{ "ticker": { "uuid": "08efafaf-e26f-4fae-abab-e92b591c2610", "symbol": "VCTR", "name": "Victory Capital Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/08efafaf-e26f-4fae-abab-e92b591c2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/08efafaf-e26f-4fae-abab-e92b591c2610/" }, "ticker_metadata": { "id": 8787, "uuid": "08efafaf-e26f-4fae-abab-e92b591c2610", "symbol": "VCTR", "name": "Victory Capital Holdings Inc", "asset_type": "equity", "market_cap": 5287005000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Victory Capital Holdings, Inc., is a global asset management company. The company is headquartered in San Antonio, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08efafaf-e26f-4fae-abab-e92b591c2610", "symbol": "VCTR", "name": "Victory Capital Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/08efafaf-e26f-4fae-abab-e92b591c2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/08efafaf-e26f-4fae-abab-e92b591c2610/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.32, "quality": 0.75, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 87.5, "market_cap": 5633950000, "pe_ratio": 14.8173, "earnings_yield": 0.0675, "ebitda_to_ev": 0.0988, "shareholder_yield": 0.0243, "roe": 0.1611, "piotroski_f_score": 4, "momentum_12_1": 0.354, "volatility_252d": 0.2572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.882959+00:00", "batch_id": "" }, "size": { "price_close": 87.5, "market_cap": 5633950000, "market_cap_usd": 5633950000, "enterprise_value": 6526125000, "shares_outstanding": 64388000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8173, "pb_ratio": 2.3874, "ptbv_ratio": null, "ps_ratio": 3.8198, "pcf_ratio": 13.2573, "pfcf_ratio": 13.1515, "ev_ebitda": 10.1257, "ev_ebit": 11.6848, "ev_sales": 4.4247, "ev_fcf": 15.2342, "earnings_yield": 0.0675, "fcf_yield": 0.0656, "price_to_sales": 3.8198, "price_to_book": 2.3874, "price_to_cashflow": 13.2573, "ebitda_to_ev": 0.0988, "sales_yield": 0.226 }, "yield": { "dividend_yield": 0.0243, "buyback_yield": 0, "shareholder_yield": 0.0243, "debt_paydown_yield": null, "total_yield": 0.0243 }, "quality": { "gross_margin": 0.7091, "operating_margin": 0.3787, "net_margin": 0.2578, "ebitda_margin": 0.437, "fcf_margin": 0.2904, "roe": 0.1611, "roa": 0.0918, "roic": 0.1291, "roc_greenblatt": null, "asset_turnover": 0.3561, "cash_conversion": 1.1267, "accruals_ratio": -0.0108, "sbc_to_revenue": 0.0978, "piotroski_f_score": 4, "altman_z_score": 3.1277, "earnings_stability_5y": 0.2473, "revenue_stability_5y": 0.2407, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2525, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.755, "net_debt_to_ebitda": 1.3843, "debt_to_assets": 0.2337, "interest_coverage": 8.3777, "current_ratio": 1.7656, "quick_ratio": 1.7656, "net_debt": 892175000, "local_beta": -0.0009, "volatility_252d": 0.2572, "volatility_60d": 0.5911, "max_drawdown_12m": -0.1614, "risk_adjusted_momentum": 1.3765 }, "growth": { "revenue_growth_1y": 0.6439, "revenue_growth_3y_cagr": 0.1518, "revenue_growth_5y_cagr": 0.1099, "eps_growth_1y": 0.2883, "eps_growth_3y_cagr": 0.0621, "eps_growth_5y_cagr": 0.092, "fcf_growth_1y": 0.2048, "book_value_growth_1y": 1.1472, "revenue_growth": 0.6439, "earnings_growth": 0.2883 }, "momentum": { "price_return_1m": 0.0254, "price_return_3m": 0.2605, "price_return_6m": 0.3955, "price_return_9m": 0.252, "price_return_12m": 0.3884, "price_return_12m_ex1m": 0.354, "momentum_6m": 0.3955, "momentum_12m": 0.3884, "momentum_12_1": 0.354, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4523, "relative_strength": 0.2305 }, "raw_ttm": { "revenue_ttm": 1474938000, "gross_profit_ttm": 1045905000, "ebit_ttm": 558514000, "ebitda_ttm": 644509000, "net_income_ttm": 380227000, "eps_diluted_ttm": 5.9052, "operating_cash_flow_ttm": 424970000, "capital_expenditure_ttm": 3417000, "fcf_ttm": 428387000, "dividends_paid_ttm": 137111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66667000, "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_current_liabilities": 154863000, "net_ppe": null, "total_assets": 4141565000, "total_debt": 968024000, "total_equity": 2359837000, "net_working_capital": 50076000, "book_value_per_share": 36.6503, "retained_earnings": 1168276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1335635000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 20, "rank_fcf_margin": 31, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32 }, "composites": { "value_composite": 68, "quality_composite": 25, "momentum_composite": 21, "growth_composite": 9, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.4899, "os_score": 0.62, "value_percentile": 0.32, "quality_percentile": 0.75, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3173, "ticker_id": 8787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.882959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.5, "market_cap": 5633950000, "market_cap_usd": 5633950000, "enterprise_value": 6526125000, "shares_outstanding": 64388000, "fx_rate_to_usd": null, "pe_ratio": 14.8173328, "pb_ratio": 2.38743184, "ptbv_ratio": null, "ps_ratio": 3.81978768, "pcf_ratio": 13.25728875, "pfcf_ratio": 13.15154288, "ev_ebitda": 10.12573137, "ev_ebit": 11.6848011, "ev_sales": 4.42467751, "ev_fcf": 15.23418078, "earnings_yield": 0.06748853, "fcf_yield": 0.06564186, "dividend_yield": 0.02433657, "buyback_yield": 0, "shareholder_yield": 0.02433657, "debt_paydown_yield": null, "total_yield": 0.02433657, "gross_margin": 0.70911794, "operating_margin": 0.37866948, "net_margin": 0.25779185, "ebitda_margin": 0.43697362, "fcf_margin": 0.29044407, "roe": 0.16112426, "roa": 0.09180757, "roic": 0.12911125, "roc_greenblatt": null, "asset_turnover": 0.35613059, "cash_conversion": 1.12666118, "accruals_ratio": -0.0108034, "sbc_to_revenue": 0.09783394, "debt_to_equity": 0.75502164, "net_debt_to_ebitda": 1.38427082, "debt_to_assets": 0.23373387, "interest_coverage": 8.37766811, "current_ratio": 1.76564447, "quick_ratio": 1.76564447, "net_debt": 892175000, "revenue_growth_1y": 0.64389415, "revenue_growth_3y_cagr": 0.15179204, "revenue_growth_5y_cagr": 0.10993533, "eps_growth_1y": 0.28825877, "eps_growth_3y_cagr": 0.06206768, "eps_growth_5y_cagr": 0.09203945, "fcf_growth_1y": 0.20479288, "book_value_growth_1y": 1.14718618, "piotroski_f_score": 4, "altman_z_score": 3.12767216, "earnings_stability_5y": 0.247267, "revenue_stability_5y": 0.240671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02543068, "price_return_3m": 0.26045639, "price_return_6m": 0.39551203, "price_return_9m": 0.25204978, "price_return_12m": 0.38841066, "price_return_12m_ex1m": 0.35397807, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45225564, "relative_strength": 0.23046961, "local_beta": -0.0009, "volatility_252d": 0.257154, "volatility_60d": 0.591058, "max_drawdown_12m": -0.16135825, "revenue_ttm": 1474938000, "gross_profit_ttm": 1045905000, "ebit_ttm": 558514000, "ebitda_ttm": 644509000, "net_income_ttm": 380227000, "eps_diluted_ttm": 5.90524632, "operating_cash_flow_ttm": 424970000, "capital_expenditure_ttm": 3417000, "fcf_ttm": 428387000, "dividends_paid_ttm": 137111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66667000, "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_current_liabilities": 154863000, "net_ppe": null, "total_assets": 4141565000, "total_debt": 968024000, "total_equity": 2359837000, "net_working_capital": 50076000, "book_value_per_share": 36.65026092, "retained_earnings": 1168276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1335635000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 20, "rank_fcf_margin": 31, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 68, "quality_composite": 25, "momentum_composite": 21, "growth_composite": 9, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.5, "os": 0.62, "value": 0.32, "quality": 0.75, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8173, "earnings_yield": 0.0675, "shareholder_yield": 0.0243, "roe": 0.1611, "momentum_12_1": 0.354, "complete_fields": { "id": 3173, "ticker_id": 8787, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:21.882959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 87.5, "market_cap": 5633950000, "market_cap_usd": 5633950000, "enterprise_value": 6526125000, "shares_outstanding": 64388000, "fx_rate_to_usd": null, "pe_ratio": 14.8173328, "pb_ratio": 2.38743184, "ptbv_ratio": null, "ps_ratio": 3.81978768, "pcf_ratio": 13.25728875, "pfcf_ratio": 13.15154288, "ev_ebitda": 10.12573137, "ev_ebit": 11.6848011, "ev_sales": 4.42467751, "ev_fcf": 15.23418078, "earnings_yield": 0.06748853, "fcf_yield": 0.06564186, "dividend_yield": 0.02433657, "buyback_yield": 0, "shareholder_yield": 0.02433657, "debt_paydown_yield": null, "total_yield": 0.02433657, "gross_margin": 0.70911794, "operating_margin": 0.37866948, "net_margin": 0.25779185, "ebitda_margin": 0.43697362, "fcf_margin": 0.29044407, "roe": 0.16112426, "roa": 0.09180757, "roic": 0.12911125, "roc_greenblatt": null, "asset_turnover": 0.35613059, "cash_conversion": 1.12666118, "accruals_ratio": -0.0108034, "sbc_to_revenue": 0.09783394, "debt_to_equity": 0.75502164, "net_debt_to_ebitda": 1.38427082, "debt_to_assets": 0.23373387, "interest_coverage": 8.37766811, "current_ratio": 1.76564447, "quick_ratio": 1.76564447, "net_debt": 892175000, "revenue_growth_1y": 0.64389415, "revenue_growth_3y_cagr": 0.15179204, "revenue_growth_5y_cagr": 0.10993533, "eps_growth_1y": 0.28825877, "eps_growth_3y_cagr": 0.06206768, "eps_growth_5y_cagr": 0.09203945, "fcf_growth_1y": 0.20479288, "book_value_growth_1y": 1.14718618, "piotroski_f_score": 4, "altman_z_score": 3.12767216, "earnings_stability_5y": 0.247267, "revenue_stability_5y": 0.240671, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02543068, "price_return_3m": 0.26045639, "price_return_6m": 0.39551203, "price_return_9m": 0.25204978, "price_return_12m": 0.38841066, "price_return_12m_ex1m": 0.35397807, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45225564, "relative_strength": 0.23046961, "local_beta": -0.0009, "volatility_252d": 0.257154, "volatility_60d": 0.591058, "max_drawdown_12m": -0.16135825, "revenue_ttm": 1474938000, "gross_profit_ttm": 1045905000, "ebit_ttm": 558514000, "ebitda_ttm": 644509000, "net_income_ttm": 380227000, "eps_diluted_ttm": 5.90524632, "operating_cash_flow_ttm": 424970000, "capital_expenditure_ttm": 3417000, "fcf_ttm": 428387000, "dividends_paid_ttm": 137111000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 66667000, "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_current_liabilities": 154863000, "net_ppe": null, "total_assets": 4141565000, "total_debt": 968024000, "total_equity": 2359837000, "net_working_capital": 50076000, "book_value_per_share": 36.65026092, "retained_earnings": 1168276000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1335635000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 58, "rank_ev_ebitda": 39, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 58, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 32, "rank_roe": 26, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 20, "rank_fcf_margin": 31, "rank_piotroski": 85, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 53, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 32, "value_composite": 68, "quality_composite": 25, "momentum_composite": 21, "growth_composite": 9, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 70, "vc2_composite": 33, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194239, "ticker_id": 8787, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493107000", "ebitda": "565958000", "netIncome": "330062000", "grossProfit": "928438000", "depreciation": "None", "totalRevenue": "1306131000", "costOfRevenue": "377693000", "interestIncome": "28483000", "incomeBeforeTax": "438320000", "interestExpense": "65555000", "operatingIncome": "554979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108258000", "reportedCurrency": "USD", "netInterestIncome": "-39489000", "nonInterestIncome": "None", "operatingExpenses": "373459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72851000", "sellingGeneralAndAdministrative": "343981000", "netIncomeFromContinuingOperations": "330062000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "4247850000", "longTermDebt": "970014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2477617000", "reportedCurrency": "USD", "retainedEarnings": "1097701000", "totalLiabilities": "1823121000", "otherCurrentAssets": "166583000", "totalCurrentAssets": "360902000", "currentLongTermDebt": "None", "longTermInvestments": "636000", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3886948000", "currentAccountsPayable": "72387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970014000", "totalShareholderEquity": "2424729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300928000", "totalCurrentLiabilities": "373315000", "otherNonCurrentLiabilities": "46373000", "totalNonCurrentLiabilities": "1449806000", "cashAndShortTermInvestments": "163690000", "commonStockSharesOutstanding": "66376000", "intangibleAssetsExcludingGoodwill": "2477617000", "cashAndCashEquivalentsAtCarryingValue": "163690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330062000", "profitLoss": "None", "dividendPayout": "125472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240409000", "capitalExpenditures": "3558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329453000", "cashflowFromInvestment": "77658000", "stockBasedCompensation": "134564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "research_and_development": null, "selling_general_admin": 343981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493107000, "depreciation_amortisation": 72851000, "ebitda": 565958000, "interest_expense": 65555000, "interest_income": null, "other_non_operating": null, "pretax_income": 438320000, "tax_provision": 108258000, "effective_tax_rate": null, "net_income": 330062000, "net_income_continuing_ops": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163690000, "short_term_investments": null, "net_receivables": 30629000, "inventory": null, "other_current_assets": null, "total_current_assets": 360902000, "net_ppe": null, "goodwill": 1235940000, "intangible_assets": 2477617000, "goodwill_and_intangibles": 3713557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3886948000, "total_assets": 4247850000, "short_term_debt": null, "accounts_payable": 72387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373315000, "long_term_debt": 970014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449806000, "total_liabilities": 1823121000, "total_debt": 970014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097701000, "total_equity": 2424729000, "shares_outstanding": 66376000, "operating_cash_flow": 240409000, "stock_based_compensation": 134564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77658000, "dividends_paid": 125472000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329453000, "free_cash_flow": 243967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493107000", "ebitda": "565958000", "netIncome": "330062000", "grossProfit": "928438000", "depreciation": "None", "totalRevenue": "1306131000", "costOfRevenue": "377693000", "interestIncome": "28483000", "incomeBeforeTax": "438320000", "interestExpense": "65555000", "operatingIncome": "554979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108258000", "reportedCurrency": "USD", "netInterestIncome": "-39489000", "nonInterestIncome": "None", "operatingExpenses": "373459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72851000", "sellingGeneralAndAdministrative": "343981000", "netIncomeFromContinuingOperations": "330062000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "4247850000", "longTermDebt": "970014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2477617000", "reportedCurrency": "USD", "retainedEarnings": "1097701000", "totalLiabilities": "1823121000", "otherCurrentAssets": "166583000", "totalCurrentAssets": "360902000", "currentLongTermDebt": "None", "longTermInvestments": "636000", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3886948000", "currentAccountsPayable": "72387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970014000", "totalShareholderEquity": "2424729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300928000", "totalCurrentLiabilities": "373315000", "otherNonCurrentLiabilities": "46373000", "totalNonCurrentLiabilities": "1449806000", "cashAndShortTermInvestments": "163690000", "commonStockSharesOutstanding": "66376000", "intangibleAssetsExcludingGoodwill": "2477617000", "cashAndCashEquivalentsAtCarryingValue": "163690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330062000", "profitLoss": "None", "dividendPayout": "125472000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240409000", "capitalExpenditures": "3558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329453000", "cashflowFromInvestment": "77658000", "stockBasedCompensation": "134564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125472000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-144925000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 893477000, "cost_of_revenue": 363703000, "gross_profit": 529774000, "ebit": 451192000, "ebitda": 481368000, "pretax_income": 373756000, "tax_provision": 84892000, "net_income": 288864000, "net_income_to_common": 288864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126731000, "total_current_assets": 236032000, "total_assets": 2547591000, "short_term_debt": 2932000, "long_term_debt": 963862000, "total_debt": 966794000, "total_liabilities": 1425954000, "total_equity": 1121637000, "shares_outstanding": 65928000, "goodwill_and_intangibles": 2242419000 }, "cash_flow": { "operating_cash_flow": 339979000, "capital_expenditure": 1278000, "free_cash_flow": 341257000, "dividends_paid": 101116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194244, "ticker_id": 8787, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451192000", "ebitda": "481368000", "netIncome": "288864000", "grossProfit": "529774000", "depreciation": "None", "totalRevenue": "893477000", "costOfRevenue": "363703000", "interestIncome": "27149000", "incomeBeforeTax": "373756000", "interestExpense": "77436000", "operatingIncome": "427514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84892000", "reportedCurrency": "USD", "netInterestIncome": "-53395000", "nonInterestIncome": "None", "operatingExpenses": "102260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30176000", "sellingGeneralAndAdministrative": "56694000", "netIncomeFromContinuingOperations": "288864000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2547591000", "longTermDebt": "963862000", "shortTermDebt": "2932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1260614000", "reportedCurrency": "USD", "retainedEarnings": "924600000", "totalLiabilities": "1425954000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "236032000", "currentLongTermDebt": "None", "longTermInvestments": "605000", "shortTermInvestments": "None", "currentNetReceivables": "100667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311559000", "currentAccountsPayable": "57951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963862000", "totalShareholderEquity": "1121637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139894000", "totalCurrentLiabilities": "197845000", "otherNonCurrentLiabilities": "20871000", "totalNonCurrentLiabilities": "1228109000", "cashAndShortTermInvestments": "126731000", "commonStockSharesOutstanding": "65928000", "intangibleAssetsExcludingGoodwill": "1260614000", "cashAndCashEquivalentsAtCarryingValue": "126731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288864000", "profitLoss": "None", "dividendPayout": "101116000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339979000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332763000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "20089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893477000, "cost_of_revenue": 363703000, "gross_profit": 529774000, "research_and_development": null, "selling_general_admin": 56694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451192000, "depreciation_amortisation": 30176000, "ebitda": 481368000, "interest_expense": 77436000, "interest_income": null, "other_non_operating": null, "pretax_income": 373756000, "tax_provision": 84892000, "effective_tax_rate": null, "net_income": 288864000, "net_income_continuing_ops": 288864000, "net_income_to_common": 288864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126731000, "short_term_investments": null, "net_receivables": 100667000, "inventory": null, "other_current_assets": null, "total_current_assets": 236032000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1260614000, "goodwill_and_intangibles": 2242419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2311559000, "total_assets": 2547591000, "short_term_debt": 2932000, "accounts_payable": 57951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197845000, "long_term_debt": 963862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228109000, "total_liabilities": 1425954000, "total_debt": 966794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924600000, "total_equity": 1121637000, "shares_outstanding": 65928000, "operating_cash_flow": 339979000, "stock_based_compensation": 20089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3979000, "dividends_paid": 101116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332763000, "free_cash_flow": 341257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "451192000", "ebitda": "481368000", "netIncome": "288864000", "grossProfit": "529774000", "depreciation": "None", "totalRevenue": "893477000", "costOfRevenue": "363703000", "interestIncome": "27149000", "incomeBeforeTax": "373756000", "interestExpense": "77436000", "operatingIncome": "427514000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "84892000", "reportedCurrency": "USD", "netInterestIncome": "-53395000", "nonInterestIncome": "None", "operatingExpenses": "102260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363703000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30176000", "sellingGeneralAndAdministrative": "56694000", "netIncomeFromContinuingOperations": "288864000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2547591000", "longTermDebt": "963862000", "shortTermDebt": "2932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1260614000", "reportedCurrency": "USD", "retainedEarnings": "924600000", "totalLiabilities": "1425954000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "236032000", "currentLongTermDebt": "None", "longTermInvestments": "605000", "shortTermInvestments": "None", "currentNetReceivables": "100667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311559000", "currentAccountsPayable": "57951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963862000", "totalShareholderEquity": "1121637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139894000", "totalCurrentLiabilities": "197845000", "otherNonCurrentLiabilities": "20871000", "totalNonCurrentLiabilities": "1228109000", "cashAndShortTermInvestments": "126731000", "commonStockSharesOutstanding": "65928000", "intangibleAssetsExcludingGoodwill": "1260614000", "cashAndCashEquivalentsAtCarryingValue": "126731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "288864000", "profitLoss": "None", "dividendPayout": "101116000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "339979000", "capitalExpenditures": "1278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332763000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "20089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 821028000, "cost_of_revenue": 365054000, "gross_profit": 455974000, "ebit": 352672000, "ebitda": 394319000, "pretax_income": 275908000, "tax_provision": 62751000, "net_income": 213157000, "net_income_to_common": 213157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123547000, "total_current_assets": 216902000, "total_assets": 2542616000, "short_term_debt": 4675000, "long_term_debt": 989269000, "total_debt": 993944000, "total_liabilities": 1489615000, "total_equity": 1053001000, "shares_outstanding": 68214000, "goodwill_and_intangibles": 2263637000 }, "cash_flow": { "operating_cash_flow": 330291000, "capital_expenditure": 5169000, "free_cash_flow": 335460000, "dividends_paid": 85427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194249, "ticker_id": 8787, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "352672000", "ebitda": "394319000", "netIncome": "213157000", "grossProfit": "455974000", "depreciation": "None", "totalRevenue": "821028000", "costOfRevenue": "365054000", "interestIncome": "22097000", "incomeBeforeTax": "275908000", "interestExpense": "76764000", "operatingIncome": "328458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62751000", "reportedCurrency": "USD", "netInterestIncome": "-50448000", "nonInterestIncome": "None", "operatingExpenses": "127516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41647000", "sellingGeneralAndAdministrative": "56287000", "netIncomeFromContinuingOperations": "210220000" }, "balance": { "goodwill": "981805000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "2542616000", "longTermDebt": "989269000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1281832000", "reportedCurrency": "USD", "retainedEarnings": "736852000", "totalLiabilities": "1489615000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "216902000", "currentLongTermDebt": "None", "longTermInvestments": "534000", "shortTermInvestments": "None", "currentNetReceivables": "87570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325714000", "currentAccountsPayable": "56477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989269000", "totalShareholderEquity": "1053001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217200000", "totalCurrentLiabilities": "273677000", "otherNonCurrentLiabilities": "11225000", "totalNonCurrentLiabilities": "1215938000", "cashAndShortTermInvestments": "123547000", "commonStockSharesOutstanding": "68214000", "intangibleAssetsExcludingGoodwill": "1281832000", "cashAndCashEquivalentsAtCarryingValue": "123547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213157000", "profitLoss": "None", "dividendPayout": "85427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330291000", "capitalExpenditures": "5169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237132000", "cashflowFromInvestment": "-7841000", "stockBasedCompensation": "21543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821028000, "cost_of_revenue": 365054000, "gross_profit": 455974000, "research_and_development": 0.33, "selling_general_admin": 56287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 352672000, "depreciation_amortisation": 41647000, "ebitda": 394319000, "interest_expense": 76764000, "interest_income": null, "other_non_operating": null, "pretax_income": 275908000, "tax_provision": 62751000, "effective_tax_rate": null, "net_income": 213157000, "net_income_continuing_ops": 210220000, "net_income_to_common": 213157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123547000, "short_term_investments": null, "net_receivables": 87570000, "inventory": 1, "other_current_assets": null, "total_current_assets": 216902000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1281832000, "goodwill_and_intangibles": 2263637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2325714000, "total_assets": 2542616000, "short_term_debt": 4675000, "accounts_payable": 56477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273677000, "long_term_debt": 989269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215938000, "total_liabilities": 1489615000, "total_debt": 993944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736852000, "total_equity": 1053001000, "shares_outstanding": 68214000, "operating_cash_flow": 330291000, "stock_based_compensation": 21543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7841000, "dividends_paid": 85427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237132000, "free_cash_flow": 335460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "352672000", "ebitda": "394319000", "netIncome": "213157000", "grossProfit": "455974000", "depreciation": "None", "totalRevenue": "821028000", "costOfRevenue": "365054000", "interestIncome": "22097000", "incomeBeforeTax": "275908000", "interestExpense": "76764000", "operatingIncome": "328458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "62751000", "reportedCurrency": "USD", "netInterestIncome": "-50448000", "nonInterestIncome": "None", "operatingExpenses": "127516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41647000", "sellingGeneralAndAdministrative": "56287000", "netIncomeFromContinuingOperations": "210220000" }, "balance": { "goodwill": "981805000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "2542616000", "longTermDebt": "989269000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1281832000", "reportedCurrency": "USD", "retainedEarnings": "736852000", "totalLiabilities": "1489615000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "216902000", "currentLongTermDebt": "None", "longTermInvestments": "534000", "shortTermInvestments": "None", "currentNetReceivables": "87570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325714000", "currentAccountsPayable": "56477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989269000", "totalShareholderEquity": "1053001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217200000", "totalCurrentLiabilities": "273677000", "otherNonCurrentLiabilities": "11225000", "totalNonCurrentLiabilities": "1215938000", "cashAndShortTermInvestments": "123547000", "commonStockSharesOutstanding": "68214000", "intangibleAssetsExcludingGoodwill": "1281832000", "cashAndCashEquivalentsAtCarryingValue": "123547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213157000", "profitLoss": "None", "dividendPayout": "85427000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "330291000", "capitalExpenditures": "5169000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237132000", "cashflowFromInvestment": "-7841000", "stockBasedCompensation": "21543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 854800000, "cost_of_revenue": 399303000, "gross_profit": 455497000, "ebit": 396937000, "ebitda": 440138000, "pretax_income": 350033000, "tax_provision": 74522000, "net_income": 275511000, "net_income_to_common": 275511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38171000, "total_current_assets": 157887000, "total_assets": 2540899000, "short_term_debt": 985514000, "long_term_debt": 985514000, "total_debt": 1971028000, "total_liabilities": 1475489000, "total_equity": 1065410000, "shares_outstanding": 72266000, "goodwill_and_intangibles": 2296442000 }, "cash_flow": { "operating_cash_flow": 335211000, "capital_expenditure": 5245000, "free_cash_flow": 340456000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194254, "ticker_id": 8787, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396937000", "ebitda": "440138000", "netIncome": "275511000", "grossProfit": "455497000", "depreciation": "None", "totalRevenue": "854800000", "costOfRevenue": "399303000", "interestIncome": "3684000", "incomeBeforeTax": "350033000", "interestExpense": "46904000", "operatingIncome": "399108000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74522000", "reportedCurrency": "USD", "netInterestIncome": "-46427000", "nonInterestIncome": "None", "operatingExpenses": "56389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "-5111000", "costofGoodsAndServicesSold": "399303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43201000", "sellingGeneralAndAdministrative": "52373000", "netIncomeFromContinuingOperations": "275511000" }, "balance": { "goodwill": "981805000", "inventory": "-46931000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2540899000", "longTermDebt": "985514000", "shortTermDebt": "985514000", "treasuryStock": "-285425000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1314637000", "reportedCurrency": "USD", "retainedEarnings": "609122000", "totalLiabilities": "1475489000", "otherCurrentAssets": "-122644000", "totalCurrentAssets": "157887000", "currentLongTermDebt": "None", "longTermInvestments": "466000", "shortTermInvestments": "26800000", "currentNetReceivables": "84473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383012000", "currentAccountsPayable": "50862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21146000", "shortLongTermDebtTotal": "985514000", "totalShareholderEquity": "1065410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230400000", "totalCurrentLiabilities": "281262000", "otherNonCurrentLiabilities": "15317000", "totalNonCurrentLiabilities": "1194227000", "cashAndShortTermInvestments": "38171000", "commonStockSharesOutstanding": "72266000", "intangibleAssetsExcludingGoodwill": "1314637000", "cashAndCashEquivalentsAtCarryingValue": "38171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275511000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335211000", "capitalExpenditures": "5245000", "changeInReceivables": "4815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360186000", "cashflowFromInvestment": "-6317000", "stockBasedCompensation": "17718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 854800000, "cost_of_revenue": 399303000, "gross_profit": 455497000, "research_and_development": 0.41, "selling_general_admin": 52373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396937000, "depreciation_amortisation": 43201000, "ebitda": 440138000, "interest_expense": 46904000, "interest_income": null, "other_non_operating": null, "pretax_income": 350033000, "tax_provision": 74522000, "effective_tax_rate": null, "net_income": 275511000, "net_income_continuing_ops": 275511000, "net_income_to_common": 275511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38171000, "short_term_investments": 26800000, "net_receivables": 84473000, "inventory": -46931000, "other_current_assets": null, "total_current_assets": 157887000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1314637000, "goodwill_and_intangibles": 2296442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2383012000, "total_assets": 2540899000, "short_term_debt": 985514000, "accounts_payable": 50862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281262000, "long_term_debt": 985514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194227000, "total_liabilities": 1475489000, "total_debt": 1971028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609122000, "total_equity": 1065410000, "shares_outstanding": 72266000, "operating_cash_flow": 335211000, "stock_based_compensation": 17718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6317000, "dividends_paid": 69200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360186000, "free_cash_flow": 340456000, "net_change_in_cash": -31292000 }, "raw_data": { "income": { "ebit": "396937000", "ebitda": "440138000", "netIncome": "275511000", "grossProfit": "455497000", "depreciation": "None", "totalRevenue": "854800000", "costOfRevenue": "399303000", "interestIncome": "3684000", "incomeBeforeTax": "350033000", "interestExpense": "46904000", "operatingIncome": "399108000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "74522000", "reportedCurrency": "USD", "netInterestIncome": "-46427000", "nonInterestIncome": "None", "operatingExpenses": "56389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.41", "otherNonOperatingIncome": "-5111000", "costofGoodsAndServicesSold": "399303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43201000", "sellingGeneralAndAdministrative": "52373000", "netIncomeFromContinuingOperations": "275511000" }, "balance": { "goodwill": "981805000", "inventory": "-46931000", "commonStock": "805000", "currentDebt": "None", "investments": "None", "totalAssets": "2540899000", "longTermDebt": "985514000", "shortTermDebt": "985514000", "treasuryStock": "-285425000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1314637000", "reportedCurrency": "USD", "retainedEarnings": "609122000", "totalLiabilities": "1475489000", "otherCurrentAssets": "-122644000", "totalCurrentAssets": "157887000", "currentLongTermDebt": "None", "longTermInvestments": "466000", "shortTermInvestments": "26800000", "currentNetReceivables": "84473000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2383012000", "currentAccountsPayable": "50862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21146000", "shortLongTermDebtTotal": "985514000", "totalShareholderEquity": "1065410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "230400000", "totalCurrentLiabilities": "281262000", "otherNonCurrentLiabilities": "15317000", "totalNonCurrentLiabilities": "1194227000", "cashAndShortTermInvestments": "38171000", "commonStockSharesOutstanding": "72266000", "intangibleAssetsExcludingGoodwill": "1314637000", "cashAndCashEquivalentsAtCarryingValue": "38171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "275511000", "profitLoss": "None", "dividendPayout": "69200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "335211000", "capitalExpenditures": "5245000", "changeInReceivables": "4815000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360186000", "cashflowFromInvestment": "-6317000", "stockBasedCompensation": "17718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31292000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 890265000, "cost_of_revenue": 411218000, "gross_profit": 479047000, "ebit": 372962000, "ebitda": 391802000, "pretax_income": 350642000, "tax_provision": 72253000, "net_income": 278389000, "net_income_to_common": 278389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69533000, "total_current_assets": 180492000, "total_assets": 2579746000, "short_term_debt": 1127924000, "long_term_debt": 1127924000, "total_debt": 2255848000, "total_liabilities": 1649819000, "total_equity": 929927000, "shares_outstanding": 74151000, "goodwill_and_intangibles": 2331602000 }, "cash_flow": { "operating_cash_flow": 376196000, "capital_expenditure": 12674000, "free_cash_flow": 388870000, "dividends_paid": 37159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194259, "ticker_id": 8787, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372962000", "ebitda": "391802000", "netIncome": "278389000", "grossProfit": "479047000", "depreciation": "None", "totalRevenue": "890265000", "costOfRevenue": "411218000", "interestIncome": "6045000", "incomeBeforeTax": "350642000", "interestExpense": "24652000", "operatingIncome": "373845000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72253000", "reportedCurrency": "USD", "netInterestIncome": "-18607000", "nonInterestIncome": "None", "operatingExpenses": "105202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "1449000", "costofGoodsAndServicesSold": "411218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18840000", "sellingGeneralAndAdministrative": "53722000", "netIncomeFromContinuingOperations": "278389000" }, "balance": { "goodwill": "981805000", "inventory": "-7774000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "2579746000", "longTermDebt": "1127924000", "shortTermDebt": "1127924000", "treasuryStock": "-153200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1349797000", "reportedCurrency": "USD", "retainedEarnings": "402811000", "totalLiabilities": "1649819000", "otherCurrentAssets": "-173838000", "totalCurrentAssets": "180492000", "currentLongTermDebt": "None", "longTermInvestments": "912000", "shortTermInvestments": "7774000", "currentNetReceivables": "104305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399254000", "currentAccountsPayable": "62102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25295000", "shortLongTermDebtTotal": "1127924000", "totalShareholderEquity": "929927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309380000", "totalCurrentLiabilities": "371482000", "otherNonCurrentLiabilities": "427963000", "totalNonCurrentLiabilities": "1278337000", "cashAndShortTermInvestments": "69533000", "commonStockSharesOutstanding": "74151000", "intangibleAssetsExcludingGoodwill": "1349797000", "cashAndCashEquivalentsAtCarryingValue": "69533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278389000", "profitLoss": "None", "dividendPayout": "37159000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19442000", "operatingCashflow": "376196000", "capitalExpenditures": "12674000", "changeInReceivables": "-1624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227217000", "cashflowFromInvestment": "-556588000", "stockBasedCompensation": "26498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890265000, "cost_of_revenue": 411218000, "gross_profit": 479047000, "research_and_development": 0.39, "selling_general_admin": 53722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372962000, "depreciation_amortisation": 18840000, "ebitda": 391802000, "interest_expense": 24652000, "interest_income": null, "other_non_operating": null, "pretax_income": 350642000, "tax_provision": 72253000, "effective_tax_rate": null, "net_income": 278389000, "net_income_continuing_ops": 278389000, "net_income_to_common": 278389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69533000, "short_term_investments": 7774000, "net_receivables": 104305000, "inventory": -7774000, "other_current_assets": null, "total_current_assets": 180492000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1349797000, "goodwill_and_intangibles": 2331602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2399254000, "total_assets": 2579746000, "short_term_debt": 1127924000, "accounts_payable": 62102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 371482000, "long_term_debt": 1127924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1278337000, "total_liabilities": 1649819000, "total_debt": 2255848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402811000, "total_equity": 929927000, "shares_outstanding": 74151000, "operating_cash_flow": 376196000, "stock_based_compensation": 26498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556588000, "dividends_paid": 37159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227217000, "free_cash_flow": 388870000, "net_change_in_cash": 46825000 }, "raw_data": { "income": { "ebit": "372962000", "ebitda": "391802000", "netIncome": "278389000", "grossProfit": "479047000", "depreciation": "None", "totalRevenue": "890265000", "costOfRevenue": "411218000", "interestIncome": "6045000", "incomeBeforeTax": "350642000", "interestExpense": "24652000", "operatingIncome": "373845000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "72253000", "reportedCurrency": "USD", "netInterestIncome": "-18607000", "nonInterestIncome": "None", "operatingExpenses": "105202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "1449000", "costofGoodsAndServicesSold": "411218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18840000", "sellingGeneralAndAdministrative": "53722000", "netIncomeFromContinuingOperations": "278389000" }, "balance": { "goodwill": "981805000", "inventory": "-7774000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "2579746000", "longTermDebt": "1127924000", "shortTermDebt": "1127924000", "treasuryStock": "-153200000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1349797000", "reportedCurrency": "USD", "retainedEarnings": "402811000", "totalLiabilities": "1649819000", "otherCurrentAssets": "-173838000", "totalCurrentAssets": "180492000", "currentLongTermDebt": "None", "longTermInvestments": "912000", "shortTermInvestments": "7774000", "currentNetReceivables": "104305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2399254000", "currentAccountsPayable": "62102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25295000", "shortLongTermDebtTotal": "1127924000", "totalShareholderEquity": "929927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309380000", "totalCurrentLiabilities": "371482000", "otherNonCurrentLiabilities": "427963000", "totalNonCurrentLiabilities": "1278337000", "cashAndShortTermInvestments": "69533000", "commonStockSharesOutstanding": "74151000", "intangibleAssetsExcludingGoodwill": "1349797000", "cashAndCashEquivalentsAtCarryingValue": "69533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "278389000", "profitLoss": "None", "dividendPayout": "37159000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19442000", "operatingCashflow": "376196000", "capitalExpenditures": "12674000", "changeInReceivables": "-1624000", "changeInExchangeRate": "None", "cashflowFromFinancing": "227217000", "cashflowFromInvestment": "-556588000", "stockBasedCompensation": "26498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46825000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 775351000, "cost_of_revenue": 372845000, "gross_profit": 402506000, "ebit": 312561000, "ebitda": 328942000, "pretax_income": 278540000, "tax_provision": 66018000, "net_income": 212522000, "net_income_to_common": 212522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22744000, "total_current_assets": 117008000, "total_assets": 1730729000, "short_term_debt": 10006000, "long_term_debt": 769009000, "total_debt": 779015000, "total_liabilities": 1023188000, "total_equity": 707541000, "shares_outstanding": 73719000, "goodwill_and_intangibles": 1567391000 }, "cash_flow": { "operating_cash_flow": 250616000, "capital_expenditure": 8059000, "free_cash_flow": 258675000, "dividends_paid": 16236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194264, "ticker_id": 8787, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312561000", "ebitda": "328942000", "netIncome": "212522000", "grossProfit": "402506000", "depreciation": "None", "totalRevenue": "775351000", "costOfRevenue": "372845000", "interestIncome": "3703000", "incomeBeforeTax": "278540000", "interestExpense": "37005000", "operatingIncome": "314713000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66018000", "reportedCurrency": "USD", "netInterestIncome": "-33302000", "nonInterestIncome": "None", "operatingExpenses": "87793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "832000", "costofGoodsAndServicesSold": "372845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16381000", "sellingGeneralAndAdministrative": "51218000", "netIncomeFromContinuingOperations": "212522000" }, "balance": { "goodwill": "404750000", "inventory": "1", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "1730729000", "longTermDebt": "769009000", "shortTermDebt": "10006000", "treasuryStock": "-94924000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1162641000", "reportedCurrency": "USD", "retainedEarnings": "161581000", "totalLiabilities": "1023188000", "otherCurrentAssets": "-110926000", "totalCurrentAssets": "117008000", "currentLongTermDebt": "None", "longTermInvestments": "922000", "shortTermInvestments": "922000", "currentNetReceivables": "88182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613721000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18747000", "shortLongTermDebtTotal": "779015000", "totalShareholderEquity": "707541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133286000", "totalCurrentLiabilities": "134644000", "otherNonCurrentLiabilities": "151780000", "totalNonCurrentLiabilities": "888544000", "cashAndShortTermInvestments": "22744000", "commonStockSharesOutstanding": "73719000", "intangibleAssetsExcludingGoodwill": "1162641000", "cashAndCashEquivalentsAtCarryingValue": "22744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212522000", "profitLoss": "None", "dividendPayout": "16236000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54858000", "operatingCashflow": "250616000", "capitalExpenditures": "8059000", "changeInReceivables": "-3075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252696000", "cashflowFromInvestment": "-12340000", "stockBasedCompensation": "22519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775351000, "cost_of_revenue": 372845000, "gross_profit": 402506000, "research_and_development": 0.36, "selling_general_admin": 51218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312561000, "depreciation_amortisation": 16381000, "ebitda": 328942000, "interest_expense": 37005000, "interest_income": null, "other_non_operating": null, "pretax_income": 278540000, "tax_provision": 66018000, "effective_tax_rate": null, "net_income": 212522000, "net_income_continuing_ops": 212522000, "net_income_to_common": 212522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22744000, "short_term_investments": 922000, "net_receivables": 88182000, "inventory": 1, "other_current_assets": null, "total_current_assets": 117008000, "net_ppe": null, "goodwill": 404750000, "intangible_assets": 1162641000, "goodwill_and_intangibles": 1567391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613721000, "total_assets": 1730729000, "short_term_debt": 10006000, "accounts_payable": 1358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134644000, "long_term_debt": 769009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888544000, "total_liabilities": 1023188000, "total_debt": 779015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161581000, "total_equity": 707541000, "shares_outstanding": 73719000, "operating_cash_flow": 250616000, "stock_based_compensation": 22519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12340000, "dividends_paid": 16236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252696000, "free_cash_flow": 258675000, "net_change_in_cash": -14420000 }, "raw_data": { "income": { "ebit": "312561000", "ebitda": "328942000", "netIncome": "212522000", "grossProfit": "402506000", "depreciation": "None", "totalRevenue": "775351000", "costOfRevenue": "372845000", "interestIncome": "3703000", "incomeBeforeTax": "278540000", "interestExpense": "37005000", "operatingIncome": "314713000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "66018000", "reportedCurrency": "USD", "netInterestIncome": "-33302000", "nonInterestIncome": "None", "operatingExpenses": "87793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.36", "otherNonOperatingIncome": "832000", "costofGoodsAndServicesSold": "372845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16381000", "sellingGeneralAndAdministrative": "51218000", "netIncomeFromContinuingOperations": "212522000" }, "balance": { "goodwill": "404750000", "inventory": "1", "commonStock": "742000", "currentDebt": "None", "investments": "None", "totalAssets": "1730729000", "longTermDebt": "769009000", "shortTermDebt": "10006000", "treasuryStock": "-94924000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1162641000", "reportedCurrency": "USD", "retainedEarnings": "161581000", "totalLiabilities": "1023188000", "otherCurrentAssets": "-110926000", "totalCurrentAssets": "117008000", "currentLongTermDebt": "None", "longTermInvestments": "922000", "shortTermInvestments": "922000", "currentNetReceivables": "88182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613721000", "currentAccountsPayable": "1358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18747000", "shortLongTermDebtTotal": "779015000", "totalShareholderEquity": "707541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "133286000", "totalCurrentLiabilities": "134644000", "otherNonCurrentLiabilities": "151780000", "totalNonCurrentLiabilities": "888544000", "cashAndShortTermInvestments": "22744000", "commonStockSharesOutstanding": "73719000", "intangibleAssetsExcludingGoodwill": "1162641000", "cashAndCashEquivalentsAtCarryingValue": "22744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212522000", "profitLoss": "None", "dividendPayout": "16236000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54858000", "operatingCashflow": "250616000", "capitalExpenditures": "8059000", "changeInReceivables": "-3075000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252696000", "cashflowFromInvestment": "-12340000", "stockBasedCompensation": "22519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 612373000, "cost_of_revenue": 326431000, "gross_profit": 285942000, "ebit": 159090000, "ebitda": 182963000, "pretax_income": 120688000, "tax_provision": 28197000, "net_income": 92491000, "net_income_to_common": 92491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37121000, "total_current_assets": 137837000, "total_assets": 1753309000, "short_term_debt": 924539000, "long_term_debt": 924539000, "total_debt": 1849078000, "total_liabilities": 1215438000, "total_equity": 537871000, "shares_outstanding": 73466000, "goodwill_and_intangibles": 1580221000 }, "cash_flow": { "operating_cash_flow": 227384000, "capital_expenditure": 5239000, "free_cash_flow": 232623000, "dividends_paid": 7436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194269, "ticker_id": 8787, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159090000", "ebitda": "182963000", "netIncome": "92491000", "grossProfit": "285942000", "depreciation": "None", "totalRevenue": "612373000", "costOfRevenue": "326431000", "interestIncome": "6829000", "incomeBeforeTax": "120688000", "interestExpense": "40901000", "operatingIncome": "164620000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28197000", "reportedCurrency": "USD", "netInterestIncome": "-34072000", "nonInterestIncome": "None", "operatingExpenses": "121322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "-3031000", "costofGoodsAndServicesSold": "326431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23873000", "sellingGeneralAndAdministrative": "46568000", "netIncomeFromContinuingOperations": "92491000" }, "balance": { "goodwill": "404750000", "inventory": "137066000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "1753309000", "longTermDebt": "924539000", "shortTermDebt": "924539000", "treasuryStock": "-52910000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1175471000", "reportedCurrency": "USD", "retainedEarnings": "-34705000", "totalLiabilities": "1215438000", "otherCurrentAssets": "-132214000", "totalCurrentAssets": "137837000", "currentLongTermDebt": "None", "longTermInvestments": "18305000", "shortTermInvestments": "771000", "currentNetReceivables": "95093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615472000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13240000", "shortLongTermDebtTotal": "924539000", "totalShareholderEquity": "537871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207632000", "totalCurrentLiabilities": "207903000", "otherNonCurrentLiabilities": "4363000", "totalNonCurrentLiabilities": "1007535000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "73466000", "intangibleAssetsExcludingGoodwill": "1175471000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92491000", "profitLoss": "None", "dividendPayout": "7436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "64813000", "operatingCashflow": "227384000", "capitalExpenditures": "5239000", "changeInReceivables": "322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "608016000", "cashflowFromInvestment": "-849812000", "stockBasedCompensation": "22124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 612373000, "cost_of_revenue": 326431000, "gross_profit": 285942000, "research_and_development": 0.2, "selling_general_admin": 46568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159090000, "depreciation_amortisation": 23873000, "ebitda": 182963000, "interest_expense": 40901000, "interest_income": null, "other_non_operating": null, "pretax_income": 120688000, "tax_provision": 28197000, "effective_tax_rate": null, "net_income": 92491000, "net_income_continuing_ops": 92491000, "net_income_to_common": 92491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37121000, "short_term_investments": 771000, "net_receivables": 95093000, "inventory": 137066000, "other_current_assets": null, "total_current_assets": 137837000, "net_ppe": null, "goodwill": 404750000, "intangible_assets": 1175471000, "goodwill_and_intangibles": 1580221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1615472000, "total_assets": 1753309000, "short_term_debt": 924539000, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207903000, "long_term_debt": 924539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1007535000, "total_liabilities": 1215438000, "total_debt": 1849078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34705000, "total_equity": 537871000, "shares_outstanding": 73466000, "operating_cash_flow": 227384000, "stock_based_compensation": 22124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849812000, "dividends_paid": 7436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 608016000, "free_cash_flow": 232623000, "net_change_in_cash": -14412000 }, "raw_data": { "income": { "ebit": "159090000", "ebitda": "182963000", "netIncome": "92491000", "grossProfit": "285942000", "depreciation": "None", "totalRevenue": "612373000", "costOfRevenue": "326431000", "interestIncome": "6829000", "incomeBeforeTax": "120688000", "interestExpense": "40901000", "operatingIncome": "164620000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28197000", "reportedCurrency": "USD", "netInterestIncome": "-34072000", "nonInterestIncome": "None", "operatingExpenses": "121322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "-3031000", "costofGoodsAndServicesSold": "326431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23873000", "sellingGeneralAndAdministrative": "46568000", "netIncomeFromContinuingOperations": "92491000" }, "balance": { "goodwill": "404750000", "inventory": "137066000", "commonStock": "720000", "currentDebt": "None", "investments": "None", "totalAssets": "1753309000", "longTermDebt": "924539000", "shortTermDebt": "924539000", "treasuryStock": "-52910000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1175471000", "reportedCurrency": "USD", "retainedEarnings": "-34705000", "totalLiabilities": "1215438000", "otherCurrentAssets": "-132214000", "totalCurrentAssets": "137837000", "currentLongTermDebt": "None", "longTermInvestments": "18305000", "shortTermInvestments": "771000", "currentNetReceivables": "95093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1615472000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13240000", "shortLongTermDebtTotal": "924539000", "totalShareholderEquity": "537871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207632000", "totalCurrentLiabilities": "207903000", "otherNonCurrentLiabilities": "4363000", "totalNonCurrentLiabilities": "1007535000", "cashAndShortTermInvestments": "37121000", "commonStockSharesOutstanding": "73466000", "intangibleAssetsExcludingGoodwill": "1175471000", "cashAndCashEquivalentsAtCarryingValue": "37121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92491000", "profitLoss": "None", "dividendPayout": "7436000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "64813000", "operatingCashflow": "227384000", "capitalExpenditures": "5239000", "changeInReceivables": "322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "608016000", "cashflowFromInvestment": "-849812000", "stockBasedCompensation": "22124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14412000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 413412000, "cost_of_revenue": 240560000, "gross_profit": 172852000, "ebit": 106286000, "ebitda": 129563000, "pretax_income": 84911000, "tax_provision": 21207000, "net_income": 63704000, "net_income_to_common": 63704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51491000, "total_current_assets": 98876000, "total_assets": 801511000, "short_term_debt": null, "long_term_debt": 268857000, "total_debt": 268857000, "total_liabilities": 345963000, "total_equity": 455548000, "shares_outstanding": 70511000, "goodwill_and_intangibles": 671787000 }, "cash_flow": { "operating_cash_flow": 134345000, "capital_expenditure": 2546000, "free_cash_flow": 136891000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194274, "ticker_id": 8787, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106286000", "ebitda": "129563000", "netIncome": "63704000", "grossProfit": "172852000", "depreciation": "None", "totalRevenue": "413412000", "costOfRevenue": "240560000", "interestIncome": "2856000", "incomeBeforeTax": "84911000", "interestExpense": "21375000", "operatingIncome": "114519000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21207000", "reportedCurrency": "USD", "netInterestIncome": "-20694000", "nonInterestIncome": "None", "operatingExpenses": "58333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-8914000", "costofGoodsAndServicesSold": "240560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23277000", "sellingGeneralAndAdministrative": "30005000", "netIncomeFromContinuingOperations": "63704000" }, "balance": { "goodwill": "284108000", "inventory": "1", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "801511000", "longTermDebt": "268857000", "shortTermDebt": "None", "treasuryStock": "-29764000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "387679000", "reportedCurrency": "USD", "retainedEarnings": "-119709000", "totalLiabilities": "345963000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "98876000", "currentLongTermDebt": "None", "longTermInvestments": "12719000", "shortTermInvestments": "601000", "currentNetReceivables": "44120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702635000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8780000", "shortLongTermDebtTotal": "268857000", "totalShareholderEquity": "455548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25581000", "totalCurrentLiabilities": "26188000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "319775000", "cashAndShortTermInvestments": "51491000", "commonStockSharesOutstanding": "70511000", "intangibleAssetsExcludingGoodwill": "387679000", "cashAndCashEquivalentsAtCarryingValue": "51491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63704000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6189000", "operatingCashflow": "134345000", "capitalExpenditures": "2546000", "changeInReceivables": "5640000", "changeInExchangeRate": "-65000", "cashflowFromFinancing": "-84161000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "17346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413412000, "cost_of_revenue": 240560000, "gross_profit": 172852000, "research_and_development": 0.21, "selling_general_admin": 30005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106286000, "depreciation_amortisation": 23277000, "ebitda": 129563000, "interest_expense": 21375000, "interest_income": null, "other_non_operating": null, "pretax_income": 84911000, "tax_provision": 21207000, "effective_tax_rate": null, "net_income": 63704000, "net_income_continuing_ops": 63704000, "net_income_to_common": 63704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51491000, "short_term_investments": 601000, "net_receivables": 44120000, "inventory": 1, "other_current_assets": null, "total_current_assets": 98876000, "net_ppe": null, "goodwill": 284108000, "intangible_assets": 387679000, "goodwill_and_intangibles": 671787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 702635000, "total_assets": 801511000, "short_term_debt": null, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26188000, "long_term_debt": 268857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319775000, "total_liabilities": 345963000, "total_debt": 268857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119709000, "total_equity": 455548000, "shares_outstanding": 70511000, "operating_cash_flow": 134345000, "stock_based_compensation": 17346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11549000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84161000, "free_cash_flow": 136891000, "net_change_in_cash": 38570000 }, "raw_data": { "income": { "ebit": "106286000", "ebitda": "129563000", "netIncome": "63704000", "grossProfit": "172852000", "depreciation": "None", "totalRevenue": "413412000", "costOfRevenue": "240560000", "interestIncome": "2856000", "incomeBeforeTax": "84911000", "interestExpense": "21375000", "operatingIncome": "114519000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "21207000", "reportedCurrency": "USD", "netInterestIncome": "-20694000", "nonInterestIncome": "None", "operatingExpenses": "58333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-8914000", "costofGoodsAndServicesSold": "240560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23277000", "sellingGeneralAndAdministrative": "30005000", "netIncomeFromContinuingOperations": "63704000" }, "balance": { "goodwill": "284108000", "inventory": "1", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "801511000", "longTermDebt": "268857000", "shortTermDebt": "None", "treasuryStock": "-29764000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "387679000", "reportedCurrency": "USD", "retainedEarnings": "-119709000", "totalLiabilities": "345963000", "otherCurrentAssets": "2664000", "totalCurrentAssets": "98876000", "currentLongTermDebt": "None", "longTermInvestments": "12719000", "shortTermInvestments": "601000", "currentNetReceivables": "44120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "702635000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8780000", "shortLongTermDebtTotal": "268857000", "totalShareholderEquity": "455548000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25581000", "totalCurrentLiabilities": "26188000", "otherNonCurrentLiabilities": "1759000", "totalNonCurrentLiabilities": "319775000", "cashAndShortTermInvestments": "51491000", "commonStockSharesOutstanding": "70511000", "intangibleAssetsExcludingGoodwill": "387679000", "cashAndCashEquivalentsAtCarryingValue": "51491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63704000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "6189000", "operatingCashflow": "134345000", "capitalExpenditures": "2546000", "changeInReceivables": "5640000", "changeInExchangeRate": "-65000", "cashflowFromFinancing": "-84161000", "cashflowFromInvestment": "-11549000", "stockBasedCompensation": "17346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8178000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 968024000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194237, "ticker_id": 8787, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162379000", "ebitda": "182955000", "netIncome": "112140000", "grossProfit": "279847000", "depreciation": "None", "totalRevenue": "388409000", "costOfRevenue": "108562000", "interestIncome": "3194000", "incomeBeforeTax": "147860000", "interestExpense": "14323000", "operatingIncome": "178321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35720000", "reportedCurrency": "USD", "netInterestIncome": "-11325000", "nonInterestIncome": "None", "operatingExpenses": "101526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20576000", "sellingGeneralAndAdministrative": "92235000", "netIncomeFromContinuingOperations": "112140000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "4141565000", "longTermDebt": "968024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2459532000", "reportedCurrency": "USD", "retainedEarnings": "1168276000", "totalLiabilities": "1781728000", "otherCurrentAssets": "None", "totalCurrentAssets": "273433000", "currentLongTermDebt": "None", "longTermInvestments": "82779000", "shortTermInvestments": "None", "currentNetReceivables": "197584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3808178000", "currentAccountsPayable": "103705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011799000", "totalShareholderEquity": "2359837000", "capitalLeaseObligations": "43775000", "otherCurrentLiabilities": "51158000", "totalCurrentLiabilities": "154863000", "otherNonCurrentLiabilities": "68148000", "totalNonCurrentLiabilities": "1626865000", "cashAndShortTermInvestments": "75849000", "commonStockSharesOutstanding": "64388000", "intangibleAssetsExcludingGoodwill": "2459532000", "cashAndCashEquivalentsAtCarryingValue": "75849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112140000", "profitLoss": "None", "dividendPayout": "41565000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120954000", "capitalExpenditures": "849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225398000", "cashflowFromInvestment": "16674000", "stockBasedCompensation": "13395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "research_and_development": null, "selling_general_admin": 92235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162379000, "depreciation_amortisation": 20576000, "ebitda": 182955000, "interest_expense": 14323000, "interest_income": null, "other_non_operating": null, "pretax_income": 147860000, "tax_provision": 35720000, "effective_tax_rate": null, "net_income": 112140000, "net_income_continuing_ops": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75849000, "short_term_investments": null, "net_receivables": 197584000, "inventory": null, "other_current_assets": null, "total_current_assets": 273433000, "net_ppe": null, "goodwill": 1235940000, "intangible_assets": 2459532000, "goodwill_and_intangibles": 3695472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3808178000, "total_assets": 4141565000, "short_term_debt": null, "accounts_payable": 103705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154863000, "long_term_debt": 968024000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1626865000, "total_liabilities": 1781728000, "total_debt": 968024000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1168276000, "total_equity": 2359837000, "shares_outstanding": 64388000, "operating_cash_flow": 120954000, "stock_based_compensation": 13395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16674000, "dividends_paid": 41565000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225398000, "free_cash_flow": 121803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162379000", "ebitda": "182955000", "netIncome": "112140000", "grossProfit": "279847000", "depreciation": "None", "totalRevenue": "388409000", "costOfRevenue": "108562000", "interestIncome": "3194000", "incomeBeforeTax": "147860000", "interestExpense": "14323000", "operatingIncome": "178321000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35720000", "reportedCurrency": "USD", "netInterestIncome": "-11325000", "nonInterestIncome": "None", "operatingExpenses": "101526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20576000", "sellingGeneralAndAdministrative": "92235000", "netIncomeFromContinuingOperations": "112140000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "4141565000", "longTermDebt": "968024000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2459532000", "reportedCurrency": "USD", "retainedEarnings": "1168276000", "totalLiabilities": "1781728000", "otherCurrentAssets": "None", "totalCurrentAssets": "273433000", "currentLongTermDebt": "None", "longTermInvestments": "82779000", "shortTermInvestments": "None", "currentNetReceivables": "197584000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3808178000", "currentAccountsPayable": "103705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011799000", "totalShareholderEquity": "2359837000", "capitalLeaseObligations": "43775000", "otherCurrentLiabilities": "51158000", "totalCurrentLiabilities": "154863000", "otherNonCurrentLiabilities": "68148000", "totalNonCurrentLiabilities": "1626865000", "cashAndShortTermInvestments": "75849000", "commonStockSharesOutstanding": "64388000", "intangibleAssetsExcludingGoodwill": "2459532000", "cashAndCashEquivalentsAtCarryingValue": "75849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112140000", "profitLoss": "None", "dividendPayout": "41565000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120954000", "capitalExpenditures": "849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225398000", "cashflowFromInvestment": "16674000", "stockBasedCompensation": "13395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41565000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127229000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194238, "ticker_id": 8787, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146368000", "ebitda": "167961000", "netIncome": "112812000", "grossProfit": "261191000", "depreciation": "None", "totalRevenue": "374122000", "costOfRevenue": "112931000", "interestIncome": "4161000", "incomeBeforeTax": "141659000", "interestExpense": "18837000", "operatingIncome": "229731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28847000", "reportedCurrency": "USD", "netInterestIncome": "-11516000", "nonInterestIncome": "None", "operatingExpenses": "31460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21593000", "sellingGeneralAndAdministrative": "22147000", "netIncomeFromContinuingOperations": "112812000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "4247850000", "longTermDebt": "970014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2477617000", "reportedCurrency": "USD", "retainedEarnings": "1097701000", "totalLiabilities": "1823121000", "otherCurrentAssets": "None", "totalCurrentAssets": "194319000", "currentLongTermDebt": "None", "longTermInvestments": "636000", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737390000", "currentAccountsPayable": "72387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970014000", "totalShareholderEquity": "2424729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300928000", "totalCurrentLiabilities": "373315000", "otherNonCurrentLiabilities": "46373000", "totalNonCurrentLiabilities": "1449806000", "cashAndShortTermInvestments": "163690000", "commonStockSharesOutstanding": "66670000", "intangibleAssetsExcludingGoodwill": "2477617000", "cashAndCashEquivalentsAtCarryingValue": "163690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112812000", "profitLoss": "None", "dividendPayout": "9769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144701000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95656000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "100954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "research_and_development": null, "selling_general_admin": 22147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146368000, "depreciation_amortisation": 21593000, "ebitda": 167961000, "interest_expense": 18837000, "interest_income": null, "other_non_operating": null, "pretax_income": 141659000, "tax_provision": 28847000, "effective_tax_rate": null, "net_income": 112812000, "net_income_continuing_ops": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163690000, "short_term_investments": null, "net_receivables": 30629000, "inventory": null, "other_current_assets": null, "total_current_assets": 194319000, "net_ppe": null, "goodwill": 1235940000, "intangible_assets": 2477617000, "goodwill_and_intangibles": 3713557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3737390000, "total_assets": 4247850000, "short_term_debt": null, "accounts_payable": 72387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373315000, "long_term_debt": 970014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1449806000, "total_liabilities": 1823121000, "total_debt": 970014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1097701000, "total_equity": 2424729000, "shares_outstanding": 66670000, "operating_cash_flow": 144701000, "stock_based_compensation": 100954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1082000, "dividends_paid": 9769000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95656000, "free_cash_flow": 145300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146368000", "ebitda": "167961000", "netIncome": "112812000", "grossProfit": "261191000", "depreciation": "None", "totalRevenue": "374122000", "costOfRevenue": "112931000", "interestIncome": "4161000", "incomeBeforeTax": "141659000", "interestExpense": "18837000", "operatingIncome": "229731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28847000", "reportedCurrency": "USD", "netInterestIncome": "-11516000", "nonInterestIncome": "None", "operatingExpenses": "31460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21593000", "sellingGeneralAndAdministrative": "22147000", "netIncomeFromContinuingOperations": "112812000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "879000", "currentDebt": "None", "investments": "None", "totalAssets": "4247850000", "longTermDebt": "970014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2477617000", "reportedCurrency": "USD", "retainedEarnings": "1097701000", "totalLiabilities": "1823121000", "otherCurrentAssets": "None", "totalCurrentAssets": "194319000", "currentLongTermDebt": "None", "longTermInvestments": "636000", "shortTermInvestments": "None", "currentNetReceivables": "30629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3737390000", "currentAccountsPayable": "72387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970014000", "totalShareholderEquity": "2424729000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300928000", "totalCurrentLiabilities": "373315000", "otherNonCurrentLiabilities": "46373000", "totalNonCurrentLiabilities": "1449806000", "cashAndShortTermInvestments": "163690000", "commonStockSharesOutstanding": "66670000", "intangibleAssetsExcludingGoodwill": "2477617000", "cashAndCashEquivalentsAtCarryingValue": "163690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112812000", "profitLoss": "None", "dividendPayout": "9769000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144701000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95656000", "cashflowFromInvestment": "-1082000", "stockBasedCompensation": "100954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9769000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 361195000, "cost_of_revenue": 104094000, "gross_profit": 257101000, "ebit": 146148000, "ebitda": 168180000, "pretax_income": 129274000, "tax_provision": 32733000, "net_income": 96541000, "net_income_to_common": 96541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115741000, "total_current_assets": 305475000, "total_assets": 4212469000, "short_term_debt": 7355000, "long_term_debt": 971988000, "total_debt": 979343000, "total_liabilities": 1813371000, "total_equity": 2399098000, "shares_outstanding": 66964000, "goodwill_and_intangibles": 3732207000 }, "cash_flow": { "operating_cash_flow": 165907000, "capital_expenditure": 1079000, "free_cash_flow": 166986000, "dividends_paid": 42073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194240, "ticker_id": 8787, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146148000", "ebitda": "168180000", "netIncome": "96541000", "grossProfit": "257101000", "depreciation": "None", "totalRevenue": "361195000", "costOfRevenue": "104094000", "interestIncome": "9349000", "incomeBeforeTax": "129274000", "interestExpense": "16874000", "operatingIncome": "138126000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32733000", "reportedCurrency": "USD", "netInterestIncome": "-8238000", "nonInterestIncome": "None", "operatingExpenses": "118975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22032000", "sellingGeneralAndAdministrative": "82512000", "netIncomeFromContinuingOperations": "96541000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "4212469000", "longTermDebt": "971988000", "shortTermDebt": "7355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2496267000", "reportedCurrency": "USD", "retainedEarnings": "1026146999", "totalLiabilities": "1813371000", "otherCurrentAssets": "21244000", "totalCurrentAssets": "305475000", "currentLongTermDebt": "None", "longTermInvestments": "97864000", "shortTermInvestments": "None", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3906994000", "currentAccountsPayable": "79471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971988000", "totalShareholderEquity": "2399098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84500000", "totalCurrentLiabilities": "163971000", "otherNonCurrentLiabilities": "120694000", "totalNonCurrentLiabilities": "1647699000", "cashAndShortTermInvestments": "115741000", "commonStockSharesOutstanding": "66964000", "intangibleAssetsExcludingGoodwill": "2496267000", "cashAndCashEquivalentsAtCarryingValue": "115741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96541000", "profitLoss": "None", "dividendPayout": "42073000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165907000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157474000", "cashflowFromInvestment": "-458000", "stockBasedCompensation": "15972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361195000, "cost_of_revenue": 104094000, "gross_profit": 257101000, "research_and_development": null, "selling_general_admin": 82512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146148000, "depreciation_amortisation": 22032000, "ebitda": 168180000, "interest_expense": 16874000, "interest_income": null, "other_non_operating": null, "pretax_income": 129274000, "tax_provision": 32733000, "effective_tax_rate": null, "net_income": 96541000, "net_income_continuing_ops": 96541000, "net_income_to_common": 96541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115741000, "short_term_investments": null, "net_receivables": 168490000, "inventory": null, "other_current_assets": null, "total_current_assets": 305475000, "net_ppe": null, "goodwill": 1235940000, "intangible_assets": 2496267000, "goodwill_and_intangibles": 3732207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3906994000, "total_assets": 4212469000, "short_term_debt": 7355000, "accounts_payable": 79471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163971000, "long_term_debt": 971988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1647699000, "total_liabilities": 1813371000, "total_debt": 979343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1026146999, "total_equity": 2399098000, "shares_outstanding": 66964000, "operating_cash_flow": 165907000, "stock_based_compensation": 15972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458000, "dividends_paid": 42073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157474000, "free_cash_flow": 166986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146148000", "ebitda": "168180000", "netIncome": "96541000", "grossProfit": "257101000", "depreciation": "None", "totalRevenue": "361195000", "costOfRevenue": "104094000", "interestIncome": "9349000", "incomeBeforeTax": "129274000", "interestExpense": "16874000", "operatingIncome": "138126000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "32733000", "reportedCurrency": "USD", "netInterestIncome": "-8238000", "nonInterestIncome": "None", "operatingExpenses": "118975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22032000", "sellingGeneralAndAdministrative": "82512000", "netIncomeFromContinuingOperations": "96541000" }, "balance": { "goodwill": "1235940000", "inventory": "None", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "4212469000", "longTermDebt": "971988000", "shortTermDebt": "7355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2496267000", "reportedCurrency": "USD", "retainedEarnings": "1026146999", "totalLiabilities": "1813371000", "otherCurrentAssets": "21244000", "totalCurrentAssets": "305475000", "currentLongTermDebt": "None", "longTermInvestments": "97864000", "shortTermInvestments": "None", "currentNetReceivables": "168490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3906994000", "currentAccountsPayable": "79471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971988000", "totalShareholderEquity": "2399098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84500000", "totalCurrentLiabilities": "163971000", "otherNonCurrentLiabilities": "120694000", "totalNonCurrentLiabilities": "1647699000", "cashAndShortTermInvestments": "115741000", "commonStockSharesOutstanding": "66964000", "intangibleAssetsExcludingGoodwill": "2496267000", "cashAndCashEquivalentsAtCarryingValue": "115741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96541000", "profitLoss": "None", "dividendPayout": "42073000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165907000", "capitalExpenditures": "1079000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157474000", "cashflowFromInvestment": "-458000", "stockBasedCompensation": "15972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118510000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 351212000, "cost_of_revenue": 103446000, "gross_profit": 247766000, "ebit": 103619000, "ebitda": 125413000, "pretax_income": 86986000, "tax_provision": 28252000, "net_income": 58734000, "net_income_to_common": 58734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107870000, "total_current_assets": 325352000, "total_assets": 4249447000, "short_term_debt": 6680000, "long_term_debt": 965674000, "total_debt": 972354000, "total_liabilities": 1784322000, "total_equity": 2465125000, "shares_outstanding": 67980000, "goodwill_and_intangibles": 3747804000 }, "cash_flow": { "operating_cash_flow": -6592000, "capital_expenditure": 890000, "free_cash_flow": -5702000, "dividends_paid": 43704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194241, "ticker_id": 8787, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103619000", "ebitda": "125413000", "netIncome": "58734000", "grossProfit": "247766000", "depreciation": "None", "totalRevenue": "351212000", "costOfRevenue": "103446000", "interestIncome": "10160000", "incomeBeforeTax": "86986000", "interestExpense": "16633000", "operatingIncome": "94214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28252000", "reportedCurrency": "USD", "netInterestIncome": "-7228000", "nonInterestIncome": "None", "operatingExpenses": "153552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21794000", "sellingGeneralAndAdministrative": "90892000", "netIncomeFromContinuingOperations": "58734000" }, "balance": { "goodwill": "1232800000", "inventory": "None", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "4249447000", "longTermDebt": "965674000", "shortTermDebt": "6680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2515004000", "reportedCurrency": "USD", "retainedEarnings": "971679000", "totalLiabilities": "1784322000", "otherCurrentAssets": "12242000", "totalCurrentAssets": "325352000", "currentLongTermDebt": "None", "longTermInvestments": "95788000", "shortTermInvestments": "None", "currentNetReceivables": "205240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3924094000", "currentAccountsPayable": "83907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965674000", "totalShareholderEquity": "2465125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80659000", "totalCurrentLiabilities": "164566000", "otherNonCurrentLiabilities": "114855000", "totalNonCurrentLiabilities": "1619756000", "cashAndShortTermInvestments": "107870000", "commonStockSharesOutstanding": "67980000", "intangibleAssetsExcludingGoodwill": "2515004000", "cashAndCashEquivalentsAtCarryingValue": "107870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58734000", "profitLoss": "None", "dividendPayout": "43704000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6592000", "capitalExpenditures": "890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141266000", "cashflowFromInvestment": "79800000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351212000, "cost_of_revenue": 103446000, "gross_profit": 247766000, "research_and_development": null, "selling_general_admin": 90892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103619000, "depreciation_amortisation": 21794000, "ebitda": 125413000, "interest_expense": 16633000, "interest_income": null, "other_non_operating": null, "pretax_income": 86986000, "tax_provision": 28252000, "effective_tax_rate": null, "net_income": 58734000, "net_income_continuing_ops": 58734000, "net_income_to_common": 58734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107870000, "short_term_investments": null, "net_receivables": 205240000, "inventory": null, "other_current_assets": null, "total_current_assets": 325352000, "net_ppe": null, "goodwill": 1232800000, "intangible_assets": 2515004000, "goodwill_and_intangibles": 3747804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3924094000, "total_assets": 4249447000, "short_term_debt": 6680000, "accounts_payable": 83907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164566000, "long_term_debt": 965674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1619756000, "total_liabilities": 1784322000, "total_debt": 972354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 971679000, "total_equity": 2465125000, "shares_outstanding": 67980000, "operating_cash_flow": -6592000, "stock_based_compensation": 13978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79800000, "dividends_paid": 43704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141266000, "free_cash_flow": -5702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103619000", "ebitda": "125413000", "netIncome": "58734000", "grossProfit": "247766000", "depreciation": "None", "totalRevenue": "351212000", "costOfRevenue": "103446000", "interestIncome": "10160000", "incomeBeforeTax": "86986000", "interestExpense": "16633000", "operatingIncome": "94214000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28252000", "reportedCurrency": "USD", "netInterestIncome": "-7228000", "nonInterestIncome": "None", "operatingExpenses": "153552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21794000", "sellingGeneralAndAdministrative": "90892000", "netIncomeFromContinuingOperations": "58734000" }, "balance": { "goodwill": "1232800000", "inventory": "None", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "4249447000", "longTermDebt": "965674000", "shortTermDebt": "6680000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2515004000", "reportedCurrency": "USD", "retainedEarnings": "971679000", "totalLiabilities": "1784322000", "otherCurrentAssets": "12242000", "totalCurrentAssets": "325352000", "currentLongTermDebt": "None", "longTermInvestments": "95788000", "shortTermInvestments": "None", "currentNetReceivables": "205240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3924094000", "currentAccountsPayable": "83907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965674000", "totalShareholderEquity": "2465125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80659000", "totalCurrentLiabilities": "164566000", "otherNonCurrentLiabilities": "114855000", "totalNonCurrentLiabilities": "1619756000", "cashAndShortTermInvestments": "107870000", "commonStockSharesOutstanding": "67980000", "intangibleAssetsExcludingGoodwill": "2515004000", "cashAndCashEquivalentsAtCarryingValue": "107870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58734000", "profitLoss": "None", "dividendPayout": "43704000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6592000", "capitalExpenditures": "890000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141266000", "cashflowFromInvestment": "79800000", "stockBasedCompensation": "13978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 219602000, "cost_of_revenue": 57222000, "gross_profit": 162380000, "ebit": 96972000, "ebitda": 104404000, "pretax_income": 80401000, "tax_provision": 18426000, "net_income": 61975000, "net_income_to_common": 61975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175607000, "total_current_assets": 280298000, "total_assets": 2583486000, "short_term_debt": 2636000, "long_term_debt": 964763000, "total_debt": 967399000, "total_liabilities": 1438920000, "total_equity": 1144566000, "shares_outstanding": 64714000, "goodwill_and_intangibles": 2237156000 }, "cash_flow": { "operating_cash_flow": 81094000, "capital_expenditure": 1589000, "free_cash_flow": 82683000, "dividends_paid": 29926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194242, "ticker_id": 8787, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96972000", "ebitda": "104404000", "netIncome": "61975000", "grossProfit": "162380000", "depreciation": "None", "totalRevenue": "219602000", "costOfRevenue": "57222000", "interestIncome": "4813000", "incomeBeforeTax": "80401000", "interestExpense": "13211000", "operatingIncome": "92908000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18426000", "reportedCurrency": "USD", "netInterestIncome": "-12507000", "nonInterestIncome": "None", "operatingExpenses": "69472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "48719000", "netIncomeFromContinuingOperations": "61975000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "2583486000", "longTermDebt": "964763000", "shortTermDebt": "2636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1255351000", "reportedCurrency": "USD", "retainedEarnings": "955646000", "totalLiabilities": "1438920000", "otherCurrentAssets": "8868000", "totalCurrentAssets": "280298000", "currentLongTermDebt": "None", "longTermInvestments": "34511000", "shortTermInvestments": "None", "currentNetReceivables": "95823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2303188000", "currentAccountsPayable": "71064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964763000", "totalShareholderEquity": "1144566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143300000", "totalCurrentLiabilities": "214364000", "otherNonCurrentLiabilities": "53997000", "totalNonCurrentLiabilities": "1224556000", "cashAndShortTermInvestments": "175607000", "commonStockSharesOutstanding": "64714000", "intangibleAssetsExcludingGoodwill": "1255351000", "cashAndCashEquivalentsAtCarryingValue": "175607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61975000", "profitLoss": "None", "dividendPayout": "29926000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81094000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30713000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219602000, "cost_of_revenue": 57222000, "gross_profit": 162380000, "research_and_development": null, "selling_general_admin": 48719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96972000, "depreciation_amortisation": 7432000, "ebitda": 104404000, "interest_expense": 13211000, "interest_income": null, "other_non_operating": null, "pretax_income": 80401000, "tax_provision": 18426000, "effective_tax_rate": null, "net_income": 61975000, "net_income_continuing_ops": 61975000, "net_income_to_common": 61975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175607000, "short_term_investments": null, "net_receivables": 95823000, "inventory": null, "other_current_assets": null, "total_current_assets": 280298000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1255351000, "goodwill_and_intangibles": 2237156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2303188000, "total_assets": 2583486000, "short_term_debt": 2636000, "accounts_payable": 71064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214364000, "long_term_debt": 964763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1224556000, "total_liabilities": 1438920000, "total_debt": 967399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955646000, "total_equity": 1144566000, "shares_outstanding": 64714000, "operating_cash_flow": 81094000, "stock_based_compensation": 3660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1684000, "dividends_paid": 29926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30713000, "free_cash_flow": 82683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96972000", "ebitda": "104404000", "netIncome": "61975000", "grossProfit": "162380000", "depreciation": "None", "totalRevenue": "219602000", "costOfRevenue": "57222000", "interestIncome": "4813000", "incomeBeforeTax": "80401000", "interestExpense": "13211000", "operatingIncome": "92908000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "18426000", "reportedCurrency": "USD", "netInterestIncome": "-12507000", "nonInterestIncome": "None", "operatingExpenses": "69472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7432000", "sellingGeneralAndAdministrative": "48719000", "netIncomeFromContinuingOperations": "61975000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "844000", "currentDebt": "None", "investments": "None", "totalAssets": "2583486000", "longTermDebt": "964763000", "shortTermDebt": "2636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1255351000", "reportedCurrency": "USD", "retainedEarnings": "955646000", "totalLiabilities": "1438920000", "otherCurrentAssets": "8868000", "totalCurrentAssets": "280298000", "currentLongTermDebt": "None", "longTermInvestments": "34511000", "shortTermInvestments": "None", "currentNetReceivables": "95823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2303188000", "currentAccountsPayable": "71064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "964763000", "totalShareholderEquity": "1144566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "143300000", "totalCurrentLiabilities": "214364000", "otherNonCurrentLiabilities": "53997000", "totalNonCurrentLiabilities": "1224556000", "cashAndShortTermInvestments": "175607000", "commonStockSharesOutstanding": "64714000", "intangibleAssetsExcludingGoodwill": "1255351000", "cashAndCashEquivalentsAtCarryingValue": "175607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61975000", "profitLoss": "None", "dividendPayout": "29926000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81094000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30713000", "cashflowFromInvestment": "-1684000", "stockBasedCompensation": "3660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 232371000, "cost_of_revenue": 186590000, "gross_profit": 45781000, "ebit": 116674000, "ebitda": 124188000, "pretax_income": 98593000, "tax_provision": 21654000, "net_income": 76939000, "net_income_to_common": 76939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126731000, "total_current_assets": 236032000, "total_assets": 2547591000, "short_term_debt": 2932000, "long_term_debt": 963862000, "total_debt": 966794000, "total_liabilities": 1425954000, "total_equity": 1121637000, "shares_outstanding": 65519000, "goodwill_and_intangibles": 2242419000 }, "cash_flow": { "operating_cash_flow": 91811000, "capital_expenditure": 155000, "free_cash_flow": 91966000, "dividends_paid": 28126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194243, "ticker_id": 8787, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116674000", "ebitda": "124188000", "netIncome": "76939000", "grossProfit": "45781000", "depreciation": "None", "totalRevenue": "232371000", "costOfRevenue": "186590000", "interestIncome": "5967000", "incomeBeforeTax": "98593000", "interestExpense": "18081000", "operatingIncome": "111745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21654000", "reportedCurrency": "USD", "netInterestIncome": "-12889000", "nonInterestIncome": "None", "operatingExpenses": "-65964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "76541000", "netIncomeFromContinuingOperations": "76939000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2547591000", "longTermDebt": "963862000", "shortTermDebt": "2932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1260614000", "reportedCurrency": "USD", "retainedEarnings": "924600000", "totalLiabilities": "1425954000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "236032000", "currentLongTermDebt": "None", "longTermInvestments": "605000", "shortTermInvestments": "None", "currentNetReceivables": "100667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311559000", "currentAccountsPayable": "57951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963862000", "totalShareholderEquity": "1121637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139894000", "totalCurrentLiabilities": "197845000", "otherNonCurrentLiabilities": "20871000", "totalNonCurrentLiabilities": "1228109000", "cashAndShortTermInvestments": "126731000", "commonStockSharesOutstanding": "65519000", "intangibleAssetsExcludingGoodwill": "1260614000", "cashAndCashEquivalentsAtCarryingValue": "126731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76939000", "profitLoss": "None", "dividendPayout": "28126000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91811000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150753000", "cashflowFromInvestment": "-2396000", "stockBasedCompensation": "4233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 232371000, "cost_of_revenue": 186590000, "gross_profit": 45781000, "research_and_development": null, "selling_general_admin": 76541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116674000, "depreciation_amortisation": 7514000, "ebitda": 124188000, "interest_expense": 18081000, "interest_income": null, "other_non_operating": null, "pretax_income": 98593000, "tax_provision": 21654000, "effective_tax_rate": null, "net_income": 76939000, "net_income_continuing_ops": 76939000, "net_income_to_common": 76939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126731000, "short_term_investments": null, "net_receivables": 100667000, "inventory": null, "other_current_assets": null, "total_current_assets": 236032000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1260614000, "goodwill_and_intangibles": 2242419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2311559000, "total_assets": 2547591000, "short_term_debt": 2932000, "accounts_payable": 57951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197845000, "long_term_debt": 963862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228109000, "total_liabilities": 1425954000, "total_debt": 966794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 924600000, "total_equity": 1121637000, "shares_outstanding": 65519000, "operating_cash_flow": 91811000, "stock_based_compensation": 4233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2396000, "dividends_paid": 28126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150753000, "free_cash_flow": 91966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116674000", "ebitda": "124188000", "netIncome": "76939000", "grossProfit": "45781000", "depreciation": "None", "totalRevenue": "232371000", "costOfRevenue": "186590000", "interestIncome": "5967000", "incomeBeforeTax": "98593000", "interestExpense": "18081000", "operatingIncome": "111745000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21654000", "reportedCurrency": "USD", "netInterestIncome": "-12889000", "nonInterestIncome": "None", "operatingExpenses": "-65964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "76541000", "netIncomeFromContinuingOperations": "76939000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "839000", "currentDebt": "None", "investments": "None", "totalAssets": "2547591000", "longTermDebt": "963862000", "shortTermDebt": "2932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1260614000", "reportedCurrency": "USD", "retainedEarnings": "924600000", "totalLiabilities": "1425954000", "otherCurrentAssets": "8634000", "totalCurrentAssets": "236032000", "currentLongTermDebt": "None", "longTermInvestments": "605000", "shortTermInvestments": "None", "currentNetReceivables": "100667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2311559000", "currentAccountsPayable": "57951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "963862000", "totalShareholderEquity": "1121637000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139894000", "totalCurrentLiabilities": "197845000", "otherNonCurrentLiabilities": "20871000", "totalNonCurrentLiabilities": "1228109000", "cashAndShortTermInvestments": "126731000", "commonStockSharesOutstanding": "65519000", "intangibleAssetsExcludingGoodwill": "1260614000", "cashAndCashEquivalentsAtCarryingValue": "126731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76939000", "profitLoss": "None", "dividendPayout": "28126000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91811000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150753000", "cashflowFromInvestment": "-2396000", "stockBasedCompensation": "4233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 225628000, "cost_of_revenue": 58652000, "gross_profit": 166976000, "ebit": 127338000, "ebitda": 134848000, "pretax_income": 107500000, "tax_provision": 25517000, "net_income": 81983000, "net_income_to_common": 81983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188248000, "total_current_assets": 293102000, "total_assets": 2612125000, "short_term_debt": 3136000, "long_term_debt": 982661000, "total_debt": 985797000, "total_liabilities": 1437463000, "total_equity": 1174662000, "shares_outstanding": 66057000, "goodwill_and_intangibles": 2247706000 }, "cash_flow": { "operating_cash_flow": 100593000, "capital_expenditure": 398000, "free_cash_flow": 100991000, "dividends_paid": 26603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194245, "ticker_id": 8787, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127338000", "ebitda": "134848000", "netIncome": "81983000", "grossProfit": "166976000", "depreciation": "None", "totalRevenue": "225628000", "costOfRevenue": "58652000", "interestIncome": "7751000", "incomeBeforeTax": "107500000", "interestExpense": "19838000", "operatingIncome": "120363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25517000", "reportedCurrency": "USD", "netInterestIncome": "-12863000", "nonInterestIncome": "None", "operatingExpenses": "46613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "61848000", "netIncomeFromContinuingOperations": "81983000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "837000", "currentDebt": "None", "investments": "None", "totalAssets": "2612125000", "longTermDebt": "982661000", "shortTermDebt": "3136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1265901000", "reportedCurrency": "USD", "retainedEarnings": "875680000", "totalLiabilities": "1437463000", "otherCurrentAssets": "7932000", "totalCurrentAssets": "293102000", "currentLongTermDebt": "None", "longTermInvestments": "34743000", "shortTermInvestments": "None", "currentNetReceivables": "96922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319023000", "currentAccountsPayable": "61256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "982661000", "totalShareholderEquity": "1174662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "200856000", "otherNonCurrentLiabilities": "56016000", "totalNonCurrentLiabilities": "1236607000", "cashAndShortTermInvestments": "188248000", "commonStockSharesOutstanding": "66057000", "intangibleAssetsExcludingGoodwill": "1265901000", "cashAndCashEquivalentsAtCarryingValue": "188248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81983000", "profitLoss": "None", "dividendPayout": "26603000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100593000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31414000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "5725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225628000, "cost_of_revenue": 58652000, "gross_profit": 166976000, "research_and_development": null, "selling_general_admin": 61848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127338000, "depreciation_amortisation": 7510000, "ebitda": 134848000, "interest_expense": 19838000, "interest_income": null, "other_non_operating": null, "pretax_income": 107500000, "tax_provision": 25517000, "effective_tax_rate": null, "net_income": 81983000, "net_income_continuing_ops": 81983000, "net_income_to_common": 81983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188248000, "short_term_investments": null, "net_receivables": 96922000, "inventory": null, "other_current_assets": null, "total_current_assets": 293102000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1265901000, "goodwill_and_intangibles": 2247706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2319023000, "total_assets": 2612125000, "short_term_debt": 3136000, "accounts_payable": 61256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200856000, "long_term_debt": 982661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1236607000, "total_liabilities": 1437463000, "total_debt": 985797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875680000, "total_equity": 1174662000, "shares_outstanding": 66057000, "operating_cash_flow": 100593000, "stock_based_compensation": 5725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": 26603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31414000, "free_cash_flow": 100991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127338000", "ebitda": "134848000", "netIncome": "81983000", "grossProfit": "166976000", "depreciation": "None", "totalRevenue": "225628000", "costOfRevenue": "58652000", "interestIncome": "7751000", "incomeBeforeTax": "107500000", "interestExpense": "19838000", "operatingIncome": "120363000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25517000", "reportedCurrency": "USD", "netInterestIncome": "-12863000", "nonInterestIncome": "None", "operatingExpenses": "46613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "61848000", "netIncomeFromContinuingOperations": "81983000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "837000", "currentDebt": "None", "investments": "None", "totalAssets": "2612125000", "longTermDebt": "982661000", "shortTermDebt": "3136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1265901000", "reportedCurrency": "USD", "retainedEarnings": "875680000", "totalLiabilities": "1437463000", "otherCurrentAssets": "7932000", "totalCurrentAssets": "293102000", "currentLongTermDebt": "None", "longTermInvestments": "34743000", "shortTermInvestments": "None", "currentNetReceivables": "96922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2319023000", "currentAccountsPayable": "61256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "982661000", "totalShareholderEquity": "1174662000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "139600000", "totalCurrentLiabilities": "200856000", "otherNonCurrentLiabilities": "56016000", "totalNonCurrentLiabilities": "1236607000", "cashAndShortTermInvestments": "188248000", "commonStockSharesOutstanding": "66057000", "intangibleAssetsExcludingGoodwill": "1265901000", "cashAndCashEquivalentsAtCarryingValue": "188248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81983000", "profitLoss": "None", "dividendPayout": "26603000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100593000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31414000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "5725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1632000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 219621000, "cost_of_revenue": 57722000, "gross_profit": 161899000, "ebit": 115407000, "ebitda": 122958000, "pretax_income": 95775000, "tax_provision": 21524000, "net_income": 74251000, "net_income_to_common": 74251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118970000, "total_current_assets": 226609000, "total_assets": 2541281000, "short_term_debt": null, "long_term_debt": 981724000, "total_debt": 981724000, "total_liabilities": 1418469000, "total_equity": 1122812000, "shares_outstanding": 66075000, "goodwill_and_intangibles": 2253005000 }, "cash_flow": { "operating_cash_flow": 79704000, "capital_expenditure": 225000, "free_cash_flow": 79929000, "dividends_paid": 24003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194246, "ticker_id": 8787, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115407000", "ebitda": "122958000", "netIncome": "74251000", "grossProfit": "161899000", "depreciation": "None", "totalRevenue": "219621000", "costOfRevenue": "57722000", "interestIncome": "5712000", "incomeBeforeTax": "95775000", "interestExpense": "19632000", "operatingIncome": "110597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21524000", "reportedCurrency": "USD", "netInterestIncome": "-14722000", "nonInterestIncome": "None", "operatingExpenses": "51302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7551000", "sellingGeneralAndAdministrative": "48797000", "netIncomeFromContinuingOperations": "74251000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "2541281000", "longTermDebt": "981724000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1271200000", "reportedCurrency": "USD", "retainedEarnings": "820407000", "totalLiabilities": "1418469000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "226609000", "currentLongTermDebt": "None", "longTermInvestments": "33759000", "shortTermInvestments": "None", "currentNetReceivables": "100660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314672000", "currentAccountsPayable": "54528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981724000", "totalShareholderEquity": "1122812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141200000", "totalCurrentLiabilities": "195728000", "otherNonCurrentLiabilities": "44579000", "totalNonCurrentLiabilities": "1222741000", "cashAndShortTermInvestments": "118970000", "commonStockSharesOutstanding": "66075000", "intangibleAssetsExcludingGoodwill": "1271200000", "cashAndCashEquivalentsAtCarryingValue": "118970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74251000", "profitLoss": "None", "dividendPayout": "24003000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79704000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40067000", "cashflowFromInvestment": "-605000", "stockBasedCompensation": "4289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219621000, "cost_of_revenue": 57722000, "gross_profit": 161899000, "research_and_development": null, "selling_general_admin": 48797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115407000, "depreciation_amortisation": 7551000, "ebitda": 122958000, "interest_expense": 19632000, "interest_income": null, "other_non_operating": null, "pretax_income": 95775000, "tax_provision": 21524000, "effective_tax_rate": null, "net_income": 74251000, "net_income_continuing_ops": 74251000, "net_income_to_common": 74251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118970000, "short_term_investments": null, "net_receivables": 100660000, "inventory": null, "other_current_assets": null, "total_current_assets": 226609000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1271200000, "goodwill_and_intangibles": 2253005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314672000, "total_assets": 2541281000, "short_term_debt": null, "accounts_payable": 54528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195728000, "long_term_debt": 981724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1222741000, "total_liabilities": 1418469000, "total_debt": 981724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 820407000, "total_equity": 1122812000, "shares_outstanding": 66075000, "operating_cash_flow": 79704000, "stock_based_compensation": 4289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605000, "dividends_paid": 24003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40067000, "free_cash_flow": 79929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115407000", "ebitda": "122958000", "netIncome": "74251000", "grossProfit": "161899000", "depreciation": "None", "totalRevenue": "219621000", "costOfRevenue": "57722000", "interestIncome": "5712000", "incomeBeforeTax": "95775000", "interestExpense": "19632000", "operatingIncome": "110597000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "21524000", "reportedCurrency": "USD", "netInterestIncome": "-14722000", "nonInterestIncome": "None", "operatingExpenses": "51302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7551000", "sellingGeneralAndAdministrative": "48797000", "netIncomeFromContinuingOperations": "74251000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "835000", "currentDebt": "None", "investments": "None", "totalAssets": "2541281000", "longTermDebt": "981724000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1271200000", "reportedCurrency": "USD", "retainedEarnings": "820407000", "totalLiabilities": "1418469000", "otherCurrentAssets": "6979000", "totalCurrentAssets": "226609000", "currentLongTermDebt": "None", "longTermInvestments": "33759000", "shortTermInvestments": "None", "currentNetReceivables": "100660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314672000", "currentAccountsPayable": "54528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "981724000", "totalShareholderEquity": "1122812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141200000", "totalCurrentLiabilities": "195728000", "otherNonCurrentLiabilities": "44579000", "totalNonCurrentLiabilities": "1222741000", "cashAndShortTermInvestments": "118970000", "commonStockSharesOutstanding": "66075000", "intangibleAssetsExcludingGoodwill": "1271200000", "cashAndCashEquivalentsAtCarryingValue": "118970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74251000", "profitLoss": "None", "dividendPayout": "24003000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79704000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40067000", "cashflowFromInvestment": "-605000", "stockBasedCompensation": "4289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2144000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 215857000, "cost_of_revenue": 60739000, "gross_profit": 155118000, "ebit": 91773000, "ebitda": 99374000, "pretax_income": 71888000, "tax_provision": 16197000, "net_income": 55691000, "net_income_to_common": 55691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79937000, "total_current_assets": 184417000, "total_assets": 2506198000, "short_term_debt": null, "long_term_debt": 990206000, "total_debt": 990206000, "total_liabilities": 1429065000, "total_equity": 1077133000, "shares_outstanding": 65971999, "goodwill_and_intangibles": 2258305000 }, "cash_flow": { "operating_cash_flow": 68684000, "capital_expenditure": 500000, "free_cash_flow": 69184000, "dividends_paid": 22384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194247, "ticker_id": 8787, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91773000", "ebitda": "99374000", "netIncome": "55691000", "grossProfit": "155118000", "depreciation": "None", "totalRevenue": "215857000", "costOfRevenue": "60739000", "interestIncome": "7719000", "incomeBeforeTax": "71888000", "interestExpense": "19885000", "operatingIncome": "84809000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16197000", "reportedCurrency": "USD", "netInterestIncome": "-12921000", "nonInterestIncome": "None", "operatingExpenses": "70309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "48990000", "netIncomeFromContinuingOperations": "55691000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2506198000", "longTermDebt": "990206000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1276500000", "reportedCurrency": "USD", "retainedEarnings": "770159000", "totalLiabilities": "1429065000", "otherCurrentAssets": "7269000", "totalCurrentAssets": "184417000", "currentLongTermDebt": "None", "longTermInvestments": "33524000", "shortTermInvestments": "None", "currentNetReceivables": "97211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321781000", "currentAccountsPayable": "62022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990206000", "totalShareholderEquity": "1077133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149400000", "totalCurrentLiabilities": "211422000", "otherNonCurrentLiabilities": "45658000", "totalNonCurrentLiabilities": "1217643000", "cashAndShortTermInvestments": "79937000", "commonStockSharesOutstanding": "65971999", "intangibleAssetsExcludingGoodwill": "1276500000", "cashAndCashEquivalentsAtCarryingValue": "79937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55691000", "profitLoss": "None", "dividendPayout": "22384000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68684000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111342000", "cashflowFromInvestment": "-910000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215857000, "cost_of_revenue": 60739000, "gross_profit": 155118000, "research_and_development": null, "selling_general_admin": 48990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91773000, "depreciation_amortisation": 7601000, "ebitda": 99374000, "interest_expense": 19885000, "interest_income": null, "other_non_operating": null, "pretax_income": 71888000, "tax_provision": 16197000, "effective_tax_rate": null, "net_income": 55691000, "net_income_continuing_ops": 55691000, "net_income_to_common": 55691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79937000, "short_term_investments": null, "net_receivables": 97211000, "inventory": null, "other_current_assets": null, "total_current_assets": 184417000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1276500000, "goodwill_and_intangibles": 2258305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321781000, "total_assets": 2506198000, "short_term_debt": null, "accounts_payable": 62022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211422000, "long_term_debt": 990206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217643000, "total_liabilities": 1429065000, "total_debt": 990206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770159000, "total_equity": 1077133000, "shares_outstanding": 65971999, "operating_cash_flow": 68684000, "stock_based_compensation": 5842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -910000, "dividends_paid": 22384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111342000, "free_cash_flow": 69184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91773000", "ebitda": "99374000", "netIncome": "55691000", "grossProfit": "155118000", "depreciation": "None", "totalRevenue": "215857000", "costOfRevenue": "60739000", "interestIncome": "7719000", "incomeBeforeTax": "71888000", "interestExpense": "19885000", "operatingIncome": "84809000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16197000", "reportedCurrency": "USD", "netInterestIncome": "-12921000", "nonInterestIncome": "None", "operatingExpenses": "70309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7601000", "sellingGeneralAndAdministrative": "48990000", "netIncomeFromContinuingOperations": "55691000" }, "balance": { "goodwill": "981805000", "inventory": "None", "commonStock": "832000", "currentDebt": "None", "investments": "None", "totalAssets": "2506198000", "longTermDebt": "990206000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1276500000", "reportedCurrency": "USD", "retainedEarnings": "770159000", "totalLiabilities": "1429065000", "otherCurrentAssets": "7269000", "totalCurrentAssets": "184417000", "currentLongTermDebt": "None", "longTermInvestments": "33524000", "shortTermInvestments": "None", "currentNetReceivables": "97211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321781000", "currentAccountsPayable": "62022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990206000", "totalShareholderEquity": "1077133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149400000", "totalCurrentLiabilities": "211422000", "otherNonCurrentLiabilities": "45658000", "totalNonCurrentLiabilities": "1217643000", "cashAndShortTermInvestments": "79937000", "commonStockSharesOutstanding": "65971999", "intangibleAssetsExcludingGoodwill": "1276500000", "cashAndCashEquivalentsAtCarryingValue": "79937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55691000", "profitLoss": "None", "dividendPayout": "22384000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68684000", "capitalExpenditures": "500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111342000", "cashflowFromInvestment": "-910000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 205794000, "cost_of_revenue": 189630000, "gross_profit": 16164000, "ebit": 93827000, "ebitda": 101811000, "pretax_income": 73522000, "tax_provision": 18316000, "net_income": 55206000, "net_income_to_common": 55206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123547000, "total_current_assets": 216902000, "total_assets": 2542616000, "short_term_debt": 4675000, "long_term_debt": 989269000, "total_debt": 993944000, "total_liabilities": 1489615000, "total_equity": 1053001000, "shares_outstanding": 66935000, "goodwill_and_intangibles": 2263637000 }, "cash_flow": { "operating_cash_flow": 97101000, "capital_expenditure": 796000, "free_cash_flow": 97897000, "dividends_paid": 20658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194248, "ticker_id": 8787, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93827000", "ebitda": "101811000", "netIncome": "55206000", "grossProfit": "16164000", "depreciation": "None", "totalRevenue": "205794000", "costOfRevenue": "189630000", "interestIncome": "8272000", "incomeBeforeTax": "73522000", "interestExpense": "16561000", "operatingIncome": "86318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18316000", "reportedCurrency": "USD", "netInterestIncome": "-12796000", "nonInterestIncome": "None", "operatingExpenses": "-70154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7984000", "sellingGeneralAndAdministrative": "82541000", "netIncomeFromContinuingOperations": "55206000" }, "balance": { "goodwill": "981805000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "2542616000", "longTermDebt": "989269000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1281832000", "reportedCurrency": "USD", "retainedEarnings": "736852000", "totalLiabilities": "1489615000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "216902000", "currentLongTermDebt": "None", "longTermInvestments": "534000", "shortTermInvestments": "None", "currentNetReceivables": "87570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325714000", "currentAccountsPayable": "56477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989269000", "totalShareholderEquity": "1053001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217200000", "totalCurrentLiabilities": "273677000", "otherNonCurrentLiabilities": "11225000", "totalNonCurrentLiabilities": "1215938000", "cashAndShortTermInvestments": "123547000", "commonStockSharesOutstanding": "66935000", "intangibleAssetsExcludingGoodwill": "1281832000", "cashAndCashEquivalentsAtCarryingValue": "123547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55206000", "profitLoss": "None", "dividendPayout": "20658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9311000", "operatingCashflow": "97101000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80040000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "6408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205794000, "cost_of_revenue": 189630000, "gross_profit": 16164000, "research_and_development": null, "selling_general_admin": 82541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93827000, "depreciation_amortisation": 7984000, "ebitda": 101811000, "interest_expense": 16561000, "interest_income": null, "other_non_operating": null, "pretax_income": 73522000, "tax_provision": 18316000, "effective_tax_rate": null, "net_income": 55206000, "net_income_continuing_ops": 55206000, "net_income_to_common": 55206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123547000, "short_term_investments": null, "net_receivables": 87570000, "inventory": 1, "other_current_assets": null, "total_current_assets": 216902000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1281832000, "goodwill_and_intangibles": 2263637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2325714000, "total_assets": 2542616000, "short_term_debt": 4675000, "accounts_payable": 56477000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273677000, "long_term_debt": 989269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1215938000, "total_liabilities": 1489615000, "total_debt": 993944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736852000, "total_equity": 1053001000, "shares_outstanding": 66935000, "operating_cash_flow": 97101000, "stock_based_compensation": 6408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 796000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1570000, "dividends_paid": 20658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80040000, "free_cash_flow": 97897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93827000", "ebitda": "101811000", "netIncome": "55206000", "grossProfit": "16164000", "depreciation": "None", "totalRevenue": "205794000", "costOfRevenue": "189630000", "interestIncome": "8272000", "incomeBeforeTax": "73522000", "interestExpense": "16561000", "operatingIncome": "86318000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18316000", "reportedCurrency": "USD", "netInterestIncome": "-12796000", "nonInterestIncome": "None", "operatingExpenses": "-70154000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7984000", "sellingGeneralAndAdministrative": "82541000", "netIncomeFromContinuingOperations": "55206000" }, "balance": { "goodwill": "981805000", "inventory": "1", "commonStock": "824000", "currentDebt": "None", "investments": "None", "totalAssets": "2542616000", "longTermDebt": "989269000", "shortTermDebt": "4675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1281832000", "reportedCurrency": "USD", "retainedEarnings": "736852000", "totalLiabilities": "1489615000", "otherCurrentAssets": "5785000", "totalCurrentAssets": "216902000", "currentLongTermDebt": "None", "longTermInvestments": "534000", "shortTermInvestments": "None", "currentNetReceivables": "87570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2325714000", "currentAccountsPayable": "56477000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "989269000", "totalShareholderEquity": "1053001000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217200000", "totalCurrentLiabilities": "273677000", "otherNonCurrentLiabilities": "11225000", "totalNonCurrentLiabilities": "1215938000", "cashAndShortTermInvestments": "123547000", "commonStockSharesOutstanding": "66935000", "intangibleAssetsExcludingGoodwill": "1281832000", "cashAndCashEquivalentsAtCarryingValue": "123547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55206000", "profitLoss": "None", "dividendPayout": "20658000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9311000", "operatingCashflow": "97101000", "capitalExpenditures": "796000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80040000", "cashflowFromInvestment": "-1570000", "stockBasedCompensation": "6408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 209688000, "cost_of_revenue": 58655000, "gross_profit": 151033000, "ebit": 85854000, "ebitda": 98187000, "pretax_income": 65921000, "tax_provision": 13914000, "net_income": 52007000, "net_income_to_common": 52007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107987000, "total_current_assets": 209619000, "total_assets": 2591805000, "short_term_debt": 4448000, "long_term_debt": 988323000, "total_debt": 992771000, "total_liabilities": 1515669000, "total_equity": 1076136000, "shares_outstanding": 67676000, "goodwill_and_intangibles": 2269347000 }, "cash_flow": { "operating_cash_flow": 91628000, "capital_expenditure": 1801000, "free_cash_flow": 93429000, "dividends_paid": 21162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194250, "ticker_id": 8787, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85854000", "ebitda": "98187000", "netIncome": "52007000", "grossProfit": "151033000", "depreciation": "None", "totalRevenue": "209688000", "costOfRevenue": "58655000", "interestIncome": "1452000", "incomeBeforeTax": "65921000", "interestExpense": "15580000", "operatingIncome": "80049000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13914000", "reportedCurrency": "USD", "netInterestIncome": "-14128000", "nonInterestIncome": "None", "operatingExpenses": "70984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12333000", "sellingGeneralAndAdministrative": "47953000", "netIncomeFromContinuingOperations": "52007000" }, "balance": { "goodwill": "981805000", "inventory": "-50114000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2591805000", "longTermDebt": "988323000", "shortTermDebt": "4448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1287542000", "reportedCurrency": "USD", "retainedEarnings": "702304000", "totalLiabilities": "1515669000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "209619000", "currentLongTermDebt": "None", "longTermInvestments": "29858000", "shortTermInvestments": "50114000", "currentNetReceivables": "95174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382186000", "currentAccountsPayable": "59552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988323000", "totalShareholderEquity": "1076136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249636000", "totalCurrentLiabilities": "309188000", "otherNonCurrentLiabilities": "40996000", "totalNonCurrentLiabilities": "1206481000", "cashAndShortTermInvestments": "107987000", "commonStockSharesOutstanding": "67676000", "intangibleAssetsExcludingGoodwill": "1287542000", "cashAndCashEquivalentsAtCarryingValue": "107987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52007000", "profitLoss": "None", "dividendPayout": "21162000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "91628000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25058000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "3779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209688000, "cost_of_revenue": 58655000, "gross_profit": 151033000, "research_and_development": null, "selling_general_admin": 47953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85854000, "depreciation_amortisation": 12333000, "ebitda": 98187000, "interest_expense": 15580000, "interest_income": null, "other_non_operating": null, "pretax_income": 65921000, "tax_provision": 13914000, "effective_tax_rate": null, "net_income": 52007000, "net_income_continuing_ops": 52007000, "net_income_to_common": 52007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107987000, "short_term_investments": 50114000, "net_receivables": 95174000, "inventory": -50114000, "other_current_assets": null, "total_current_assets": 209619000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1287542000, "goodwill_and_intangibles": 2269347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2382186000, "total_assets": 2591805000, "short_term_debt": 4448000, "accounts_payable": 59552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309188000, "long_term_debt": 988323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1206481000, "total_liabilities": 1515669000, "total_debt": 992771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 702304000, "total_equity": 1076136000, "shares_outstanding": 67676000, "operating_cash_flow": 91628000, "stock_based_compensation": 3779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2349000, "dividends_paid": 21162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25058000, "free_cash_flow": 93429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85854000", "ebitda": "98187000", "netIncome": "52007000", "grossProfit": "151033000", "depreciation": "None", "totalRevenue": "209688000", "costOfRevenue": "58655000", "interestIncome": "1452000", "incomeBeforeTax": "65921000", "interestExpense": "15580000", "operatingIncome": "80049000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13914000", "reportedCurrency": "USD", "netInterestIncome": "-14128000", "nonInterestIncome": "None", "operatingExpenses": "70984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12333000", "sellingGeneralAndAdministrative": "47953000", "netIncomeFromContinuingOperations": "52007000" }, "balance": { "goodwill": "981805000", "inventory": "-50114000", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "2591805000", "longTermDebt": "988323000", "shortTermDebt": "4448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1287542000", "reportedCurrency": "USD", "retainedEarnings": "702304000", "totalLiabilities": "1515669000", "otherCurrentAssets": "6458000", "totalCurrentAssets": "209619000", "currentLongTermDebt": "None", "longTermInvestments": "29858000", "shortTermInvestments": "50114000", "currentNetReceivables": "95174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2382186000", "currentAccountsPayable": "59552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "988323000", "totalShareholderEquity": "1076136000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "249636000", "totalCurrentLiabilities": "309188000", "otherNonCurrentLiabilities": "40996000", "totalNonCurrentLiabilities": "1206481000", "cashAndShortTermInvestments": "107987000", "commonStockSharesOutstanding": "67676000", "intangibleAssetsExcludingGoodwill": "1287542000", "cashAndCashEquivalentsAtCarryingValue": "107987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52007000", "profitLoss": "None", "dividendPayout": "21162000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-810000", "operatingCashflow": "91628000", "capitalExpenditures": "1801000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25058000", "cashflowFromInvestment": "-2349000", "stockBasedCompensation": "3779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "income_statement": { "revenue": 204226000, "cost_of_revenue": 60192000, "gross_profit": 144034000, "ebit": 93424000, "ebitda": 103074000, "pretax_income": 74595000, "tax_provision": 17924000, "net_income": 56671000, "net_income_to_common": 56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43780000, "total_current_assets": 143772000, "total_assets": 2538421000, "short_term_debt": 4689000, "long_term_debt": 987376000, "total_debt": 992065000, "total_liabilities": 1492320000, "total_equity": 1046101000, "shares_outstanding": 68500000, "goodwill_and_intangibles": 2279379000 }, "cash_flow": { "operating_cash_flow": 77406000, "capital_expenditure": 2000000, "free_cash_flow": 79406000, "dividends_paid": 21497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194251, "ticker_id": 8787, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:11:32.228690+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93424000", "ebitda": "103074000", "netIncome": "56671000", "grossProfit": "144034000", "depreciation": "None", "totalRevenue": "204226000", "costOfRevenue": "60192000", "interestIncome": "1971000", "incomeBeforeTax": "74595000", "interestExpense": "14902000", "operatingIncome": "87526000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17924000", "reportedCurrency": "USD", "netInterestIncome": "-12931000", "nonInterestIncome": "None", "operatingExpenses": "56508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9650000", "sellingGeneralAndAdministrative": "45342000", "netIncomeFromContinuingOperations": "56671000" }, "balance": { "goodwill": "981805000", "inventory": "-49787000", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "2538421000", "longTermDebt": "987376000", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1297574000", "reportedCurrency": "USD", "retainedEarnings": "671459000", "totalLiabilities": "1492320000", "otherCurrentAssets": "7028000", "totalCurrentAssets": "143772000", "currentLongTermDebt": "None", "longTermInvestments": "29991000", "shortTermInvestments": "49787000", "currentNetReceivables": "92964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394649000", "currentAccountsPayable": "57438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22485000", "shortLongTermDebtTotal": "987376000", "totalShareholderEquity": "1046101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239300000", "totalCurrentLiabilities": "296738000", "otherNonCurrentLiabilities": "42272000", "totalNonCurrentLiabilities": "1195582000", "cashAndShortTermInvestments": "43780000", "commonStockSharesOutstanding": "68500000", "intangibleAssetsExcludingGoodwill": "1297574000", "cashAndCashEquivalentsAtCarryingValue": "43780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56671000", "profitLoss": "None", "dividendPayout": "21497000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10121000", "operatingCashflow": "77406000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69565000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "5452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204226000, "cost_of_revenue": 60192000, "gross_profit": 144034000, "research_and_development": null, "selling_general_admin": 45342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93424000, "depreciation_amortisation": 9650000, "ebitda": 103074000, "interest_expense": 14902000, "interest_income": null, "other_non_operating": null, "pretax_income": 74595000, "tax_provision": 17924000, "effective_tax_rate": null, "net_income": 56671000, "net_income_continuing_ops": 56671000, "net_income_to_common": 56671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43780000, "short_term_investments": 49787000, "net_receivables": 92964000, "inventory": -49787000, "other_current_assets": null, "total_current_assets": 143772000, "net_ppe": null, "goodwill": 981805000, "intangible_assets": 1297574000, "goodwill_and_intangibles": 2279379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2394649000, "total_assets": 2538421000, "short_term_debt": 4689000, "accounts_payable": 57438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296738000, "long_term_debt": 987376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1195582000, "total_liabilities": 1492320000, "total_debt": 992065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671459000, "total_equity": 1046101000, "shares_outstanding": 68500000, "operating_cash_flow": 77406000, "stock_based_compensation": 5452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2376000, "dividends_paid": 21497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69565000, "free_cash_flow": 79406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93424000", "ebitda": "103074000", "netIncome": "56671000", "grossProfit": "144034000", "depreciation": "None", "totalRevenue": "204226000", "costOfRevenue": "60192000", "interestIncome": "1971000", "incomeBeforeTax": "74595000", "interestExpense": "14902000", "operatingIncome": "87526000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17924000", "reportedCurrency": "USD", "netInterestIncome": "-12931000", "nonInterestIncome": "None", "operatingExpenses": "56508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9650000", "sellingGeneralAndAdministrative": "45342000", "netIncomeFromContinuingOperations": "56671000" }, "balance": { "goodwill": "981805000", "inventory": "-49787000", "commonStock": "817000", "currentDebt": "None", "investments": "None", "totalAssets": "2538421000", "longTermDebt": "987376000", "shortTermDebt": "4689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1297574000", "reportedCurrency": "USD", "retainedEarnings": "671459000", "totalLiabilities": "1492320000", "otherCurrentAssets": "7028000", "totalCurrentAssets": "143772000", "currentLongTermDebt": "None", "longTermInvestments": "29991000", "shortTermInvestments": "49787000", "currentNetReceivables": "92964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2394649000", "currentAccountsPayable": "57438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22485000", "shortLongTermDebtTotal": "987376000", "totalShareholderEquity": "1046101000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239300000", "totalCurrentLiabilities": "296738000", "otherNonCurrentLiabilities": "42272000", "totalNonCurrentLiabilities": "1195582000", "cashAndShortTermInvestments": "43780000", "commonStockSharesOutstanding": "68500000", "intangibleAssetsExcludingGoodwill": "1297574000", "cashAndCashEquivalentsAtCarryingValue": "43780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56671000", "profitLoss": "None", "dividendPayout": "21497000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10121000", "operatingCashflow": "77406000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69565000", "cashflowFromInvestment": "-2376000", "stockBasedCompensation": "5452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }