{ "ticker": { "uuid": "08c8df9a-9524-42b0-85b5-ed2880519549", "symbol": "SAIA", "name": "Saia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/08c8df9a-9524-42b0-85b5-ed2880519549/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c8df9a-9524-42b0-85b5-ed2880519549/" }, "latest_snapshot": { "ticker": { "uuid": "08c8df9a-9524-42b0-85b5-ed2880519549", "symbol": "SAIA", "name": "Saia Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Trucking", "page_url": "https://sharemaestro.com/factors/ticker/08c8df9a-9524-42b0-85b5-ed2880519549/", "api_url": "https://sharemaestro.com/factors/api/tickers/08c8df9a-9524-42b0-85b5-ed2880519549/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.1, "quality": 0.8, "momentum": 0.73, "coverage": 0.97, "confidence": 0.929, "delta": 8 }, "headline_factors": { "price": 423.68, "market_cap": 11270702312.96, "pe_ratio": 44.1824, "earnings_yield": 0.0309, "ebitda_to_ev": 0.053, "shareholder_yield": -0.0, "roe": 0.0971, "piotroski_f_score": 7, "momentum_12_1": 0.2905, "volatility_252d": 0.4764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 44.1824, "ev_ebitda": 18.8592, "earnings_yield": 0.0309, "fcf_yield": 0.0928, "shareholder_yield": -0.0 }, "quality": { "roe": 0.0971, "roic": 0.0973, "gross_margin": 0.1979, "fcf_margin": 0.3248, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0034, "eps_growth_1y": -0.2058, "fcf_growth_1y": -0.232 }, "momentum": { "price_return_12m": 0.27, "momentum_12_1": 0.2905, "relative_strength": 0.0537 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.8, "momentum_percentile": 0.73, "growth_composite": 87, "yield_composite": 78, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 466.51, "os": 0.44, "value": 0.08, "quality": 0.78, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.6488, "earnings_yield": 0.0281, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.789 }, { "week_end_date": "2026-06-14", "price": 482.87, "os": 0.4, "value": 0.07, "quality": 0.79, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 50.3548, "earnings_yield": 0.0272, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.7652 }, { "week_end_date": "2026-06-21", "price": 435.12, "os": 0.45, "value": 0.09, "quality": 0.8, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 45.3754, "earnings_yield": 0.0301, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.7794 }, { "week_end_date": "2026-06-28", "price": 430.51, "os": 0.42, "value": 0.11, "quality": 0.79, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.8946, "earnings_yield": 0.0304, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.7037 }, { "week_end_date": "2026-07-05", "price": 416.69, "os": 0.47, "value": 0.12, "quality": 0.82, "momentum": 0.83, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 43.4534, "earnings_yield": 0.0314, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.5825 }, { "week_end_date": "2026-07-12", "price": 420.82, "os": 0.48, "value": 0.11, "quality": 0.81, "momentum": 0.87, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 43.8841, "earnings_yield": 0.0311, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.5922 }, { "week_end_date": "2026-07-19", "price": 436.85, "os": 0.46, "value": 0.1, "quality": 0.81, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 45.5558, "earnings_yield": 0.03, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.5103 }, { "week_end_date": "2026-07-26", "price": 423.68, "os": 0.38, "value": 0.1, "quality": 0.8, "momentum": 0.73, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 44.1824, "earnings_yield": 0.0309, "shareholder_yield": -0.0, "roe": 0.0971, "momentum_12_1": 0.2905 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3234286000, "cost_of_revenue": 2469096000, "gross_profit": 765190000, "ebit": 353832999, "ebitda": 602405999, "pretax_income": 337389000, "tax_provision": 82353000, "net_income": 255036000, "net_income_to_common": 255036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26786000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 594973000, "capital_expenditure": 567639000, "free_cash_flow": 1162612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2776000, "net_debt_issued": -36314000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3209074000, "cost_of_revenue": 2564660000, "gross_profit": 644414000, "ebit": 484938000, "ebitda": 695043000, "pretax_income": 476008000, "tax_provision": 113943000, "net_income": 362065000, "net_income_to_common": 362065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19473000, "total_current_assets": 435769000, "total_assets": 3166857000, "short_term_debt": 32685000, "long_term_debt": 194981000, "total_debt": 324464000, "total_liabilities": 855586000, "total_equity": 2311271000, "shares_outstanding": 26789000, "goodwill_and_intangibles": 16447000 }, "cash_flow": { "operating_cash_flow": 583702000, "capital_expenditure": 1043557000, "free_cash_flow": 1627259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2574000, "net_debt_issued": 183807000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": 15376000 }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 806226000, "cost_of_revenue": 693303000, "gross_profit": 112923000, "ebit": 67789000, "ebitda": 129979000, "pretax_income": 65035000, "tax_provision": 15166000, "net_income": 49869000, "net_income_to_common": 49869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39177000, "total_current_assets": 499392000, "total_assets": 3563637000, "short_term_debt": 30012000, "long_term_debt": 112000000, "total_debt": 149859000, "total_liabilities": 937400000, "total_equity": 2626237000, "shares_outstanding": 26807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 139634000, "capital_expenditure": 66116000, "free_cash_flow": 205750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 229000, "net_debt_issued": -51221000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": -55219000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": -55219000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": -55219000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": -55219000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 789952000, "cost_of_revenue": 616898000, "gross_profit": 173054000, "ebit": 64369000, "ebitda": 127316000, "pretax_income": 61435000, "tax_provision": 13916000, "net_income": 47519000, "net_income_to_common": 47519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19720000, "total_current_assets": 434556000, "total_assets": 3482681000, "short_term_debt": 28875000, "long_term_debt": 163000000, "total_debt": 418113000, "total_liabilities": 904982000, "total_equity": 2577699000, "shares_outstanding": 26795000, "goodwill_and_intangibles": 15589000 }, "cash_flow": { "operating_cash_flow": 137308000, "capital_expenditure": 99825000, "free_cash_flow": 237133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000, "net_debt_issued": -55219000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }