{ "ticker": { "uuid": "08f21f1a-3a3b-4928-aeda-4b66067c72ea", "symbol": "ARTL", "name": "Artelo Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/08f21f1a-3a3b-4928-aeda-4b66067c72ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f21f1a-3a3b-4928-aeda-4b66067c72ea/" }, "ticker_metadata": { "id": 4854, "uuid": "08f21f1a-3a3b-4928-aeda-4b66067c72ea", "symbol": "ARTL", "name": "Artelo Biosciences Inc", "asset_type": "equity", "market_cap": 4879800, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Artelo Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on developing and commercializing treatments to modulate the endocannabinoid system. The company is headquartered in La Jolla, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08f21f1a-3a3b-4928-aeda-4b66067c72ea", "symbol": "ARTL", "name": "Artelo Biosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/08f21f1a-3a3b-4928-aeda-4b66067c72ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f21f1a-3a3b-4928-aeda-4b66067c72ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.38, "market_cap": 1019820, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.0181, "piotroski_f_score": 2, "momentum_12_1": -0.874, "volatility_252d": 2.2939 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.412431+00:00", "batch_id": "" }, "size": { "price_close": 1.38, "market_cap": 1019820, "market_cap_usd": 1019820, "enterprise_value": null, "shares_outstanding": 739000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1529, "ptbv_ratio": 0.2201, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1257, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.1529, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.0181, "roa": -1.0757, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6026, "accruals_ratio": -0.4275, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.3235, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8762, "net_debt_to_ebitda": 0.7461, "debt_to_assets": 0.0589, "interest_coverage": -17.1257, "current_ratio": 1.7881, "quick_ratio": 1.7881, "net_debt": -9536000, "local_beta": 0.0023, "volatility_252d": 2.2939, "volatility_60d": 3.9024, "max_drawdown_12m": -0.9834, "risk_adjusted_momentum": -0.381 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.8268, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.4567, "price_return_3m": -0.5965, "price_return_6m": -0.75, "price_return_9m": -0.898, "price_return_12m": -0.9315, "price_return_12m_ex1m": -0.874, "momentum_6m": -0.75, "momentum_12m": -0.9315, "momentum_12_1": -0.874, "distance_from_52w_high": -0.9807, "distance_from_52w_low": 0.1597, "relative_strength": -1.0895 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -11714000, "ebitda_ttm": -12781000, "net_income_ttm": -13465000, "eps_diluted_ttm": -18.2206, "operating_cash_flow_ttm": -8113999, "capital_expenditure_ttm": 1, "fcf_ttm": -8113998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684000, "cash_and_equivalents": 10273000, "total_current_assets": 10421000, "total_current_liabilities": 5828000, "net_ppe": null, "total_assets": 12518000, "total_debt": 737000, "total_equity": 6672000, "net_working_capital": -4943000, "book_value_per_share": 9.0284, "retained_earnings": -65973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4633000, "tangible_book_per_share": 6.2693 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 289, "ticker_id": 4854, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.412431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 1019820, "market_cap_usd": 1019820, "enterprise_value": null, "shares_outstanding": 739000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15285072, "ptbv_ratio": 0.22012087, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1256865, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.01813549, "roa": -1.07565106, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60259918, "accruals_ratio": -0.42746453, "sbc_to_revenue": null, "debt_to_equity": 0.87619904, "net_debt_to_ebitda": 0.7461075, "debt_to_assets": 0.05887522, "interest_coverage": -17.12573099, "current_ratio": 1.78809197, "quick_ratio": 1.78809197, "net_debt": -9536000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.82680924, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.323522, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45669291, "price_return_3m": -0.59649123, "price_return_6m": -0.75, "price_return_9m": -0.89800443, "price_return_12m": -0.93154762, "price_return_12m_ex1m": -0.87400794, "distance_from_52w_high": -0.98073298, "distance_from_52w_low": 0.15966387, "relative_strength": -1.08948867, "local_beta": 0.0023, "volatility_252d": 2.293941, "volatility_60d": 3.902407, "max_drawdown_12m": -0.98338569, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -11714000, "ebitda_ttm": -12781000, "net_income_ttm": -13465000, "eps_diluted_ttm": -18.22056834, "operating_cash_flow_ttm": -8113999, "capital_expenditure_ttm": 1, "fcf_ttm": -8113998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684000, "cash_and_equivalents": 10273000, "total_current_assets": 10421000, "total_current_liabilities": 5828000, "net_ppe": null, "total_assets": 12518000, "total_debt": 737000, "total_equity": 6672000, "net_working_capital": -4943000, "book_value_per_share": 9.02841678, "retained_earnings": -65973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4633000, "tangible_book_per_share": 6.26928281, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.38, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.0181, "momentum_12_1": -0.874, "complete_fields": { "id": 289, "ticker_id": 4854, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:10.412431+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.38, "market_cap": 1019820, "market_cap_usd": 1019820, "enterprise_value": null, "shares_outstanding": 739000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15285072, "ptbv_ratio": 0.22012087, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.1256865, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.01813549, "roa": -1.07565106, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.60259918, "accruals_ratio": -0.42746453, "sbc_to_revenue": null, "debt_to_equity": 0.87619904, "net_debt_to_ebitda": 0.7461075, "debt_to_assets": 0.05887522, "interest_coverage": -17.12573099, "current_ratio": 1.78809197, "quick_ratio": 1.78809197, "net_debt": -9536000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.82680924, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.323522, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.45669291, "price_return_3m": -0.59649123, "price_return_6m": -0.75, "price_return_9m": -0.89800443, "price_return_12m": -0.93154762, "price_return_12m_ex1m": -0.87400794, "distance_from_52w_high": -0.98073298, "distance_from_52w_low": 0.15966387, "relative_strength": -1.08948867, "local_beta": 0.0023, "volatility_252d": 2.293941, "volatility_60d": 3.902407, "max_drawdown_12m": -0.98338569, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -11714000, "ebitda_ttm": -12781000, "net_income_ttm": -13465000, "eps_diluted_ttm": -18.22056834, "operating_cash_flow_ttm": -8113999, "capital_expenditure_ttm": 1, "fcf_ttm": -8113998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 684000, "cash_and_equivalents": 10273000, "total_current_assets": 10421000, "total_current_liabilities": 5828000, "net_ppe": null, "total_assets": 12518000, "total_debt": 737000, "total_equity": 6672000, "net_working_capital": -4943000, "book_value_per_share": 9.02841678, "retained_earnings": -65973000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4633000, "tangible_book_per_share": 6.26928281, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12685000, "ebitda": -12539000, "pretax_income": -12879000, "tax_provision": null, "net_income": -12879000, "net_income_to_common": -12879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600000, "total_current_assets": 695000, "total_assets": 2801000, "short_term_debt": 664000, "long_term_debt": null, "total_debt": 664000, "total_liabilities": 4073000, "total_equity": -1272000, "shares_outstanding": 2356488, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -8520000, "capital_expenditure": 0, "free_cash_flow": -8520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19772, "ticker_id": 4854, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12685000", "ebitda": "-12539000", "netIncome": "-12879000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12879000", "interestExpense": "194000", "operatingIncome": "-11404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "11404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "5981000", "netIncomeFromContinuingOperations": "-12879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2801000", "longTermDebt": "None", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-63015000", "totalLiabilities": "4073000", "otherCurrentAssets": "95000", "totalCurrentAssets": "695000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "-1272000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "600000", "commonStockSharesOutstanding": "2356488", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6867000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5423000, "selling_general_admin": 5981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12685000, "depreciation_amortisation": 146000, "ebitda": -12539000, "interest_expense": 194000, "interest_income": null, "other_non_operating": null, "pretax_income": -12879000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12879000, "net_income_continuing_ops": -12879000, "net_income_to_common": -12879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 695000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106000, "total_assets": 2801000, "short_term_debt": 664000, "accounts_payable": 3035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 4073000, "total_debt": 664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63015000, "total_equity": -1272000, "shares_outstanding": 2356488, "operating_cash_flow": -8520000, "stock_based_compensation": 1142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6867000, "free_cash_flow": -8520000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12685000", "ebitda": "-12539000", "netIncome": "-12879000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12879000", "interestExpense": "194000", "operatingIncome": "-11404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-277000", "nonInterestIncome": "None", "operatingExpenses": "11404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5423000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "5981000", "netIncomeFromContinuingOperations": "-12879000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2801000", "longTermDebt": "None", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-63015000", "totalLiabilities": "4073000", "otherCurrentAssets": "95000", "totalCurrentAssets": "695000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "-1272000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "600000", "commonStockSharesOutstanding": "2356488", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8520000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6867000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "1142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10108000, "ebitda": -10108000, "pretax_income": -9826000, "tax_provision": null, "net_income": -9826000, "net_income_to_common": -9826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2338000, "total_current_assets": 2557000, "total_assets": 4698000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 1841000, "total_equity": 2857000, "shares_outstanding": 9669000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -8350000, "capital_expenditure": 0, "free_cash_flow": -8350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19777, "ticker_id": 4854, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10108000", "ebitda": "-10108000", "netIncome": "-9826000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9826000", "interestExpense": "0", "operatingIncome": "-10108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4115000", "netIncomeFromContinuingOperations": "-9826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-50136000", "totalLiabilities": "1841000", "otherCurrentAssets": "219000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "2857000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "58000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "2338000", "commonStockSharesOutstanding": "9669000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "7769000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5993000, "selling_general_admin": 4115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10108000, "depreciation_amortisation": null, "ebitda": -10108000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9826000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9826000, "net_income_continuing_ops": -9826000, "net_income_to_common": -9826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2338000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2557000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2141000, "total_assets": 4698000, "short_term_debt": 35000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 1841000, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50136000, "total_equity": 2857000, "shares_outstanding": 9669000, "operating_cash_flow": -8350000, "stock_based_compensation": 818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112000, "free_cash_flow": -8350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10108000", "ebitda": "-10108000", "netIncome": "-9826000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9826000", "interestExpense": "0", "operatingIncome": "-10108000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4115000", "netIncomeFromContinuingOperations": "-9826000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-50136000", "totalLiabilities": "1841000", "otherCurrentAssets": "219000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "2857000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "58000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "2338000", "commonStockSharesOutstanding": "9669000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8350000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112000", "cashflowFromInvestment": "7769000", "stockBasedCompensation": "818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9930000, "ebitda": -9930000, "pretax_income": -9289000, "tax_provision": null, "net_income": -9289000, "net_income_to_common": -9289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2815000, "total_current_assets": 10980000, "total_assets": 13043000, "short_term_debt": 23000, "long_term_debt": null, "total_debt": 23000, "total_liabilities": 1291000, "total_equity": 11752000, "shares_outstanding": 8880000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -8207000, "capital_expenditure": 0, "free_cash_flow": -8207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19782, "ticker_id": 4854, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9930000", "ebitda": "-9930000", "netIncome": "-9289000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-9289000", "interestExpense": "0", "operatingIncome": "-9930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4234000", "netIncomeFromContinuingOperations": "-9289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13043000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-40310000", "totalLiabilities": "1291000", "otherCurrentAssets": "554000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "1238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "11752000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2815000", "commonStockSharesOutstanding": "8880000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000", "cashflowFromInvestment": "3507000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5696000, "selling_general_admin": 4234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9930000, "depreciation_amortisation": null, "ebitda": -9930000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9289000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9289000, "net_income_continuing_ops": -9289000, "net_income_to_common": -9289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2815000, "short_term_investments": 7611000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10980000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063000, "total_assets": 13043000, "short_term_debt": 23000, "accounts_payable": 1238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1291000, "total_debt": 23000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40310000, "total_equity": 11752000, "shares_outstanding": 8880000, "operating_cash_flow": -8207000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567000, "free_cash_flow": -8207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9930000", "ebitda": "-9930000", "netIncome": "-9289000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-9289000", "interestExpense": "0", "operatingIncome": "-9930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5696000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4234000", "netIncomeFromContinuingOperations": "-9289000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13043000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-40310000", "totalLiabilities": "1291000", "otherCurrentAssets": "554000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "1238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "11752000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2815000", "commonStockSharesOutstanding": "8880000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8207000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567000", "cashflowFromInvestment": "3507000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10287000, "ebitda": -10078000, "pretax_income": -10083000, "tax_provision": -209000, "net_income": -10083000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6888000, "total_current_assets": 18322000, "total_assets": 20424000, "short_term_debt": 40000, "long_term_debt": null, "total_debt": 40000, "total_liabilities": 1021000, "total_equity": 19403000, "shares_outstanding": 1416495, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -8008000, "capital_expenditure": 0, "free_cash_flow": -8008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19787, "ticker_id": 4854, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10287000", "ebitda": "-10078000", "netIncome": "-10083000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-10083000", "interestExpense": "5000", "operatingIncome": "-10287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "10287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-10286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "20424000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-31021000", "totalLiabilities": "1021000", "otherCurrentAssets": "789000", "totalCurrentAssets": "18322000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10645000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2102000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "19403000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "-852000", "totalCurrentLiabilities": "998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "6888000", "commonStockSharesOutstanding": "1416495", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "6888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8008000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "2958000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4324000, "selling_general_admin": 5963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10287000, "depreciation_amortisation": 2000, "ebitda": -10078000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -10083000, "tax_provision": -209000, "effective_tax_rate": null, "net_income": -10083000, "net_income_continuing_ops": -10286000, "net_income_to_common": -10083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6888000, "short_term_investments": 10645000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18322000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2102000, "total_assets": 20424000, "short_term_debt": 40000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000, "total_liabilities": 1021000, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31021000, "total_equity": 19403000, "shares_outstanding": 1416495, "operating_cash_flow": -8008000, "stock_based_compensation": 2458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": -8008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10287000", "ebitda": "-10078000", "netIncome": "-10083000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-10083000", "interestExpense": "5000", "operatingIncome": "-10287000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "10287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4324000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-10286000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "20424000", "longTermDebt": "None", "shortTermDebt": "40000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-31021000", "totalLiabilities": "1021000", "otherCurrentAssets": "789000", "totalCurrentAssets": "18322000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10645000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2102000", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63000", "totalShareholderEquity": "19403000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "-852000", "totalCurrentLiabilities": "998000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "6888000", "commonStockSharesOutstanding": "1416495", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "6888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10083000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8008000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "2958000", "stockBasedCompensation": "2458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7441000, "ebitda": -7437000, "pretax_income": -7437000, "tax_provision": -4000, "net_income": -7437000, "net_income_to_common": -7437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6629000, "total_current_assets": 10317000, "total_assets": 12635000, "short_term_debt": 28000, "long_term_debt": null, "total_debt": 28000, "total_liabilities": 593000, "total_equity": 12042000, "shares_outstanding": 622497, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -6141000, "capital_expenditure": 0, "free_cash_flow": -6141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19792, "ticker_id": 4854, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7441000", "ebitda": "-7437000", "netIncome": "-7437000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-7437000", "interestExpense": "0", "operatingIncome": "-7441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "7441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-7437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "12635000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-16903000", "totalLiabilities": "593000", "otherCurrentAssets": "252000", "totalCurrentAssets": "10317000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3436000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90000", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "12042000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "-488000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "6629000", "commonStockSharesOutstanding": "622497", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "6629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14112000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2839000, "selling_general_admin": 4602000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7441000, "depreciation_amortisation": -2000, "ebitda": -7437000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7437000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -7437000, "net_income_continuing_ops": -7437000, "net_income_to_common": -7437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6629000, "short_term_investments": 3436000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10317000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2318000, "total_assets": 12635000, "short_term_debt": 28000, "accounts_payable": 493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67000, "total_liabilities": 593000, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16903000, "total_equity": 12042000, "shares_outstanding": 622497, "operating_cash_flow": -6141000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14112000, "free_cash_flow": -6141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7441000", "ebitda": "-7437000", "netIncome": "-7437000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2000", "incomeBeforeTax": "-7437000", "interestExpense": "0", "operatingIncome": "-7441000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "2000", "nonInterestIncome": "None", "operatingExpenses": "7441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "4602000", "netIncomeFromContinuingOperations": "-7437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "12635000", "longTermDebt": "None", "shortTermDebt": "28000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-16903000", "totalLiabilities": "593000", "otherCurrentAssets": "252000", "totalCurrentAssets": "10317000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3436000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2318000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90000", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "12042000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "-488000", "totalCurrentLiabilities": "526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67000", "cashAndShortTermInvestments": "6629000", "commonStockSharesOutstanding": "622497", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "6629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6141000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14112000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4686000, "ebitda": -4685500, "pretax_income": -4655000, "tax_provision": -60414, "net_income": -4655000, "net_income_to_common": -4655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142072, "total_current_assets": 2337199, "total_assets": 4376862, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 502177, "total_equity": 3874685, "shares_outstanding": 123587, "goodwill_and_intangibles": 2039417 }, "cash_flow": { "operating_cash_flow": -4347382, "capital_expenditure": 1501176, "free_cash_flow": -2846206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19797, "ticker_id": 4854, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4686000", "ebitda": "-4685500", "netIncome": "-4655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-4655000", "interestExpense": "0", "operatingIncome": "-4686000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-60414", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "4686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-4654862" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4992", "currentDebt": "None", "investments": "None", "totalAssets": "4376862", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2039417", "reportedCurrency": "USD", "retainedEarnings": "-9465618", "totalLiabilities": "502177", "otherCurrentAssets": "195127", "totalCurrentAssets": "2337199", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039663", "currentAccountsPayable": "490218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3874685", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-478259", "totalCurrentLiabilities": "502177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490218", "cashAndShortTermInvestments": "2142072", "commonStockSharesOutstanding": "123587.51", "intangibleAssetsExcludingGoodwill": "2039417", "cashAndCashEquivalentsAtCarryingValue": "2142072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4347382", "capitalExpenditures": "1501176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980736", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "377766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1919000, "selling_general_admin": 2767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4686000, "depreciation_amortisation": 500, "ebitda": -4685500, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4655000, "tax_provision": -60414, "effective_tax_rate": null, "net_income": -4655000, "net_income_continuing_ops": -4654862, "net_income_to_common": -4655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142072, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2337199, "net_ppe": null, "goodwill": null, "intangible_assets": 2039417, "goodwill_and_intangibles": 2039417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2039663, "total_assets": 4376862, "short_term_debt": null, "accounts_payable": 490218, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490218, "total_liabilities": 502177, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9465618, "total_equity": 3874685, "shares_outstanding": 123587, "operating_cash_flow": -4347382, "stock_based_compensation": 377766, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1501176, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1980736, "free_cash_flow": -2846206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4686000", "ebitda": "-4685500", "netIncome": "-4655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-4655000", "interestExpense": "0", "operatingIncome": "-4686000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-60414", "reportedCurrency": "USD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "4686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500", "sellingGeneralAndAdministrative": "2767000", "netIncomeFromContinuingOperations": "-4654862" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4992", "currentDebt": "None", "investments": "None", "totalAssets": "4376862", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2039417", "reportedCurrency": "USD", "retainedEarnings": "-9465618", "totalLiabilities": "502177", "otherCurrentAssets": "195127", "totalCurrentAssets": "2337199", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2039663", "currentAccountsPayable": "490218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "246", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3874685", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-478259", "totalCurrentLiabilities": "502177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490218", "cashAndShortTermInvestments": "2142072", "commonStockSharesOutstanding": "123587.51", "intangibleAssetsExcludingGoodwill": "2039417", "cashAndCashEquivalentsAtCarryingValue": "2142072", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4654862", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4347382", "capitalExpenditures": "1501176", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1980736", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "377766", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4215630, "ebitda": -4215120, "pretax_income": -2172176, "tax_provision": -2043454, "net_income": -2172176, "net_income_to_common": -2172176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4423965, "total_current_assets": 4442588, "total_assets": 6482726, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1021513, "total_equity": 5461213, "shares_outstanding": 72415, "goodwill_and_intangibles": 2039417 }, "cash_flow": { "operating_cash_flow": -2792676, "capital_expenditure": 1500688, "free_cash_flow": -1291988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19802, "ticker_id": 4854, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4215630", "ebitda": "-4215120", "netIncome": "-2172176", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1006100", "incomeBeforeTax": "-2172176", "interestExpense": "0", "operatingIncome": "-3209531", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2043454", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3209531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510", "sellingGeneralAndAdministrative": "2117029", "netIncomeFromContinuingOperations": "-2172176" }, "balance": { "goodwill": "None", "inventory": "-8787", "commonStock": "3354", "currentDebt": "None", "investments": "None", "totalAssets": "6482726", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2039417", "reportedCurrency": "USD", "retainedEarnings": "-4810756", "totalLiabilities": "1021513", "otherCurrentAssets": "18623", "totalCurrentAssets": "4442588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500", "currentNetReceivables": "8787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040138", "currentAccountsPayable": "348863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5461213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323787", "totalCurrentLiabilities": "1021513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348863", "cashAndShortTermInvestments": "4423965", "commonStockSharesOutstanding": "72415.21", "intangibleAssetsExcludingGoodwill": "2039417", "cashAndCashEquivalentsAtCarryingValue": "4423965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2172176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2792676", "capitalExpenditures": "1500688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8377427", "cashflowFromInvestment": "-1500688", "stockBasedCompensation": "425110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8376380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1091992, "selling_general_admin": 2117029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4215630, "depreciation_amortisation": 510, "ebitda": -4215120, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2172176, "tax_provision": -2043454, "effective_tax_rate": null, "net_income": -2172176, "net_income_continuing_ops": -2172176, "net_income_to_common": -2172176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4423965, "short_term_investments": 1500, "net_receivables": 8787, "inventory": -8787, "other_current_assets": null, "total_current_assets": 4442588, "net_ppe": null, "goodwill": null, "intangible_assets": 2039417, "goodwill_and_intangibles": 2039417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040138, "total_assets": 6482726, "short_term_debt": null, "accounts_payable": 348863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1021513, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348863, "total_liabilities": 1021513, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4810756, "total_equity": 5461213, "shares_outstanding": 72415, "operating_cash_flow": -2792676, "stock_based_compensation": 425110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1500688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8377427, "free_cash_flow": -1291988, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4215630", "ebitda": "-4215120", "netIncome": "-2172176", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1006100", "incomeBeforeTax": "-2172176", "interestExpense": "0", "operatingIncome": "-3209531", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2043454", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3209531", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1091992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "510", "sellingGeneralAndAdministrative": "2117029", "netIncomeFromContinuingOperations": "-2172176" }, "balance": { "goodwill": "None", "inventory": "-8787", "commonStock": "3354", "currentDebt": "None", "investments": "None", "totalAssets": "6482726", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2039417", "reportedCurrency": "USD", "retainedEarnings": "-4810756", "totalLiabilities": "1021513", "otherCurrentAssets": "18623", "totalCurrentAssets": "4442588", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1500", "currentNetReceivables": "8787", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040138", "currentAccountsPayable": "348863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "721", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5461213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323787", "totalCurrentLiabilities": "1021513", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348863", "cashAndShortTermInvestments": "4423965", "commonStockSharesOutstanding": "72415.21", "intangibleAssetsExcludingGoodwill": "2039417", "cashAndCashEquivalentsAtCarryingValue": "4423965", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2172176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2792676", "capitalExpenditures": "1500688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8377427", "cashflowFromInvestment": "-1500688", "stockBasedCompensation": "425110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8376380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2343483, "ebitda": -2343201, "pretax_income": -2343491, "tax_provision": 8, "net_income": -2343491, "net_income_to_common": -2343491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337424, "total_current_assets": 396435, "total_assets": 396998, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 531972, "total_equity": -134974, "shares_outstanding": 42583, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1610020, "capital_expenditure": 845, "free_cash_flow": -1609175, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19807, "ticker_id": 4854, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2343483", "ebitda": "-2343201", "netIncome": "-2343491", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-2343491", "interestExpense": "0", "operatingIncome": "-2343491", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2343491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282", "sellingGeneralAndAdministrative": "1093347", "netIncomeFromContinuingOperations": "-2343491" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "14002", "currentDebt": "None", "investments": "None", "totalAssets": "396998", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-2638580", "totalLiabilities": "531972", "otherCurrentAssets": "36884", "totalCurrentAssets": "396435", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "22127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563", "currentAccountsPayable": "529272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-134974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-526572", "totalCurrentLiabilities": "531972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529272", "cashAndShortTermInvestments": "337424", "commonStockSharesOutstanding": "42583.83", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "337424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343491", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1610020", "capitalExpenditures": "845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388451", "cashflowFromInvestment": "-845", "stockBasedCompensation": "290004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1386610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1249854, "selling_general_admin": 1093347, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2343483, "depreciation_amortisation": 282, "ebitda": -2343201, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2343491, "tax_provision": 8, "effective_tax_rate": null, "net_income": -2343491, "net_income_continuing_ops": -2343491, "net_income_to_common": -2343491, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337424, "short_term_investments": 0, "net_receivables": 22127, "inventory": 0, "other_current_assets": null, "total_current_assets": 396435, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563, "total_assets": 396998, "short_term_debt": 0, "accounts_payable": 529272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 531972, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529272, "total_liabilities": 531972, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2638580, "total_equity": -134974, "shares_outstanding": 42583, "operating_cash_flow": -1610020, "stock_based_compensation": 290004, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 845, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1388451, "free_cash_flow": -1609175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2343483", "ebitda": "-2343201", "netIncome": "-2343491", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-2343491", "interestExpense": "0", "operatingIncome": "-2343491", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2343491", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1249854", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282", "sellingGeneralAndAdministrative": "1093347", "netIncomeFromContinuingOperations": "-2343491" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "14002", "currentDebt": "None", "investments": "None", "totalAssets": "396998", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-2638580", "totalLiabilities": "531972", "otherCurrentAssets": "36884", "totalCurrentAssets": "396435", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "22127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563", "currentAccountsPayable": "529272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "563", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-134974", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-526572", "totalCurrentLiabilities": "531972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529272", "cashAndShortTermInvestments": "337424", "commonStockSharesOutstanding": "42583.83", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "337424", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2343491", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-1610020", "capitalExpenditures": "845", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1388451", "cashflowFromInvestment": "-845", "stockBasedCompensation": "290004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1386610", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2689000, "ebitda": -2834000, "pretax_income": -2958000, "tax_provision": null, "net_income": -2958000, "net_income_to_common": -2958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10273000, "total_current_assets": 10421000, "total_assets": 12518000, "short_term_debt": 737000, "long_term_debt": null, "total_debt": 737000, "total_liabilities": 5846000, "total_equity": 6672000, "shares_outstanding": 739000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -1190999, "capital_expenditure": 1, "free_cash_flow": -1190998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19770, "ticker_id": 4854, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2834000", "netIncome": "-2958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-2958000", "interestExpense": "124000", "operatingIncome": "-2689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "2689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1916000", "netIncomeFromContinuingOperations": "-2958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12518000", "longTermDebt": "None", "shortTermDebt": "737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-65973000", "totalLiabilities": "5846000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10421000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755000", "totalShareholderEquity": "6672000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "5091000", "totalCurrentLiabilities": "5828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "10273000", "commonStockSharesOutstanding": "739000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "10273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2957999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1190999", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10859999", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 773000, "selling_general_admin": 1916000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2689000, "depreciation_amortisation": null, "ebitda": -2834000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -2958000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2958000, "net_income_continuing_ops": -2958000, "net_income_to_common": -2958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10421000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2097000, "total_assets": 12518000, "short_term_debt": 737000, "accounts_payable": 4041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 5846000, "total_debt": 737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65973000, "total_equity": 6672000, "shares_outstanding": 739000, "operating_cash_flow": -1190999, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10859999, "free_cash_flow": -1190998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2834000", "netIncome": "-2958000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-2958000", "interestExpense": "124000", "operatingIncome": "-2689000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "2689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1916000", "netIncomeFromContinuingOperations": "-2958000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "12518000", "longTermDebt": "None", "shortTermDebt": "737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-65973000", "totalLiabilities": "5846000", "otherCurrentAssets": "148000", "totalCurrentAssets": "10421000", "currentLongTermDebt": "660000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2097000", "currentAccountsPayable": "4041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "755000", "totalShareholderEquity": "6672000", "capitalLeaseObligations": "59000", "otherCurrentLiabilities": "5091000", "totalCurrentLiabilities": "5828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "10273000", "commonStockSharesOutstanding": "739000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "10273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2957999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1190999", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10859999", "cashflowFromInvestment": "None", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2786000, "ebitda": -3789000, "pretax_income": -4166000, "tax_provision": null, "net_income": -4166000, "net_income_to_common": -4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 600000, "total_current_assets": 695000, "total_assets": 2801000, "short_term_debt": 664000, "long_term_debt": null, "total_debt": 664000, "total_liabilities": 4073000, "total_equity": -1272000, "shares_outstanding": 2356488, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -2911000, "capital_expenditure": 0, "free_cash_flow": -2911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19771, "ticker_id": 4854, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3789000", "netIncome": "-4166000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4166000", "interestExpense": "377000", "operatingIncome": "-2786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "2786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1893000", "netIncomeFromContinuingOperations": "-4166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2801000", "longTermDebt": "None", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-63015000", "totalLiabilities": "4073000", "otherCurrentAssets": "95000", "totalCurrentAssets": "695000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "-1272000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "600000", "commonStockSharesOutstanding": "2356488", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2911000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1607000", "cashflowFromInvestment": "188000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 893000, "selling_general_admin": 1893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2786000, "depreciation_amortisation": null, "ebitda": -3789000, "interest_expense": 377000, "interest_income": null, "other_non_operating": null, "pretax_income": -4166000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4166000, "net_income_continuing_ops": -4166000, "net_income_to_common": -4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 695000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2106000, "total_assets": 2801000, "short_term_debt": 664000, "accounts_payable": 3035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 4073000, "total_debt": 664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63015000, "total_equity": -1272000, "shares_outstanding": 2356488, "operating_cash_flow": -2911000, "stock_based_compensation": 368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1607000, "free_cash_flow": -2911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3789000", "netIncome": "-4166000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4166000", "interestExpense": "377000", "operatingIncome": "-2786000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-107000", "nonInterestIncome": "None", "operatingExpenses": "2786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1893000", "netIncomeFromContinuingOperations": "-4166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2801000", "longTermDebt": "None", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-63015000", "totalLiabilities": "4073000", "otherCurrentAssets": "95000", "totalCurrentAssets": "695000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2106000", "currentAccountsPayable": "3035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "693000", "totalShareholderEquity": "-1272000", "capitalLeaseObligations": "69000", "otherCurrentLiabilities": "3380000", "totalCurrentLiabilities": "4044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "600000", "commonStockSharesOutstanding": "2356488", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2911000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1607000", "cashflowFromInvestment": "188000", "stockBasedCompensation": "368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3089000, "ebitda": -3009000, "pretax_income": -3120000, "tax_provision": null, "net_income": -3120000, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1720000, "total_current_assets": 1827000, "total_assets": 4267000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 914000, "total_liabilities": 4900000, "total_equity": -633000, "shares_outstanding": 2361000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -3498000, "capital_expenditure": 0, "free_cash_flow": -3498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19773, "ticker_id": 4854, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3009000", "netIncome": "-3120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-3120000", "interestExpense": "111000", "operatingIncome": "-3089000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1814000", "netIncomeFromContinuingOperations": "-3120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4267000", "longTermDebt": "None", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-58849000", "totalLiabilities": "4900000", "otherCurrentAssets": "107000", "totalCurrentAssets": "1827000", "currentLongTermDebt": "875000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "-633000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "78000", "totalCurrentLiabilities": "4860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1720000", "commonStockSharesOutstanding": "2361000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "1720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1275000, "selling_general_admin": 1814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3089000, "depreciation_amortisation": null, "ebitda": -3009000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -3120000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3120000, "net_income_continuing_ops": -3120000, "net_income_to_common": -3120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1827000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2440000, "total_assets": 4267000, "short_term_debt": 914000, "accounts_payable": 3868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 4900000, "total_debt": 914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58849000, "total_equity": -633000, "shares_outstanding": 2361000, "operating_cash_flow": -3498000, "stock_based_compensation": 432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3444000, "free_cash_flow": -3498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3009000", "netIncome": "-3120000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "5000", "incomeBeforeTax": "-3120000", "interestExpense": "111000", "operatingIncome": "-3089000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1814000", "netIncomeFromContinuingOperations": "-3120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4267000", "longTermDebt": "None", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-58849000", "totalLiabilities": "4900000", "otherCurrentAssets": "107000", "totalCurrentAssets": "1827000", "currentLongTermDebt": "875000", "longTermInvestments": "325000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2440000", "currentAccountsPayable": "3868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "954000", "totalShareholderEquity": "-633000", "capitalLeaseObligations": "79000", "otherCurrentLiabilities": "78000", "totalCurrentLiabilities": "4860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1720000", "commonStockSharesOutstanding": "2361000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "1720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3498000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3444000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3150000, "ebitda": -3149000, "pretax_income": -3221000, "tax_provision": null, "net_income": -3221000, "net_income_to_common": -3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2066000, "total_current_assets": 2233000, "total_assets": 4357000, "short_term_debt": 827000, "long_term_debt": null, "total_debt": 827000, "total_liabilities": 5763000, "total_equity": -1406000, "shares_outstanding": 1722000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -514000, "capital_expenditure": 0, "free_cash_flow": -514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19774, "ticker_id": 4854, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3150000", "ebitda": "-3149000", "netIncome": "-3221000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-3221000", "interestExpense": "72000", "operatingIncome": "-3150000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71000", "nonInterestIncome": "None", "operatingExpenses": "3150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-3221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4357000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-55729000", "totalLiabilities": "5763000", "otherCurrentAssets": "167000", "totalCurrentAssets": "2233000", "currentLongTermDebt": "791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124000", "currentAccountsPayable": "4841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-1406000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "44000", "totalCurrentLiabilities": "5712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51000", "cashAndShortTermInvestments": "2066000", "commonStockSharesOutstanding": "1722000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816000", "cashflowFromInvestment": "-399000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1871000, "selling_general_admin": 1279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3150000, "depreciation_amortisation": null, "ebitda": -3149000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -3221000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3221000, "net_income_continuing_ops": -3221000, "net_income_to_common": -3221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2233000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2124000, "total_assets": 4357000, "short_term_debt": 827000, "accounts_payable": 4841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51000, "total_liabilities": 5763000, "total_debt": 827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55729000, "total_equity": -1406000, "shares_outstanding": 1722000, "operating_cash_flow": -514000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1816000, "free_cash_flow": -514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3150000", "ebitda": "-3149000", "netIncome": "-3221000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1000", "incomeBeforeTax": "-3221000", "interestExpense": "72000", "operatingIncome": "-3150000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-71000", "nonInterestIncome": "None", "operatingExpenses": "3150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1279000", "netIncomeFromContinuingOperations": "-3221000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "4357000", "longTermDebt": "None", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-55729000", "totalLiabilities": "5763000", "otherCurrentAssets": "167000", "totalCurrentAssets": "2233000", "currentLongTermDebt": "791000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2124000", "currentAccountsPayable": "4841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "878000", "totalShareholderEquity": "-1406000", "capitalLeaseObligations": "87000", "otherCurrentLiabilities": "44000", "totalCurrentLiabilities": "5712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51000", "cashAndShortTermInvestments": "2066000", "commonStockSharesOutstanding": "1722000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-514000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1816000", "cashflowFromInvestment": "-399000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2379000, "ebitda": -2379000, "pretax_income": -2372000, "tax_provision": null, "net_income": -2372000, "net_income_to_common": -2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746000, "total_current_assets": 1382000, "total_assets": 3515000, "short_term_debt": 36000, "long_term_debt": null, "total_debt": 36000, "total_liabilities": 2863000, "total_equity": 652000, "shares_outstanding": 9843000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 0, "free_cash_flow": -1597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19775, "ticker_id": 4854, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2379000", "ebitda": "-2379000", "netIncome": "-2372000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-2372000", "interestExpense": "0", "operatingIncome": "-2379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-2372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3515000", "longTermDebt": "None", "shortTermDebt": "36000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-52508000", "totalLiabilities": "2863000", "otherCurrentAssets": "636000", "totalCurrentAssets": "1382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133000", "currentAccountsPayable": "2509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "652000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "23000", "totalCurrentLiabilities": "2804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "746000", "commonStockSharesOutstanding": "9843000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1384000, "selling_general_admin": 995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2379000, "depreciation_amortisation": null, "ebitda": -2379000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2372000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2372000, "net_income_continuing_ops": -2372000, "net_income_to_common": -2372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2133000, "total_assets": 3515000, "short_term_debt": 36000, "accounts_payable": 2509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59000, "total_liabilities": 2863000, "total_debt": 36000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52508000, "total_equity": 652000, "shares_outstanding": 9843000, "operating_cash_flow": -1597000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2379000", "ebitda": "-2379000", "netIncome": "-2372000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-2372000", "interestExpense": "0", "operatingIncome": "-2379000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "2379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "995000", "netIncomeFromContinuingOperations": "-2372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3515000", "longTermDebt": "None", "shortTermDebt": "36000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-52508000", "totalLiabilities": "2863000", "otherCurrentAssets": "636000", "totalCurrentAssets": "1382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2133000", "currentAccountsPayable": "2509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000", "totalShareholderEquity": "652000", "capitalLeaseObligations": "95000", "otherCurrentLiabilities": "23000", "totalCurrentLiabilities": "2804000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59000", "cashAndShortTermInvestments": "746000", "commonStockSharesOutstanding": "9843000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1597000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3812000, "ebitda": -3812000, "pretax_income": -3778000, "tax_provision": null, "net_income": -3778000, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2338000, "total_current_assets": 2557000, "total_assets": 4698000, "short_term_debt": 35000, "long_term_debt": null, "total_debt": 35000, "total_liabilities": 1841000, "total_equity": 2857000, "shares_outstanding": 1619568, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -2567000, "capital_expenditure": 0, "free_cash_flow": -2567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19776, "ticker_id": 4854, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3812000", "ebitda": "-3812000", "netIncome": "-3778000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3778000", "interestExpense": "None", "operatingIncome": "-3812000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "-3778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-50136000", "totalLiabilities": "1841000", "otherCurrentAssets": "219000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "2857000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "58000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "2338000", "commonStockSharesOutstanding": "1619568", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2567000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2476000, "selling_general_admin": 1336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3812000, "depreciation_amortisation": null, "ebitda": -3812000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3778000, "net_income_continuing_ops": -3778000, "net_income_to_common": -3778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2338000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2557000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2141000, "total_assets": 4698000, "short_term_debt": 35000, "accounts_payable": 1679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69000, "total_liabilities": 1841000, "total_debt": 35000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50136000, "total_equity": 2857000, "shares_outstanding": 1619568, "operating_cash_flow": -2567000, "stock_based_compensation": 201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57000, "free_cash_flow": -2567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3812000", "ebitda": "-3812000", "netIncome": "-3778000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3778000", "interestExpense": "None", "operatingIncome": "-3812000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1336000", "netIncomeFromContinuingOperations": "-3778000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4698000", "longTermDebt": "None", "shortTermDebt": "35000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-50136000", "totalLiabilities": "1841000", "otherCurrentAssets": "219000", "totalCurrentAssets": "2557000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2141000", "currentAccountsPayable": "1679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104000", "totalShareholderEquity": "2857000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "58000", "totalCurrentLiabilities": "1772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69000", "cashAndShortTermInvestments": "2338000", "commonStockSharesOutstanding": "1619568", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2567000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57000", "cashflowFromInvestment": "500000", "stockBasedCompensation": "201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1195000, "ebitda": -1132000, "pretax_income": -1132000, "tax_provision": null, "net_income": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4357000, "total_current_assets": 4986000, "total_assets": 7136000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 775000, "total_equity": 6361000, "shares_outstanding": 9684000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -858428, "capital_expenditure": 0, "free_cash_flow": -858428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19778, "ticker_id": 4854, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1195000", "ebitda": "-1132000", "netIncome": "-1132000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1132000", "interestExpense": "0", "operatingIncome": "-1195000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "870000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7136000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-46358000", "totalLiabilities": "775000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000", "totalShareholderEquity": "6361000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4357000", "commonStockSharesOutstanding": "9684000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "4357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-858428", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "794.50", "cashflowFromInvestment": "4338017", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 325000, "selling_general_admin": 870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1195000, "depreciation_amortisation": null, "ebitda": -1132000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1132000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1132000, "net_income_continuing_ops": -1132000, "net_income_to_common": -1132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4357000, "short_term_investments": 500000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4986000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2150000, "total_assets": 7136000, "short_term_debt": 34000, "accounts_payable": 627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78000, "total_liabilities": 775000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46358000, "total_equity": 6361000, "shares_outstanding": 9684000, "operating_cash_flow": -858428, "stock_based_compensation": 38000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4338017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 794.5, "free_cash_flow": -858428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1195000", "ebitda": "-1132000", "netIncome": "-1132000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1132000", "interestExpense": "0", "operatingIncome": "-1195000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "870000", "netIncomeFromContinuingOperations": "-1132000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7136000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-46358000", "totalLiabilities": "775000", "otherCurrentAssets": "129000", "totalCurrentAssets": "4986000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "500000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2150000", "currentAccountsPayable": "627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000", "totalShareholderEquity": "6361000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "36000", "totalCurrentLiabilities": "697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78000", "cashAndShortTermInvestments": "4357000", "commonStockSharesOutstanding": "9684000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "4357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-858428", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "794.50", "cashflowFromInvestment": "4338017", "stockBasedCompensation": "38000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2512000, "ebitda": -2433000, "pretax_income": -2433000, "tax_provision": null, "net_income": -2433000, "net_income_to_common": -2433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881000, "total_current_assets": 6168000, "total_assets": 8326000, "short_term_debt": 33000, "long_term_debt": null, "total_debt": 33000, "total_liabilities": 1027000, "total_equity": 7299000, "shares_outstanding": 9684000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -2063, "capital_expenditure": 0, "free_cash_flow": -2063, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19779, "ticker_id": 4854, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-2433000", "netIncome": "-2433000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2433000", "interestExpense": "0", "operatingIncome": "-2512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "827000", "netIncomeFromContinuingOperations": "-2433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8326000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-45226000", "totalLiabilities": "1027000", "otherCurrentAssets": "566000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "7299000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "44000", "totalCurrentLiabilities": "940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "881000", "commonStockSharesOutstanding": "9684000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2063", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1750", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1685000, "selling_general_admin": 827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2512000, "depreciation_amortisation": null, "ebitda": -2433000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2433000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2433000, "net_income_continuing_ops": -2433000, "net_income_to_common": -2433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881000, "short_term_investments": 4721000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6168000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2158000, "total_assets": 8326000, "short_term_debt": 33000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87000, "total_liabilities": 1027000, "total_debt": 33000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45226000, "total_equity": 7299000, "shares_outstanding": 9684000, "operating_cash_flow": -2063, "stock_based_compensation": 195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2063, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2512000", "ebitda": "-2433000", "netIncome": "-2433000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2433000", "interestExpense": "0", "operatingIncome": "-2512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1685000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "827000", "netIncomeFromContinuingOperations": "-2433000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8326000", "longTermDebt": "None", "shortTermDebt": "33000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-45226000", "totalLiabilities": "1027000", "otherCurrentAssets": "566000", "totalCurrentAssets": "6168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4721000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2158000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "7299000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "44000", "totalCurrentLiabilities": "940000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87000", "cashAndShortTermInvestments": "881000", "commonStockSharesOutstanding": "9684000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2433000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2063", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1750", "stockBasedCompensation": "195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2589000, "ebitda": -2589000, "pretax_income": -2483000, "tax_provision": null, "net_income": -2483000, "net_income_to_common": -2483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1195000, "total_current_assets": 8188000, "total_assets": 10354000, "short_term_debt": 31000, "long_term_debt": null, "total_debt": 31000, "total_liabilities": 817000, "total_equity": 9537000, "shares_outstanding": 9591000, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -2942000, "capital_expenditure": 0, "free_cash_flow": -2942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19780, "ticker_id": 4854, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2589000", "ebitda": "-2589000", "netIncome": "-2483000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2483000", "interestExpense": "None", "operatingIncome": "-2589000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1082000", "netIncomeFromContinuingOperations": "-2483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-42793000", "totalLiabilities": "817000", "otherCurrentAssets": "579000", "totalCurrentAssets": "8188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "9537000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "83000", "totalCurrentLiabilities": "721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1195000", "commonStockSharesOutstanding": "9591000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "1195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "1269000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1507000, "selling_general_admin": 1082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2589000, "depreciation_amortisation": null, "ebitda": -2589000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2483000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2483000, "net_income_continuing_ops": -2483000, "net_income_to_common": -2483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1195000, "short_term_investments": 6414000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8188000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2166000, "total_assets": 10354000, "short_term_debt": 31000, "accounts_payable": 607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96000, "total_liabilities": 817000, "total_debt": 31000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42793000, "total_equity": 9537000, "shares_outstanding": 9591000, "operating_cash_flow": -2942000, "stock_based_compensation": 213000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55000, "free_cash_flow": -2942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2589000", "ebitda": "-2589000", "netIncome": "-2483000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2483000", "interestExpense": "None", "operatingIncome": "-2589000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1082000", "netIncomeFromContinuingOperations": "-2483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10354000", "longTermDebt": "None", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-42793000", "totalLiabilities": "817000", "otherCurrentAssets": "579000", "totalCurrentAssets": "8188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6414000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2166000", "currentAccountsPayable": "607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127000", "totalShareholderEquity": "9537000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "83000", "totalCurrentLiabilities": "721000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1195000", "commonStockSharesOutstanding": "9591000", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "1195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2942000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55000", "cashflowFromInvestment": "1269000", "stockBasedCompensation": "213000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3240000, "ebitda": -3073000, "pretax_income": -3073000, "tax_provision": null, "net_income": -3073000, "net_income_to_common": -3073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2815000, "total_current_assets": 10980000, "total_assets": 13043000, "short_term_debt": 23000, "long_term_debt": null, "total_debt": 23000, "total_liabilities": 1291000, "total_equity": 11752000, "shares_outstanding": 1594479, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -2596000, "capital_expenditure": 0, "free_cash_flow": -2596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19781, "ticker_id": 4854, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3240000", "ebitda": "-3073000", "netIncome": "-3073000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3073000", "interestExpense": "0", "operatingIncome": "-3240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1116000", "netIncomeFromContinuingOperations": "-3073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13043000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-40310000", "totalLiabilities": "1291000", "otherCurrentAssets": "554000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "1238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "11752000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2815000", "commonStockSharesOutstanding": "1594479", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "2741000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2124000, "selling_general_admin": 1116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3240000, "depreciation_amortisation": null, "ebitda": -3073000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3073000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3073000, "net_income_continuing_ops": -3073000, "net_income_to_common": -3073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2815000, "short_term_investments": 7611000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10980000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063000, "total_assets": 13043000, "short_term_debt": 23000, "accounts_payable": 1238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1291000, "total_debt": 23000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40310000, "total_equity": 11752000, "shares_outstanding": 1594479, "operating_cash_flow": -2596000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": -2596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3240000", "ebitda": "-3073000", "netIncome": "-3073000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-3073000", "interestExpense": "0", "operatingIncome": "-3240000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1116000", "netIncomeFromContinuingOperations": "-3073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13043000", "longTermDebt": "None", "shortTermDebt": "23000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-40310000", "totalLiabilities": "1291000", "otherCurrentAssets": "554000", "totalCurrentAssets": "10980000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063000", "currentAccountsPayable": "1238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "11752000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "30000", "totalCurrentLiabilities": "1291000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2815000", "commonStockSharesOutstanding": "1594479", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2596000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "2741000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2449000, "ebitda": -2614000, "pretax_income": -2449000, "tax_provision": 165000, "net_income": -2449000, "net_income_to_common": -2449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000, "total_current_assets": 13428000, "total_assets": 15499000, "short_term_debt": 32000, "long_term_debt": null, "total_debt": 32000, "total_liabilities": 921000, "total_equity": 14578000, "shares_outstanding": 1474494, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -1802000, "capital_expenditure": 0, "free_cash_flow": -1802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19783, "ticker_id": 4854, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "-2614000", "netIncome": "-2449000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2449000", "interestExpense": "0", "operatingIncome": "-2614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "-2449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15499000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-37237000", "totalLiabilities": "921000", "otherCurrentAssets": "10789000", "totalCurrentAssets": "13428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000", "totalShareholderEquity": "14578000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "-791000", "totalCurrentLiabilities": "921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2639000", "commonStockSharesOutstanding": "1474494", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1802000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1585000, "selling_general_admin": 1029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2449000, "depreciation_amortisation": 2614000, "ebitda": -2614000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2449000, "tax_provision": 165000, "effective_tax_rate": null, "net_income": -2449000, "net_income_continuing_ops": -2449000, "net_income_to_common": -2449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639000, "short_term_investments": 10225000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13428000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2068000, "total_assets": 15499000, "short_term_debt": 32000, "accounts_payable": 840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 921000, "total_debt": 32000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37237000, "total_equity": 14578000, "shares_outstanding": 1474494, "operating_cash_flow": -1802000, "stock_based_compensation": 222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 535000, "free_cash_flow": -1802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2449000", "ebitda": "-2614000", "netIncome": "-2449000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-2449000", "interestExpense": "0", "operatingIncome": "-2614000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "165000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "1029000", "netIncomeFromContinuingOperations": "-2449000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15499000", "longTermDebt": "None", "shortTermDebt": "32000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-37237000", "totalLiabilities": "921000", "otherCurrentAssets": "10789000", "totalCurrentAssets": "13428000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10225000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2068000", "currentAccountsPayable": "840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32000", "totalShareholderEquity": "14578000", "capitalLeaseObligations": "32000", "otherCurrentLiabilities": "-791000", "totalCurrentLiabilities": "921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2639000", "commonStockSharesOutstanding": "1474494", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "2639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1802000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "535000", "cashflowFromInvestment": "-1832000", "stockBasedCompensation": "222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1784000, "ebitda": -1784000, "pretax_income": -1599000, "tax_provision": null, "net_income": -1599000, "net_income_to_common": -1599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5719000, "total_current_assets": 14602000, "total_assets": 16877000, "short_term_debt": 34000, "long_term_debt": null, "total_debt": 34000, "total_liabilities": 609000, "total_equity": 16268000, "shares_outstanding": 1427994, "goodwill_and_intangibles": 2039000 }, "cash_flow": { "operating_cash_flow": -1623000, "capital_expenditure": 0, "free_cash_flow": -1623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19784, "ticker_id": 4854, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:33:14.790456+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-1784000", "netIncome": "-1599000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1599000", "interestExpense": "None", "operatingIncome": "-1784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-185000", "sellingGeneralAndAdministrative": "1032000", "netIncomeFromContinuingOperations": "-1599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16877000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-34788000", "totalLiabilities": "609000", "otherCurrentAssets": "611000", "totalCurrentAssets": "14602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "16268000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "46000", "totalCurrentLiabilities": "603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "5719000", "commonStockSharesOutstanding": "1427994", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "5719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1623000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252000", "cashflowFromInvestment": "399000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 752000, "selling_general_admin": 1032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784000, "depreciation_amortisation": -185000, "ebitda": -1784000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1599000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1599000, "net_income_continuing_ops": -1599000, "net_income_to_common": -1599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5719000, "short_term_investments": 8272000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14602000, "net_ppe": null, "goodwill": null, "intangible_assets": 2039000, "goodwill_and_intangibles": 2039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2275000, "total_assets": 16877000, "short_term_debt": 34000, "accounts_payable": 523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6000, "total_liabilities": 609000, "total_debt": 34000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34788000, "total_equity": 16268000, "shares_outstanding": 1427994, "operating_cash_flow": -1623000, "stock_based_compensation": 225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1252000, "free_cash_flow": -1623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "-1784000", "netIncome": "-1599000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1599000", "interestExpense": "None", "operatingIncome": "-1784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-185000", "sellingGeneralAndAdministrative": "1032000", "netIncomeFromContinuingOperations": "-1599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "16877000", "longTermDebt": "None", "shortTermDebt": "34000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2039000", "reportedCurrency": "USD", "retainedEarnings": "-34788000", "totalLiabilities": "609000", "otherCurrentAssets": "611000", "totalCurrentAssets": "14602000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8272000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2275000", "currentAccountsPayable": "523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39000", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "16268000", "capitalLeaseObligations": "40000", "otherCurrentLiabilities": "46000", "totalCurrentLiabilities": "603000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6000", "cashAndShortTermInvestments": "5719000", "commonStockSharesOutstanding": "1427994", "intangibleAssetsExcludingGoodwill": "2039000", "cashAndCashEquivalentsAtCarryingValue": "5719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1623000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1252000", "cashflowFromInvestment": "399000", "stockBasedCompensation": "225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }