{ "ticker": { "uuid": "08e366ba-9c63-489a-af96-4b0cb5175d35", "symbol": "SMX", "name": "SMX (Security Matters) Public Limited Company Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/08e366ba-9c63-489a-af96-4b0cb5175d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/08e366ba-9c63-489a-af96-4b0cb5175d35/" }, "ticker_metadata": { "id": 8288, "uuid": "08e366ba-9c63-489a-af96-4b0cb5175d35", "symbol": "SMX", "name": "SMX (Security Matters) Public Limited Company Class A Ordinary Shares", "asset_type": "equity", "market_cap": 4595200, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "SMX (Security Matters) Public Limited Company engages in the development and commercialization of track and trace technologies for various industries in Australia. The company is headquartered in Melbourne, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08e366ba-9c63-489a-af96-4b0cb5175d35", "symbol": "SMX", "name": "SMX (Security Matters) Public Limited Company Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/08e366ba-9c63-489a-af96-4b0cb5175d35/", "api_url": "https://sharemaestro.com/factors/api/tickers/08e366ba-9c63-489a-af96-4b0cb5175d35/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 13.05, "market_cap": 23252881.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -19.1032, "piotroski_f_score": 2, "momentum_12_1": -0.9998, "volatility_252d": 13.357 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.365447+00:00", "batch_id": "" }, "size": { "price_close": 13.05, "market_cap": 23252881.5, "market_cap_usd": 23252881.5, "enterprise_value": 19841881.5, "shares_outstanding": 1781830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6257, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3677, "ev_ebitda": null, "ev_ebit": -0.1431, "ev_sales": null, "ev_fcf": -1.1671, "earnings_yield": null, "fcf_yield": -0.8568, "price_to_sales": null, "price_to_book": 2.6257, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -19.1032, "roa": -4.0826, "roic": -19.103, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1005, "accruals_ratio": -3.6723, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.4495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0833, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4971, "net_debt_to_ebitda": 0.0252, "debt_to_assets": 0.2121, "interest_coverage": -3.4073, "current_ratio": 0.5884, "quick_ratio": 0.5884, "net_debt": -3411000, "local_beta": 0.0446, "volatility_252d": 13.357, "volatility_60d": 33.9229, "max_drawdown_12m": -1.0, "risk_adjusted_momentum": -0.0749 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9528, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.7431, "price_return_3m": -0.9797, "price_return_6m": -0.9996, "price_return_9m": -0.9989, "price_return_12m": -1.0, "price_return_12m_ex1m": -0.9998, "momentum_6m": -0.9996, "momentum_12m": -1.0, "momentum_12_1": -0.9998, "distance_from_52w_high": -1.0, "distance_from_52w_low": 0, "relative_strength": -1.1579 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3450000, "ebit_ttm": -138688000, "ebitda_ttm": -135238000, "net_income_ttm": -169178000, "eps_diluted_ttm": -94.9462, "operating_cash_flow_ttm": -17001000, "capital_expenditure_ttm": 0, "fcf_ttm": -17001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40703000, "cash_and_equivalents": 12201000, "total_current_assets": 12788000, "total_current_liabilities": 21732000, "net_ppe": null, "total_assets": 41439000, "total_debt": 8790000, "total_equity": 8856000, "net_working_capital": -12355000, "book_value_per_share": 4.9702, "retained_earnings": -251204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19180000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2641, "ticker_id": 8288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.365447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.05, "market_cap": 23252881.5, "market_cap_usd": 23252881.5, "enterprise_value": 19841881.5, "shares_outstanding": 1781830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.62566413, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3677361, "ev_ebitda": null, "ev_ebit": -0.14306848, "ev_sales": null, "ev_fcf": -1.16710085, "earnings_yield": null, "fcf_yield": -0.85682399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -19.10320687, "roa": -4.08257921, "roic": -19.1030303, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.10049179, "accruals_ratio": -3.67231352, "sbc_to_revenue": null, "debt_to_equity": 2.49706414, "net_debt_to_ebitda": 0.0252222, "debt_to_assets": 0.21211902, "interest_coverage": -3.40731641, "current_ratio": 0.58844101, "quick_ratio": 0.58844101, "net_debt": -3411000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9527809, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.74311479, "price_return_3m": -0.97973602, "price_return_6m": -0.99959904, "price_return_9m": -0.99892615, "price_return_12m": -0.99995692, "price_return_12m_ex1m": -0.99983229, "distance_from_52w_high": -0.99995241, "distance_from_52w_low": 0, "relative_strength": -1.15789797, "local_beta": 0.0446, "volatility_252d": 13.356976, "volatility_60d": 33.92289, "max_drawdown_12m": -0.99995241, "revenue_ttm": 0, "gross_profit_ttm": -3450000, "ebit_ttm": -138688000, "ebitda_ttm": -135238000, "net_income_ttm": -169178000, "eps_diluted_ttm": -94.94620699, "operating_cash_flow_ttm": -17001000, "capital_expenditure_ttm": 0, "fcf_ttm": -17001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40703000, "cash_and_equivalents": 12201000, "total_current_assets": 12788000, "total_current_liabilities": 21732000, "net_ppe": null, "total_assets": 41439000, "total_debt": 8790000, "total_equity": 8856000, "net_working_capital": -12355000, "book_value_per_share": 4.97017112, "retained_earnings": -251204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19180000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.05, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -19.1032, "momentum_12_1": -0.9998, "complete_fields": { "id": 2641, "ticker_id": 8288, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:24.365447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.05, "market_cap": 23252881.5, "market_cap_usd": 23252881.5, "enterprise_value": 19841881.5, "shares_outstanding": 1781830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.62566413, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3677361, "ev_ebitda": null, "ev_ebit": -0.14306848, "ev_sales": null, "ev_fcf": -1.16710085, "earnings_yield": null, "fcf_yield": -0.85682399, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -19.10320687, "roa": -4.08257921, "roic": -19.1030303, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.10049179, "accruals_ratio": -3.67231352, "sbc_to_revenue": null, "debt_to_equity": 2.49706414, "net_debt_to_ebitda": 0.0252222, "debt_to_assets": 0.21211902, "interest_coverage": -3.40731641, "current_ratio": 0.58844101, "quick_ratio": 0.58844101, "net_debt": -3411000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9527809, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.44949, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.74311479, "price_return_3m": -0.97973602, "price_return_6m": -0.99959904, "price_return_9m": -0.99892615, "price_return_12m": -0.99995692, "price_return_12m_ex1m": -0.99983229, "distance_from_52w_high": -0.99995241, "distance_from_52w_low": 0, "relative_strength": -1.15789797, "local_beta": 0.0446, "volatility_252d": 13.356976, "volatility_60d": 33.92289, "max_drawdown_12m": -0.99995241, "revenue_ttm": 0, "gross_profit_ttm": -3450000, "ebit_ttm": -138688000, "ebitda_ttm": -135238000, "net_income_ttm": -169178000, "eps_diluted_ttm": -94.94620699, "operating_cash_flow_ttm": -17001000, "capital_expenditure_ttm": 0, "fcf_ttm": -17001000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40703000, "cash_and_equivalents": 12201000, "total_current_assets": 12788000, "total_current_liabilities": 21732000, "net_ppe": null, "total_assets": 41439000, "total_debt": 8790000, "total_equity": 8856000, "net_working_capital": -12355000, "book_value_per_share": 4.97017112, "retained_earnings": -251204000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19180000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3450000, "gross_profit": -3450000, "ebit": -138688000, "ebitda": -135238000, "pretax_income": -174590000, "tax_provision": null, "net_income": -169178000, "net_income_to_common": -169178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12201000, "total_current_assets": 12788000, "total_assets": 41439000, "short_term_debt": 8790000, "long_term_debt": null, "total_debt": 8790000, "total_liabilities": 22114000, "total_equity": 8598000, "shares_outstanding": 60607, "goodwill_and_intangibles": 28036000 }, "cash_flow": { "operating_cash_flow": -17001000, "capital_expenditure": 0, "free_cash_flow": -17001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172658, "ticker_id": 8288, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138688000", "ebitda": "-135238000", "netIncome": "-169178000", "grossProfit": "-3450000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3450000", "interestIncome": "12402000", "incomeBeforeTax": "-174590000", "interestExpense": "40703000", "operatingIncome": "-138688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28301000", "nonInterestIncome": "None", "operatingExpenses": "135238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3450000", "sellingGeneralAndAdministrative": "120847000", "netIncomeFromContinuingOperations": "-174590000" }, "balance": { "goodwill": "20120000", "inventory": "None", "commonStock": "264629000", "currentDebt": "None", "investments": "None", "totalAssets": "41439000", "longTermDebt": "None", "shortTermDebt": "8790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7916000", "reportedCurrency": "USD", "retainedEarnings": "-251204000", "totalLiabilities": "22114000", "otherCurrentAssets": "198000", "totalCurrentAssets": "12788000", "currentLongTermDebt": "8748000", "longTermInvestments": "114000", "shortTermInvestments": "None", "currentNetReceivables": "389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28651000", "currentAccountsPayable": "8720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9172000", "totalShareholderEquity": "8598000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "12942000", "totalCurrentLiabilities": "21732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "12201000", "commonStockSharesOutstanding": "60607", "intangibleAssetsExcludingGoodwill": "7916000", "cashAndCashEquivalentsAtCarryingValue": "12201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29745000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3450000, "gross_profit": -3450000, "research_and_development": 11049000, "selling_general_admin": 120847000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138688000, "depreciation_amortisation": 3450000, "ebitda": -135238000, "interest_expense": 40703000, "interest_income": null, "other_non_operating": null, "pretax_income": -174590000, "tax_provision": null, "effective_tax_rate": null, "net_income": -169178000, "net_income_continuing_ops": -174590000, "net_income_to_common": -169178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12201000, "short_term_investments": null, "net_receivables": 389000, "inventory": null, "other_current_assets": null, "total_current_assets": 12788000, "net_ppe": null, "goodwill": 20120000, "intangible_assets": 7916000, "goodwill_and_intangibles": 28036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28651000, "total_assets": 41439000, "short_term_debt": 8790000, "accounts_payable": 8720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382000, "total_liabilities": 22114000, "total_debt": 8790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251204000, "total_equity": 8598000, "shares_outstanding": 60607, "operating_cash_flow": -17001000, "stock_based_compensation": 114205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29745000, "free_cash_flow": -17001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138688000", "ebitda": "-135238000", "netIncome": "-169178000", "grossProfit": "-3450000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3450000", "interestIncome": "12402000", "incomeBeforeTax": "-174590000", "interestExpense": "40703000", "operatingIncome": "-138688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-28301000", "nonInterestIncome": "None", "operatingExpenses": "135238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3450000", "sellingGeneralAndAdministrative": "120847000", "netIncomeFromContinuingOperations": "-174590000" }, "balance": { "goodwill": "20120000", "inventory": "None", "commonStock": "264629000", "currentDebt": "None", "investments": "None", "totalAssets": "41439000", "longTermDebt": "None", "shortTermDebt": "8790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7916000", "reportedCurrency": "USD", "retainedEarnings": "-251204000", "totalLiabilities": "22114000", "otherCurrentAssets": "198000", "totalCurrentAssets": "12788000", "currentLongTermDebt": "8748000", "longTermInvestments": "114000", "shortTermInvestments": "None", "currentNetReceivables": "389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28651000", "currentAccountsPayable": "8720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9172000", "totalShareholderEquity": "8598000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "12942000", "totalCurrentLiabilities": "21732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "12201000", "commonStockSharesOutstanding": "60607", "intangibleAssetsExcludingGoodwill": "7916000", "cashAndCashEquivalentsAtCarryingValue": "12201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169178000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17001000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29745000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2273000, "gross_profit": -2273000, "ebit": -21908000, "ebitda": -19635000, "pretax_income": -35401000, "tax_provision": null, "net_income": -31092000, "net_income_to_common": -31092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000, "total_current_assets": 4336000, "total_assets": 43529000, "short_term_debt": 5634000, "long_term_debt": null, "total_debt": 5634000, "total_liabilities": 21137000, "total_equity": 6153000, "shares_outstanding": 2048, "goodwill_and_intangibles": 38472000 }, "cash_flow": { "operating_cash_flow": -11314000, "capital_expenditure": 21000, "free_cash_flow": -11293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172663, "ticker_id": 8288, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21908000", "ebitda": "-19635000", "netIncome": "-31092000", "grossProfit": "-2273000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2273000", "interestIncome": "5957000", "incomeBeforeTax": "-35401000", "interestExpense": "13493000", "operatingIncome": "-27865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7536000", "nonInterestIncome": "None", "operatingExpenses": "27865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2273000", "sellingGeneralAndAdministrative": "10462000", "netIncomeFromContinuingOperations": "-35401000" }, "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "102000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "5553000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "6153000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "15166000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336999", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "2048", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11314000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13110000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2273000, "gross_profit": -2273000, "research_and_development": 3059000, "selling_general_admin": 10462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21908000, "depreciation_amortisation": 2273000, "ebitda": -19635000, "interest_expense": 13493000, "interest_income": null, "other_non_operating": null, "pretax_income": -35401000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31092000, "net_income_continuing_ops": -35401000, "net_income_to_common": -31092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000, "short_term_investments": null, "net_receivables": 1891000, "inventory": null, "other_current_assets": null, "total_current_assets": 4336000, "net_ppe": null, "goodwill": 26144000, "intangible_assets": 12328000, "goodwill_and_intangibles": 38472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39193000, "total_assets": 43529000, "short_term_debt": 5634000, "accounts_payable": 9432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 336999, "total_liabilities": 21137000, "total_debt": 5634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82026000, "total_equity": 6153000, "shares_outstanding": 2048, "operating_cash_flow": -11314000, "stock_based_compensation": 3657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13110000, "free_cash_flow": -11293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21908000", "ebitda": "-19635000", "netIncome": "-31092000", "grossProfit": "-2273000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2273000", "interestIncome": "5957000", "incomeBeforeTax": "-35401000", "interestExpense": "13493000", "operatingIncome": "-27865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7536000", "nonInterestIncome": "None", "operatingExpenses": "27865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3059000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2273000", "sellingGeneralAndAdministrative": "10462000", "netIncomeFromContinuingOperations": "-35401000" }, "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "102000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "5553000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "6153000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "15166000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "336999", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "2048", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11314000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13110000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "3657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 227000, "gross_profit": -227000, "ebit": -19939000, "ebitda": -19712000, "pretax_income": -20989000, "tax_provision": 26000, "net_income": -20914000, "net_income_to_common": -20914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000, "total_current_assets": 802000, "total_assets": 51160000, "short_term_debt": 3181000, "long_term_debt": 483000, "total_debt": 3664000, "total_liabilities": 18916000, "total_equity": 11476000, "shares_outstanding": 15, "goodwill_and_intangibles": 49443000 }, "cash_flow": { "operating_cash_flow": -12479000, "capital_expenditure": 60000, "free_cash_flow": -12419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172668, "ticker_id": 8288, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19939000", "ebitda": "-19712000", "netIncome": "-20914000", "grossProfit": "-227000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227000", "interestIncome": "1580000", "incomeBeforeTax": "-20989000", "interestExpense": "7891000", "operatingIncome": "-19939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-6311000", "nonInterestIncome": "None", "operatingExpenses": "19712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "9293000", "netIncomeFromContinuingOperations": "-20989000" }, "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "62901000", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "483000", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "142000", "totalCurrentAssets": "802000", "currentLongTermDebt": "3140000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "14841000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "15.23", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12479000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11954000", "cashflowFromInvestment": "-1036000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 227000, "gross_profit": -227000, "research_and_development": 2514000, "selling_general_admin": 9293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19939000, "depreciation_amortisation": 227000, "ebitda": -19712000, "interest_expense": 7891000, "interest_income": null, "other_non_operating": null, "pretax_income": -20989000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -20914000, "net_income_continuing_ops": -20989000, "net_income_to_common": -20914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000, "short_term_investments": null, "net_receivables": 492000, "inventory": null, "other_current_assets": null, "total_current_assets": 802000, "net_ppe": null, "goodwill": 32957000, "intangible_assets": 16486000, "goodwill_and_intangibles": 49443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50358000, "total_assets": 51160000, "short_term_debt": 3181000, "accounts_payable": 10515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18022000, "long_term_debt": 483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894000, "total_liabilities": 18916000, "total_debt": 3664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50934000, "total_equity": 11476000, "shares_outstanding": 15, "operating_cash_flow": -12479000, "stock_based_compensation": 3269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11954000, "free_cash_flow": -12419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19939000", "ebitda": "-19712000", "netIncome": "-20914000", "grossProfit": "-227000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "227000", "interestIncome": "1580000", "incomeBeforeTax": "-20989000", "interestExpense": "7891000", "operatingIncome": "-19939000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-6311000", "nonInterestIncome": "None", "operatingExpenses": "19712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227000", "sellingGeneralAndAdministrative": "9293000", "netIncomeFromContinuingOperations": "-20989000" }, "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "62901000", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "483000", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "142000", "totalCurrentAssets": "802000", "currentLongTermDebt": "3140000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "14841000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "15.23", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12479000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11954000", "cashflowFromInvestment": "-1036000", "stockBasedCompensation": "3269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -5056000, "ebitda": -4766000, "pretax_income": -6184000, "tax_provision": 1234000, "net_income": -6184000, "net_income_to_common": -6184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398000, "total_current_assets": 5071000, "total_assets": 11288000, "short_term_debt": 1303000, "long_term_debt": 3682000, "total_debt": 4985000, "total_liabilities": 9132000, "total_equity": 2156000, "shares_outstanding": 16, "goodwill_and_intangibles": 5027000 }, "cash_flow": { "operating_cash_flow": -5223000, "capital_expenditure": 1127000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172673, "ticker_id": 8288, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5056000", "ebitda": "-4766000", "netIncome": "-6184000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "28000", "incomeBeforeTax": "-6184000", "interestExpense": "1128000", "operatingIncome": "-5190000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "5190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2651000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "0", "inventory": "3157000", "commonStock": "32713000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000", "longTermDebt": "3682000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5027000", "reportedCurrency": "USD", "retainedEarnings": "-30020000", "totalLiabilities": "9132000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "5071000", "currentLongTermDebt": "1273000", "longTermInvestments": "221000", "shortTermInvestments": "None", "currentNetReceivables": "444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6217000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5425000", "totalShareholderEquity": "2156000", "capitalLeaseObligations": "470000", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "4925000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "1398000", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "5027000", "cashAndCashEquivalentsAtCarryingValue": "1398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5223000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3846000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1898000, "selling_general_admin": 2651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5056000, "depreciation_amortisation": 290000, "ebitda": -4766000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": -6184000, "tax_provision": 1234000, "effective_tax_rate": null, "net_income": -6184000, "net_income_continuing_ops": -6184000, "net_income_to_common": -6184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398000, "short_term_investments": null, "net_receivables": 444000, "inventory": 3157000, "other_current_assets": null, "total_current_assets": 5071000, "net_ppe": null, "goodwill": 0, "intangible_assets": 5027000, "goodwill_and_intangibles": 5027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6217000, "total_assets": 11288000, "short_term_debt": 1303000, "accounts_payable": 2972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4925000, "long_term_debt": 3682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4207000, "total_liabilities": 9132000, "total_debt": 4985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30020000, "total_equity": 2156000, "shares_outstanding": 16, "operating_cash_flow": -5223000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3846000, "free_cash_flow": -4096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5056000", "ebitda": "-4766000", "netIncome": "-6184000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "28000", "incomeBeforeTax": "-6184000", "interestExpense": "1128000", "operatingIncome": "-5190000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1234000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "5190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "2651000", "netIncomeFromContinuingOperations": "-6184000" }, "balance": { "goodwill": "0", "inventory": "3157000", "commonStock": "32713000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000", "longTermDebt": "3682000", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5027000", "reportedCurrency": "USD", "retainedEarnings": "-30020000", "totalLiabilities": "9132000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "5071000", "currentLongTermDebt": "1273000", "longTermInvestments": "221000", "shortTermInvestments": "None", "currentNetReceivables": "444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6217000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5425000", "totalShareholderEquity": "2156000", "capitalLeaseObligations": "470000", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "4925000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "1398000", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "5027000", "cashAndCashEquivalentsAtCarryingValue": "1398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5223000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3846000", "cashflowFromInvestment": "-1127000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4838000, "ebitda": -344618, "pretax_income": -343028, "tax_provision": 78442, "net_income": -343028, "net_income_to_common": -343028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1416688, "total_current_assets": 1685785, "total_assets": 128020208, "short_term_debt": 307000, "long_term_debt": null, "total_debt": 307000, "total_liabilities": 4726506, "total_equity": 123293702, "shares_outstanding": 16, "goodwill_and_intangibles": 3908000 }, "cash_flow": { "operating_cash_flow": -406173, "capital_expenditure": 3, "free_cash_flow": -406170, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172678, "ticker_id": 8288, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4838000", "ebitda": "-344618", "netIncome": "-343028", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "237000", "incomeBeforeTax": "-343028", "interestExpense": "101000", "operatingIncome": "-344618", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78442", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "344618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2338000", "netIncomeFromContinuingOperations": "-4939000" }, "balance": { "goodwill": "None", "inventory": "184903", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "128020208", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-2956651", "totalLiabilities": "4726506", "otherCurrentAssets": "269097", "totalCurrentAssets": "1685785", "currentLongTermDebt": "270000", "longTermInvestments": "147000", "shortTermInvestments": "None", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126334423", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191965", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "123293702", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "351506", "totalCurrentLiabilities": "351506", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "1416688", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1416688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-343028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128072860", "cashflowFromInvestment": "-126250000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 2039000, "selling_general_admin": 2338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4838000, "depreciation_amortisation": 315000, "ebitda": -344618, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": -343028, "tax_provision": 78442, "effective_tax_rate": null, "net_income": -343028, "net_income_continuing_ops": -4939000, "net_income_to_common": -343028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1416688, "short_term_investments": null, "net_receivables": 396000, "inventory": 184903, "other_current_assets": null, "total_current_assets": 1685785, "net_ppe": null, "goodwill": null, "intangible_assets": 3908000, "goodwill_and_intangibles": 3908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126334423, "total_assets": 128020208, "short_term_debt": 307000, "accounts_payable": 916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4375000, "total_liabilities": 4726506, "total_debt": 307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2956651, "total_equity": 123293702, "shares_outstanding": 16, "operating_cash_flow": -406173, "stock_based_compensation": 484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128072860, "free_cash_flow": -406170, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4838000", "ebitda": "-344618", "netIncome": "-343028", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "237000", "incomeBeforeTax": "-343028", "interestExpense": "101000", "operatingIncome": "-344618", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "78442", "reportedCurrency": "USD", "netInterestIncome": "136000", "nonInterestIncome": "None", "operatingExpenses": "344618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2338000", "netIncomeFromContinuingOperations": "-4939000" }, "balance": { "goodwill": "None", "inventory": "184903", "commonStock": "353", "currentDebt": "None", "investments": "None", "totalAssets": "128020208", "longTermDebt": "None", "shortTermDebt": "307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-2956651", "totalLiabilities": "4726506", "otherCurrentAssets": "269097", "totalCurrentAssets": "1685785", "currentLongTermDebt": "270000", "longTermInvestments": "147000", "shortTermInvestments": "None", "currentNetReceivables": "396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126334423", "currentAccountsPayable": "916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1191965", "shortLongTermDebtTotal": "773000", "totalShareholderEquity": "123293702", "capitalLeaseObligations": "503000", "otherCurrentLiabilities": "351506", "totalCurrentLiabilities": "351506", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "4375000", "cashAndShortTermInvestments": "1416688", "commonStockSharesOutstanding": "16", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1416688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-343028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-406173", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128072860", "cashflowFromInvestment": "-126250000", "stockBasedCompensation": "484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": 13000, "cost_of_revenue": 10000, "gross_profit": 3000, "ebit": -4494000, "ebitda": -4275000, "pretax_income": -4573000, "tax_provision": 78000, "net_income": -4573000, "net_income_to_common": -4573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4341000, "total_current_assets": 4786000, "total_assets": 8465000, "short_term_debt": 338000, "long_term_debt": null, "total_debt": 338000, "total_liabilities": 2024000, "total_equity": 6441000, "shares_outstanding": 1022786, "goodwill_and_intangibles": 2332000 }, "cash_flow": { "operating_cash_flow": -3515000, "capital_expenditure": 958000, "free_cash_flow": -2557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172682, "ticker_id": 8288, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4494000", "ebitda": "-4275000", "netIncome": "-4573000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "10000", "interestIncome": "67000", "incomeBeforeTax": "-4573000", "interestExpense": "79000", "operatingIncome": "-4560000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "4563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "2311000", "netIncomeFromContinuingOperations": "-4573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21880000", "currentDebt": "None", "investments": "None", "totalAssets": "8465000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2332000", "reportedCurrency": "USD", "retainedEarnings": "-18897000", "totalLiabilities": "2024000", "otherCurrentAssets": "28000", "totalCurrentAssets": "4786000", "currentLongTermDebt": "280000", "longTermInvestments": "248000", "shortTermInvestments": "None", "currentNetReceivables": "417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950991", "shortLongTermDebtTotal": "869000", "totalShareholderEquity": "6441000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "535000", "totalCurrentLiabilities": "1408000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "616000", "cashAndShortTermInvestments": "4341000", "commonStockSharesOutstanding": "1022786", "intangibleAssetsExcludingGoodwill": "2332000", "cashAndCashEquivalentsAtCarryingValue": "4341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3515000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6701000", "cashflowFromInvestment": "-958000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000, "cost_of_revenue": 10000, "gross_profit": 3000, "research_and_development": 1689000, "selling_general_admin": 2311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4494000, "depreciation_amortisation": 219000, "ebitda": -4275000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -4573000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -4573000, "net_income_continuing_ops": -4573000, "net_income_to_common": -4573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4341000, "short_term_investments": null, "net_receivables": 417000, "inventory": null, "other_current_assets": null, "total_current_assets": 4786000, "net_ppe": null, "goodwill": null, "intangible_assets": 2332000, "goodwill_and_intangibles": 2332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679000, "total_assets": 8465000, "short_term_debt": 338000, "accounts_payable": 515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000, "total_liabilities": 2024000, "total_debt": 338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18897000, "total_equity": 6441000, "shares_outstanding": 1022786, "operating_cash_flow": -3515000, "stock_based_compensation": 483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6701000, "free_cash_flow": -2557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4494000", "ebitda": "-4275000", "netIncome": "-4573000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "13000", "costOfRevenue": "10000", "interestIncome": "67000", "incomeBeforeTax": "-4573000", "interestExpense": "79000", "operatingIncome": "-4560000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "4563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "2311000", "netIncomeFromContinuingOperations": "-4573000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21880000", "currentDebt": "None", "investments": "None", "totalAssets": "8465000", "longTermDebt": "None", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2332000", "reportedCurrency": "USD", "retainedEarnings": "-18897000", "totalLiabilities": "2024000", "otherCurrentAssets": "28000", "totalCurrentAssets": "4786000", "currentLongTermDebt": "280000", "longTermInvestments": "248000", "shortTermInvestments": "None", "currentNetReceivables": "417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679000", "currentAccountsPayable": "515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950991", "shortLongTermDebtTotal": "869000", "totalShareholderEquity": "6441000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "535000", "totalCurrentLiabilities": "1408000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "616000", "cashAndShortTermInvestments": "4341000", "commonStockSharesOutstanding": "1022786", "intangibleAssetsExcludingGoodwill": "2332000", "cashAndCashEquivalentsAtCarryingValue": "4341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3515000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6701000", "cashflowFromInvestment": "-958000", "stockBasedCompensation": "483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4518659, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1990338, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3915390, "capital_expenditure": 174290, "free_cash_flow": -3741100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172683, "ticker_id": 8288, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4518659", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14987577", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14323519", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1990338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "192313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470853", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26408", "totalCurrentLiabilities": "1004321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4531456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3915390", "capitalExpenditures": "174290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015644", "cashflowFromInvestment": "-697946", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4518659, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 275187, "inventory": null, "other_current_assets": null, "total_current_assets": 1990338, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 192313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004321, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14323519, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -3915390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174290, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4015644, "free_cash_flow": -3741100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4518659", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14987577", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14323519", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1990338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "275187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "192313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470853", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26408", "totalCurrentLiabilities": "1004321", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4531456", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3915390", "capitalExpenditures": "174290", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015644", "cashflowFromInvestment": "-697946", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "153917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3727652, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 2554752, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2751072, "capital_expenditure": 37395, "free_cash_flow": -2713677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172684, "ticker_id": 8288, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3727652", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10892560", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9792063", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "2554752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "280120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309787", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26445", "totalCurrentLiabilities": "829071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2751072", "capitalExpenditures": "37395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5555923", "cashflowFromInvestment": "-367204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3727652, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 176417, "inventory": null, "other_current_assets": null, "total_current_assets": 2554752, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 280120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829071, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9792063, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -2751072, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37395, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367204, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5555923, "free_cash_flow": -2713677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3727652", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10892560", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9792063", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "2554752", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176417", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "280120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "309787", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26445", "totalCurrentLiabilities": "829071", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4032794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2751072", "capitalExpenditures": "37395", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5555923", "cashflowFromInvestment": "-367204", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12201000, "total_current_assets": 12788000, "total_assets": 41439000, "short_term_debt": 8790000, "long_term_debt": null, "total_debt": 8790000, "total_liabilities": 22114000, "total_equity": 8856000, "shares_outstanding": 1781830, "goodwill_and_intangibles": 28036000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172657, "ticker_id": 8288, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "20120000", "inventory": "None", "commonStock": "264629000", "currentDebt": "None", "investments": "None", "totalAssets": "41439000", "longTermDebt": "None", "shortTermDebt": "8790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7916000", "reportedCurrency": "USD", "retainedEarnings": "-251204000", "totalLiabilities": "22114000", "otherCurrentAssets": "198000", "totalCurrentAssets": "12788000", "currentLongTermDebt": "8748000", "longTermInvestments": "114000", "shortTermInvestments": "None", "currentNetReceivables": "389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28651000", "currentAccountsPayable": "8720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9172000", "totalShareholderEquity": "8856000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "2451000", "totalCurrentLiabilities": "21732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "12201000", "commonStockSharesOutstanding": "1781830", "intangibleAssetsExcludingGoodwill": "7916000", "cashAndCashEquivalentsAtCarryingValue": "12201000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12201000, "short_term_investments": null, "net_receivables": 389000, "inventory": null, "other_current_assets": null, "total_current_assets": 12788000, "net_ppe": null, "goodwill": 20120000, "intangible_assets": 7916000, "goodwill_and_intangibles": 28036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28651000, "total_assets": 41439000, "short_term_debt": 8790000, "accounts_payable": 8720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382000, "total_liabilities": 22114000, "total_debt": 8790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251204000, "total_equity": 8856000, "shares_outstanding": 1781830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "20120000", "inventory": "None", "commonStock": "264629000", "currentDebt": "None", "investments": "None", "totalAssets": "41439000", "longTermDebt": "None", "shortTermDebt": "8790000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7916000", "reportedCurrency": "USD", "retainedEarnings": "-251204000", "totalLiabilities": "22114000", "otherCurrentAssets": "198000", "totalCurrentAssets": "12788000", "currentLongTermDebt": "8748000", "longTermInvestments": "114000", "shortTermInvestments": "None", "currentNetReceivables": "389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28651000", "currentAccountsPayable": "8720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9172000", "totalShareholderEquity": "8856000", "capitalLeaseObligations": "424000", "otherCurrentLiabilities": "2451000", "totalCurrentLiabilities": "21732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "382000", "cashAndShortTermInvestments": "12201000", "commonStockSharesOutstanding": "1781830", "intangibleAssetsExcludingGoodwill": "7916000", "cashAndCashEquivalentsAtCarryingValue": "12201000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750000, "total_current_assets": 1750000, "total_assets": 38910000, "short_term_debt": 7793000, "long_term_debt": null, "total_debt": 7793000, "total_liabilities": 22618000, "total_equity": 1361000, "shares_outstanding": null, "goodwill_and_intangibles": 36595000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172659, "ticker_id": 8288, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "110188000", "currentDebt": "None", "investments": "None", "totalAssets": "38910000", "longTermDebt": "None", "shortTermDebt": "7793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10451000", "reportedCurrency": "None", "retainedEarnings": "-105664000", "totalLiabilities": "22618000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8158000", "totalShareholderEquity": "1361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4149000", "totalCurrentLiabilities": "22253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "10451000", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750000, "short_term_investments": null, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1750000, "net_ppe": null, "goodwill": 26144000, "intangible_assets": 10451000, "goodwill_and_intangibles": 36595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37160000, "total_assets": 38910000, "short_term_debt": 7793000, "accounts_payable": 10311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22253000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365000, "total_liabilities": 22618000, "total_debt": 7793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105664000, "total_equity": 1361000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "110188000", "currentDebt": "None", "investments": "None", "totalAssets": "38910000", "longTermDebt": "None", "shortTermDebt": "7793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10451000", "reportedCurrency": "None", "retainedEarnings": "-105664000", "totalLiabilities": "22618000", "otherCurrentAssets": "None", "totalCurrentAssets": "1750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37160000", "currentAccountsPayable": "10311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8158000", "totalShareholderEquity": "1361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4149000", "totalCurrentLiabilities": "22253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "365000", "cashAndShortTermInvestments": "750000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "10451000", "cashAndCashEquivalentsAtCarryingValue": "750000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -23751, "ebitda": -21477, "pretax_income": -24621, "tax_provision": null, "net_income": -23638, "net_income_to_common": -23638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000, "total_current_assets": 4336000, "total_assets": 43529000, "short_term_debt": 5634000, "long_term_debt": null, "total_debt": 5634000, "total_liabilities": 21137000, "total_equity": 6411000, "shares_outstanding": 379504, "goodwill_and_intangibles": 38472000 }, "cash_flow": { "operating_cash_flow": -4145, "capital_expenditure": 145, "free_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172660, "ticker_id": 8288, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23751", "ebitda": "-21477", "netIncome": "-23638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24621", "interestExpense": "None", "operatingIncome": "-23751", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2274", "sellingGeneralAndAdministrative": "18656", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "132000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "7731000", "longTermInvestments": "111000", "shortTermInvestments": "None", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "6411000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "379504", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4145", "capitalExpenditures": "145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689", "cashflowFromInvestment": "-24", "stockBasedCompensation": "15274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1640, "selling_general_admin": 18656, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23751, "depreciation_amortisation": 2274, "ebitda": -21477, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24621, "tax_provision": null, "effective_tax_rate": null, "net_income": -23638, "net_income_continuing_ops": null, "net_income_to_common": -23638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000, "short_term_investments": null, "net_receivables": 1861000, "inventory": null, "other_current_assets": null, "total_current_assets": 4336000, "net_ppe": null, "goodwill": 26144000, "intangible_assets": 12328000, "goodwill_and_intangibles": 38472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39193000, "total_assets": 43529000, "short_term_debt": 5634000, "accounts_payable": 9432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337000, "total_liabilities": 21137000, "total_debt": 5634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82026000, "total_equity": 6411000, "shares_outstanding": 379504, "operating_cash_flow": -4145, "stock_based_compensation": 15274, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2689, "free_cash_flow": -4000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23751", "ebitda": "-21477", "netIncome": "-23638", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24621", "interestExpense": "None", "operatingIncome": "-23751", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2274", "sellingGeneralAndAdministrative": "18656", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "132000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "7731000", "longTermInvestments": "111000", "shortTermInvestments": "None", "currentNetReceivables": "1861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5971000", "totalShareholderEquity": "6411000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "379504", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4145", "capitalExpenditures": "145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2689", "cashflowFromInvestment": "-24", "stockBasedCompensation": "15274", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000, "total_current_assets": 4336000, "total_assets": 43529000, "short_term_debt": 5634000, "long_term_debt": null, "total_debt": 5634000, "total_liabilities": 21137000, "total_equity": 6153000, "shares_outstanding": null, "goodwill_and_intangibles": 38472000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172661, "ticker_id": 8288, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12328000", "reportedCurrency": "None", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "102000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6308000", "totalShareholderEquity": "6153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000, "short_term_investments": null, "net_receivables": 1891000, "inventory": null, "other_current_assets": null, "total_current_assets": 4336000, "net_ppe": null, "goodwill": 26144000, "intangible_assets": 12328000, "goodwill_and_intangibles": 38472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39193000, "total_assets": 43529000, "short_term_debt": 5634000, "accounts_payable": 9432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337000, "total_liabilities": 21137000, "total_debt": 5634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82026000, "total_equity": 6153000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "89976000", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "5634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12328000", "reportedCurrency": "None", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "102000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6308000", "totalShareholderEquity": "6153000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3988000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2343000, "total_current_assets": 4336000, "total_assets": 43529000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21137000, "total_equity": 6411000, "shares_outstanding": 2, "goodwill_and_intangibles": 38472000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172662, "ticker_id": 8288, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "30000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "5553000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6411000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "1384000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4336000, "net_ppe": null, "goodwill": 26144000, "intangible_assets": 12328000, "goodwill_and_intangibles": 38472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39193000, "total_assets": 43529000, "short_term_debt": null, "accounts_payable": 9432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337000, "total_liabilities": 21137000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82026000, "total_equity": 6411000, "shares_outstanding": 2, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "26144000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43529000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12328000", "reportedCurrency": "USD", "retainedEarnings": "-82026000", "totalLiabilities": "21137000", "otherCurrentAssets": "30000", "totalCurrentAssets": "4336000", "currentLongTermDebt": "5553000", "longTermInvestments": "105000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39193000", "currentAccountsPayable": "9432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6411000", "capitalLeaseObligations": "418000", "otherCurrentLiabilities": "1384000", "totalCurrentLiabilities": "20800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337000", "cashAndShortTermInvestments": "2343000", "commonStockSharesOutstanding": "2", "intangibleAssetsExcludingGoodwill": "12328000", "cashAndCashEquivalentsAtCarryingValue": "2343000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -9256, "ebitda": -9145, "pretax_income": -10886, "tax_provision": null, "net_income": -10693, "net_income_to_common": -10693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 373000, "total_assets": 50559000, "short_term_debt": 3969000, "long_term_debt": null, "total_debt": 3969000, "total_liabilities": 20200000, "total_equity": 9764000, "shares_outstanding": null, "goodwill_and_intangibles": 49407000 }, "cash_flow": { "operating_cash_flow": -4536, "capital_expenditure": 166, "free_cash_flow": -4370, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172664, "ticker_id": 8288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9256", "ebitda": "-9145", "netIncome": "-10693", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10886", "interestExpense": "None", "operatingIncome": "-9256", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111", "sellingGeneralAndAdministrative": "7248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "71810000", "currentDebt": "None", "investments": "None", "totalAssets": "50559000", "longTermDebt": "None", "shortTermDebt": "3969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16450000", "reportedCurrency": "None", "retainedEarnings": "-61627000", "totalLiabilities": "20200000", "otherCurrentAssets": "None", "totalCurrentAssets": "373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50186000", "currentAccountsPayable": "11654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4357000", "totalShareholderEquity": "9764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16450000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4536", "capitalExpenditures": "166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636", "cashflowFromInvestment": "-166", "stockBasedCompensation": "1623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1689, "selling_general_admin": 7248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9256, "depreciation_amortisation": 111, "ebitda": -9145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10886, "tax_provision": null, "effective_tax_rate": null, "net_income": -10693, "net_income_continuing_ops": null, "net_income_to_common": -10693, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 373000, "inventory": null, "other_current_assets": null, "total_current_assets": 373000, "net_ppe": null, "goodwill": 32957000, "intangible_assets": 16450000, "goodwill_and_intangibles": 49407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50186000, "total_assets": 50559000, "short_term_debt": 3969000, "accounts_payable": 11654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388000, "total_liabilities": 20200000, "total_debt": 3969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61627000, "total_equity": 9764000, "shares_outstanding": null, "operating_cash_flow": -4536, "stock_based_compensation": 1623, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4636, "free_cash_flow": -4370, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9256", "ebitda": "-9145", "netIncome": "-10693", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10886", "interestExpense": "None", "operatingIncome": "-9256", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111", "sellingGeneralAndAdministrative": "7248", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "71810000", "currentDebt": "None", "investments": "None", "totalAssets": "50559000", "longTermDebt": "None", "shortTermDebt": "3969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16450000", "reportedCurrency": "None", "retainedEarnings": "-61627000", "totalLiabilities": "20200000", "otherCurrentAssets": "None", "totalCurrentAssets": "373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50186000", "currentAccountsPayable": "11654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4357000", "totalShareholderEquity": "9764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16450000", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10693", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4536", "capitalExpenditures": "166", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4636", "cashflowFromInvestment": "-166", "stockBasedCompensation": "1623", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 373000, "total_assets": 50559000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20200000, "total_equity": 9764000, "shares_outstanding": 8, "goodwill_and_intangibles": 49407000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172665, "ticker_id": 8288, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16450000", "reportedCurrency": "USD", "retainedEarnings": "-61627000", "totalLiabilities": "20200000", "otherCurrentAssets": "None", "totalCurrentAssets": "373000", "currentLongTermDebt": "3927000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50186000", "currentAccountsPayable": "11654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9764000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "749000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "16450000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373000, "net_ppe": null, "goodwill": 32957000, "intangible_assets": 16450000, "goodwill_and_intangibles": 49407000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50186000, "total_assets": 50559000, "short_term_debt": null, "accounts_payable": 11654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388000, "total_liabilities": 20200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61627000, "total_equity": 9764000, "shares_outstanding": 8, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50559000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16450000", "reportedCurrency": "USD", "retainedEarnings": "-61627000", "totalLiabilities": "20200000", "otherCurrentAssets": "None", "totalCurrentAssets": "373000", "currentLongTermDebt": "3927000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50186000", "currentAccountsPayable": "11654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9764000", "capitalLeaseObligations": "430000", "otherCurrentLiabilities": "749000", "totalCurrentLiabilities": "19812000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "388000", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "8", "intangibleAssetsExcludingGoodwill": "16450000", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5189, "ebitda": -5123, "pretax_income": 12020, "tax_provision": null, "net_income": 12095, "net_income_to_common": 12095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000, "total_current_assets": 802000, "total_assets": 51160000, "short_term_debt": 3181000, "long_term_debt": null, "total_debt": 3181000, "total_liabilities": 18916000, "total_equity": 11476000, "shares_outstanding": null, "goodwill_and_intangibles": 49443000 }, "cash_flow": { "operating_cash_flow": -4804, "capital_expenditure": 50, "free_cash_flow": -4754, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172666, "ticker_id": 8288, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5189", "ebitda": "-5123", "netIncome": "12095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12020", "interestExpense": "None", "operatingIncome": "-5189", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66", "sellingGeneralAndAdministrative": "3217", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32957000", "inventory": "142000", "commonStock": "62901000", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16486000", "reportedCurrency": "None", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "229000", "totalCurrentAssets": "802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2604000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4804", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2251", "cashflowFromInvestment": "-643", "stockBasedCompensation": "1177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1539, "selling_general_admin": 3217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5189, "depreciation_amortisation": 66, "ebitda": -5123, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12020, "tax_provision": null, "effective_tax_rate": null, "net_income": 12095, "net_income_continuing_ops": null, "net_income_to_common": 12095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000, "short_term_investments": null, "net_receivables": 405000, "inventory": 142000, "other_current_assets": null, "total_current_assets": 802000, "net_ppe": null, "goodwill": 32957000, "intangible_assets": 16486000, "goodwill_and_intangibles": 49443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50358000, "total_assets": 51160000, "short_term_debt": 3181000, "accounts_payable": 10515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894000, "total_liabilities": 18916000, "total_debt": 3181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50934000, "total_equity": 11476000, "shares_outstanding": null, "operating_cash_flow": -4804, "stock_based_compensation": 1177, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50, "acquisitions": null, "other_investing": null, "investing_cash_flow": -643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2251, "free_cash_flow": -4754, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5189", "ebitda": "-5123", "netIncome": "12095", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "12020", "interestExpense": "None", "operatingIncome": "-5189", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5189", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66", "sellingGeneralAndAdministrative": "3217", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "32957000", "inventory": "142000", "commonStock": "62901000", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "None", "shortTermDebt": "3181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16486000", "reportedCurrency": "None", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "229000", "totalCurrentAssets": "802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4075000", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2604000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4804", "capitalExpenditures": "50", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2251", "cashflowFromInvestment": "-643", "stockBasedCompensation": "1177", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000, "total_current_assets": 802000, "total_assets": 51160000, "short_term_debt": null, "long_term_debt": 483000, "total_debt": 483000, "total_liabilities": 18916000, "total_equity": 11476000, "shares_outstanding": 166, "goodwill_and_intangibles": 49443000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172667, "ticker_id": 8288, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "87000", "totalCurrentAssets": "802000", "currentLongTermDebt": "3140000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "1143000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "166", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 802000, "net_ppe": null, "goodwill": 32957000, "intangible_assets": 16486000, "goodwill_and_intangibles": 49443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50358000, "total_assets": 51160000, "short_term_debt": null, "accounts_payable": 10515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18022000, "long_term_debt": 483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894000, "total_liabilities": 18916000, "total_debt": 483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50934000, "total_equity": 11476000, "shares_outstanding": 166, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "32957000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51160000", "longTermDebt": "483000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16486000", "reportedCurrency": "USD", "retainedEarnings": "-50934000", "totalLiabilities": "18916000", "otherCurrentAssets": "87000", "totalCurrentAssets": "802000", "currentLongTermDebt": "3140000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50358000", "currentAccountsPayable": "10515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11476000", "capitalLeaseObligations": "452000", "otherCurrentLiabilities": "1143000", "totalCurrentLiabilities": "18022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "894000", "cashAndShortTermInvestments": "168000", "commonStockSharesOutstanding": "166", "intangibleAssetsExcludingGoodwill": "16486000", "cashAndCashEquivalentsAtCarryingValue": "168000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 45, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172669, "ticker_id": 8288, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": -39586, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 45, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "45", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3020000, "total_current_assets": 4057000, "total_assets": 10258000, "short_term_debt": 3386000, "long_term_debt": 938000, "total_debt": 4324000, "total_liabilities": 22259000, "total_equity": -12001000, "shares_outstanding": 45, "goodwill_and_intangibles": 1037000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172670, "ticker_id": 8288, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51730000", "currentDebt": "None", "investments": "None", "totalAssets": "10258000", "longTermDebt": "938000", "shortTermDebt": "3386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1037000", "reportedCurrency": "USD", "retainedEarnings": "-63029000", "totalLiabilities": "22259000", "otherCurrentAssets": "None", "totalCurrentAssets": "4057000", "currentLongTermDebt": "3356000", "longTermInvestments": "112000", "shortTermInvestments": "None", "currentNetReceivables": "1037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6201000", "currentAccountsPayable": "7281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4727000", "totalShareholderEquity": "-12001000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "6321000", "totalCurrentLiabilities": "16988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271000", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "45", "intangibleAssetsExcludingGoodwill": "1037000", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16504500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 122085, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3020000, "short_term_investments": null, "net_receivables": 1037000, "inventory": null, "other_current_assets": null, "total_current_assets": 4057000, "net_ppe": null, "goodwill": null, "intangible_assets": 1037000, "goodwill_and_intangibles": 1037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6201000, "total_assets": 10258000, "short_term_debt": 3386000, "accounts_payable": 7281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16988000, "long_term_debt": 938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5271000, "total_liabilities": 22259000, "total_debt": 4324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63029000, "total_equity": -12001000, "shares_outstanding": 45, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51730000", "currentDebt": "None", "investments": "None", "totalAssets": "10258000", "longTermDebt": "938000", "shortTermDebt": "3386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1037000", "reportedCurrency": "USD", "retainedEarnings": "-63029000", "totalLiabilities": "22259000", "otherCurrentAssets": "None", "totalCurrentAssets": "4057000", "currentLongTermDebt": "3356000", "longTermInvestments": "112000", "shortTermInvestments": "None", "currentNetReceivables": "1037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6201000", "currentAccountsPayable": "7281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4727000", "totalShareholderEquity": "-12001000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "6321000", "totalCurrentLiabilities": "16988000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5271000", "cashAndShortTermInvestments": "3020000", "commonStockSharesOutstanding": "45", "intangibleAssetsExcludingGoodwill": "1037000", "cashAndCashEquivalentsAtCarryingValue": "3020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16504500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1712574, "ebitda": -1657694, "pretax_income": -2960393, "tax_provision": null, "net_income": -2960393, "net_income_to_common": -2960393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398000, "total_current_assets": 5071000, "total_assets": 11288000, "short_term_debt": 1303000, "long_term_debt": null, "total_debt": 1303000, "total_liabilities": 9132000, "total_equity": 2156000, "shares_outstanding": 12, "goodwill_and_intangibles": 5027000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172671, "ticker_id": 8288, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:03.264458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1712574", "ebitda": "-1657694", "netIncome": "-2960393", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2960393", "interestExpense": "None", "operatingIncome": "-1349393", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1349393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3157000", "commonStock": "32713000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000", "longTermDebt": "None", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5027000", "reportedCurrency": "None", "retainedEarnings": "-30020000", "totalLiabilities": "9132000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "5071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6217000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5425000", "totalShareholderEquity": "2156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "4925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "1398000", "commonStockSharesOutstanding": "12.54", "intangibleAssetsExcludingGoodwill": "5027000", "cashAndCashEquivalentsAtCarryingValue": "1398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1712574, "depreciation_amortisation": 54880, "ebitda": -1657694, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2960393, "tax_provision": null, "effective_tax_rate": null, "net_income": -2960393, "net_income_continuing_ops": null, "net_income_to_common": -2960393, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398000, "short_term_investments": null, "net_receivables": 444000, "inventory": 3157000, "other_current_assets": null, "total_current_assets": 5071000, "net_ppe": null, "goodwill": null, "intangible_assets": 5027000, "goodwill_and_intangibles": 5027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6217000, "total_assets": 11288000, "short_term_debt": 1303000, "accounts_payable": 2972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4207000, "total_liabilities": 9132000, "total_debt": 1303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30020000, "total_equity": 2156000, "shares_outstanding": 12, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1712574", "ebitda": "-1657694", "netIncome": "-2960393", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2960393", "interestExpense": "None", "operatingIncome": "-1349393", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1349393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54880", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3157000", "commonStock": "32713000", "currentDebt": "None", "investments": "None", "totalAssets": "11288000", "longTermDebt": "None", "shortTermDebt": "1303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "5027000", "reportedCurrency": "None", "retainedEarnings": "-30020000", "totalLiabilities": "9132000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "5071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6217000", "currentAccountsPayable": "2972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5425000", "totalShareholderEquity": "2156000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600000", "totalCurrentLiabilities": "4925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4207000", "cashAndShortTermInvestments": "1398000", "commonStockSharesOutstanding": "12.54", "intangibleAssetsExcludingGoodwill": "5027000", "cashAndCashEquivalentsAtCarryingValue": "1398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }