{
  "ticker": {
    "uuid": "08d26a95-f324-48a3-824a-2b163125b4fc",
    "symbol": "TWM",
    "name": "Tidewater Midstream and Infrastructure Ltd.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas Midstream",
    "page_url": "https://sharemaestro.com/factors/ticker/08d26a95-f324-48a3-824a-2b163125b4fc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/08d26a95-f324-48a3-824a-2b163125b4fc/"
  },
  "ticker_metadata": {
    "id": 36786,
    "uuid": "08d26a95-f324-48a3-824a-2b163125b4fc",
    "symbol": "TWM",
    "name": "Tidewater Midstream and Infrastructure Ltd.",
    "asset_type": "equity",
    "market_cap": 363735904,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas Midstream",
    "sector": "Energy",
    "description": "Tidewater Midstream and Infrastructure Ltd. operates as a downstream, midstream, and infrastructure company in Western Canada and the United States. It primarily focuses on processing natural gas, natural gas liquids (NGLs), crude oil, refined products, and renewable products and services, as well as refining of light oil. The company also engages in the sale of refined products, including low sulfur diesel, renewable diesel, and gasoline; natural gas, NGL extraction, as well as renewable fuels and emissions credits; and purchases, transports, sells, stores and blends both NGLs and crude oil. The company was incorporated in 2015 and is headquartered in Calgary, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "08d26a95-f324-48a3-824a-2b163125b4fc",
      "symbol": "TWM",
      "name": "Tidewater Midstream and Infrastructure Ltd.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas Midstream",
      "page_url": "https://sharemaestro.com/factors/ticker/08d26a95-f324-48a3-824a-2b163125b4fc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/08d26a95-f324-48a3-824a-2b163125b4fc/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.28,
      "value": 0.28,
      "quality": 0.04,
      "momentum": 0.98,
      "coverage": 0.879,
      "confidence": 0.879,
      "delta": null
    },
    "headline_factors": {
      "price": 17.16,
      "market_cap": 374877360,
      "pe_ratio": null,
      "earnings_yield": 0.0079,
      "ebitda_to_ev": 0.0263,
      "shareholder_yield": 0,
      "roe": -0.6869,
      "piotroski_f_score": 3,
      "momentum_12_1": 3.0737,
      "volatility_252d": 0.5945
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.247799+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 17.16,
        "market_cap": 374877360,
        "market_cap_usd": 374877360,
        "enterprise_value": 991177360,
        "shares_outstanding": 21846000,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 2.3954,
        "ptbv_ratio": 2.3954,
        "ps_ratio": 0.2689,
        "pcf_ratio": 4.8061,
        "pfcf_ratio": 6.7062,
        "ev_ebitda": 37.9761,
        "ev_ebit": 127.074,
        "ev_sales": 0.7109,
        "ev_fcf": 17.7313,
        "earnings_yield": 0.0079,
        "fcf_yield": 0.0564,
        "price_to_sales": 0.2689,
        "price_to_book": 2.3954,
        "price_to_cashflow": 4.8061,
        "ebitda_to_ev": 0.0263,
        "sales_yield": 1.4066
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.0595,
        "total_yield": 0.0595
      },
      "quality": {
        "gross_margin": 0.0242,
        "operating_margin": 0.0056,
        "net_margin": -0.0771,
        "ebitda_margin": 0.0187,
        "fcf_margin": 0.0401,
        "roe": -0.6869,
        "roa": -0.0922,
        "roic": 0.008,
        "roc_greenblatt": 0.0097,
        "asset_turnover": 1.1959,
        "cash_conversion": -0.52,
        "accruals_ratio": -0.1591,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.2495,
        "revenue_stability_5y": 0.3401,
        "eps_surprise_avg": -33.2158,
        "sue_score": -0.2716,
        "gross_profit_to_assets": 0.0289,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 22.0728,
        "debt_to_assets": 0.4942,
        "interest_coverage": 0.1169,
        "current_ratio": 0.9068,
        "quick_ratio": 0.9068,
        "net_debt": 576100000,
        "local_beta": 0.2538,
        "volatility_252d": 0.5945,
        "volatility_60d": 1.2238,
        "max_drawdown_12m": -0.2727,
        "risk_adjusted_momentum": 5.1698
      },
      "growth": {
        "revenue_growth_1y": -0.1963,
        "revenue_growth_3y_cagr": -0.2289,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.3772,
        "revenue_growth": -0.1963,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.1085,
        "price_return_3m": 1.1264,
        "price_return_6m": 2.4807,
        "price_return_9m": 2.8133,
        "price_return_12m": 3.5158,
        "price_return_12m_ex1m": 3.0737,
        "momentum_6m": 2.4807,
        "momentum_12m": 3.5158,
        "momentum_12_1": 3.0737,
        "distance_from_52w_high": -0.0294,
        "distance_from_52w_low": 3.0857,
        "relative_strength": 3.2137
      },
      "raw_ttm": {
        "revenue_ttm": 1394200000,
        "gross_profit_ttm": 33700000,
        "ebit_ttm": 7800000,
        "ebitda_ttm": 26100000,
        "net_income_ttm": -107500000,
        "eps_diluted_ttm": -4.9208,
        "operating_cash_flow_ttm": 78000000,
        "capital_expenditure_ttm": -22100000,
        "fcf_ttm": 55900000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 66700000,
        "cash_and_equivalents": 0,
        "total_current_assets": 328800000,
        "total_current_liabilities": 362600000,
        "net_ppe": 785400000,
        "total_assets": 1165800000,
        "total_debt": 576100000,
        "total_equity": 156500000,
        "net_working_capital": 16900000,
        "book_value_per_share": 7.1638,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 40200000,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.1638
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 58,
        "rank_ptbv": 58,
        "rank_ps": 4,
        "rank_pcf": 18,
        "rank_ev_ebitda": 92,
        "rank_ev_ebit": 97,
        "rank_earnings_yield": 97,
        "rank_fcf_yield": 30,
        "rank_dividend_yield": 91,
        "rank_shareholder_yield": 79,
        "rank_total_yield": 35,
        "rank_roe": 96,
        "rank_roc": 76,
        "rank_roic": 84,
        "rank_gross_margin": 98,
        "rank_fcf_margin": 67,
        "rank_piotroski": 94,
        "rank_accruals": 11,
        "rank_sue": 72,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 93,
        "rank_momentum_12m": 3,
        "rank_momentum_12m_ex1m": 3,
        "rank_relative_strength": 3
      },
      "composites": {
        "value_composite": 72,
        "quality_composite": 96,
        "momentum_composite": 2,
        "growth_composite": 88,
        "yield_composite": 85,
        "svqf_composite": 98,
        "vc1_composite": 32,
        "vc2_composite": 65,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 72,
        "quality_value_composite": 0.1058,
        "os_score": 0.28,
        "value_percentile": 0.28,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.98,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 65,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11692,
    "ticker_id": 36786,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.8571,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:54.247799+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 17.16,
    "market_cap": 374877360,
    "market_cap_usd": 374877360,
    "enterprise_value": 991177360,
    "shares_outstanding": 21846000,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 2.39538249,
    "ptbv_ratio": 2.39538249,
    "ps_ratio": 0.26888349,
    "pcf_ratio": 4.80612,
    "pfcf_ratio": 6.70621395,
    "ev_ebitda": 37.97614406,
    "ev_ebit": 127.07402051,
    "ev_sales": 0.71092911,
    "ev_fcf": 17.73125868,
    "earnings_yield": 0.00786943,
    "fcf_yield": 0.05639758,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.05948612,
    "total_yield": 0.05948612,
    "gross_margin": 0.02417157,
    "operating_margin": 0.00559461,
    "net_margin": -0.07710515,
    "ebitda_margin": 0.01872041,
    "fcf_margin": 0.04009468,
    "roe": -0.68690096,
    "roa": -0.09221136,
    "roic": 0.00798526,
    "roc_greenblatt": 0.00972205,
    "asset_turnover": 1.19591697,
    "cash_conversion": -0.52,
    "accruals_ratio": -0.1591182,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 22.07279693,
    "debt_to_assets": 0.4941671,
    "interest_coverage": 0.11694153,
    "current_ratio": 0.90678434,
    "quick_ratio": 0.90678434,
    "net_debt": 576100000,
    "revenue_growth_1y": -0.19628162,
    "revenue_growth_3y_cagr": -0.22885267,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.37721082,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.249489,
    "revenue_stability_5y": 0.340075,
    "eps_surprise_avg": -33.2158,
    "sue_score": -0.2716,
    "price_return_1m": 0.10852713,
    "price_return_3m": 1.12639405,
    "price_return_6m": 2.48073022,
    "price_return_9m": 2.81333333,
    "price_return_12m": 3.51578947,
    "price_return_12m_ex1m": 3.07368421,
    "distance_from_52w_high": -0.02941176,
    "distance_from_52w_low": 3.08571429,
    "relative_strength": 3.21368306,
    "local_beta": 0.2538,
    "volatility_252d": 0.594543,
    "volatility_60d": 1.223757,
    "max_drawdown_12m": -0.27272727,
    "revenue_ttm": 1394200000,
    "gross_profit_ttm": 33700000,
    "ebit_ttm": 7800000,
    "ebitda_ttm": 26100000,
    "net_income_ttm": -107500000,
    "eps_diluted_ttm": -4.9208093,
    "operating_cash_flow_ttm": 78000000,
    "capital_expenditure_ttm": -22100000,
    "fcf_ttm": 55900000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 66700000,
    "cash_and_equivalents": 0,
    "total_current_assets": 328800000,
    "total_current_liabilities": 362600000,
    "net_ppe": 785400000,
    "total_assets": 1165800000,
    "total_debt": 576100000,
    "total_equity": 156500000,
    "net_working_capital": 16900000,
    "book_value_per_share": 7.16378284,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": 40200000,
    "tangible_book_value": null,
    "tangible_book_per_share": 7.16378284,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 50,
    "rank_pb": 58,
    "rank_ptbv": 58,
    "rank_ps": 4,
    "rank_pcf": 18,
    "rank_ev_ebitda": 92,
    "rank_ev_ebit": 97,
    "rank_earnings_yield": 97,
    "rank_fcf_yield": 30,
    "rank_dividend_yield": 91,
    "rank_shareholder_yield": 79,
    "rank_total_yield": 35,
    "rank_roe": 96,
    "rank_roc": 76,
    "rank_roic": 84,
    "rank_gross_margin": 98,
    "rank_fcf_margin": 67,
    "rank_piotroski": 94,
    "rank_accruals": 11,
    "rank_sue": 72,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 93,
    "rank_momentum_12m": 3,
    "rank_momentum_12m_ex1m": 3,
    "rank_relative_strength": 3,
    "value_composite": 72,
    "quality_composite": 96,
    "momentum_composite": 2,
    "growth_composite": 88,
    "yield_composite": 85,
    "svqf_composite": 98,
    "vc1_composite": 32,
    "vc2_composite": 65,
    "vc3_composite": 27,
    "trending_value_composite": null,
    "overall_composite": 72,
    "factor_coverage": 0.879,
    "signal_confidence": 0.879,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 65,
    "small_cap_core_rank": 63,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 17.16,
      "os": 0.28,
      "value": 0.28,
      "quality": 0.04,
      "momentum": 0.98,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": 0.0079,
      "shareholder_yield": 0,
      "roe": -0.6869,
      "momentum_12_1": 3.0737,
      "complete_fields": {
        "id": 11692,
        "ticker_id": 36786,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.8571,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:54.247799+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 17.16,
        "market_cap": 374877360,
        "market_cap_usd": 374877360,
        "enterprise_value": 991177360,
        "shares_outstanding": 21846000,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 2.39538249,
        "ptbv_ratio": 2.39538249,
        "ps_ratio": 0.26888349,
        "pcf_ratio": 4.80612,
        "pfcf_ratio": 6.70621395,
        "ev_ebitda": 37.97614406,
        "ev_ebit": 127.07402051,
        "ev_sales": 0.71092911,
        "ev_fcf": 17.73125868,
        "earnings_yield": 0.00786943,
        "fcf_yield": 0.05639758,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.05948612,
        "total_yield": 0.05948612,
        "gross_margin": 0.02417157,
        "operating_margin": 0.00559461,
        "net_margin": -0.07710515,
        "ebitda_margin": 0.01872041,
        "fcf_margin": 0.04009468,
        "roe": -0.68690096,
        "roa": -0.09221136,
        "roic": 0.00798526,
        "roc_greenblatt": 0.00972205,
        "asset_turnover": 1.19591697,
        "cash_conversion": -0.52,
        "accruals_ratio": -0.1591182,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 22.07279693,
        "debt_to_assets": 0.4941671,
        "interest_coverage": 0.11694153,
        "current_ratio": 0.90678434,
        "quick_ratio": 0.90678434,
        "net_debt": 576100000,
        "revenue_growth_1y": -0.19628162,
        "revenue_growth_3y_cagr": -0.22885267,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.37721082,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.249489,
        "revenue_stability_5y": 0.340075,
        "eps_surprise_avg": -33.2158,
        "sue_score": -0.2716,
        "price_return_1m": 0.10852713,
        "price_return_3m": 1.12639405,
        "price_return_6m": 2.48073022,
        "price_return_9m": 2.81333333,
        "price_return_12m": 3.51578947,
        "price_return_12m_ex1m": 3.07368421,
        "distance_from_52w_high": -0.02941176,
        "distance_from_52w_low": 3.08571429,
        "relative_strength": 3.21368306,
        "local_beta": 0.2538,
        "volatility_252d": 0.594543,
        "volatility_60d": 1.223757,
        "max_drawdown_12m": -0.27272727,
        "revenue_ttm": 1394200000,
        "gross_profit_ttm": 33700000,
        "ebit_ttm": 7800000,
        "ebitda_ttm": 26100000,
        "net_income_ttm": -107500000,
        "eps_diluted_ttm": -4.9208093,
        "operating_cash_flow_ttm": 78000000,
        "capital_expenditure_ttm": -22100000,
        "fcf_ttm": 55900000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 66700000,
        "cash_and_equivalents": 0,
        "total_current_assets": 328800000,
        "total_current_liabilities": 362600000,
        "net_ppe": 785400000,
        "total_assets": 1165800000,
        "total_debt": 576100000,
        "total_equity": 156500000,
        "net_working_capital": 16900000,
        "book_value_per_share": 7.16378284,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": 40200000,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.16378284,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 50,
        "rank_pb": 58,
        "rank_ptbv": 58,
        "rank_ps": 4,
        "rank_pcf": 18,
        "rank_ev_ebitda": 92,
        "rank_ev_ebit": 97,
        "rank_earnings_yield": 97,
        "rank_fcf_yield": 30,
        "rank_dividend_yield": 91,
        "rank_shareholder_yield": 79,
        "rank_total_yield": 35,
        "rank_roe": 96,
        "rank_roc": 76,
        "rank_roic": 84,
        "rank_gross_margin": 98,
        "rank_fcf_margin": 67,
        "rank_piotroski": 94,
        "rank_accruals": 11,
        "rank_sue": 72,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 93,
        "rank_momentum_12m": 3,
        "rank_momentum_12m_ex1m": 3,
        "rank_relative_strength": 3,
        "value_composite": 72,
        "quality_composite": 96,
        "momentum_composite": 2,
        "growth_composite": 88,
        "yield_composite": 85,
        "svqf_composite": 98,
        "vc1_composite": 32,
        "vc2_composite": 65,
        "vc3_composite": 27,
        "trending_value_composite": null,
        "overall_composite": 72,
        "factor_coverage": 0.879,
        "signal_confidence": 0.879,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 65,
        "small_cap_core_rank": 63,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1318500000,
          "cost_of_revenue": 1339400000,
          "gross_profit": -20900000,
          "ebit": -44600000,
          "ebitda": 14400000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -112200000,
          "net_income_to_common": -112200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1100000,
          "total_current_assets": 243700000,
          "total_assets": 1105300000,
          "short_term_debt": null,
          "long_term_debt": 392800000,
          "total_debt": 574700000,
          "total_liabilities": null,
          "total_equity": 182200000,
          "shares_outstanding": 21700000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 57200000,
          "capital_expenditure": -22600000,
          "free_cash_flow": 34600000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -19200000
        },
        "complete_fields": {
          "id": 425364,
          "ticker_id": 36786,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "14400000",
              "netIncome": "-112200000",
              "grossProfit": "-20900000",
              "totalRevenue": "1318500000",
              "costOfRevenue": "1339400000",
              "interestExpense": "68300000",
              "operatingIncome": "-44600000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "63600000"
            },
            "balance": {
              "totalDebt": "574700000",
              "totalAssets": "1105300000",
              "longTermDebt": "392800000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "34900000",
              "totalLiabilities": null,
              "sharesOutstanding": "21700000",
              "totalCurrentAssets": "243700000",
              "totalShareholderEquity": "182200000",
              "totalCurrentLiabilities": "397100000",
              "propertyPlantEquipmentNet": "810800000",
              "cashAndShortTermInvestments": "1100000"
            },
            "cashflow": {
              "freeCashFlow": "34600000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-19200000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "57200000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-22600000"
            }
          },
          "revenue": 1318500000,
          "cost_of_revenue": 1339400000,
          "gross_profit": -20900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -44600000,
          "depreciation_amortisation": 63600000,
          "ebitda": 14400000,
          "interest_expense": 68300000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -112200000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -112200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 243700000,
          "net_ppe": 810800000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1105300000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 397100000,
          "long_term_debt": 392800000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 574700000,
          "preferred_stock": null,
          "minority_interest": 34900000,
          "retained_earnings": null,
          "total_equity": 182200000,
          "shares_outstanding": 21700000,
          "operating_cash_flow": 57200000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22600000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -19200000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 34600000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "14400000",
            "netIncome": "-112200000",
            "grossProfit": "-20900000",
            "totalRevenue": "1318500000",
            "costOfRevenue": "1339400000",
            "interestExpense": "68300000",
            "operatingIncome": "-44600000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "63600000"
          },
          "balance": {
            "totalDebt": "574700000",
            "totalAssets": "1105300000",
            "longTermDebt": "392800000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "34900000",
            "totalLiabilities": null,
            "sharesOutstanding": "21700000",
            "totalCurrentAssets": "243700000",
            "totalShareholderEquity": "182200000",
            "totalCurrentLiabilities": "397100000",
            "propertyPlantEquipmentNet": "810800000",
            "cashAndShortTermInvestments": "1100000"
          },
          "cashflow": {
            "freeCashFlow": "34600000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-19200000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "57200000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-22600000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1640500000,
          "cost_of_revenue": 1533100000,
          "gross_profit": 107400000,
          "ebit": 73600000,
          "ebitda": 147500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -26600000,
          "net_income_to_common": -26600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 100000,
          "total_current_assets": 348200000,
          "total_assets": 1241000000,
          "short_term_debt": null,
          "long_term_debt": 531000000,
          "total_debt": 572800000,
          "total_liabilities": null,
          "total_equity": 290600000,
          "shares_outstanding": 21555000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -33500000,
          "capital_expenditure": -44900000,
          "free_cash_flow": -78400000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1000000,
          "net_debt_issued": -210000000
        },
        "complete_fields": {
          "id": 425369,
          "ticker_id": 36786,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "147500000",
              "netIncome": "-26600000",
              "grossProfit": "107400000",
              "totalRevenue": "1640500000",
              "costOfRevenue": "1533100000",
              "interestExpense": "77400000",
              "operatingIncome": "73600000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "90500000"
            },
            "balance": {
              "totalDebt": "572800000",
              "totalAssets": "1241000000",
              "longTermDebt": "531000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": "42400000",
              "totalLiabilities": null,
              "sharesOutstanding": "21555000",
              "totalCurrentAssets": "348200000",
              "totalShareholderEquity": "290600000",
              "totalCurrentLiabilities": "271300000",
              "propertyPlantEquipmentNet": "832600000",
              "cashAndShortTermInvestments": "100000"
            },
            "cashflow": {
              "freeCashFlow": "-78400000",
              "dividendsPaid": null,
              "issuanceOfDebt": "95400000",
              "issuanceOfStock": "1000000",
              "repaymentOfDebt": "-305400000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-33500000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-44900000"
            }
          },
          "revenue": 1640500000,
          "cost_of_revenue": 1533100000,
          "gross_profit": 107400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 73600000,
          "depreciation_amortisation": 90500000,
          "ebitda": 147500000,
          "interest_expense": 77400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -26600000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -26600000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 348200000,
          "net_ppe": 832600000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1241000000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 271300000,
          "long_term_debt": 531000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 572800000,
          "preferred_stock": null,
          "minority_interest": 42400000,
          "retained_earnings": null,
          "total_equity": 290600000,
          "shares_outstanding": 21555000,
          "operating_cash_flow": -33500000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -44900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1000000,
          "net_debt_issued": -210000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -78400000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "147500000",
            "netIncome": "-26600000",
            "grossProfit": "107400000",
            "totalRevenue": "1640500000",
            "costOfRevenue": "1533100000",
            "interestExpense": "77400000",
            "operatingIncome": "73600000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "90500000"
          },
          "balance": {
            "totalDebt": "572800000",
            "totalAssets": "1241000000",
            "longTermDebt": "531000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": "42400000",
            "totalLiabilities": null,
            "sharesOutstanding": "21555000",
            "totalCurrentAssets": "348200000",
            "totalShareholderEquity": "290600000",
            "totalCurrentLiabilities": "271300000",
            "propertyPlantEquipmentNet": "832600000",
            "cashAndShortTermInvestments": "100000"
          },
          "cashflow": {
            "freeCashFlow": "-78400000",
            "dividendsPaid": null,
            "issuanceOfDebt": "95400000",
            "issuanceOfStock": "1000000",
            "repaymentOfDebt": "-305400000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-33500000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-44900000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2208300000,
          "cost_of_revenue": 2148700000,
          "gross_profit": 59600000,
          "ebit": 10700000,
          "ebitda": -254500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -385900000,
          "net_income_to_common": -385900000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 100000,
          "total_current_assets": 603700000,
          "total_assets": 1603600000,
          "short_term_debt": 73300000,
          "long_term_debt": 222300000,
          "total_debt": 769000000,
          "total_liabilities": null,
          "total_equity": 310800000,
          "shares_outstanding": 21390000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 137500000,
          "capital_expenditure": -292600000,
          "free_cash_flow": -155100000,
          "dividends_paid": null,
          "share_repurchases": -100000,
          "shares_issued": null,
          "net_debt_issued": -73000000
        },
        "complete_fields": {
          "id": 425371,
          "ticker_id": 36786,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-254500000",
              "netIncome": "-385900000",
              "grossProfit": "59600000",
              "totalRevenue": "2208300000",
              "costOfRevenue": "2148700000",
              "interestExpense": "98900000",
              "operatingIncome": "10700000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "96800000"
            },
            "balance": {
              "totalDebt": "769000000",
              "totalAssets": "1603600000",
              "longTermDebt": "222300000",
              "shortTermDebt": "73300000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": "29700000",
              "totalLiabilities": null,
              "sharesOutstanding": "21390000",
              "totalCurrentAssets": "603700000",
              "totalShareholderEquity": "310800000",
              "totalCurrentLiabilities": "924700000",
              "propertyPlantEquipmentNet": "924500000",
              "cashAndShortTermInvestments": "100000"
            },
            "cashflow": {
              "freeCashFlow": "-155100000",
              "dividendsPaid": null,
              "issuanceOfDebt": "25000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-98000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "137500000",
              "repurchaseOfStock": "-100000",
              "capitalExpenditures": "-292600000"
            }
          },
          "revenue": 2208300000,
          "cost_of_revenue": 2148700000,
          "gross_profit": 59600000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 10700000,
          "depreciation_amortisation": 96800000,
          "ebitda": -254500000,
          "interest_expense": 98900000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -385900000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -385900000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 603700000,
          "net_ppe": 924500000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1603600000,
          "short_term_debt": 73300000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 924700000,
          "long_term_debt": 222300000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 769000000,
          "preferred_stock": null,
          "minority_interest": 29700000,
          "retained_earnings": null,
          "total_equity": 310800000,
          "shares_outstanding": 21390000,
          "operating_cash_flow": 137500000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -292600000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -100000,
          "shares_issued": null,
          "net_debt_issued": -73000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -155100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-254500000",
            "netIncome": "-385900000",
            "grossProfit": "59600000",
            "totalRevenue": "2208300000",
            "costOfRevenue": "2148700000",
            "interestExpense": "98900000",
            "operatingIncome": "10700000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "96800000"
          },
          "balance": {
            "totalDebt": "769000000",
            "totalAssets": "1603600000",
            "longTermDebt": "222300000",
            "shortTermDebt": "73300000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": "29700000",
            "totalLiabilities": null,
            "sharesOutstanding": "21390000",
            "totalCurrentAssets": "603700000",
            "totalShareholderEquity": "310800000",
            "totalCurrentLiabilities": "924700000",
            "propertyPlantEquipmentNet": "924500000",
            "cashAndShortTermInvestments": "100000"
          },
          "cashflow": {
            "freeCashFlow": "-155100000",
            "dividendsPaid": null,
            "issuanceOfDebt": "25000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-98000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "137500000",
            "repurchaseOfStock": "-100000",
            "capitalExpenditures": "-292600000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2875200000,
          "cost_of_revenue": 2728200000,
          "gross_profit": 147000000,
          "ebit": 96600000,
          "ebitda": 180000000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8500000,
          "net_income_to_common": 8500000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17000000,
          "total_current_assets": 450900000,
          "total_assets": 2274600000,
          "short_term_debt": null,
          "long_term_debt": 736700000,
          "total_debt": 917300000,
          "total_liabilities": null,
          "total_equity": 703300000,
          "shares_outstanding": 21225000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 242900000,
          "capital_expenditure": -349300000,
          "free_cash_flow": -106400000,
          "dividends_paid": -14500000,
          "share_repurchases": null,
          "shares_issued": 87000000,
          "net_debt_issued": 17800000
        },
        "complete_fields": {
          "id": 425372,
          "ticker_id": 36786,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "180000000",
              "netIncome": "8500000",
              "grossProfit": "147000000",
              "totalRevenue": "2875200000",
              "costOfRevenue": "2728200000",
              "interestExpense": "69100000",
              "operatingIncome": "96600000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "84400000"
            },
            "balance": {
              "totalDebt": "917300000",
              "totalAssets": "2274600000",
              "longTermDebt": "736700000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": "43000000",
              "totalLiabilities": null,
              "sharesOutstanding": "21225000",
              "totalCurrentAssets": "450900000",
              "totalShareholderEquity": "703300000",
              "totalCurrentLiabilities": "552100000",
              "propertyPlantEquipmentNet": "1663600000",
              "cashAndShortTermInvestments": "17000000"
            },
            "cashflow": {
              "freeCashFlow": "-106400000",
              "dividendsPaid": "-14500000",
              "issuanceOfDebt": "191200000",
              "issuanceOfStock": "87000000",
              "repaymentOfDebt": "-173400000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "242900000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-349300000"
            }
          },
          "revenue": 2875200000,
          "cost_of_revenue": 2728200000,
          "gross_profit": 147000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 96600000,
          "depreciation_amortisation": 84400000,
          "ebitda": 180000000,
          "interest_expense": 69100000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 8500000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 8500000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 450900000,
          "net_ppe": 1663600000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2274600000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 552100000,
          "long_term_debt": 736700000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 917300000,
          "preferred_stock": null,
          "minority_interest": 43000000,
          "retained_earnings": null,
          "total_equity": 703300000,
          "shares_outstanding": 21225000,
          "operating_cash_flow": 242900000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -349300000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -14500000,
          "share_repurchases": null,
          "shares_issued": 87000000,
          "net_debt_issued": 17800000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -106400000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "180000000",
            "netIncome": "8500000",
            "grossProfit": "147000000",
            "totalRevenue": "2875200000",
            "costOfRevenue": "2728200000",
            "interestExpense": "69100000",
            "operatingIncome": "96600000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "84400000"
          },
          "balance": {
            "totalDebt": "917300000",
            "totalAssets": "2274600000",
            "longTermDebt": "736700000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": "43000000",
            "totalLiabilities": null,
            "sharesOutstanding": "21225000",
            "totalCurrentAssets": "450900000",
            "totalShareholderEquity": "703300000",
            "totalCurrentLiabilities": "552100000",
            "propertyPlantEquipmentNet": "1663600000",
            "cashAndShortTermInvestments": "17000000"
          },
          "cashflow": {
            "freeCashFlow": "-106400000",
            "dividendsPaid": "-14500000",
            "issuanceOfDebt": "191200000",
            "issuanceOfStock": "87000000",
            "repaymentOfDebt": "-173400000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "242900000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-349300000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": 124200000,
          "long_term_debt": null,
          "total_debt": 124200000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -13600000,
          "share_repurchases": -400000,
          "shares_issued": 150000000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425373,
          "ticker_id": 36786,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": "124200000",
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-13600000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "150000000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-400000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": 124200000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 124200000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -13600000,
          "share_repurchases": -400000,
          "shares_issued": 150000000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": "124200000",
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-13600000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "150000000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-400000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 385600000,
          "cost_of_revenue": 342400000,
          "gross_profit": 43200000,
          "ebit": 32900000,
          "ebitda": 11800000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -27100000,
          "net_income_to_common": -27100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 0,
          "total_current_assets": 328800000,
          "total_assets": 1165800000,
          "short_term_debt": 50700000,
          "long_term_debt": 518100000,
          "total_debt": 576100000,
          "total_liabilities": null,
          "total_equity": 156500000,
          "shares_outstanding": 21802900,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6100000,
          "capital_expenditure": -3100000,
          "free_cash_flow": 3000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2900000
        },
        "complete_fields": {
          "id": 425362,
          "ticker_id": 36786,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "11800000",
              "netIncome": "-27100000",
              "grossProfit": "43200000",
              "totalRevenue": "385600000",
              "costOfRevenue": "342400000",
              "interestExpense": "15400000",
              "operatingIncome": "32900000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "14800000"
            },
            "balance": {
              "totalDebt": "576100000",
              "totalAssets": "1165800000",
              "longTermDebt": "518100000",
              "shortTermDebt": "50700000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": "40200000",
              "totalLiabilities": null,
              "sharesOutstanding": "21802900",
              "totalCurrentAssets": "328800000",
              "totalShareholderEquity": "156500000",
              "totalCurrentLiabilities": "362600000",
              "propertyPlantEquipmentNet": "785400000",
              "cashAndShortTermInvestments": "0"
            },
            "cashflow": {
              "freeCashFlow": "3000000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2900000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "6100000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3100000"
            }
          },
          "revenue": 385600000,
          "cost_of_revenue": 342400000,
          "gross_profit": 43200000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 32900000,
          "depreciation_amortisation": 14800000,
          "ebitda": 11800000,
          "interest_expense": 15400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -27100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -27100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 0,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 328800000,
          "net_ppe": 785400000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1165800000,
          "short_term_debt": 50700000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 362600000,
          "long_term_debt": 518100000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 576100000,
          "preferred_stock": null,
          "minority_interest": 40200000,
          "retained_earnings": null,
          "total_equity": 156500000,
          "shares_outstanding": 21802900,
          "operating_cash_flow": 6100000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3100000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2900000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "11800000",
            "netIncome": "-27100000",
            "grossProfit": "43200000",
            "totalRevenue": "385600000",
            "costOfRevenue": "342400000",
            "interestExpense": "15400000",
            "operatingIncome": "32900000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "14800000"
          },
          "balance": {
            "totalDebt": "576100000",
            "totalAssets": "1165800000",
            "longTermDebt": "518100000",
            "shortTermDebt": "50700000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": "40200000",
            "totalLiabilities": null,
            "sharesOutstanding": "21802900",
            "totalCurrentAssets": "328800000",
            "totalShareholderEquity": "156500000",
            "totalCurrentLiabilities": "362600000",
            "propertyPlantEquipmentNet": "785400000",
            "cashAndShortTermInvestments": "0"
          },
          "cashflow": {
            "freeCashFlow": "3000000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2900000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "6100000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3100000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 314100000,
          "cost_of_revenue": 319800000,
          "gross_profit": -5700000,
          "ebit": -8400000,
          "ebitda": -5200000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -30000000,
          "net_income_to_common": -30000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1100000,
          "total_current_assets": 243700000,
          "total_assets": 1105300000,
          "short_term_debt": 173600000,
          "long_term_debt": 392800000,
          "total_debt": 574700000,
          "total_liabilities": null,
          "total_equity": 182200000,
          "shares_outstanding": 21700000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 27700000,
          "capital_expenditure": -6700000,
          "free_cash_flow": 21000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -12400000
        },
        "complete_fields": {
          "id": 425363,
          "ticker_id": 36786,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-5200000",
              "netIncome": "-30000000",
              "grossProfit": "-5700000",
              "totalRevenue": "314100000",
              "costOfRevenue": "319800000",
              "interestExpense": "17200000",
              "operatingIncome": "-8400000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "16400000"
            },
            "balance": {
              "totalDebt": "574700000",
              "totalAssets": "1105300000",
              "longTermDebt": "392800000",
              "shortTermDebt": "173600000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": "34900000",
              "totalLiabilities": null,
              "sharesOutstanding": "21700000",
              "totalCurrentAssets": "243700000",
              "totalShareholderEquity": "182200000",
              "totalCurrentLiabilities": "397100000",
              "propertyPlantEquipmentNet": "810800000",
              "cashAndShortTermInvestments": "1100000"
            },
            "cashflow": {
              "freeCashFlow": "21000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-3300000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-9100000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "27700000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-6700000"
            }
          },
          "revenue": 314100000,
          "cost_of_revenue": 319800000,
          "gross_profit": -5700000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8400000,
          "depreciation_amortisation": 16400000,
          "ebitda": -5200000,
          "interest_expense": 17200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -30000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -30000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 243700000,
          "net_ppe": 810800000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1105300000,
          "short_term_debt": 173600000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 397100000,
          "long_term_debt": 392800000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 574700000,
          "preferred_stock": null,
          "minority_interest": 34900000,
          "retained_earnings": null,
          "total_equity": 182200000,
          "shares_outstanding": 21700000,
          "operating_cash_flow": 27700000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -6700000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -12400000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 21000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-5200000",
            "netIncome": "-30000000",
            "grossProfit": "-5700000",
            "totalRevenue": "314100000",
            "costOfRevenue": "319800000",
            "interestExpense": "17200000",
            "operatingIncome": "-8400000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "16400000"
          },
          "balance": {
            "totalDebt": "574700000",
            "totalAssets": "1105300000",
            "longTermDebt": "392800000",
            "shortTermDebt": "173600000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": "34900000",
            "totalLiabilities": null,
            "sharesOutstanding": "21700000",
            "totalCurrentAssets": "243700000",
            "totalShareholderEquity": "182200000",
            "totalCurrentLiabilities": "397100000",
            "propertyPlantEquipmentNet": "810800000",
            "cashAndShortTermInvestments": "1100000"
          },
          "cashflow": {
            "freeCashFlow": "21000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-3300000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-9100000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "27700000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-6700000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 353900000,
          "cost_of_revenue": 358000000,
          "gross_profit": -4100000,
          "ebit": -12400000,
          "ebitda": -1400000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -34100000,
          "net_income_to_common": -34100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2100000,
          "total_current_assets": 259500000,
          "total_assets": 1135800000,
          "short_term_debt": 188200000,
          "long_term_debt": 385800000,
          "total_debt": 583600000,
          "total_liabilities": null,
          "total_equity": 211600000,
          "shares_outstanding": 21594515,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3600000,
          "capital_expenditure": -7400000,
          "free_cash_flow": -11000000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 16500000
        },
        "complete_fields": {
          "id": 425365,
          "ticker_id": 36786,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1400000",
              "netIncome": "-34100000",
              "grossProfit": "-4100000",
              "totalRevenue": "353900000",
              "costOfRevenue": "358000000",
              "interestExpense": "16200000",
              "operatingIncome": "-12400000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "16900000"
            },
            "balance": {
              "totalDebt": "583600000",
              "totalAssets": "1135800000",
              "longTermDebt": "385800000",
              "shortTermDebt": "188200000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": "39500000",
              "totalLiabilities": null,
              "sharesOutstanding": "21594515",
              "totalCurrentAssets": "259500000",
              "totalShareholderEquity": "211600000",
              "totalCurrentLiabilities": "396200000",
              "propertyPlantEquipmentNet": "791000000",
              "cashAndShortTermInvestments": "2100000"
            },
            "cashflow": {
              "freeCashFlow": "-11000000",
              "dividendsPaid": null,
              "issuanceOfDebt": "19500000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-3000000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-3600000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-7400000"
            }
          },
          "revenue": 353900000,
          "cost_of_revenue": 358000000,
          "gross_profit": -4100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -12400000,
          "depreciation_amortisation": 16900000,
          "ebitda": -1400000,
          "interest_expense": 16200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -34100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -34100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 259500000,
          "net_ppe": 791000000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1135800000,
          "short_term_debt": 188200000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 396200000,
          "long_term_debt": 385800000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 583600000,
          "preferred_stock": null,
          "minority_interest": 39500000,
          "retained_earnings": null,
          "total_equity": 211600000,
          "shares_outstanding": 21594515,
          "operating_cash_flow": -3600000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -7400000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 16500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -11000000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1400000",
            "netIncome": "-34100000",
            "grossProfit": "-4100000",
            "totalRevenue": "353900000",
            "costOfRevenue": "358000000",
            "interestExpense": "16200000",
            "operatingIncome": "-12400000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "16900000"
          },
          "balance": {
            "totalDebt": "583600000",
            "totalAssets": "1135800000",
            "longTermDebt": "385800000",
            "shortTermDebt": "188200000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": "39500000",
            "totalLiabilities": null,
            "sharesOutstanding": "21594515",
            "totalCurrentAssets": "259500000",
            "totalShareholderEquity": "211600000",
            "totalCurrentLiabilities": "396200000",
            "propertyPlantEquipmentNet": "791000000",
            "cashAndShortTermInvestments": "2100000"
          },
          "cashflow": {
            "freeCashFlow": "-11000000",
            "dividendsPaid": null,
            "issuanceOfDebt": "19500000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-3000000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-3600000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-7400000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 340600000,
          "cost_of_revenue": 340300000,
          "gross_profit": 300000,
          "ebit": -4300000,
          "ebitda": 20900000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -16300000,
          "net_income_to_common": -16300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 300000,
          "total_current_assets": 240200000,
          "total_assets": 1111700000,
          "short_term_debt": 15700000,
          "long_term_debt": 535400000,
          "total_debt": 560000000,
          "total_liabilities": null,
          "total_equity": 244600000,
          "shares_outstanding": 21595000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 47800000,
          "capital_expenditure": -4900000,
          "free_cash_flow": 42900000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -23500000
        },
        "complete_fields": {
          "id": 425366,
          "ticker_id": 36786,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "20900000",
              "netIncome": "-16300000",
              "grossProfit": "300000",
              "totalRevenue": "340600000",
              "costOfRevenue": "340300000",
              "interestExpense": "17900000",
              "operatingIncome": "-4300000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15300000"
            },
            "balance": {
              "totalDebt": "560000000",
              "totalAssets": "1111700000",
              "longTermDebt": "535400000",
              "shortTermDebt": "15700000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": "39900000",
              "totalLiabilities": null,
              "sharesOutstanding": "21595000",
              "totalCurrentAssets": "240200000",
              "totalShareholderEquity": "244600000",
              "totalCurrentLiabilities": "198400000",
              "propertyPlantEquipmentNet": "787700000",
              "cashAndShortTermInvestments": "300000"
            },
            "cashflow": {
              "freeCashFlow": "42900000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-23500000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "47800000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-4900000"
            }
          },
          "revenue": 340600000,
          "cost_of_revenue": 340300000,
          "gross_profit": 300000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4300000,
          "depreciation_amortisation": 15300000,
          "ebitda": 20900000,
          "interest_expense": 17900000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -16300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -16300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 300000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 240200000,
          "net_ppe": 787700000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1111700000,
          "short_term_debt": 15700000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 198400000,
          "long_term_debt": 535400000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 560000000,
          "preferred_stock": null,
          "minority_interest": 39900000,
          "retained_earnings": null,
          "total_equity": 244600000,
          "shares_outstanding": 21595000,
          "operating_cash_flow": 47800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -4900000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -23500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 42900000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "20900000",
            "netIncome": "-16300000",
            "grossProfit": "300000",
            "totalRevenue": "340600000",
            "costOfRevenue": "340300000",
            "interestExpense": "17900000",
            "operatingIncome": "-4300000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15300000"
          },
          "balance": {
            "totalDebt": "560000000",
            "totalAssets": "1111700000",
            "longTermDebt": "535400000",
            "shortTermDebt": "15700000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": "39900000",
            "totalLiabilities": null,
            "sharesOutstanding": "21595000",
            "totalCurrentAssets": "240200000",
            "totalShareholderEquity": "244600000",
            "totalCurrentLiabilities": "198400000",
            "propertyPlantEquipmentNet": "787700000",
            "cashAndShortTermInvestments": "300000"
          },
          "cashflow": {
            "freeCashFlow": "42900000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-23500000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "47800000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-4900000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 309900000,
          "cost_of_revenue": 321300000,
          "gross_profit": -11400000,
          "ebit": -19500000,
          "ebitda": 100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -31800000,
          "net_income_to_common": -31800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 100000,
          "total_current_assets": 298500000,
          "total_assets": 1185500000,
          "short_term_debt": 33400000,
          "long_term_debt": 530400000,
          "total_debt": 575600000,
          "total_liabilities": null,
          "total_equity": 259600000,
          "shares_outstanding": 21560000,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14700000,
          "capital_expenditure": -3600000,
          "free_cash_flow": -18300000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -3800000
        },
        "complete_fields": {
          "id": 425367,
          "ticker_id": 36786,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "100000",
              "netIncome": "-31800000",
              "grossProfit": "-11400000",
              "totalRevenue": "309900000",
              "costOfRevenue": "321300000",
              "interestExpense": "17000000",
              "operatingIncome": "-19500000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15000000"
            },
            "balance": {
              "totalDebt": "575600000",
              "totalAssets": "1185500000",
              "longTermDebt": "530400000",
              "shortTermDebt": "33400000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": "35900000",
              "totalLiabilities": null,
              "sharesOutstanding": "21560000",
              "totalCurrentAssets": "298500000",
              "totalShareholderEquity": "259600000",
              "totalCurrentLiabilities": "254900000",
              "propertyPlantEquipmentNet": "803500000",
              "cashAndShortTermInvestments": "100000"
            },
            "cashflow": {
              "freeCashFlow": "-18300000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3800000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-14700000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-3600000"
            }
          },
          "revenue": 309900000,
          "cost_of_revenue": 321300000,
          "gross_profit": -11400000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -19500000,
          "depreciation_amortisation": 15000000,
          "ebitda": 100000,
          "interest_expense": 17000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -31800000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -31800000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 100000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 298500000,
          "net_ppe": 803500000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1185500000,
          "short_term_debt": 33400000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 254900000,
          "long_term_debt": 530400000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 575600000,
          "preferred_stock": null,
          "minority_interest": 35900000,
          "retained_earnings": null,
          "total_equity": 259600000,
          "shares_outstanding": 21560000,
          "operating_cash_flow": -14700000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3600000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -3800000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -18300000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "100000",
            "netIncome": "-31800000",
            "grossProfit": "-11400000",
            "totalRevenue": "309900000",
            "costOfRevenue": "321300000",
            "interestExpense": "17000000",
            "operatingIncome": "-19500000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15000000"
          },
          "balance": {
            "totalDebt": "575600000",
            "totalAssets": "1185500000",
            "longTermDebt": "530400000",
            "shortTermDebt": "33400000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": "35900000",
            "totalLiabilities": null,
            "sharesOutstanding": "21560000",
            "totalCurrentAssets": "298500000",
            "totalShareholderEquity": "259600000",
            "totalCurrentLiabilities": "254900000",
            "propertyPlantEquipmentNet": "803500000",
            "cashAndShortTermInvestments": "100000"
          },
          "cashflow": {
            "freeCashFlow": "-18300000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3800000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-14700000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-3600000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 425368,
          "ticker_id": 36786,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:06:58.440288+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1300000,
          "net_debt_issued": 58900000
        },
        "complete_fields": {
          "id": 425370,
          "ticker_id": 36786,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:06:58.440288+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": "58900000",
              "issuanceOfStock": "1300000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 1300000,
          "net_debt_issued": 58900000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": "58900000",
            "issuanceOfStock": "1300000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}