": "113719000" }, "balance": { "goodwill": "12105000", "inventory": "26830000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1415693000", "longTermDebt": "117025000", "shortTermDebt": "38425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9379000", "reportedCurrency": "USD", "retainedEarnings": "558200000", "totalLiabilities": "600467000", "otherCurrentAssets": "27724000", "totalCurrentAssets": "232379000", "currentLongTermDebt": "19405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1183314000", "currentAccountsPayable": "83621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1052599000", "shortLongTermDebtTotal": "241689000", "totalShareholderEquity": "815226000", "capitalLeaseObligations": "105259000", "otherCurrentLiabilities": "119200000", "totalCurrentLiabilities": "241246000", "otherNonCurrentLiabilities": "359221000", "totalNonCurrentLiabilities": "359221000", "cashAndShortTermInvestments": "248000", "commonStockSharesOutstanding": "26435000", "intangibleAssetsExcludingGoodwill": "9379000", "cashAndCashEquivalentsAtCarryingValue": "248000", "accumulatedDepreciationAmortizationPPE": "-686623000" }, "cashflow": { "netIncome": "113719000", "profitLoss": "None", "dividendPayout": "2927000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7504000", "operatingCashflow": "272876000", "capitalExpenditures": "287655000", "changeInReceivables": "-16979000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6209000", "cashflowFromInvestment": "-281031000", "stockBasedCompensation": "6187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1946000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 1653849000, "cost_of_revenue": 1423779000, "gross_profit": 230070000, "ebit": 141251000, "ebitda": 243404000, "pretax_income": 135833000, "tax_provision": 30852000, "net_income": 104981000, "net_income_to_common": 104981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2194000, "total_current_assets": 213373000, "total_assets": 1133743000, "short_term_debt": 18082000, "long_term_debt": 104777000, "total_debt": 122859000, "total_liabilities": 437879000, "total_equity": 695864000, "shares_outstanding": 26291000, "goodwill_and_intangibles": 22664000 }, "cash_flow": { "operating_cash_flow": 256436000, "capital_expenditure": 223672000, "free_cash_flow": 480108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163808, "ticker_id": 8115, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141251000", "ebitda": "243404000", "netIncome": "104981000", "grossProfit": "230070000", "depreciation": "None", "totalRevenue": "1653849000", "costOfRevenue": "1423779000", "interestIncome": "5418000", "incomeBeforeTax": "135833000", "interestExpense": "5418000", "operatingIncome": "141177000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30852000", "reportedCurrency": "USD", "netInterestIncome": "-5418000", "nonInterestIncome": "None", "operatingExpenses": "88893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "74000", "costofGoodsAndServicesSold": "1423779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102153000", "sellingGeneralAndAdministrative": "38425000", "netIncomeFromContinuingOperations": "104981000" }, "balance": { "goodwill": "12105000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1133743000", "longTermDebt": "104777000", "shortTermDebt": "18082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10559000", "reportedCurrency": "USD", "retainedEarnings": "444481000", "totalLiabilities": "437879000", "otherCurrentAssets": "27742000", "totalCurrentAssets": "213373000", "currentLongTermDebt": "18082000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920370000", "currentAccountsPayable": "78994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "893058000", "shortLongTermDebtTotal": "122859000", "totalShareholderEquity": "695864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112234000", "totalCurrentLiabilities": "209310000", "otherNonCurrentLiabilities": "228569000", "totalNonCurrentLiabilities": "228569000", "cashAndShortTermInvestments": "2194000", "commonStockSharesOutstanding": "26291000", "intangibleAssetsExcludingGoodwill": "10559000", "cashAndCashEquivalentsAtCarryingValue": "2194000", "accumulatedDepreciationAmortizationPPE": "-628283000" }, "cashflow": { "netIncome": "104981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2740000", "operatingCashflow": "256436000", "capitalExpenditures": "223672000", "changeInReceivables": "-12981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36378000", "cashflowFromInvestment": "-222584000", "stockBasedCompensation": "5619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1653849000, "cost_of_revenue": 1423779000, "gross_profit": 230070000, "research_and_development": 0, "selling_general_admin": 38425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141251000, "depreciation_amortisation": 102153000, "ebitda": 243404000, "interest_expense": 5418000, "interest_income": null, "other_non_operating": null, "pretax_income": 135833000, "tax_provision": 30852000, "effective_tax_rate": null, "net_income": 104981000, "net_income_continuing_ops": 104981000, "net_income_to_common": 104981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2194000, "short_term_investments": null, "net_receivables": 183437000, "inventory": null, "other_current_assets": null, "total_current_assets": 213373000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 10559000, "goodwill_and_intangibles": 22664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 920370000, "total_assets": 1133743000, "short_term_debt": 18082000, "accounts_payable": 78994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209310000, "long_term_debt": 104777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228569000, "total_liabilities": 437879000, "total_debt": 122859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 444481000, "total_equity": 695864000, "shares_outstanding": 26291000, "operating_cash_flow": 256436000, "stock_based_compensation": 5619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36378000, "free_cash_flow": 480108000, "net_change_in_cash": -2526000 }, "raw_data": { "income": { "ebit": "141251000", "ebitda": "243404000", "netIncome": "104981000", "grossProfit": "230070000", "depreciation": "None", "totalRevenue": "1653849000", "costOfRevenue": "1423779000", "interestIncome": "5418000", "incomeBeforeTax": "135833000", "interestExpense": "5418000", "operatingIncome": "141177000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30852000", "reportedCurrency": "USD", "netInterestIncome": "-5418000", "nonInterestIncome": "None", "operatingExpenses": "88893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "74000", "costofGoodsAndServicesSold": "1423779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102153000", "sellingGeneralAndAdministrative": "38425000", "netIncomeFromContinuingOperations": "104981000" }, "balance": { "goodwill": "12105000", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "1133743000", "longTermDebt": "104777000", "shortTermDebt": "18082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10559000", "reportedCurrency": "USD", "retainedEarnings": "444481000", "totalLiabilities": "437879000", "otherCurrentAssets": "27742000", "totalCurrentAssets": "213373000", "currentLongTermDebt": "18082000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "183437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "920370000", "currentAccountsPayable": "78994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "893058000", "shortLongTermDebtTotal": "122859000", "totalShareholderEquity": "695864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "112234000", "totalCurrentLiabilities": "209310000", "otherNonCurrentLiabilities": "228569000", "totalNonCurrentLiabilities": "228569000", "cashAndShortTermInvestments": "2194000", "commonStockSharesOutstanding": "26291000", "intangibleAssetsExcludingGoodwill": "10559000", "cashAndCashEquivalentsAtCarryingValue": "2194000", "accumulatedDepreciationAmortizationPPE": "-628283000" }, "cashflow": { "netIncome": "104981000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2740000", "operatingCashflow": "256436000", "capitalExpenditures": "223672000", "changeInReceivables": "-12981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36378000", "cashflowFromInvestment": "-222584000", "stockBasedCompensation": "5619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 142012000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163771, "ticker_id": 8115, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67789000", "ebitda": "129979000", "netIncome": "49869000", "grossProfit": "112923000", "depreciation": "None", "totalRevenue": "806226000", "costOfRevenue": "693303000", "interestIncome": "63000", "incomeBeforeTax": "65035000", "interestExpense": "2574000", "operatingIncome": "66806000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15166000", "reportedCurrency": "USD", "netInterestIncome": "-2511000", "nonInterestIncome": "None", "operatingExpenses": "46117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62190000", "sellingGeneralAndAdministrative": "22902000", "netIncomeFromContinuingOperations": "49869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3563637000", "longTermDebt": "112000000", "shortTermDebt": "30012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2329024000", "totalLiabilities": "937400000", "otherCurrentAssets": "83248000", "totalCurrentAssets": "499392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3064245000", "currentAccountsPayable": "147132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149859000", "totalShareholderEquity": "2626237000", "capitalLeaseObligations": "149859000", "otherCurrentLiabilities": "151351000", "totalCurrentLiabilities": "328495000", "otherNonCurrentLiabilities": "83357000", "totalNonCurrentLiabilities": "608905000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "26807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139634000", "capitalExpenditures": "66116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56453000", "cashflowFromInvestment": "-63724000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "research_and_development": null, "selling_general_admin": 22902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67789000, "depreciation_amortisation": 62190000, "ebitda": 129979000, "interest_expense": 2574000, "interest_income": null, "other_non_operating": null, "pretax_income": 65035000, "tax_provision": 15166000, "effective_tax_rate": null, "net_income": 49869000, "net_income_continuing_ops": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39177000, "short_term_investments": null, "net_receivables": 376967000, "inventory": null, "other_current_assets": null, "total_current_assets": 499392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3064245000, "total_assets": 3563637000, "short_term_debt": 30012000, "accounts_payable": 147132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328495000, "long_term_debt": 112000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 608905000, "total_liabilities": 937400000, "total_debt": 142012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2329024000, "total_equity": 2626237000, "shares_outstanding": 26807000, "operating_cash_flow": 139634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56453000, "free_cash_flow": 205750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67789000", "ebitda": "129979000", "netIncome": "49869000", "grossProfit": "112923000", "depreciation": "None", "totalRevenue": "806226000", "costOfRevenue": "693303000", "interestIncome": "63000", "incomeBeforeTax": "65035000", "interestExpense": "2574000", "operatingIncome": "66806000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15166000", "reportedCurrency": "USD", "netInterestIncome": "-2511000", "nonInterestIncome": "None", "operatingExpenses": "46117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62190000", "sellingGeneralAndAdministrative": "22902000", "netIncomeFromContinuingOperations": "49869000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3563637000", "longTermDebt": "112000000", "shortTermDebt": "30012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2329024000", "totalLiabilities": "937400000", "otherCurrentAssets": "83248000", "totalCurrentAssets": "499392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3064245000", "currentAccountsPayable": "147132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149859000", "totalShareholderEquity": "2626237000", "capitalLeaseObligations": "149859000", "otherCurrentLiabilities": "151351000", "totalCurrentLiabilities": "328495000", "otherNonCurrentLiabilities": "83357000", "totalNonCurrentLiabilities": "608905000", "cashAndShortTermInvestments": "39177000", "commonStockSharesOutstanding": "26807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139634000", "capitalExpenditures": "66116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56453000", "cashflowFromInvestment": "-63724000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 191875000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163772, "ticker_id": 8115, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64369000", "ebitda": "127316000", "netIncome": "47519000", "grossProfit": "173054000", "depreciation": "None", "totalRevenue": "789952000", "costOfRevenue": "616898000", "interestIncome": "34000", "incomeBeforeTax": "61435000", "interestExpense": "2934000", "operatingIncome": "64022999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13916000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "109031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62947000", "sellingGeneralAndAdministrative": "24803000", "netIncomeFromContinuingOperations": "47519000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3482681000", "longTermDebt": "163000000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3489000", "reportedCurrency": "USD", "retainedEarnings": "2279155000", "totalLiabilities": "904982000", "otherCurrentAssets": "82630000", "totalCurrentAssets": "434556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048125000", "currentAccountsPayable": "107424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418113000", "totalShareholderEquity": "2577699000", "capitalLeaseObligations": "141994000", "otherCurrentLiabilities": "129085000", "totalCurrentLiabilities": "265384000", "otherNonCurrentLiabilities": "79109000", "totalNonCurrentLiabilities": "639598000", "cashAndShortTermInvestments": "19720000", "commonStockSharesOutstanding": "26795000", "intangibleAssetsExcludingGoodwill": "3489000", "cashAndCashEquivalentsAtCarryingValue": "19720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137308000", "capitalExpenditures": "99825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55038000", "cashflowFromInvestment": "-98050000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "research_and_development": null, "selling_general_admin": 24803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64369000, "depreciation_amortisation": 62947000, "ebitda": 127316000, "interest_expense": 2934000, "interest_income": null, "other_non_operating": null, "pretax_income": 61435000, "tax_provision": 13916000, "effective_tax_rate": null, "net_income": 47519000, "net_income_continuing_ops": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19720000, "short_term_investments": null, "net_receivables": 332206000, "inventory": null, "other_current_assets": null, "total_current_assets": 434556000, "net_ppe": null, "goodwill": 12100000, "intangible_assets": 3489000, "goodwill_and_intangibles": 15589000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3048125000, "total_assets": 3482681000, "short_term_debt": 28875000, "accounts_payable": 107424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 265384000, "long_term_debt": 163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639598000, "total_liabilities": 904982000, "total_debt": 191875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2279155000, "total_equity": 2577699000, "shares_outstanding": 26795000, "operating_cash_flow": 137308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55038000, "free_cash_flow": 237133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64369000", "ebitda": "127316000", "netIncome": "47519000", "grossProfit": "173054000", "depreciation": "None", "totalRevenue": "789952000", "costOfRevenue": "616898000", "interestIncome": "34000", "incomeBeforeTax": "61435000", "interestExpense": "2934000", "operatingIncome": "64022999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13916000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "109031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "616898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62947000", "sellingGeneralAndAdministrative": "24803000", "netIncomeFromContinuingOperations": "47519000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3482681000", "longTermDebt": "163000000", "shortTermDebt": "28875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3489000", "reportedCurrency": "USD", "retainedEarnings": "2279155000", "totalLiabilities": "904982000", "otherCurrentAssets": "82630000", "totalCurrentAssets": "434556000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "332206000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048125000", "currentAccountsPayable": "107424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "418113000", "totalShareholderEquity": "2577699000", "capitalLeaseObligations": "141994000", "otherCurrentLiabilities": "129085000", "totalCurrentLiabilities": "265384000", "otherNonCurrentLiabilities": "79109000", "totalNonCurrentLiabilities": "639598000", "cashAndShortTermInvestments": "19720000", "commonStockSharesOutstanding": "26795000", "intangibleAssetsExcludingGoodwill": "3489000", "cashAndCashEquivalentsAtCarryingValue": "19720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137308000", "capitalExpenditures": "99825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55038000", "cashflowFromInvestment": "-98050000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 839644000, "cost_of_revenue": 626114000, "gross_profit": 213530000, "ebit": 119308000, "ebitda": 183345000, "pretax_income": 114825000, "tax_provision": 28509000, "net_income": 86316000, "net_income_to_common": 86316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35500000, "total_current_assets": 496994000, "total_assets": 3500960000, "short_term_debt": 28200000, "long_term_debt": 218000000, "total_debt": 246200000, "total_liabilities": 974933000, "total_equity": 2526027000, "shares_outstanding": 26790000, "goodwill_and_intangibles": 15802000 }, "cash_flow": { "operating_cash_flow": 177850000, "capital_expenditure": 90274000, "free_cash_flow": 268124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163774, "ticker_id": 8115, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119308000", "ebitda": "183345000", "netIncome": "86316000", "grossProfit": "213530000", "depreciation": "None", "totalRevenue": "839644000", "costOfRevenue": "626114000", "interestIncome": "44000", "incomeBeforeTax": "114825000", "interestExpense": "4483000", "operatingIncome": "118610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28509000", "reportedCurrency": "USD", "netInterestIncome": "-4439000", "nonInterestIncome": "None", "operatingExpenses": "94920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64037000", "sellingGeneralAndAdministrative": "23614000", "netIncomeFromContinuingOperations": "86316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3500960000", "longTermDebt": "218000000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15802000", "reportedCurrency": "USD", "retainedEarnings": "2231636000", "totalLiabilities": "974933000", "otherCurrentAssets": "47355000", "totalCurrentAssets": "496994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003966000", "currentAccountsPayable": "112534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450550000", "totalShareholderEquity": "2526027000", "capitalLeaseObligations": "130375000", "otherCurrentLiabilities": "155170000", "totalCurrentLiabilities": "295904000", "otherNonCurrentLiabilities": "71731000", "totalNonCurrentLiabilities": "679029000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "26790000", "intangibleAssetsExcludingGoodwill": "15802000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177850000", "capitalExpenditures": "90274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90682000", "cashflowFromInvestment": "-70505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839644000, "cost_of_revenue": 626114000, "gross_profit": 213530000, "research_and_development": null, "selling_general_admin": 23614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119308000, "depreciation_amortisation": 64037000, "ebitda": 183345000, "interest_expense": 4483000, "interest_income": null, "other_non_operating": null, "pretax_income": 114825000, "tax_provision": 28509000, "effective_tax_rate": null, "net_income": 86316000, "net_income_continuing_ops": 86316000, "net_income_to_common": 86316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35500000, "short_term_investments": null, "net_receivables": 414139000, "inventory": null, "other_current_assets": null, "total_current_assets": 496994000, "net_ppe": null, "goodwill": null, "intangible_assets": 15802000, "goodwill_and_intangibles": 15802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3003966000, "total_assets": 3500960000, "short_term_debt": 28200000, "accounts_payable": 112534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295904000, "long_term_debt": 218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 679029000, "total_liabilities": 974933000, "total_debt": 246200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2231636000, "total_equity": 2526027000, "shares_outstanding": 26790000, "operating_cash_flow": 177850000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90682000, "free_cash_flow": 268124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119308000", "ebitda": "183345000", "netIncome": "86316000", "grossProfit": "213530000", "depreciation": "None", "totalRevenue": "839644000", "costOfRevenue": "626114000", "interestIncome": "44000", "incomeBeforeTax": "114825000", "interestExpense": "4483000", "operatingIncome": "118610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "28509000", "reportedCurrency": "USD", "netInterestIncome": "-4439000", "nonInterestIncome": "None", "operatingExpenses": "94920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64037000", "sellingGeneralAndAdministrative": "23614000", "netIncomeFromContinuingOperations": "86316000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3500960000", "longTermDebt": "218000000", "shortTermDebt": "28200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15802000", "reportedCurrency": "USD", "retainedEarnings": "2231636000", "totalLiabilities": "974933000", "otherCurrentAssets": "47355000", "totalCurrentAssets": "496994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3003966000", "currentAccountsPayable": "112534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450550000", "totalShareholderEquity": "2526027000", "capitalLeaseObligations": "130375000", "otherCurrentLiabilities": "155170000", "totalCurrentLiabilities": "295904000", "otherNonCurrentLiabilities": "71731000", "totalNonCurrentLiabilities": "679029000", "cashAndShortTermInvestments": "35500000", "commonStockSharesOutstanding": "26790000", "intangibleAssetsExcludingGoodwill": "15802000", "cashAndCashEquivalentsAtCarryingValue": "35500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "177850000", "capitalExpenditures": "90274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90682000", "cashflowFromInvestment": "-70505000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64037000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 817115000, "cost_of_revenue": 672854000, "gross_profit": 144261000, "ebit": 100306000, "ebitda": 162852000, "pretax_income": 95564000, "tax_provision": 24173000, "net_income": 71391000, "net_income_to_common": 71391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18837000, "total_current_assets": 451150000, "total_assets": 3457726000, "short_term_debt": 30937000, "long_term_debt": 307124000, "total_debt": 338061000, "total_liabilities": 1021204000, "total_equity": 2436522000, "shares_outstanding": 26785000, "goodwill_and_intangibles": 16015999 }, "cash_flow": { "operating_cash_flow": 170742000, "capital_expenditure": 174651000, "free_cash_flow": 345393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163775, "ticker_id": 8115, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100306000", "ebitda": "162852000", "netIncome": "71391000", "grossProfit": "144261000", "depreciation": "None", "totalRevenue": "817115000", "costOfRevenue": "672854000", "interestIncome": "34000", "incomeBeforeTax": "95564000", "interestExpense": "4742000", "operatingIncome": "99399000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24173000", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "44862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62546000", "sellingGeneralAndAdministrative": "22826000", "netIncomeFromContinuingOperations": "71391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3457726000", "longTermDebt": "307124000", "shortTermDebt": "30937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16015999", "reportedCurrency": "USD", "retainedEarnings": "2145320000", "totalLiabilities": "1021204000", "otherCurrentAssets": "60298000", "totalCurrentAssets": "451150000", "currentLongTermDebt": "1967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006576000", "currentAccountsPayable": "128993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444343000", "totalShareholderEquity": "2436522000", "capitalLeaseObligations": "135252000", "otherCurrentLiabilities": "142879000", "totalCurrentLiabilities": "302809000", "otherNonCurrentLiabilities": "68453000", "totalNonCurrentLiabilities": "718395000", "cashAndShortTermInvestments": "18837000", "commonStockSharesOutstanding": "26785000", "intangibleAssetsExcludingGoodwill": "16015999", "cashAndCashEquivalentsAtCarryingValue": "18837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170742000", "capitalExpenditures": "174651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13464000", "cashflowFromInvestment": "-181904000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 817115000, "cost_of_revenue": 672854000, "gross_profit": 144261000, "research_and_development": null, "selling_general_admin": 22826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100306000, "depreciation_amortisation": 62546000, "ebitda": 162852000, "interest_expense": 4742000, "interest_income": null, "other_non_operating": null, "pretax_income": 95564000, "tax_provision": 24173000, "effective_tax_rate": null, "net_income": 71391000, "net_income_continuing_ops": 71391000, "net_income_to_common": 71391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18837000, "short_term_investments": null, "net_receivables": 372015000, "inventory": null, "other_current_assets": null, "total_current_assets": 451150000, "net_ppe": null, "goodwill": null, "intangible_assets": 16015999, "goodwill_and_intangibles": 16015999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3006576000, "total_assets": 3457726000, "short_term_debt": 30937000, "accounts_payable": 128993000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302809000, "long_term_debt": 307124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718395000, "total_liabilities": 1021204000, "total_debt": 338061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2145320000, "total_equity": 2436522000, "shares_outstanding": 26785000, "operating_cash_flow": 170742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13464000, "free_cash_flow": 345393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100306000", "ebitda": "162852000", "netIncome": "71391000", "grossProfit": "144261000", "depreciation": "None", "totalRevenue": "817115000", "costOfRevenue": "672854000", "interestIncome": "34000", "incomeBeforeTax": "95564000", "interestExpense": "4742000", "operatingIncome": "99399000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24173000", "reportedCurrency": "USD", "netInterestIncome": "-4708000", "nonInterestIncome": "None", "operatingExpenses": "44862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62546000", "sellingGeneralAndAdministrative": "22826000", "netIncomeFromContinuingOperations": "71391000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3457726000", "longTermDebt": "307124000", "shortTermDebt": "30937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16015999", "reportedCurrency": "USD", "retainedEarnings": "2145320000", "totalLiabilities": "1021204000", "otherCurrentAssets": "60298000", "totalCurrentAssets": "451150000", "currentLongTermDebt": "1967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372015000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3006576000", "currentAccountsPayable": "128993000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "444343000", "totalShareholderEquity": "2436522000", "capitalLeaseObligations": "135252000", "otherCurrentLiabilities": "142879000", "totalCurrentLiabilities": "302809000", "otherNonCurrentLiabilities": "68453000", "totalNonCurrentLiabilities": "718395000", "cashAndShortTermInvestments": "18837000", "commonStockSharesOutstanding": "26785000", "intangibleAssetsExcludingGoodwill": "16015999", "cashAndCashEquivalentsAtCarryingValue": "18837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "170742000", "capitalExpenditures": "174651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13464000", "cashflowFromInvestment": "-181904000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 787575000, "cost_of_revenue": 674819000, "gross_profit": 112756000, "ebit": 69850000, "ebitda": 128893000, "pretax_income": 65565000, "tax_provision": 15755000, "net_income": 49810000, "net_income_to_common": 49810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16535000, "total_current_assets": 469604000, "total_assets": 3365221000, "short_term_debt": 31694000, "long_term_debt": 291758000, "total_debt": 323452000, "total_liabilities": 1004794000, "total_equity": 2360427000, "shares_outstanding": 26788000, "goodwill_and_intangibles": 16229000 }, "cash_flow": { "operating_cash_flow": 109073000, "capital_expenditure": 202889000, "free_cash_flow": 311962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163776, "ticker_id": 8115, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69850000", "ebitda": "128893000", "netIncome": "49810000", "grossProfit": "112756000", "depreciation": "None", "totalRevenue": "787575000", "costOfRevenue": "674819000", "interestIncome": "39000", "incomeBeforeTax": "65565000", "interestExpense": "4285000", "operatingIncome": "70168000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15755000", "reportedCurrency": "USD", "netInterestIncome": "-4246000", "nonInterestIncome": "None", "operatingExpenses": "42588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59043000", "sellingGeneralAndAdministrative": "21545000", "netIncomeFromContinuingOperations": "49810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3365221000", "longTermDebt": "291758000", "shortTermDebt": "31694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16229000", "reportedCurrency": "USD", "retainedEarnings": "2073929000", "totalLiabilities": "1004794000", "otherCurrentAssets": "68046000", "totalCurrentAssets": "469604000", "currentLongTermDebt": "3769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895617000", "currentAccountsPayable": "154995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417984000", "totalShareholderEquity": "2360427000", "capitalLeaseObligations": "122457000", "otherCurrentLiabilities": "141009000", "totalCurrentLiabilities": "327698000", "otherNonCurrentLiabilities": "66499000", "totalNonCurrentLiabilities": "677096000", "cashAndShortTermInvestments": "16535000", "commonStockSharesOutstanding": "26788000", "intangibleAssetsExcludingGoodwill": "16229000", "cashAndCashEquivalentsAtCarryingValue": "16535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109073000", "capitalExpenditures": "202889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90052000", "cashflowFromInvestment": "-202063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 787575000, "cost_of_revenue": 674819000, "gross_profit": 112756000, "research_and_development": null, "selling_general_admin": 21545000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69850000, "depreciation_amortisation": 59043000, "ebitda": 128893000, "interest_expense": 4285000, "interest_income": null, "other_non_operating": null, "pretax_income": 65565000, "tax_provision": 15755000, "effective_tax_rate": null, "net_income": 49810000, "net_income_continuing_ops": 49810000, "net_income_to_common": 49810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16535000, "short_term_investments": null, "net_receivables": 385023000, "inventory": null, "other_current_assets": null, "total_current_assets": 469604000, "net_ppe": null, "goodwill": null, "intangible_assets": 16229000, "goodwill_and_intangibles": 16229000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2895617000, "total_assets": 3365221000, "short_term_debt": 31694000, "accounts_payable": 154995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327698000, "long_term_debt": 291758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 677096000, "total_liabilities": 1004794000, "total_debt": 323452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2073929000, "total_equity": 2360427000, "shares_outstanding": 26788000, "operating_cash_flow": 109073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 90052000, "free_cash_flow": 311962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69850000", "ebitda": "128893000", "netIncome": "49810000", "grossProfit": "112756000", "depreciation": "None", "totalRevenue": "787575000", "costOfRevenue": "674819000", "interestIncome": "39000", "incomeBeforeTax": "65565000", "interestExpense": "4285000", "operatingIncome": "70168000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15755000", "reportedCurrency": "USD", "netInterestIncome": "-4246000", "nonInterestIncome": "None", "operatingExpenses": "42588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59043000", "sellingGeneralAndAdministrative": "21545000", "netIncomeFromContinuingOperations": "49810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3365221000", "longTermDebt": "291758000", "shortTermDebt": "31694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16229000", "reportedCurrency": "USD", "retainedEarnings": "2073929000", "totalLiabilities": "1004794000", "otherCurrentAssets": "68046000", "totalCurrentAssets": "469604000", "currentLongTermDebt": "3769000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "385023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2895617000", "currentAccountsPayable": "154995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "417984000", "totalShareholderEquity": "2360427000", "capitalLeaseObligations": "122457000", "otherCurrentLiabilities": "141009000", "totalCurrentLiabilities": "327698000", "otherNonCurrentLiabilities": "66499000", "totalNonCurrentLiabilities": "677096000", "cashAndShortTermInvestments": "16535000", "commonStockSharesOutstanding": "26788000", "intangibleAssetsExcludingGoodwill": "16229000", "cashAndCashEquivalentsAtCarryingValue": "16535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109073000", "capitalExpenditures": "202889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "90052000", "cashflowFromInvestment": "-202063000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 788952000, "cost_of_revenue": 641459000, "gross_profit": 147493000, "ebit": 101778000, "ebitda": 155842000, "pretax_income": 98799000, "tax_provision": 22696000, "net_income": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 435769000, "total_assets": 3166857000, "short_term_debt": 32685000, "long_term_debt": 194981000, "total_debt": 227666000, "total_liabilities": 855586000, "total_equity": 2311271000, "shares_outstanding": 26789000, "goodwill_and_intangibles": 16442000 }, "cash_flow": { "operating_cash_flow": 164739000, "capital_expenditure": 168255000, "free_cash_flow": 332994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163777, "ticker_id": 8115, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101778000", "ebitda": "155842000", "netIncome": "76103000", "grossProfit": "147493000", "depreciation": "None", "totalRevenue": "788952000", "costOfRevenue": "641459000", "interestIncome": "139000", "incomeBeforeTax": "98799000", "interestExpense": "2979000", "operatingIncome": "101484000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22696000", "reportedCurrency": "USD", "netInterestIncome": "-2840000", "nonInterestIncome": "None", "operatingExpenses": "46009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54064000", "sellingGeneralAndAdministrative": "22084000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3166857000", "longTermDebt": "194981000", "shortTermDebt": "32685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4342000", "reportedCurrency": "USD", "retainedEarnings": "2024119000", "totalLiabilities": "855586000", "otherCurrentAssets": "49198000", "totalCurrentAssets": "435769000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731088000", "currentAccountsPayable": "114560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324464000", "totalShareholderEquity": "2311271000", "capitalLeaseObligations": "124170000", "otherCurrentLiabilities": "131115000", "totalCurrentLiabilities": "278360000", "otherNonCurrentLiabilities": "66385000", "totalNonCurrentLiabilities": "577226000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "4342000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164739000", "capitalExpenditures": "168255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7969000", "cashflowFromInvestment": "-167640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788952000, "cost_of_revenue": 641459000, "gross_profit": 147493000, "research_and_development": null, "selling_general_admin": 22084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101778000, "depreciation_amortisation": 54064000, "ebitda": 155842000, "interest_expense": 2979000, "interest_income": null, "other_non_operating": null, "pretax_income": 98799000, "tax_provision": 22696000, "effective_tax_rate": null, "net_income": 76103000, "net_income_continuing_ops": 76103000, "net_income_to_common": 76103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19473000, "short_term_investments": null, "net_receivables": 367098000, "inventory": null, "other_current_assets": null, "total_current_assets": 435769000, "net_ppe": null, "goodwill": 12100000, "intangible_assets": 4342000, "goodwill_and_intangibles": 16442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2731088000, "total_assets": 3166857000, "short_term_debt": 32685000, "accounts_payable": 114560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278360000, "long_term_debt": 194981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 577226000, "total_liabilities": 855586000, "total_debt": 227666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2024119000, "total_equity": 2311271000, "shares_outstanding": 26789000, "operating_cash_flow": 164739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7969000, "free_cash_flow": 332994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101778000", "ebitda": "155842000", "netIncome": "76103000", "grossProfit": "147493000", "depreciation": "None", "totalRevenue": "788952000", "costOfRevenue": "641459000", "interestIncome": "139000", "incomeBeforeTax": "98799000", "interestExpense": "2979000", "operatingIncome": "101484000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22696000", "reportedCurrency": "USD", "netInterestIncome": "-2840000", "nonInterestIncome": "None", "operatingExpenses": "46009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54064000", "sellingGeneralAndAdministrative": "22084000", "netIncomeFromContinuingOperations": "76103000" }, "balance": { "goodwill": "12100000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3166857000", "longTermDebt": "194981000", "shortTermDebt": "32685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4342000", "reportedCurrency": "USD", "retainedEarnings": "2024119000", "totalLiabilities": "855586000", "otherCurrentAssets": "49198000", "totalCurrentAssets": "435769000", "currentLongTermDebt": "5313000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2731088000", "currentAccountsPayable": "114560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324464000", "totalShareholderEquity": "2311271000", "capitalLeaseObligations": "124170000", "otherCurrentLiabilities": "131115000", "totalCurrentLiabilities": "278360000", "otherNonCurrentLiabilities": "66385000", "totalNonCurrentLiabilities": "577226000", "cashAndShortTermInvestments": "19473000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "4342000", "cashAndCashEquivalentsAtCarryingValue": "19473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164739000", "capitalExpenditures": "168255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7969000", "cashflowFromInvestment": "-167640000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54064000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 842103000, "cost_of_revenue": 677107000, "gross_profit": 164996000, "ebit": 125676000, "ebitda": 180332000, "pretax_income": 122679000, "tax_provision": 29931000, "net_income": 92748000, "net_income_to_common": 92748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14405000, "total_current_assets": 437347000, "total_assets": 3082124000, "short_term_debt": 32440000, "long_term_debt": 184202000, "total_debt": 216642000, "total_liabilities": 850639000, "total_equity": 2231485000, "shares_outstanding": 26789000, "goodwill_and_intangibles": 16656001 }, "cash_flow": { "operating_cash_flow": 181721000, "capital_expenditure": 193383000, "free_cash_flow": 375104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163779, "ticker_id": 8115, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125676000", "ebitda": "180332000", "netIncome": "92748000", "grossProfit": "164996000", "depreciation": "None", "totalRevenue": "842103000", "costOfRevenue": "677107000", "interestIncome": "45000", "incomeBeforeTax": "122679000", "interestExpense": "2997000", "operatingIncome": "125171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29931000", "reportedCurrency": "USD", "netInterestIncome": "-2952000", "nonInterestIncome": "None", "operatingExpenses": "39825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54656000", "sellingGeneralAndAdministrative": "19274000", "netIncomeFromContinuingOperations": "92748000" }, "balance": { "goodwill": "1", "inventory": "35746000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3082124000", "longTermDebt": "184202000", "shortTermDebt": "32440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16656000", "reportedCurrency": "USD", "retainedEarnings": "1948016000", "totalLiabilities": "850639000", "otherCurrentAssets": "42217000", "totalCurrentAssets": "437347000", "currentLongTermDebt": "6761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2644777000", "currentAccountsPayable": "161241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308967000", "totalShareholderEquity": "2231485000", "capitalLeaseObligations": "118004000", "otherCurrentLiabilities": "152992000", "totalCurrentLiabilities": "346673000", "otherNonCurrentLiabilities": "65572000", "totalNonCurrentLiabilities": "503966000", "cashAndShortTermInvestments": "14405000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "16656000", "cashAndCashEquivalentsAtCarryingValue": "14405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181721000", "capitalExpenditures": "193383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13462000", "cashflowFromInvestment": "-191947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842103000, "cost_of_revenue": 677107000, "gross_profit": 164996000, "research_and_development": null, "selling_general_admin": 19274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125676000, "depreciation_amortisation": 54656000, "ebitda": 180332000, "interest_expense": 2997000, "interest_income": null, "other_non_operating": null, "pretax_income": 122679000, "tax_provision": 29931000, "effective_tax_rate": null, "net_income": 92748000, "net_income_continuing_ops": 92748000, "net_income_to_common": 92748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14405000, "short_term_investments": null, "net_receivables": 380725000, "inventory": 35746000, "other_current_assets": null, "total_current_assets": 437347000, "net_ppe": null, "goodwill": 1, "intangible_assets": 16656000, "goodwill_and_intangibles": 16656001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2644777000, "total_assets": 3082124000, "short_term_debt": 32440000, "accounts_payable": 161241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346673000, "long_term_debt": 184202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 503966000, "total_liabilities": 850639000, "total_debt": 216642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1948016000, "total_equity": 2231485000, "shares_outstanding": 26789000, "operating_cash_flow": 181721000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -191947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13462000, "free_cash_flow": 375104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125676000", "ebitda": "180332000", "netIncome": "92748000", "grossProfit": "164996000", "depreciation": "None", "totalRevenue": "842103000", "costOfRevenue": "677107000", "interestIncome": "45000", "incomeBeforeTax": "122679000", "interestExpense": "2997000", "operatingIncome": "125171000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29931000", "reportedCurrency": "USD", "netInterestIncome": "-2952000", "nonInterestIncome": "None", "operatingExpenses": "39825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54656000", "sellingGeneralAndAdministrative": "19274000", "netIncomeFromContinuingOperations": "92748000" }, "balance": { "goodwill": "1", "inventory": "35746000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "3082124000", "longTermDebt": "184202000", "shortTermDebt": "32440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16656000", "reportedCurrency": "USD", "retainedEarnings": "1948016000", "totalLiabilities": "850639000", "otherCurrentAssets": "42217000", "totalCurrentAssets": "437347000", "currentLongTermDebt": "6761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "380725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2644777000", "currentAccountsPayable": "161241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "308967000", "totalShareholderEquity": "2231485000", "capitalLeaseObligations": "118004000", "otherCurrentLiabilities": "152992000", "totalCurrentLiabilities": "346673000", "otherNonCurrentLiabilities": "65572000", "totalNonCurrentLiabilities": "503966000", "cashAndShortTermInvestments": "14405000", "commonStockSharesOutstanding": "26789000", "intangibleAssetsExcludingGoodwill": "16656000", "cashAndCashEquivalentsAtCarryingValue": "14405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "181721000", "capitalExpenditures": "193383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13462000", "cashflowFromInvestment": "-191947000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 823244000, "cost_of_revenue": 646700000, "gross_profit": 176544000, "ebit": 138029000, "ebitda": 190565000, "pretax_income": 135617000, "tax_provision": 33098000, "net_income": 102519000, "net_income_to_common": 102519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11169000, "total_current_assets": 446061000, "total_assets": 2957122000, "short_term_debt": 33639000, "long_term_debt": 169098000, "total_debt": 202737000, "total_liabilities": 821036000, "total_equity": 2136086000, "shares_outstanding": 26802000, "goodwill_and_intangibles": 16869000 }, "cash_flow": { "operating_cash_flow": 130774000, "capital_expenditure": 224755000, "free_cash_flow": 355529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163780, "ticker_id": 8115, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138029000", "ebitda": "190565000", "netIncome": "102519000", "grossProfit": "176544000", "depreciation": "None", "totalRevenue": "823244000", "costOfRevenue": "646700000", "interestIncome": "110000", "incomeBeforeTax": "135617000", "interestExpense": "2412000", "operatingIncome": "137593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33098000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "38951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52536000", "sellingGeneralAndAdministrative": "18828000", "netIncomeFromContinuingOperations": "102519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2957122000", "longTermDebt": "169098000", "shortTermDebt": "33639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16869000", "reportedCurrency": "USD", "retainedEarnings": "1855268000", "totalLiabilities": "821036000", "otherCurrentAssets": "51859000", "totalCurrentAssets": "446061000", "currentLongTermDebt": "7577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511061000", "currentAccountsPayable": "155590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300217000", "totalShareholderEquity": "2136086000", "capitalLeaseObligations": "123542000", "otherCurrentLiabilities": "138599000", "totalCurrentLiabilities": "327828000", "otherNonCurrentLiabilities": "66705000", "totalNonCurrentLiabilities": "493208000", "cashAndShortTermInvestments": "11169000", "commonStockSharesOutstanding": "26802000", "intangibleAssetsExcludingGoodwill": "16869000", "cashAndCashEquivalentsAtCarryingValue": "11169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130774000", "capitalExpenditures": "224755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92542000", "cashflowFromInvestment": "-224455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 823244000, "cost_of_revenue": 646700000, "gross_profit": 176544000, "research_and_development": null, "selling_general_admin": 18828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138029000, "depreciation_amortisation": 52536000, "ebitda": 190565000, "interest_expense": 2412000, "interest_income": null, "other_non_operating": null, "pretax_income": 135617000, "tax_provision": 33098000, "effective_tax_rate": null, "net_income": 102519000, "net_income_continuing_ops": 102519000, "net_income_to_common": 102519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11169000, "short_term_investments": null, "net_receivables": 383033000, "inventory": null, "other_current_assets": null, "total_current_assets": 446061000, "net_ppe": null, "goodwill": null, "intangible_assets": 16869000, "goodwill_and_intangibles": 16869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511061000, "total_assets": 2957122000, "short_term_debt": 33639000, "accounts_payable": 155590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327828000, "long_term_debt": 169098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 493208000, "total_liabilities": 821036000, "total_debt": 202737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1855268000, "total_equity": 2136086000, "shares_outstanding": 26802000, "operating_cash_flow": 130774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224755000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92542000, "free_cash_flow": 355529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138029000", "ebitda": "190565000", "netIncome": "102519000", "grossProfit": "176544000", "depreciation": "None", "totalRevenue": "823244000", "costOfRevenue": "646700000", "interestIncome": "110000", "incomeBeforeTax": "135617000", "interestExpense": "2412000", "operatingIncome": "137593000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33098000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "38951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52536000", "sellingGeneralAndAdministrative": "18828000", "netIncomeFromContinuingOperations": "102519000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2957122000", "longTermDebt": "169098000", "shortTermDebt": "33639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16869000", "reportedCurrency": "USD", "retainedEarnings": "1855268000", "totalLiabilities": "821036000", "otherCurrentAssets": "51859000", "totalCurrentAssets": "446061000", "currentLongTermDebt": "7577000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383033000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511061000", "currentAccountsPayable": "155590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300217000", "totalShareholderEquity": "2136086000", "capitalLeaseObligations": "123542000", "otherCurrentLiabilities": "138599000", "totalCurrentLiabilities": "327828000", "otherNonCurrentLiabilities": "66705000", "totalNonCurrentLiabilities": "493208000", "cashAndShortTermInvestments": "11169000", "commonStockSharesOutstanding": "26802000", "intangibleAssetsExcludingGoodwill": "16869000", "cashAndCashEquivalentsAtCarryingValue": "11169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130774000", "capitalExpenditures": "224755000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92542000", "cashflowFromInvestment": "-224455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 754775000, "cost_of_revenue": 599394000, "gross_profit": 155381000, "ebit": 119455000, "ebitda": 168304000, "pretax_income": 118913000, "tax_provision": 28218000, "net_income": 90695000, "net_income_to_common": 90695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12308000, "total_current_assets": 416260000, "total_assets": 2765714000, "short_term_debt": 34024000, "long_term_debt": 76553000, "total_debt": 110577000, "total_liabilities": 736776000, "total_equity": 2028938000, "shares_outstanding": 26794000, "goodwill_and_intangibles": 17082000 }, "cash_flow": { "operating_cash_flow": 106468000, "capital_expenditure": 457164000, "free_cash_flow": 563632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163781, "ticker_id": 8115, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119455000", "ebitda": "168304000", "netIncome": "90695000", "grossProfit": "155381000", "depreciation": "None", "totalRevenue": "754775000", "costOfRevenue": "599394000", "interestIncome": "755000", "incomeBeforeTax": "118913000", "interestExpense": "542000", "operatingIncome": "117912000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28218000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "37469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48849000", "sellingGeneralAndAdministrative": "17463000", "netIncomeFromContinuingOperations": "90695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2765714000", "longTermDebt": "76553000", "shortTermDebt": "34024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17082000", "reportedCurrency": "USD", "retainedEarnings": "1752749000", "totalLiabilities": "736776000", "otherCurrentAssets": "58144000", "totalCurrentAssets": "416260000", "currentLongTermDebt": "7498000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349454000", "currentAccountsPayable": "153487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208767000", "totalShareholderEquity": "2028938000", "capitalLeaseObligations": "124716000", "otherCurrentLiabilities": "150261000", "totalCurrentLiabilities": "337772000", "otherNonCurrentLiabilities": "66635000", "totalNonCurrentLiabilities": "399004000", "cashAndShortTermInvestments": "12308000", "commonStockSharesOutstanding": "26794000", "intangibleAssetsExcludingGoodwill": "17082000", "cashAndCashEquivalentsAtCarryingValue": "12308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106468000", "capitalExpenditures": "457164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61447000", "cashflowFromInvestment": "-451822000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754775000, "cost_of_revenue": 599394000, "gross_profit": 155381000, "research_and_development": null, "selling_general_admin": 17463000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119455000, "depreciation_amortisation": 48849000, "ebitda": 168304000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": 118913000, "tax_provision": 28218000, "effective_tax_rate": null, "net_income": 90695000, "net_income_continuing_ops": 90695000, "net_income_to_common": 90695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12308000, "short_term_investments": null, "net_receivables": 345808000, "inventory": null, "other_current_assets": null, "total_current_assets": 416260000, "net_ppe": null, "goodwill": null, "intangible_assets": 17082000, "goodwill_and_intangibles": 17082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2349454000, "total_assets": 2765714000, "short_term_debt": 34024000, "accounts_payable": 153487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337772000, "long_term_debt": 76553000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399004000, "total_liabilities": 736776000, "total_debt": 110577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1752749000, "total_equity": 2028938000, "shares_outstanding": 26794000, "operating_cash_flow": 106468000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61447000, "free_cash_flow": 563632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119455000", "ebitda": "168304000", "netIncome": "90695000", "grossProfit": "155381000", "depreciation": "None", "totalRevenue": "754775000", "costOfRevenue": "599394000", "interestIncome": "755000", "incomeBeforeTax": "118913000", "interestExpense": "542000", "operatingIncome": "117912000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "28218000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "37469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48849000", "sellingGeneralAndAdministrative": "17463000", "netIncomeFromContinuingOperations": "90695000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2765714000", "longTermDebt": "76553000", "shortTermDebt": "34024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17082000", "reportedCurrency": "USD", "retainedEarnings": "1752749000", "totalLiabilities": "736776000", "otherCurrentAssets": "58144000", "totalCurrentAssets": "416260000", "currentLongTermDebt": "7498000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2349454000", "currentAccountsPayable": "153487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208767000", "totalShareholderEquity": "2028938000", "capitalLeaseObligations": "124716000", "otherCurrentLiabilities": "150261000", "totalCurrentLiabilities": "337772000", "otherNonCurrentLiabilities": "66635000", "totalNonCurrentLiabilities": "399004000", "cashAndShortTermInvestments": "12308000", "commonStockSharesOutstanding": "26794000", "intangibleAssetsExcludingGoodwill": "17082000", "cashAndCashEquivalentsAtCarryingValue": "12308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90695000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106468000", "capitalExpenditures": "457164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61447000", "cashflowFromInvestment": "-451822000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7968000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 751132000, "cost_of_revenue": 601255000, "gross_profit": 149877000, "ebit": 116543000, "ebitda": 162232000, "pretax_income": 115608000, "tax_provision": 26380000, "net_income": 89228000, "net_income_to_common": 89228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296215000, "total_current_assets": 648694000, "total_assets": 2583565000, "short_term_debt": 35930000, "long_term_debt": null, "total_debt": 35930000, "total_liabilities": 642071000, "total_equity": 1941494000, "shares_outstanding": 26785000, "goodwill_and_intangibles": 17296000 }, "cash_flow": { "operating_cash_flow": 161677000, "capital_expenditure": 99351000, "free_cash_flow": 261028000, "dividends_paid": 24148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163782, "ticker_id": 8115, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116543000", "ebitda": "162232000", "netIncome": "89228000", "grossProfit": "149877000", "depreciation": "None", "totalRevenue": "751132000", "costOfRevenue": "601255000", "interestIncome": "3158000", "incomeBeforeTax": "115608000", "interestExpense": "935000", "operatingIncome": "112663000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26380000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "37214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45689000", "sellingGeneralAndAdministrative": "18945000", "netIncomeFromContinuingOperations": "89228000" }, "balance": { "goodwill": "12105000", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2583565000", "longTermDebt": "None", "shortTermDebt": "35930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "1662054000", "totalLiabilities": "642071000", "otherCurrentAssets": "39732000", "totalCurrentAssets": "648694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934871000", "currentAccountsPayable": "141877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138707000", "totalShareholderEquity": "1941494000", "capitalLeaseObligations": "138707000", "otherCurrentLiabilities": "144249000", "totalCurrentLiabilities": "322056000", "otherNonCurrentLiabilities": "61397000", "totalNonCurrentLiabilities": "320015000", "cashAndShortTermInvestments": "296215000", "commonStockSharesOutstanding": "26785000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89228000", "profitLoss": "None", "dividendPayout": "24148000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161677000", "capitalExpenditures": "99351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3036000", "cashflowFromInvestment": "-111688000", "stockBasedCompensation": "11636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751132000, "cost_of_revenue": 601255000, "gross_profit": 149877000, "research_and_development": null, "selling_general_admin": 18945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116543000, "depreciation_amortisation": 45689000, "ebitda": 162232000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 115608000, "tax_provision": 26380000, "effective_tax_rate": null, "net_income": 89228000, "net_income_continuing_ops": 89228000, "net_income_to_common": 89228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296215000, "short_term_investments": null, "net_receivables": 312747000, "inventory": 1, "other_current_assets": null, "total_current_assets": 648694000, "net_ppe": null, "goodwill": 12105000, "intangible_assets": 5191000, "goodwill_and_intangibles": 17296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1934871000, "total_assets": 2583565000, "short_term_debt": 35930000, "accounts_payable": 141877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322056000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320015000, "total_liabilities": 642071000, "total_debt": 35930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1662054000, "total_equity": 1941494000, "shares_outstanding": 26785000, "operating_cash_flow": 161677000, "stock_based_compensation": 11636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99351000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111688000, "dividends_paid": 24148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3036000, "free_cash_flow": 261028000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116543000", "ebitda": "162232000", "netIncome": "89228000", "grossProfit": "149877000", "depreciation": "None", "totalRevenue": "751132000", "costOfRevenue": "601255000", "interestIncome": "3158000", "incomeBeforeTax": "115608000", "interestExpense": "935000", "operatingIncome": "112663000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26380000", "reportedCurrency": "USD", "netInterestIncome": "2223000", "nonInterestIncome": "None", "operatingExpenses": "37214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45689000", "sellingGeneralAndAdministrative": "18945000", "netIncomeFromContinuingOperations": "89228000" }, "balance": { "goodwill": "12105000", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2583565000", "longTermDebt": "None", "shortTermDebt": "35930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "1662054000", "totalLiabilities": "642071000", "otherCurrentAssets": "39732000", "totalCurrentAssets": "648694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "312747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1934871000", "currentAccountsPayable": "141877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138707000", "totalShareholderEquity": "1941494000", "capitalLeaseObligations": "138707000", "otherCurrentLiabilities": "144249000", "totalCurrentLiabilities": "322056000", "otherNonCurrentLiabilities": "61397000", "totalNonCurrentLiabilities": "320015000", "cashAndShortTermInvestments": "296215000", "commonStockSharesOutstanding": "26785000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "296215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89228000", "profitLoss": "None", "dividendPayout": "24148000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161677000", "capitalExpenditures": "99351000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3036000", "cashflowFromInvestment": "-111688000", "stockBasedCompensation": "11636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24148000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 775144000, "cost_of_revenue": 611251000, "gross_profit": 163893000, "ebit": 130701000, "ebitda": 176319000, "pretax_income": 130247000, "tax_provision": 32034000, "net_income": 98213000, "net_income_to_common": 98213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249262000, "total_current_assets": 645593000, "total_assets": 2485319000, "short_term_debt": 37776000, "long_term_debt": null, "total_debt": 37776000, "total_liabilities": 635856000, "total_equity": 1849463000, "shares_outstanding": 26779000, "goodwill_and_intangibles": 17509000 }, "cash_flow": { "operating_cash_flow": 124863000, "capital_expenditure": 113506000, "free_cash_flow": 238369000, "dividends_paid": 2343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163784, "ticker_id": 8115, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130701000", "ebitda": "176319000", "netIncome": "98213000", "grossProfit": "163893000", "depreciation": "None", "totalRevenue": "775144000", "costOfRevenue": "611251000", "interestIncome": "2423000", "incomeBeforeTax": "130247000", "interestExpense": "454000", "operatingIncome": "128435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32034000", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "35458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45618000", "sellingGeneralAndAdministrative": "18024000", "netIncomeFromContinuingOperations": "98213000" }, "balance": { "goodwill": "None", "inventory": "28485000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2485319000", "longTermDebt": "None", "shortTermDebt": "37776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17509000", "reportedCurrency": "USD", "retainedEarnings": "1572826000", "totalLiabilities": "635856000", "otherCurrentAssets": "35957000", "totalCurrentAssets": "645593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839726000", "currentAccountsPayable": "112594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148587000", "totalShareholderEquity": "1849463000", "capitalLeaseObligations": "148587000", "otherCurrentLiabilities": "148858000", "totalCurrentLiabilities": "299228000", "otherNonCurrentLiabilities": "62550000", "totalNonCurrentLiabilities": "336628000", "cashAndShortTermInvestments": "249262000", "commonStockSharesOutstanding": "26779000", "intangibleAssetsExcludingGoodwill": "17509000", "cashAndCashEquivalentsAtCarryingValue": "249262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98213000", "profitLoss": "None", "dividendPayout": "2343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124863000", "capitalExpenditures": "113506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-110515000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775144000, "cost_of_revenue": 611251000, "gross_profit": 163893000, "research_and_development": null, "selling_general_admin": 18024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130701000, "depreciation_amortisation": 45618000, "ebitda": 176319000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": 130247000, "tax_provision": 32034000, "effective_tax_rate": null, "net_income": 98213000, "net_income_continuing_ops": 98213000, "net_income_to_common": 98213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249262000, "short_term_investments": null, "net_receivables": 360374000, "inventory": 28485000, "other_current_assets": null, "total_current_assets": 645593000, "net_ppe": null, "goodwill": null, "intangible_assets": 17509000, "goodwill_and_intangibles": 17509000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1839726000, "total_assets": 2485319000, "short_term_debt": 37776000, "accounts_payable": 112594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336628000, "total_liabilities": 635856000, "total_debt": 37776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1572826000, "total_equity": 1849463000, "shares_outstanding": 26779000, "operating_cash_flow": 124863000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110515000, "dividends_paid": 2343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": 238369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130701000", "ebitda": "176319000", "netIncome": "98213000", "grossProfit": "163893000", "depreciation": "None", "totalRevenue": "775144000", "costOfRevenue": "611251000", "interestIncome": "2423000", "incomeBeforeTax": "130247000", "interestExpense": "454000", "operatingIncome": "128435000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "32034000", "reportedCurrency": "USD", "netInterestIncome": "1969000", "nonInterestIncome": "None", "operatingExpenses": "35458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45618000", "sellingGeneralAndAdministrative": "18024000", "netIncomeFromContinuingOperations": "98213000" }, "balance": { "goodwill": "None", "inventory": "28485000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2485319000", "longTermDebt": "None", "shortTermDebt": "37776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17509000", "reportedCurrency": "USD", "retainedEarnings": "1572826000", "totalLiabilities": "635856000", "otherCurrentAssets": "35957000", "totalCurrentAssets": "645593000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1839726000", "currentAccountsPayable": "112594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148587000", "totalShareholderEquity": "1849463000", "capitalLeaseObligations": "148587000", "otherCurrentLiabilities": "148858000", "totalCurrentLiabilities": "299228000", "otherNonCurrentLiabilities": "62550000", "totalNonCurrentLiabilities": "336628000", "cashAndShortTermInvestments": "249262000", "commonStockSharesOutstanding": "26779000", "intangibleAssetsExcludingGoodwill": "17509000", "cashAndCashEquivalentsAtCarryingValue": "249262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98213000", "profitLoss": "None", "dividendPayout": "2343000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "124863000", "capitalExpenditures": "113506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-110515000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "income_statement": { "revenue": 694622000, "cost_of_revenue": 539807000, "gross_profit": 154815000, "ebit": 121732000, "ebitda": 166390000, "pretax_income": 121274000, "tax_provision": 29955000, "net_income": 91319000, "net_income_to_common": 91319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234997000, "total_current_assets": 578869000, "total_assets": 2337111000, "short_term_debt": 37074000, "long_term_debt": 9677000, "total_debt": 46751000, "total_liabilities": 590889000, "total_equity": 1746222000, "shares_outstanding": 26736000, "goodwill_and_intangibles": 17722000 }, "cash_flow": { "operating_cash_flow": 172135000, "capital_expenditure": 98607000, "free_cash_flow": 270742000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 163785, "ticker_id": 8115, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:18:08.740051+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121732000", "ebitda": "166390000", "netIncome": "91319000", "grossProfit": "154815000", "depreciation": "None", "totalRevenue": "694622000", "costOfRevenue": "539807000", "interestIncome": "487000", "incomeBeforeTax": "121274000", "interestExpense": "458000", "operatingIncome": "120255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29955000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "34560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1477000", "costofGoodsAndServicesSold": "539807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44658000", "sellingGeneralAndAdministrative": "16956000", "netIncomeFromContinuingOperations": "91319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2337111000", "longTermDebt": "9677000", "shortTermDebt": "37074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17722000", "reportedCurrency": "USD", "retainedEarnings": "1474613000", "totalLiabilities": "590889000", "otherCurrentAssets": "42879000", "totalCurrentAssets": "578869000", "currentLongTermDebt": "11681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758242000", "currentAccountsPayable": "98249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607553000", "shortLongTermDebtTotal": "135257000", "totalShareholderEquity": "1746222000", "capitalLeaseObligations": "113899000", "otherCurrentLiabilities": "131971000", "totalCurrentLiabilities": "267294000", "otherNonCurrentLiabilities": "323595000", "totalNonCurrentLiabilities": "323595000", "cashAndShortTermInvestments": "234997000", "commonStockSharesOutstanding": "26736000", "intangibleAssetsExcludingGoodwill": "17722000", "cashAndCashEquivalentsAtCarryingValue": "234997000", "accumulatedDepreciationAmortizationPPE": "-1075639000" }, "cashflow": { "netIncome": "91319000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172135000", "capitalExpenditures": "98607000", "changeInReceivables": "-5495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125000", "cashflowFromInvestment": "-98438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694622000, "cost_of_revenue": 539807000, "gross_profit": 154815000, "research_and_development": null, "selling_general_admin": 16956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121732000, "depreciation_amortisation": 44658000, "ebitda": 166390000, "interest_expense": 458000, "interest_income": null, "other_non_operating": null, "pretax_income": 121274000, "tax_provision": 29955000, "effective_tax_rate": null, "net_income": 91319000, "net_income_continuing_ops": 91319000, "net_income_to_common": 91319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234997000, "short_term_investments": null, "net_receivables": 300993000, "inventory": null, "other_current_assets": null, "total_current_assets": 578869000, "net_ppe": null, "goodwill": null, "intangible_assets": 17722000, "goodwill_and_intangibles": 17722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1758242000, "total_assets": 2337111000, "short_term_debt": 37074000, "accounts_payable": 98249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267294000, "long_term_debt": 9677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323595000, "total_liabilities": 590889000, "total_debt": 46751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1474613000, "total_equity": 1746222000, "shares_outstanding": 26736000, "operating_cash_flow": 172135000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98438000, "dividends_paid": 45000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5125000, "free_cash_flow": 270742000, "net_change_in_cash": 68572000 }, "raw_data": { "income": { "ebit": "121732000", "ebitda": "166390000", "netIncome": "91319000", "grossProfit": "154815000", "depreciation": "None", "totalRevenue": "694622000", "costOfRevenue": "539807000", "interestIncome": "487000", "incomeBeforeTax": "121274000", "interestExpense": "458000", "operatingIncome": "120255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29955000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "34560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1477000", "costofGoodsAndServicesSold": "539807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44658000", "sellingGeneralAndAdministrative": "16956000", "netIncomeFromContinuingOperations": "91319000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2337111000", "longTermDebt": "9677000", "shortTermDebt": "37074000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17722000", "reportedCurrency": "USD", "retainedEarnings": "1474613000", "totalLiabilities": "590889000", "otherCurrentAssets": "42879000", "totalCurrentAssets": "578869000", "currentLongTermDebt": "11681000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "300993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1758242000", "currentAccountsPayable": "98249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1607553000", "shortLongTermDebtTotal": "135257000", "totalShareholderEquity": "1746222000", "capitalLeaseObligations": "113899000", "otherCurrentLiabilities": "131971000", "totalCurrentLiabilities": "267294000", "otherNonCurrentLiabilities": "323595000", "totalNonCurrentLiabilities": "323595000", "cashAndShortTermInvestments": "234997000", "commonStockSharesOutstanding": "26736000", "intangibleAssetsExcludingGoodwill": "17722000", "cashAndCashEquivalentsAtCarryingValue": "234997000", "accumulatedDepreciationAmortizationPPE": "-1075639000" }, "cashflow": { "netIncome": "91319000", "profitLoss": "None", "dividendPayout": "45000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "172135000", "capitalExpenditures": "98607000", "changeInReceivables": "-5495000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5125000", "cashflowFromInvestment": "-98438000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }