{ "ticker": { "uuid": "08f62a9f-73e3-4517-a722-e4f5b109dab4", "symbol": "OTEX", "name": "Open Text Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/08f62a9f-73e3-4517-a722-e4f5b109dab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f62a9f-73e3-4517-a722-e4f5b109dab4/" }, "latest_snapshot": { "ticker": { "uuid": "08f62a9f-73e3-4517-a722-e4f5b109dab4", "symbol": "OTEX", "name": "Open Text Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/08f62a9f-73e3-4517-a722-e4f5b109dab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f62a9f-73e3-4517-a722-e4f5b109dab4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.81, "value": 0.9, "quality": 0.66, "momentum": 0.13, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 22.37, "market_cap": 5428356993.2, "pe_ratio": 10.5651, "earnings_yield": 0.0912, "ebitda_to_ev": 0.1497, "shareholder_yield": 0.151, "roe": 0.1292, "piotroski_f_score": 5, "momentum_12_1": -0.2519, "volatility_252d": 0.3577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.5651, "ev_ebitda": 6.6807, "earnings_yield": 0.0912, "fcf_yield": 0.1082, "shareholder_yield": 0.151 }, "quality": { "roe": 0.1292, "roic": 0.0881, "gross_margin": 0.7116, "fcf_margin": 0.221, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0057, "eps_growth_1y": -0.2158, "fcf_growth_1y": 0.1522 }, "momentum": { "price_return_12m": -0.2424, "momentum_12_1": -0.2519, "relative_strength": -0.4586 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.66, "momentum_percentile": 0.13, "growth_composite": 88, "yield_composite": 4, "overall_composite": 19, "os_score": 0.81, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.12, "os": 0.81, "value": 0.89, "quality": 0.67, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9193, "earnings_yield": 0.0897, "shareholder_yield": 0.1461, "roe": 0.1292, "momentum_12_1": -0.0893 }, { "week_end_date": "2026-06-14", "price": 22.23, "os": 0.79, "value": 0.9, "quality": 0.64, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.499, "earnings_yield": 0.0915, "shareholder_yield": 0.152, "roe": 0.1292, "momentum_12_1": -0.1754 }, { "week_end_date": "2026-06-21", "price": 20.69, "os": 0.8, "value": 0.91, "quality": 0.63, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.7717, "earnings_yield": 0.0949, "shareholder_yield": 0.1633, "roe": 0.1292, "momentum_12_1": -0.1335 }, { "week_end_date": "2026-06-28", "price": 22.09, "os": 0.79, "value": 0.9, "quality": 0.65, "momentum": 0.1, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.4329, "earnings_yield": 0.0918, "shareholder_yield": 0.1529, "roe": 0.1292, "momentum_12_1": -0.1459 }, { "week_end_date": "2026-07-05", "price": 23.04, "os": 0.81, "value": 0.9, "quality": 0.67, "momentum": 0.14, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.8815, "earnings_yield": 0.0899, "shareholder_yield": 0.1466, "roe": 0.1292, "momentum_12_1": -0.1985 }, { "week_end_date": "2026-07-12", "price": 23.01, "os": 0.84, "value": 0.9, "quality": 0.67, "momentum": 0.24, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 10.8674, "earnings_yield": 0.0899, "shareholder_yield": 0.1468, "roe": 0.1292, "momentum_12_1": -0.1751 }, { "week_end_date": "2026-07-19", "price": 23.27, "os": 0.81, "value": 0.9, "quality": 0.65, "momentum": 0.14, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.9902, "earnings_yield": 0.0894, "shareholder_yield": 0.1452, "roe": 0.1292, "momentum_12_1": -0.2441 }, { "week_end_date": "2026-07-26", "price": 22.37, "os": 0.81, "value": 0.9, "quality": 0.66, "momentum": 0.13, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 10.5651, "earnings_yield": 0.0912, "shareholder_yield": 0.151, "roe": 0.1292, "momentum_12_1": -0.2519 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6643784000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": -543905000, "shares_issued": 35372000, "net_debt_issued": -35851000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5712689852, "cost_of_revenue": 2121426764, "gross_profit": 3591263087, "ebit": 1291146718, "ebitda": 2091105700, "pretax_income": 722105252, "tax_provision": 261408882, "net_income": 460504283, "net_income_to_common": 460504283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280662000, "total_current_assets": 2277325000, "total_assets": 14205707000, "short_term_debt": 112296000, "long_term_debt": 6356943000, "total_debt": 6687413000, "total_liabilities": 10006026000, "total_equity": 4198158000, "shares_outstanding": 272588000, "goodwill_and_intangibles": 9974631000 }, "cash_flow": { "operating_cash_flow": 967691000, "capital_expenditure": 159295000, "free_cash_flow": 1126986000, "dividends_paid": 267362000, "share_repurchases": -203102000, "shares_issued": 66914000, "net_debt_issued": -2568352000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 281491092, "ebitda": 422550726, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 271629610, "ebitda": 412689244, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6436359547, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": -248278000, "shares_issued": 7964000, "net_debt_issued": -171963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6593425000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": -49996000, "shares_issued": 33119000, "net_debt_issued": -8963000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }