{ "ticker": { "uuid": "08efafaf-e26f-4fae-abab-e92b591c2610", "symbol": "VCTR", "name": "Victory Capital Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/08efafaf-e26f-4fae-abab-e92b591c2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/08efafaf-e26f-4fae-abab-e92b591c2610/" }, "latest_snapshot": { "ticker": { "uuid": "08efafaf-e26f-4fae-abab-e92b591c2610", "symbol": "VCTR", "name": "Victory Capital Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/08efafaf-e26f-4fae-abab-e92b591c2610/", "api_url": "https://sharemaestro.com/factors/api/tickers/08efafaf-e26f-4fae-abab-e92b591c2610/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.88, "value": 0.64, "quality": 0.85, "momentum": 0.81, "coverage": 0.97, "confidence": 0.94, "delta": 3 }, "headline_factors": { "price": 98.52, "market_cap": 6160564563.12, "pe_ratio": 16.2023, "earnings_yield": 0.0787, "ebitda_to_ev": 0.0908, "shareholder_yield": 0.0718, "roe": 0.1611, "piotroski_f_score": 4, "momentum_12_1": 0.2988, "volatility_252d": 0.2708 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.2023, "ev_ebitda": 11.011, "earnings_yield": 0.0787, "fcf_yield": 0.0604, "shareholder_yield": 0.0718 }, "quality": { "roe": 0.1611, "roic": 0.1274, "gross_margin": 0.7091, "fcf_margin": 0.2904, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.6439, "eps_growth_1y": 0.2883, "fcf_growth_1y": 0.2048 }, "momentum": { "price_return_12m": 0.4707, "momentum_12_1": 0.2988, "relative_strength": 0.2746 }, "scores": { "value_percentile": 0.64, "quality_percentile": 0.85, "momentum_percentile": 0.81, "growth_composite": 9, "yield_composite": 19, "overall_composite": 12, "os_score": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 87.0, "os": 0.89, "value": 0.69, "quality": 0.86, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3086, "earnings_yield": 0.0876, "shareholder_yield": 0.0812, "roe": 0.1611, "momentum_12_1": 0.354 }, { "week_end_date": "2026-06-14", "price": 84.84, "os": 0.89, "value": 0.72, "quality": 0.85, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9526, "earnings_yield": 0.0895, "shareholder_yield": 0.0834, "roe": 0.1611, "momentum_12_1": 0.4187 }, { "week_end_date": "2026-06-21", "price": 87.01, "os": 0.91, "value": 0.7, "quality": 0.86, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.3094, "earnings_yield": 0.0876, "shareholder_yield": 0.0813, "roe": 0.1611, "momentum_12_1": 0.413 }, { "week_end_date": "2026-06-28", "price": 83.43, "os": 0.89, "value": 0.73, "quality": 0.85, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.7207, "earnings_yield": 0.0908, "shareholder_yield": 0.0848, "roe": 0.1611, "momentum_12_1": 0.349 }, { "week_end_date": "2026-07-05", "price": 87.74, "os": 0.91, "value": 0.7, "quality": 0.87, "momentum": 0.8, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.4295, "earnings_yield": 0.087, "shareholder_yield": 0.0806, "roe": 0.1611, "momentum_12_1": 0.3759 }, { "week_end_date": "2026-07-12", "price": 92.24, "os": 0.91, "value": 0.68, "quality": 0.84, "momentum": 0.86, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 15.1695, "earnings_yield": 0.0833, "shareholder_yield": 0.0767, "roe": 0.1611, "momentum_12_1": 0.3483 }, { "week_end_date": "2026-07-19", "price": 98.52, "os": 0.88, "value": 0.64, "quality": 0.85, "momentum": 0.81, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 16.2023, "earnings_yield": 0.0787, "shareholder_yield": 0.0718, "roe": 0.1611, "momentum_12_1": 0.2988 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1306131000, "cost_of_revenue": 377693000, "gross_profit": 928438000, "ebit": 493107000, "ebitda": 565958000, "pretax_income": 438320000, "tax_provision": 108258000, "net_income": 330062000, "net_income_to_common": 330062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 360902000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66376000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 240409000, "capital_expenditure": 3558000, "free_cash_flow": 243967000, "dividends_paid": 125472000, "share_repurchases": -195617000, "shares_issued": 1840000, "net_debt_issued": 2850000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 893477000, "cost_of_revenue": 363703000, "gross_profit": 529774000, "ebit": 451192000, "ebitda": 481368000, "pretax_income": 373756000, "tax_provision": 84892000, "net_income": 288864000, "net_income_to_common": 288864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126731000, "total_current_assets": 236032000, "total_assets": 2547591000, "short_term_debt": 2932000, "long_term_debt": 963862000, "total_debt": 963862000, "total_liabilities": 1425954000, "total_equity": 1121637000, "shares_outstanding": 65928000, "goodwill_and_intangibles": 2242419000 }, "cash_flow": { "operating_cash_flow": 339979000, "capital_expenditure": 1278000, "free_cash_flow": 341257000, "dividends_paid": 101116000, "share_repurchases": -103578000, "shares_issued": 8883000, "net_debt_issued": -29519000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 893477000, "cost_of_revenue": 363703000, "gross_profit": 529774000, "ebit": 451192000, "ebitda": 481368000, "pretax_income": 373756000, "tax_provision": 84892000, "net_income": 288864000, "net_income_to_common": 288864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126731000, "total_current_assets": 236032000, "total_assets": 2547591000, "short_term_debt": 2932000, "long_term_debt": 963862000, "total_debt": 963862000, "total_liabilities": 1425954000, "total_equity": 1121637000, "shares_outstanding": 65928000, "goodwill_and_intangibles": 2242419000 }, "cash_flow": { "operating_cash_flow": 339979000, "capital_expenditure": 1278000, "free_cash_flow": 341257000, "dividends_paid": 101116000, "share_repurchases": -103578000, "shares_issued": 8883000, "net_debt_issued": -29519000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 388409000, "cost_of_revenue": 108562000, "gross_profit": 279847000, "ebit": 162379000, "ebitda": 182955000, "pretax_income": 147860000, "tax_provision": 35720000, "net_income": 112140000, "net_income_to_common": 112140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75849000, "total_current_assets": 273433000, "total_assets": 4141565000, "short_term_debt": null, "long_term_debt": 968024000, "total_debt": 1011799000, "total_liabilities": 1781728000, "total_equity": 2359837000, "shares_outstanding": 64388000, "goodwill_and_intangibles": 3695472000 }, "cash_flow": { "operating_cash_flow": 120954000, "capital_expenditure": 849000, "free_cash_flow": 121803000, "dividends_paid": 41565000, "share_repurchases": -127229000, "shares_issued": 1847000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 374122000, "cost_of_revenue": 112931000, "gross_profit": 261191000, "ebit": 146368000, "ebitda": 167961000, "pretax_income": 141659000, "tax_provision": 28847000, "net_income": 112812000, "net_income_to_common": 112812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163690000, "total_current_assets": 194319000, "total_assets": 4247850000, "short_term_debt": null, "long_term_debt": 970014000, "total_debt": 970014000, "total_liabilities": 1823121000, "total_equity": 2424729000, "shares_outstanding": 66670000, "goodwill_and_intangibles": 3713557000 }, "cash_flow": { "operating_cash_flow": 144701000, "capital_expenditure": 599000, "free_cash_flow": 145300000, "dividends_paid": 9769000, "share_repurchases": -50692000, "shares_issued": 118000, "net_debt_issued": -2463000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }