{ "ticker": { "uuid": "08f62a9f-73e3-4517-a722-e4f5b109dab4", "symbol": "OTEX", "name": "Open Text Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/08f62a9f-73e3-4517-a722-e4f5b109dab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f62a9f-73e3-4517-a722-e4f5b109dab4/" }, "ticker_metadata": { "id": 7560, "uuid": "08f62a9f-73e3-4517-a722-e4f5b109dab4", "symbol": "OTEX", "name": "Open Text Corp", "asset_type": "equity", "market_cap": 5785071000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Open Text Corporation offers a suite of software products and services. The company is headquartered in Waterloo, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08f62a9f-73e3-4517-a722-e4f5b109dab4", "symbol": "OTEX", "name": "Open Text Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/08f62a9f-73e3-4517-a722-e4f5b109dab4/", "api_url": "https://sharemaestro.com/factors/api/tickers/08f62a9f-73e3-4517-a722-e4f5b109dab4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.88, "quality": 0.76, "momentum": 0.15, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 23.12, "market_cap": 5732881440, "pe_ratio": 11.1578, "earnings_yield": 0.0896, "ebitda_to_ev": 0.1468, "shareholder_yield": 0.047, "roe": 0.1292, "piotroski_f_score": 5, "momentum_12_1": -0.1, "volatility_252d": 0.3643 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.589330+00:00", "batch_id": "" }, "size": { "price_close": 23.12, "market_cap": 5732881440, "market_cap_usd": 5732881440, "enterprise_value": 10744003339, "shares_outstanding": 247962000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1578, "pb_ratio": 1.4421, "ptbv_ratio": null, "ps_ratio": 1.1046, "pcf_ratio": 5.8651, "pfcf_ratio": 4.997, "ev_ebitda": 6.8116, "ev_ebit": 11.2195, "ev_sales": 2.0701, "ev_fcf": 9.3648, "earnings_yield": 0.0896, "fcf_yield": 0.1068, "price_to_sales": 1.1046, "price_to_book": 1.4421, "price_to_cashflow": 5.8651, "ebitda_to_ev": 0.1468, "sales_yield": 0.4831 }, "yield": { "dividend_yield": 0.047, "buyback_yield": 0, "shareholder_yield": 0.047, "debt_paydown_yield": null, "total_yield": 0.047 }, "quality": { "gross_margin": 0.7116, "operating_margin": 0.1845, "net_margin": 0.099, "ebitda_margin": 0.3039, "fcf_margin": 0.221, "roe": 0.1292, "roa": 0.0384, "roic": 0.0888, "roc_greenblatt": null, "asset_turnover": 0.3882, "cash_conversion": 2.2329, "accruals_ratio": -0.0347, "sbc_to_revenue": 0.0156, "piotroski_f_score": 5, "altman_z_score": 1.1776, "earnings_stability_5y": 0.5102, "revenue_stability_5y": 0.2707, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3626, "net_debt_to_ebitda": 3.177, "debt_to_assets": 0.4693, "interest_coverage": 2.7304, "current_ratio": 0.9225, "quick_ratio": 0.9225, "net_debt": 5011121899, "local_beta": -0.0007, "volatility_252d": 0.3643, "volatility_60d": 0.7798, "max_drawdown_12m": -0.4664, "risk_adjusted_momentum": -0.2746 }, "growth": { "revenue_growth_1y": -0.0057, "revenue_growth_3y_cagr": 0.146, "revenue_growth_5y_cagr": 0.1101, "eps_growth_1y": -0.2158, "eps_growth_3y_cagr": 0.0375, "eps_growth_5y_cagr": 0.1355, "fcf_growth_1y": 0.1522, "book_value_growth_1y": -0.0324, "revenue_growth": -0.0057, "earnings_growth": -0.2158 }, "momentum": { "price_return_1m": -0.0536, "price_return_3m": -0.0955, "price_return_6m": -0.3028, "price_return_9m": -0.291, "price_return_12m": -0.1482, "price_return_12m_ex1m": -0.1, "momentum_6m": -0.3028, "momentum_12m": -0.1482, "momentum_12_1": -0.1, "distance_from_52w_high": -0.4013, "distance_from_52w_low": 0.1221, "relative_strength": -0.3062 }, "raw_ttm": { "revenue_ttm": 5190147100, "gross_profit_ttm": 3693367427, "ebit_ttm": 957616610, "ebitda_ttm": 1577317244, "net_income_ttm": 513800471, "eps_diluted_ttm": 2.0721, "operating_cash_flow_ttm": 977452259, "capital_expenditure_ttm": 169818717, "fcf_ttm": 1147270976, "dividends_paid_ttm": 269707152, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350720885, "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_current_liabilities": 2543139475, "net_ppe": null, "total_assets": 13368924672, "total_debt": 6274348788, "total_equity": 3975256992, "net_working_capital": -1360536875, "book_value_per_share": 16.0317, "retained_earnings": 1951937500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4961953408, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 20, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79 }, "composites": { "value_composite": 12, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 89, "overall_composite": 17, "quality_value_composite": 0.8178, "os_score": 0.83, "value_percentile": 0.88, "quality_percentile": 0.76, "momentum_percentile": 0.15, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 89, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2226, "ticker_id": 7560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.589330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.12, "market_cap": 5732881440, "market_cap_usd": 5732881440, "enterprise_value": 10744003339, "shares_outstanding": 247962000, "fx_rate_to_usd": null, "pe_ratio": 11.15779717, "pb_ratio": 1.44214109, "ptbv_ratio": null, "ps_ratio": 1.10457013, "pcf_ratio": 5.8651268, "pfcf_ratio": 4.99697243, "ev_ebitda": 6.81156779, "ev_ebit": 11.21952484, "ev_sales": 2.07007685, "ev_fcf": 9.36483496, "earnings_yield": 0.08962343, "fcf_yield": 0.10678245, "dividend_yield": 0.04704565, "buyback_yield": 0, "shareholder_yield": 0.04704565, "debt_paydown_yield": null, "total_yield": 0.04704565, "gross_margin": 0.71161132, "operating_margin": 0.18450664, "net_margin": 0.09899536, "ebitda_margin": 0.30390608, "fcf_margin": 0.22104787, "roe": 0.12924962, "roa": 0.03843245, "roic": 0.08881396, "roc_greenblatt": null, "asset_turnover": 0.38822472, "cash_conversion": 2.23291149, "accruals_ratio": -0.03468131, "sbc_to_revenue": 0.01555081, "debt_to_equity": 2.36255428, "net_debt_to_ebitda": 3.1769905, "debt_to_assets": 0.46932337, "interest_coverage": 2.73042368, "current_ratio": 0.92253639, "quick_ratio": 0.92253639, "net_debt": 5011121899, "revenue_growth_1y": -0.00566867, "revenue_growth_3y_cagr": 0.14595894, "revenue_growth_5y_cagr": 0.11014036, "eps_growth_1y": -0.21582657, "eps_growth_3y_cagr": 0.03746486, "eps_growth_5y_cagr": 0.13552222, "fcf_growth_1y": 0.1521771, "book_value_growth_1y": -0.03241861, "piotroski_f_score": 5, "altman_z_score": 1.17757843, "earnings_stability_5y": 0.510189, "revenue_stability_5y": 0.270687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05359935, "price_return_3m": -0.09546166, "price_return_6m": -0.3028417, "price_return_9m": -0.29098894, "price_return_12m": -0.14824639, "price_return_12m_ex1m": -0.10000737, "distance_from_52w_high": -0.40125808, "distance_from_52w_low": 0.1220632, "relative_strength": -0.30618744, "local_beta": -0.0007, "volatility_252d": 0.364257, "volatility_60d": 0.779819, "max_drawdown_12m": -0.46639198, "revenue_ttm": 5190147100, "gross_profit_ttm": 3693367427, "ebit_ttm": 957616610, "ebitda_ttm": 1577317244, "net_income_ttm": 513800471, "eps_diluted_ttm": 2.07209359, "operating_cash_flow_ttm": 977452259, "capital_expenditure_ttm": 169818717, "fcf_ttm": 1147270976, "dividends_paid_ttm": 269707152, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350720885, "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_current_liabilities": 2543139475, "net_ppe": null, "total_assets": 13368924672, "total_debt": 6274348788, "total_equity": 3975256992, "net_working_capital": -1360536875, "book_value_per_share": 16.03171854, "retained_earnings": 1951937500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4961953408, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 24, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 20, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79, "value_composite": 12, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 89, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.12, "os": 0.83, "value": 0.88, "quality": 0.76, "momentum": 0.15, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1578, "earnings_yield": 0.0896, "shareholder_yield": 0.047, "roe": 0.1292, "momentum_12_1": -0.1, "complete_fields": { "id": 2226, "ticker_id": 7560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.589330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.12, "market_cap": 5732881440, "market_cap_usd": 5732881440, "enterprise_value": 10744003339, "shares_outstanding": 247962000, "fx_rate_to_usd": null, "pe_ratio": 11.15779717, "pb_ratio": 1.44214109, "ptbv_ratio": null, "ps_ratio": 1.10457013, "pcf_ratio": 5.8651268, "pfcf_ratio": 4.99697243, "ev_ebitda": 6.81156779, "ev_ebit": 11.21952484, "ev_sales": 2.07007685, "ev_fcf": 9.36483496, "earnings_yield": 0.08962343, "fcf_yield": 0.10678245, "dividend_yield": 0.04704565, "buyback_yield": 0, "shareholder_yield": 0.04704565, "debt_paydown_yield": null, "total_yield": 0.04704565, "gross_margin": 0.71161132, "operating_margin": 0.18450664, "net_margin": 0.09899536, "ebitda_margin": 0.30390608, "fcf_margin": 0.22104787, "roe": 0.12924962, "roa": 0.03843245, "roic": 0.08881396, "roc_greenblatt": null, "asset_turnover": 0.38822472, "cash_conversion": 2.23291149, "accruals_ratio": -0.03468131, "sbc_to_revenue": 0.01555081, "debt_to_equity": 2.36255428, "net_debt_to_ebitda": 3.1769905, "debt_to_assets": 0.46932337, "interest_coverage": 2.73042368, "current_ratio": 0.92253639, "quick_ratio": 0.92253639, "net_debt": 5011121899, "revenue_growth_1y": -0.00566867, "revenue_growth_3y_cagr": 0.14595894, "revenue_growth_5y_cagr": 0.11014036, "eps_growth_1y": -0.21582657, "eps_growth_3y_cagr": 0.03746486, "eps_growth_5y_cagr": 0.13552222, "fcf_growth_1y": 0.1521771, "book_value_growth_1y": -0.03241861, "piotroski_f_score": 5, "altman_z_score": 1.17757843, "earnings_stability_5y": 0.510189, "revenue_stability_5y": 0.270687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05359935, "price_return_3m": -0.09546166, "price_return_6m": -0.3028417, "price_return_9m": -0.29098894, "price_return_12m": -0.14824639, "price_return_12m_ex1m": -0.10000737, "distance_from_52w_high": -0.40125808, "distance_from_52w_low": 0.1220632, "relative_strength": -0.30618744, "local_beta": -0.0007, "volatility_252d": 0.364257, "volatility_60d": 0.779819, "max_drawdown_12m": -0.46639198, "revenue_ttm": 5190147100, "gross_profit_ttm": 3693367427, "ebit_ttm": 957616610, "ebitda_ttm": 1577317244, "net_income_ttm": 513800471, "eps_diluted_ttm": 2.07209359, "operating_cash_flow_ttm": 977452259, "capital_expenditure_ttm": 169818717, "fcf_ttm": 1147270976, "dividends_paid_ttm": 269707152, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 350720885, "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_current_liabilities": 2543139475, "net_ppe": null, "total_assets": 13368924672, "total_debt": 6274348788, "total_equity": 3975256992, "net_working_capital": -1360536875, "book_value_per_share": 16.03171854, "retained_earnings": 1951937500, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4961953408, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 24, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 21, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 24, "rank_fcf_yield": 38, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 33, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 20, "rank_fcf_margin": 42, "rank_piotroski": 68, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 41, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 79, "value_composite": 12, "quality_composite": 24, "momentum_composite": 85, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 12, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 89, "overall_composite": 17, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "ebit": 859460000, "ebitda": 1500704000, "pretax_income": 482071000, "tax_provision": 46005000, "net_income": 435868000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6453835000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 263649999, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 830618000, "capital_expenditure": 143222000, "free_cash_flow": 973840000, "dividends_paid": 271523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141520, "ticker_id": 7560, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "859460000", "ebitda": "1500704000", "netIncome": "435868000", "grossProfit": "3734287000", "depreciation": "None", "totalRevenue": "5168405000", "costOfRevenue": "1434118000", "interestIncome": "49558000", "incomeBeforeTax": "482071000", "interestExpense": "377389000", "operatingIncome": "1038579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46005000", "reportedCurrency": "USD", "netInterestIncome": "-327831000", "nonInterestIncome": "None", "operatingExpenses": "2695708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641244000", "sellingGeneralAndAdministrative": "427811000", "netIncomeFromContinuingOperations": "436066000" }, "balance": { "goodwill": "7517463000", "inventory": "None", "commonStock": "2193985000", "currentDebt": "None", "investments": "None", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "111764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1976591000", "reportedCurrency": "USD", "retainedEarnings": "1940113000", "totalLiabilities": "9843476000", "otherCurrentAssets": "198575000", "totalCurrentAssets": "2201458000", "currentLongTermDebt": "35850000", "longTermInvestments": "161778000", "shortTermInvestments": "None", "currentNetReceivables": "846387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572606000", "currentAccountsPayable": "136204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6643784000", "totalShareholderEquity": "3928867000", "capitalLeaseObligations": "265863000", "otherCurrentLiabilities": "857415000", "totalCurrentLiabilities": "2747054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096422000", "cashAndShortTermInvestments": "1156496000", "commonStockSharesOutstanding": "263649999", "intangibleAssetsExcludingGoodwill": "1976591000", "cashAndCashEquivalentsAtCarryingValue": "1156496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436066000", "profitLoss": "None", "dividendPayout": "271523000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "830618000", "capitalExpenditures": "143222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834679000", "cashflowFromInvestment": "-153508000", "stockBasedCompensation": "104840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5168405000, "cost_of_revenue": 1434118000, "gross_profit": 3734287000, "research_and_development": 755936000, "selling_general_admin": 427811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 859460000, "depreciation_amortisation": 641244000, "ebitda": 1500704000, "interest_expense": 377389000, "interest_income": null, "other_non_operating": null, "pretax_income": 482071000, "tax_provision": 46005000, "effective_tax_rate": null, "net_income": 435868000, "net_income_continuing_ops": 436066000, "net_income_to_common": 435868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156496000, "short_term_investments": null, "net_receivables": 846387000, "inventory": null, "other_current_assets": null, "total_current_assets": 2201458000, "net_ppe": null, "goodwill": 7517463000, "intangible_assets": 1976591000, "goodwill_and_intangibles": 9494054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11572606000, "total_assets": 13774064000, "short_term_debt": 111764000, "accounts_payable": 136204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747054000, "long_term_debt": 6342071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7096422000, "total_liabilities": 9843476000, "total_debt": 6453835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1940113000, "total_equity": 3928867000, "shares_outstanding": 263649999, "operating_cash_flow": 830618000, "stock_based_compensation": 104840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153508000, "dividends_paid": 271523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -834679000, "free_cash_flow": 973840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "859460000", "ebitda": "1500704000", "netIncome": "435868000", "grossProfit": "3734287000", "depreciation": "None", "totalRevenue": "5168405000", "costOfRevenue": "1434118000", "interestIncome": "49558000", "incomeBeforeTax": "482071000", "interestExpense": "377389000", "operatingIncome": "1038579000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46005000", "reportedCurrency": "USD", "netInterestIncome": "-327831000", "nonInterestIncome": "None", "operatingExpenses": "2695708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "755936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641244000", "sellingGeneralAndAdministrative": "427811000", "netIncomeFromContinuingOperations": "436066000" }, "balance": { "goodwill": "7517463000", "inventory": "None", "commonStock": "2193985000", "currentDebt": "None", "investments": "None", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "111764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1976591000", "reportedCurrency": "USD", "retainedEarnings": "1940113000", "totalLiabilities": "9843476000", "otherCurrentAssets": "198575000", "totalCurrentAssets": "2201458000", "currentLongTermDebt": "35850000", "longTermInvestments": "161778000", "shortTermInvestments": "None", "currentNetReceivables": "846387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572606000", "currentAccountsPayable": "136204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6643784000", "totalShareholderEquity": "3928867000", "capitalLeaseObligations": "265863000", "otherCurrentLiabilities": "857415000", "totalCurrentLiabilities": "2747054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096422000", "cashAndShortTermInvestments": "1156496000", "commonStockSharesOutstanding": "263649999", "intangibleAssetsExcludingGoodwill": "1976591000", "cashAndCashEquivalentsAtCarryingValue": "1156496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "436066000", "profitLoss": "None", "dividendPayout": "271523000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "830618000", "capitalExpenditures": "143222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-834679000", "cashflowFromInvestment": "-153508000", "stockBasedCompensation": "104840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-543905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 5712689852, "cost_of_revenue": 2121426764, "gross_profit": 3591263087, "ebit": 1291146718, "ebitda": 2091105700, "pretax_income": 722105252, "tax_provision": 261408882, "net_income": 460504283, "net_income_to_common": 460504283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280662000, "total_current_assets": 2277325000, "total_assets": 14205707000, "short_term_debt": 112296000, "long_term_debt": 6356943000, "total_debt": 6469239000, "total_liabilities": 10006026000, "total_equity": 4198158000, "shares_outstanding": 272588000, "goodwill_and_intangibles": 9974631000 }, "cash_flow": { "operating_cash_flow": 967691000, "capital_expenditure": 159295000, "free_cash_flow": 1126986000, "dividends_paid": 267362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141525, "ticker_id": 7560, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1291146718", "ebitda": "2091105700", "netIncome": "460504283", "grossProfit": "3591263087", "depreciation": "None", "totalRevenue": "5712689852", "costOfRevenue": "2121426764", "interestIncome": "49136000", "incomeBeforeTax": "722105252", "interestExpense": "565316000", "operatingIncome": "1013608454", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261408882", "reportedCurrency": "USD", "netInterestIncome": "-516180000", "nonInterestIncome": "None", "operatingExpenses": "2577654632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885117967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121426764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799958982", "sellingGeneralAndAdministrative": "577038000", "netIncomeFromContinuingOperations": "465284000" }, "balance": { "goodwill": "7488367000", "inventory": "-3919867", "commonStock": "2271886000", "currentDebt": "None", "investments": "None", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "112296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2486264000", "reportedCurrency": "USD", "retainedEarnings": "2119159000", "totalLiabilities": "10006026000", "otherCurrentAssets": "242911000", "totalCurrentAssets": "2277325000", "currentLongTermDebt": "35850000", "longTermInvestments": "164709000", "shortTermInvestments": "4142000", "currentNetReceivables": "753752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11928382000", "currentAccountsPayable": "151202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6687413000", "totalShareholderEquity": "4198158000", "capitalLeaseObligations": "294620000", "otherCurrentLiabilities": "758747000", "totalCurrentLiabilities": "2800494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205532000", "cashAndShortTermInvestments": "1280662000", "commonStockSharesOutstanding": "272588000", "intangibleAssetsExcludingGoodwill": "2486264000", "cashAndCashEquivalentsAtCarryingValue": "1280662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465284000", "profitLoss": "None", "dividendPayout": "267362000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "967691000", "capitalExpenditures": "159295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961904000", "cashflowFromInvestment": "2055317000", "stockBasedCompensation": "140079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5712689852, "cost_of_revenue": 2121426764, "gross_profit": 3591263087, "research_and_development": 885117967, "selling_general_admin": 577038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1291146718, "depreciation_amortisation": 799958982, "ebitda": 2091105700, "interest_expense": 565316000, "interest_income": null, "other_non_operating": null, "pretax_income": 722105252, "tax_provision": 261408882, "effective_tax_rate": null, "net_income": 460504283, "net_income_continuing_ops": 465284000, "net_income_to_common": 460504283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280662000, "short_term_investments": 4142000, "net_receivables": 753752000, "inventory": -3919867, "other_current_assets": null, "total_current_assets": 2277325000, "net_ppe": null, "goodwill": 7488367000, "intangible_assets": 2486264000, "goodwill_and_intangibles": 9974631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11928382000, "total_assets": 14205707000, "short_term_debt": 112296000, "accounts_payable": 151202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800494000, "long_term_debt": 6356943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7205532000, "total_liabilities": 10006026000, "total_debt": 6469239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2119159000, "total_equity": 4198158000, "shares_outstanding": 272588000, "operating_cash_flow": 967691000, "stock_based_compensation": 140079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2055317000, "dividends_paid": 267362000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2961904000, "free_cash_flow": 1126986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1291146718", "ebitda": "2091105700", "netIncome": "460504283", "grossProfit": "3591263087", "depreciation": "None", "totalRevenue": "5712689852", "costOfRevenue": "2121426764", "interestIncome": "49136000", "incomeBeforeTax": "722105252", "interestExpense": "565316000", "operatingIncome": "1013608454", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "261408882", "reportedCurrency": "USD", "netInterestIncome": "-516180000", "nonInterestIncome": "None", "operatingExpenses": "2577654632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "885117967", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121426764", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "799958982", "sellingGeneralAndAdministrative": "577038000", "netIncomeFromContinuingOperations": "465284000" }, "balance": { "goodwill": "7488367000", "inventory": "-3919867", "commonStock": "2271886000", "currentDebt": "None", "investments": "None", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "112296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2486264000", "reportedCurrency": "USD", "retainedEarnings": "2119159000", "totalLiabilities": "10006026000", "otherCurrentAssets": "242911000", "totalCurrentAssets": "2277325000", "currentLongTermDebt": "35850000", "longTermInvestments": "164709000", "shortTermInvestments": "4142000", "currentNetReceivables": "753752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11928382000", "currentAccountsPayable": "151202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6687413000", "totalShareholderEquity": "4198158000", "capitalLeaseObligations": "294620000", "otherCurrentLiabilities": "758747000", "totalCurrentLiabilities": "2800494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205532000", "cashAndShortTermInvestments": "1280662000", "commonStockSharesOutstanding": "272588000", "intangibleAssetsExcludingGoodwill": "2486264000", "cashAndCashEquivalentsAtCarryingValue": "1280662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "465284000", "profitLoss": "None", "dividendPayout": "267362000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "967691000", "capitalExpenditures": "159295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961904000", "cashflowFromInvestment": "2055317000", "stockBasedCompensation": "140079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "267362000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203102000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 4532423482, "cost_of_revenue": 1769274008, "gross_profit": 2763149473, "ebit": 614189067, "ebitda": 1278493725, "pretax_income": 223674327, "tax_provision": 71515594, "net_income": 151969754, "net_income_to_common": 151969754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231625000, "total_current_assets": 2275231000, "total_assets": 17089200000, "short_term_debt": 412275000, "long_term_debt": 8562096000, "total_debt": 8974371000, "total_liabilities": 13067096000, "total_equity": 4020775000, "shares_outstanding": 270451000, "goodwill_and_intangibles": 12743482000 }, "cash_flow": { "operating_cash_flow": 779205000, "capital_expenditure": 123832000, "free_cash_flow": 903037000, "dividends_paid": 259549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141530, "ticker_id": 7560, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "614189067", "ebitda": "1278493725", "netIncome": "151969754", "grossProfit": "2763149473", "depreciation": "None", "totalRevenue": "4532423482", "costOfRevenue": "1769274008", "interestIncome": "53486000", "incomeBeforeTax": "223674327", "interestExpense": "382914000", "operatingIncome": "696443069", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71515594", "reportedCurrency": "USD", "netInterestIncome": "-310146000", "nonInterestIncome": "None", "operatingExpenses": "2066706403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687786456", "otherNonOperatingIncome": "34469000", "costofGoodsAndServicesSold": "1769274008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664304658", "sellingGeneralAndAdministrative": "419590000", "netIncomeFromContinuingOperations": "150566000" }, "balance": { "goodwill": "8662603000", "inventory": "45853000", "commonStock": "2176947000", "currentDebt": "None", "investments": "None", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "412275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4080879000", "reportedCurrency": "USD", "retainedEarnings": "2048984000", "totalLiabilities": "13067096000", "otherCurrentAssets": "221732000", "totalCurrentAssets": "2275231000", "currentLongTermDebt": "320850000", "longTermInvestments": "94270000", "shortTermInvestments": "2621000", "currentNetReceivables": "821874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813969000", "currentAccountsPayable": "162720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356904000", "shortLongTermDebtTotal": "9245950000", "totalShareholderEquity": "4020775000", "capitalLeaseObligations": "363004000", "otherCurrentLiabilities": "808102000", "totalCurrentLiabilities": "3219614000", "otherNonCurrentLiabilities": "861431000", "totalNonCurrentLiabilities": "9847482000", "cashAndShortTermInvestments": "1231625000", "commonStockSharesOutstanding": "270451000", "intangibleAssetsExcludingGoodwill": "4080879000", "cashAndCashEquivalentsAtCarryingValue": "1231625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150566000", "profitLoss": "None", "dividendPayout": "259549000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-107871000", "operatingCashflow": "779205000", "capitalExpenditures": "123832000", "changeInReceivables": "168604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403053000", "cashflowFromInvestment": "-5651420000", "stockBasedCompensation": "130302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-469162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4532423482, "cost_of_revenue": 1769274008, "gross_profit": 2763149473, "research_and_development": 687786456, "selling_general_admin": 419590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614189067, "depreciation_amortisation": 664304658, "ebitda": 1278493725, "interest_expense": 382914000, "interest_income": null, "other_non_operating": null, "pretax_income": 223674327, "tax_provision": 71515594, "effective_tax_rate": null, "net_income": 151969754, "net_income_continuing_ops": 150566000, "net_income_to_common": 151969754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231625000, "short_term_investments": 2621000, "net_receivables": 821874000, "inventory": 45853000, "other_current_assets": null, "total_current_assets": 2275231000, "net_ppe": null, "goodwill": 8662603000, "intangible_assets": 4080879000, "goodwill_and_intangibles": 12743482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14813969000, "total_assets": 17089200000, "short_term_debt": 412275000, "accounts_payable": 162720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219614000, "long_term_debt": 8562096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9847482000, "total_liabilities": 13067096000, "total_debt": 8974371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048984000, "total_equity": 4020775000, "shares_outstanding": 270451000, "operating_cash_flow": 779205000, "stock_based_compensation": 130302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5651420000, "dividends_paid": 259549000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4403053000, "free_cash_flow": 903037000, "net_change_in_cash": -469162000 }, "raw_data": { "income": { "ebit": "614189067", "ebitda": "1278493725", "netIncome": "151969754", "grossProfit": "2763149473", "depreciation": "None", "totalRevenue": "4532423482", "costOfRevenue": "1769274008", "interestIncome": "53486000", "incomeBeforeTax": "223674327", "interestExpense": "382914000", "operatingIncome": "696443069", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71515594", "reportedCurrency": "USD", "netInterestIncome": "-310146000", "nonInterestIncome": "None", "operatingExpenses": "2066706403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "687786456", "otherNonOperatingIncome": "34469000", "costofGoodsAndServicesSold": "1769274008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "664304658", "sellingGeneralAndAdministrative": "419590000", "netIncomeFromContinuingOperations": "150566000" }, "balance": { "goodwill": "8662603000", "inventory": "45853000", "commonStock": "2176947000", "currentDebt": "None", "investments": "None", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "412275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4080879000", "reportedCurrency": "USD", "retainedEarnings": "2048984000", "totalLiabilities": "13067096000", "otherCurrentAssets": "221732000", "totalCurrentAssets": "2275231000", "currentLongTermDebt": "320850000", "longTermInvestments": "94270000", "shortTermInvestments": "2621000", "currentNetReceivables": "821874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813969000", "currentAccountsPayable": "162720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356904000", "shortLongTermDebtTotal": "9245950000", "totalShareholderEquity": "4020775000", "capitalLeaseObligations": "363004000", "otherCurrentLiabilities": "808102000", "totalCurrentLiabilities": "3219614000", "otherNonCurrentLiabilities": "861431000", "totalNonCurrentLiabilities": "9847482000", "cashAndShortTermInvestments": "1231625000", "commonStockSharesOutstanding": "270451000", "intangibleAssetsExcludingGoodwill": "4080879000", "cashAndCashEquivalentsAtCarryingValue": "1231625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150566000", "profitLoss": "None", "dividendPayout": "259549000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-107871000", "operatingCashflow": "779205000", "capitalExpenditures": "123832000", "changeInReceivables": "168604000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403053000", "cashflowFromInvestment": "-5651420000", "stockBasedCompensation": "130302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259549000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-469162000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "657351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 3434388030, "cost_of_revenue": 1344274972, "gross_profit": 2090113057, "ebit": 598516508, "ebitda": 1093893562, "pretax_income": 507229859, "tax_provision": 116731155, "net_income": 390332580, "net_income_to_common": 390332580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1693741000, "total_current_assets": 2285367000, "total_assets": 10178973000, "short_term_debt": 66380000, "long_term_debt": 4209567000, "total_debt": 4275947000, "total_liabilities": 6146713000, "total_equity": 4031118000, "shares_outstanding": 271909000, "goodwill_and_intangibles": 6319861000 }, "cash_flow": { "operating_cash_flow": 981810000, "capital_expenditure": 93109000, "free_cash_flow": 1074919000, "dividends_paid": 237655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141535, "ticker_id": 7560, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "598516508", "ebitda": "1093893562", "netIncome": "390332580", "grossProfit": "2090113057", "depreciation": "None", "totalRevenue": "3434388030", "costOfRevenue": "1344274972", "interestIncome": "4637000", "incomeBeforeTax": "507229859", "interestExpense": "162517000", "operatingIncome": "680374389", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "116731155", "reportedCurrency": "USD", "netInterestIncome": "-146932000", "nonInterestIncome": "None", "operatingExpenses": "1409738668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432952741", "otherNonOperatingIncome": "29118000", "costofGoodsAndServicesSold": "1344274972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495377054", "sellingGeneralAndAdministrative": "317085000", "netIncomeFromContinuingOperations": "397259000" }, "balance": { "goodwill": "5244653000", "inventory": "None", "commonStock": "2038674000", "currentDebt": "None", "investments": "None", "totalAssets": "10178973000", "longTermDebt": "4209567000", "shortTermDebt": "66380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1075208000", "reportedCurrency": "USD", "retainedEarnings": "2160069000", "totalLiabilities": "6146713000", "otherCurrentAssets": "120552000", "totalCurrentAssets": "2285367000", "currentLongTermDebt": "10000000", "longTermInvestments": "44044000", "shortTermInvestments": "6300000", "currentNetReceivables": "471074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893606000", "currentAccountsPayable": "113978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244709000", "shortLongTermDebtTotal": "4474642000", "totalShareholderEquity": "4031118000", "capitalLeaseObligations": "255075000", "otherCurrentLiabilities": "314206000", "totalCurrentLiabilities": "1468258000", "otherNonCurrentLiabilities": "403001000", "totalNonCurrentLiabilities": "4678455000", "cashAndShortTermInvestments": "1693741000", "commonStockSharesOutstanding": "271909000", "intangibleAssetsExcludingGoodwill": "1075208000", "cashAndCashEquivalentsAtCarryingValue": "1693741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397259000", "profitLoss": "None", "dividendPayout": "237655000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "981810000", "capitalExpenditures": "93109000", "changeInReceivables": "81841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138456000", "cashflowFromInvestment": "-970959000", "stockBasedCompensation": "69556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3434388030, "cost_of_revenue": 1344274972, "gross_profit": 2090113057, "research_and_development": 432952741, "selling_general_admin": 317085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 598516508, "depreciation_amortisation": 495377054, "ebitda": 1093893562, "interest_expense": 162517000, "interest_income": null, "other_non_operating": null, "pretax_income": 507229859, "tax_provision": 116731155, "effective_tax_rate": null, "net_income": 390332580, "net_income_continuing_ops": 397259000, "net_income_to_common": 390332580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1693741000, "short_term_investments": 6300000, "net_receivables": 471074000, "inventory": null, "other_current_assets": null, "total_current_assets": 2285367000, "net_ppe": null, "goodwill": 5244653000, "intangible_assets": 1075208000, "goodwill_and_intangibles": 6319861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7893606000, "total_assets": 10178973000, "short_term_debt": 66380000, "accounts_payable": 113978000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468258000, "long_term_debt": 4209567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4678455000, "total_liabilities": 6146713000, "total_debt": 4275947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2160069000, "total_equity": 4031118000, "shares_outstanding": 271909000, "operating_cash_flow": 981810000, "stock_based_compensation": 69556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -970959000, "dividends_paid": 237655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138456000, "free_cash_flow": 1074919000, "net_change_in_cash": 149307000 }, "raw_data": { "income": { "ebit": "598516508", "ebitda": "1093893562", "netIncome": "390332580", "grossProfit": "2090113057", "depreciation": "None", "totalRevenue": "3434388030", "costOfRevenue": "1344274972", "interestIncome": "4637000", "incomeBeforeTax": "507229859", "interestExpense": "162517000", "operatingIncome": "680374389", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "116731155", "reportedCurrency": "USD", "netInterestIncome": "-146932000", "nonInterestIncome": "None", "operatingExpenses": "1409738668", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432952741", "otherNonOperatingIncome": "29118000", "costofGoodsAndServicesSold": "1344274972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495377054", "sellingGeneralAndAdministrative": "317085000", "netIncomeFromContinuingOperations": "397259000" }, "balance": { "goodwill": "5244653000", "inventory": "None", "commonStock": "2038674000", "currentDebt": "None", "investments": "None", "totalAssets": "10178973000", "longTermDebt": "4209567000", "shortTermDebt": "66380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "1075208000", "reportedCurrency": "USD", "retainedEarnings": "2160069000", "totalLiabilities": "6146713000", "otherCurrentAssets": "120552000", "totalCurrentAssets": "2285367000", "currentLongTermDebt": "10000000", "longTermInvestments": "44044000", "shortTermInvestments": "6300000", "currentNetReceivables": "471074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893606000", "currentAccountsPayable": "113978000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244709000", "shortLongTermDebtTotal": "4474642000", "totalShareholderEquity": "4031118000", "capitalLeaseObligations": "255075000", "otherCurrentLiabilities": "314206000", "totalCurrentLiabilities": "1468258000", "otherNonCurrentLiabilities": "403001000", "totalNonCurrentLiabilities": "4678455000", "cashAndShortTermInvestments": "1693741000", "commonStockSharesOutstanding": "271909000", "intangibleAssetsExcludingGoodwill": "1075208000", "cashAndCashEquivalentsAtCarryingValue": "1693741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397259000", "profitLoss": "None", "dividendPayout": "237655000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "981810000", "capitalExpenditures": "93109000", "changeInReceivables": "81841000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138456000", "cashflowFromInvestment": "-970959000", "stockBasedCompensation": "69556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149307000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 3508175919, "cost_of_revenue": 1384444348, "gross_profit": 2123731570, "ebit": 759960514, "ebitda": 1299332013, "pretax_income": 674228619, "tax_provision": 352158755, "net_income": 321870943, "net_income_to_common": 321870943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1607306000, "total_current_assets": 2202060000, "total_assets": 9609336000, "short_term_debt": 68315000, "long_term_debt": 3578859000, "total_debt": 3647174000, "total_liabilities": 5509883000, "total_equity": 4097942000, "shares_outstanding": 273479000, "goodwill_and_intangibles": 5878933000 }, "cash_flow": { "operating_cash_flow": 876120000, "capital_expenditure": 63675000, "free_cash_flow": 939795000, "dividends_paid": 210662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141540, "ticker_id": 7560, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759960514", "ebitda": "1299332013", "netIncome": "321870943", "grossProfit": "2123731570", "depreciation": "None", "totalRevenue": "3508175919", "costOfRevenue": "1384444348", "interestIncome": "3856000", "incomeBeforeTax": "674228619", "interestExpense": "155423000", "operatingIncome": "764798854", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "352158755", "reportedCurrency": "USD", "netInterestIncome": "-151567000", "nonInterestIncome": "None", "operatingExpenses": "1358932715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436639103", "otherNonOperatingIncome": "61434000", "costofGoodsAndServicesSold": "1384444348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539371499", "sellingGeneralAndAdministrative": "263521000", "netIncomeFromContinuingOperations": "310864000" }, "balance": { "goodwill": "4691673000", "inventory": "25628000", "commonStock": "1947764000", "currentDebt": "None", "investments": "None", "totalAssets": "9609336000", "longTermDebt": "3578859000", "shortTermDebt": "68315000", "treasuryStock": "-69386000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1187260000", "reportedCurrency": "USD", "retainedEarnings": "2153326000", "totalLiabilities": "5509883000", "otherCurrentAssets": "98551000", "totalCurrentAssets": "2202060000", "currentLongTermDebt": "10000000", "longTermInvestments": "121777000", "shortTermInvestments": "3027000", "currentNetReceivables": "496203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407276000", "currentAccountsPayable": "57500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401860000", "shortLongTermDebtTotal": "3871627000", "totalShareholderEquity": "4097942000", "capitalLeaseObligations": "282768000", "otherCurrentLiabilities": "334509000", "totalCurrentLiabilities": "1361904000", "otherNonCurrentLiabilities": "460896000", "totalNonCurrentLiabilities": "4147979000", "cashAndShortTermInvestments": "1607306000", "commonStockSharesOutstanding": "273479000", "intangibleAssetsExcludingGoodwill": "1187260000", "cashAndCashEquivalentsAtCarryingValue": "1607306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310864000", "profitLoss": "None", "dividendPayout": "210662000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-26088000", "operatingCashflow": "876120000", "capitalExpenditures": "63675000", "changeInReceivables": "60954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924547000", "cashflowFromInvestment": "-68770000", "stockBasedCompensation": "51969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3508175919, "cost_of_revenue": 1384444348, "gross_profit": 2123731570, "research_and_development": 436639103, "selling_general_admin": 263521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759960514, "depreciation_amortisation": 539371499, "ebitda": 1299332013, "interest_expense": 155423000, "interest_income": null, "other_non_operating": null, "pretax_income": 674228619, "tax_provision": 352158755, "effective_tax_rate": null, "net_income": 321870943, "net_income_continuing_ops": 310864000, "net_income_to_common": 321870943, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1607306000, "short_term_investments": 3027000, "net_receivables": 496203000, "inventory": 25628000, "other_current_assets": null, "total_current_assets": 2202060000, "net_ppe": null, "goodwill": 4691673000, "intangible_assets": 1187260000, "goodwill_and_intangibles": 5878933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7407276000, "total_assets": 9609336000, "short_term_debt": 68315000, "accounts_payable": 57500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1361904000, "long_term_debt": 3578859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4147979000, "total_liabilities": 5509883000, "total_debt": 3647174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2153326000, "total_equity": 4097942000, "shares_outstanding": 273479000, "operating_cash_flow": 876120000, "stock_based_compensation": 51969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68770000, "dividends_paid": 210662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924547000, "free_cash_flow": 939795000, "net_change_in_cash": -117197000 }, "raw_data": { "income": { "ebit": "759960514", "ebitda": "1299332013", "netIncome": "321870943", "grossProfit": "2123731570", "depreciation": "None", "totalRevenue": "3508175919", "costOfRevenue": "1384444348", "interestIncome": "3856000", "incomeBeforeTax": "674228619", "interestExpense": "155423000", "operatingIncome": "764798854", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "352158755", "reportedCurrency": "USD", "netInterestIncome": "-151567000", "nonInterestIncome": "None", "operatingExpenses": "1358932715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436639103", "otherNonOperatingIncome": "61434000", "costofGoodsAndServicesSold": "1384444348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "539371499", "sellingGeneralAndAdministrative": "263521000", "netIncomeFromContinuingOperations": "310864000" }, "balance": { "goodwill": "4691673000", "inventory": "25628000", "commonStock": "1947764000", "currentDebt": "None", "investments": "None", "totalAssets": "9609336000", "longTermDebt": "3578859000", "shortTermDebt": "68315000", "treasuryStock": "-69386000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "1187260000", "reportedCurrency": "USD", "retainedEarnings": "2153326000", "totalLiabilities": "5509883000", "otherCurrentAssets": "98551000", "totalCurrentAssets": "2202060000", "currentLongTermDebt": "10000000", "longTermInvestments": "121777000", "shortTermInvestments": "3027000", "currentNetReceivables": "496203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7407276000", "currentAccountsPayable": "57500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401860000", "shortLongTermDebtTotal": "3871627000", "totalShareholderEquity": "4097942000", "capitalLeaseObligations": "282768000", "otherCurrentLiabilities": "334509000", "totalCurrentLiabilities": "1361904000", "otherNonCurrentLiabilities": "460896000", "totalNonCurrentLiabilities": "4147979000", "cashAndShortTermInvestments": "1607306000", "commonStockSharesOutstanding": "273479000", "intangibleAssetsExcludingGoodwill": "1187260000", "cashAndCashEquivalentsAtCarryingValue": "1607306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310864000", "profitLoss": "None", "dividendPayout": "210662000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-26088000", "operatingCashflow": "876120000", "capitalExpenditures": "63675000", "changeInReceivables": "60954000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924547000", "cashflowFromInvestment": "-68770000", "stockBasedCompensation": "51969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "210662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 3065258307, "cost_of_revenue": 1294015499, "gross_profit": 1771242807, "ebit": 478762040, "ebitda": 986133942, "pretax_income": 340267628, "tax_provision": 109251729, "net_income": 230874944, "net_income_to_common": 230874944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1692850000, "total_current_assets": 2386399000, "total_assets": 10234822000, "short_term_debt": 674071000, "long_term_debt": 3584311000, "total_debt": 4258382000, "total_liabilities": 6228113000, "total_equity": 4005390000, "shares_outstanding": 271817000, "goodwill_and_intangibles": 6284920000 }, "cash_flow": { "operating_cash_flow": 954536000, "capital_expenditure": 72709000, "free_cash_flow": 1027245000, "dividends_paid": 188712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141545, "ticker_id": 7560, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "478762040", "ebitda": "986133942", "netIncome": "230874944", "grossProfit": "1771242807", "depreciation": "None", "totalRevenue": "3065258307", "costOfRevenue": "1294015499", "interestIncome": "11768000", "incomeBeforeTax": "340267628", "interestExpense": "158146000", "operatingIncome": "596639604", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "109251729", "reportedCurrency": "USD", "netInterestIncome": "-146378000", "nonInterestIncome": "None", "operatingExpenses": "1174603202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365113114", "otherNonOperatingIncome": "-11946000", "costofGoodsAndServicesSold": "1294015499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507371902", "sellingGeneralAndAdministrative": "237532000", "netIncomeFromContinuingOperations": "234368000" }, "balance": { "goodwill": "4672356000", "inventory": "-75329000", "commonStock": "1851777000", "currentDebt": "None", "investments": "None", "totalAssets": "10234822000", "longTermDebt": "3584311000", "shortTermDebt": "674071000", "treasuryStock": "-23608000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1612564000", "reportedCurrency": "USD", "retainedEarnings": "2159396000", "totalLiabilities": "6228113000", "otherCurrentAssets": "136436000", "totalCurrentAssets": "2386399000", "currentLongTermDebt": "610000000", "longTermInvestments": "29620000", "shortTermInvestments": "7464000", "currentNetReceivables": "557113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848423000", "currentAccountsPayable": "41469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244555000", "shortLongTermDebtTotal": "4475547000", "totalShareholderEquity": "4005390000", "capitalLeaseObligations": "281236000", "otherCurrentLiabilities": "331845000", "totalCurrentLiabilities": "1904233000", "otherNonCurrentLiabilities": "590831000", "totalNonCurrentLiabilities": "4323880000", "cashAndShortTermInvestments": "1692850000", "commonStockSharesOutstanding": "271817000", "intangibleAssetsExcludingGoodwill": "1612564000", "cashAndCashEquivalentsAtCarryingValue": "1692850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234368000", "profitLoss": "None", "dividendPayout": "188712000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-30613000", "operatingCashflow": "954536000", "capitalExpenditures": "72709000", "changeInReceivables": "84499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268779000", "cashflowFromInvestment": "-1469417000", "stockBasedCompensation": "29532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "753898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3065258307, "cost_of_revenue": 1294015499, "gross_profit": 1771242807, "research_and_development": 365113114, "selling_general_admin": 237532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 478762040, "depreciation_amortisation": 507371902, "ebitda": 986133942, "interest_expense": 158146000, "interest_income": null, "other_non_operating": null, "pretax_income": 340267628, "tax_provision": 109251729, "effective_tax_rate": null, "net_income": 230874944, "net_income_continuing_ops": 234368000, "net_income_to_common": 230874944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1692850000, "short_term_investments": 7464000, "net_receivables": 557113000, "inventory": -75329000, "other_current_assets": null, "total_current_assets": 2386399000, "net_ppe": null, "goodwill": 4672356000, "intangible_assets": 1612564000, "goodwill_and_intangibles": 6284920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7848423000, "total_assets": 10234822000, "short_term_debt": 674071000, "accounts_payable": 41469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1904233000, "long_term_debt": 3584311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323880000, "total_liabilities": 6228113000, "total_debt": 4258382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2159396000, "total_equity": 4005390000, "shares_outstanding": 271817000, "operating_cash_flow": 954536000, "stock_based_compensation": 29532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72709000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1469417000, "dividends_paid": 188712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1268779000, "free_cash_flow": 1027245000, "net_change_in_cash": 753898000 }, "raw_data": { "income": { "ebit": "478762040", "ebitda": "986133942", "netIncome": "230874944", "grossProfit": "1771242807", "depreciation": "None", "totalRevenue": "3065258307", "costOfRevenue": "1294015499", "interestIncome": "11768000", "incomeBeforeTax": "340267628", "interestExpense": "158146000", "operatingIncome": "596639604", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "109251729", "reportedCurrency": "USD", "netInterestIncome": "-146378000", "nonInterestIncome": "None", "operatingExpenses": "1174603202", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "365113114", "otherNonOperatingIncome": "-11946000", "costofGoodsAndServicesSold": "1294015499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507371902", "sellingGeneralAndAdministrative": "237532000", "netIncomeFromContinuingOperations": "234368000" }, "balance": { "goodwill": "4672356000", "inventory": "-75329000", "commonStock": "1851777000", "currentDebt": "None", "investments": "None", "totalAssets": "10234822000", "longTermDebt": "3584311000", "shortTermDebt": "674071000", "treasuryStock": "-23608000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1612564000", "reportedCurrency": "USD", "retainedEarnings": "2159396000", "totalLiabilities": "6228113000", "otherCurrentAssets": "136436000", "totalCurrentAssets": "2386399000", "currentLongTermDebt": "610000000", "longTermInvestments": "29620000", "shortTermInvestments": "7464000", "currentNetReceivables": "557113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7848423000", "currentAccountsPayable": "41469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244555000", "shortLongTermDebtTotal": "4475547000", "totalShareholderEquity": "4005390000", "capitalLeaseObligations": "281236000", "otherCurrentLiabilities": "331845000", "totalCurrentLiabilities": "1904233000", "otherNonCurrentLiabilities": "590831000", "totalNonCurrentLiabilities": "4323880000", "cashAndShortTermInvestments": "1692850000", "commonStockSharesOutstanding": "271817000", "intangibleAssetsExcludingGoodwill": "1612564000", "cashAndCashEquivalentsAtCarryingValue": "1692850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "234368000", "profitLoss": "None", "dividendPayout": "188712000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-30613000", "operatingCashflow": "954536000", "capitalExpenditures": "72709000", "changeInReceivables": "84499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1268779000", "cashflowFromInvestment": "-1469417000", "stockBasedCompensation": "29532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "753898000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 2905838235, "cost_of_revenue": 1233993773, "gross_profit": 1671844462, "ebit": 585533361, "ebitda": 1062548856, "pretax_income": 446269121, "tax_provision": 156939807, "net_income": 289191555, "net_income_to_common": 289191555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941009000, "total_current_assets": 1561328000, "total_assets": 7933975000, "short_term_debt": 10000000, "long_term_debt": 2604878000, "total_debt": 2614878000, "total_liabilities": 4049305000, "total_equity": 3883455000, "shares_outstanding": 269908000, "goodwill_and_intangibles": 4916412000 }, "cash_flow": { "operating_cash_flow": 876278000, "capital_expenditure": 63837000, "free_cash_flow": 940115000, "dividends_paid": 168859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141550, "ticker_id": 7560, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585533361", "ebitda": "1062548856", "netIncome": "289191555", "grossProfit": "1671844462", "depreciation": "None", "totalRevenue": "2905838235", "costOfRevenue": "1233993773", "interestIncome": "120135000", "incomeBeforeTax": "446269121", "interestExpense": "139264238", "operatingIncome": "612579513", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "156939807", "reportedCurrency": "USD", "netInterestIncome": "-136592000", "nonInterestIncome": "None", "operatingExpenses": "1059264948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325996243", "otherNonOperatingIncome": "10156000", "costofGoodsAndServicesSold": "1233993773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477015495", "sellingGeneralAndAdministrative": "207909000", "netIncomeFromContinuingOperations": "285637000" }, "balance": { "goodwill": "3769908000", "inventory": "-43910000", "commonStock": "1774214000", "currentDebt": "None", "investments": "None", "totalAssets": "7933975000", "longTermDebt": "2604878000", "shortTermDebt": "10000000", "treasuryStock": "-28766000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1146504000", "reportedCurrency": "USD", "retainedEarnings": "2113883000", "totalLiabilities": "4049305000", "otherCurrentAssets": "97238000", "totalCurrentAssets": "1561328000", "currentLongTermDebt": "10000000", "longTermInvestments": "37969000", "shortTermInvestments": "None", "currentNetReceivables": "523081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6372647000", "currentAccountsPayable": "46323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249453000", "shortLongTermDebtTotal": "2614878000", "totalShareholderEquity": "3883455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283580000", "totalCurrentLiabilities": "1014717000", "otherNonCurrentLiabilities": "373838000", "totalNonCurrentLiabilities": "3034588000", "cashAndShortTermInvestments": "941009000", "commonStockSharesOutstanding": "269908000", "intangibleAssetsExcludingGoodwill": "1146504000", "cashAndCashEquivalentsAtCarryingValue": "941009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285637000", "profitLoss": "None", "dividendPayout": "168859000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "21732000", "operatingCashflow": "876278000", "capitalExpenditures": "63837000", "changeInReceivables": "75508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148374000", "cashflowFromInvestment": "-464526000", "stockBasedCompensation": "26770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2905838235, "cost_of_revenue": 1233993773, "gross_profit": 1671844462, "research_and_development": 325996243, "selling_general_admin": 207909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585533361, "depreciation_amortisation": 477015495, "ebitda": 1062548856, "interest_expense": 139264238, "interest_income": null, "other_non_operating": null, "pretax_income": 446269121, "tax_provision": 156939807, "effective_tax_rate": null, "net_income": 289191555, "net_income_continuing_ops": 285637000, "net_income_to_common": 289191555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941009000, "short_term_investments": null, "net_receivables": 523081000, "inventory": -43910000, "other_current_assets": null, "total_current_assets": 1561328000, "net_ppe": null, "goodwill": 3769908000, "intangible_assets": 1146504000, "goodwill_and_intangibles": 4916412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6372647000, "total_assets": 7933975000, "short_term_debt": 10000000, "accounts_payable": 46323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1014717000, "long_term_debt": 2604878000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3034588000, "total_liabilities": 4049305000, "total_debt": 2614878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2113883000, "total_equity": 3883455000, "shares_outstanding": 269908000, "operating_cash_flow": 876278000, "stock_based_compensation": 26770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464526000, "dividends_paid": 168859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148374000, "free_cash_flow": 940115000, "net_change_in_cash": 263378000 }, "raw_data": { "income": { "ebit": "585533361", "ebitda": "1062548856", "netIncome": "289191555", "grossProfit": "1671844462", "depreciation": "None", "totalRevenue": "2905838235", "costOfRevenue": "1233993773", "interestIncome": "120135000", "incomeBeforeTax": "446269121", "interestExpense": "139264238", "operatingIncome": "612579513", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "156939807", "reportedCurrency": "USD", "netInterestIncome": "-136592000", "nonInterestIncome": "None", "operatingExpenses": "1059264948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "325996243", "otherNonOperatingIncome": "10156000", "costofGoodsAndServicesSold": "1233993773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477015495", "sellingGeneralAndAdministrative": "207909000", "netIncomeFromContinuingOperations": "285637000" }, "balance": { "goodwill": "3769908000", "inventory": "-43910000", "commonStock": "1774214000", "currentDebt": "None", "investments": "None", "totalAssets": "7933975000", "longTermDebt": "2604878000", "shortTermDebt": "10000000", "treasuryStock": "-28766000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "1146504000", "reportedCurrency": "USD", "retainedEarnings": "2113883000", "totalLiabilities": "4049305000", "otherCurrentAssets": "97238000", "totalCurrentAssets": "1561328000", "currentLongTermDebt": "10000000", "longTermInvestments": "37969000", "shortTermInvestments": "None", "currentNetReceivables": "523081000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6372647000", "currentAccountsPayable": "46323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249453000", "shortLongTermDebtTotal": "2614878000", "totalShareholderEquity": "3883455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "283580000", "totalCurrentLiabilities": "1014717000", "otherNonCurrentLiabilities": "373838000", "totalNonCurrentLiabilities": "3034588000", "cashAndShortTermInvestments": "941009000", "commonStockSharesOutstanding": "269908000", "intangibleAssetsExcludingGoodwill": "1146504000", "cashAndCashEquivalentsAtCarryingValue": "941009000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285637000", "profitLoss": "None", "dividendPayout": "168859000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "21732000", "operatingCashflow": "876278000", "capitalExpenditures": "63837000", "changeInReceivables": "75508000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148374000", "cashflowFromInvestment": "-464526000", "stockBasedCompensation": "26770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263378000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 2718389467, "cost_of_revenue": 1180017992, "gross_profit": 1538371475, "ebit": 500669028, "ebitda": 941878495, "pretax_income": 372842272, "tax_provision": 138878015, "net_income": 233890871, "net_income_to_common": 233890871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682942000, "total_current_assets": 1327580000, "total_assets": 7765029000, "short_term_debt": 10000000, "long_term_debt": 2610523000, "total_debt": 2620523000, "total_liabilities": 4047771000, "total_equity": 3716221000, "shares_outstanding": 267492000, "goodwill_and_intangibles": 4876766000 }, "cash_flow": { "operating_cash_flow": 709885000, "capital_expenditure": 105318000, "free_cash_flow": 815203000, "dividends_paid": 145613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141555, "ticker_id": 7560, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500669028", "ebitda": "941878495", "netIncome": "233890871", "grossProfit": "1538371475", "depreciation": "None", "totalRevenue": "2718389467", "costOfRevenue": "1180017992", "interestIncome": "119058000", "incomeBeforeTax": "372842272", "interestExpense": "127826753", "operatingIncome": "515685031", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "138878015", "reportedCurrency": "USD", "netInterestIncome": "-137250000", "nonInterestIncome": "None", "operatingExpenses": "1022686444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311800099", "otherNonOperatingIncome": "17973000", "costofGoodsAndServicesSold": "1180017992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441209467", "sellingGeneralAndAdministrative": "205313000", "netIncomeFromContinuingOperations": "242300000" }, "balance": { "goodwill": "3580129000", "inventory": "1", "commonStock": "1707073000", "currentDebt": "None", "investments": "None", "totalAssets": "7765029000", "longTermDebt": "2610523000", "shortTermDebt": "10000000", "treasuryStock": "-18732000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1296637000", "reportedCurrency": "USD", "retainedEarnings": "1994235000", "totalLiabilities": "4047771000", "otherCurrentAssets": "101059000", "totalCurrentAssets": "1327580000", "currentLongTermDebt": "10000000", "longTermInvestments": "24482000", "shortTermInvestments": "0", "currentNetReceivables": "543579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6437449000", "currentAccountsPayable": "41722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264205000", "shortLongTermDebtTotal": "2620523000", "totalShareholderEquity": "3716221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260432000", "totalCurrentLiabilities": "994599000", "otherNonCurrentLiabilities": "359984000", "totalNonCurrentLiabilities": "3053172000", "cashAndShortTermInvestments": "682942000", "commonStockSharesOutstanding": "267492000", "intangibleAssetsExcludingGoodwill": "1296637000", "cashAndCashEquivalentsAtCarryingValue": "682942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242300000", "profitLoss": "None", "dividendPayout": "145613000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-4973000", "operatingCashflow": "709885000", "capitalExpenditures": "105318000", "changeInReceivables": "-22566000", "changeInExchangeRate": "-2186000", "cashflowFromFinancing": "-23673000", "cashflowFromInvestment": "-444441000", "stockBasedCompensation": "27594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2718389467, "cost_of_revenue": 1180017992, "gross_profit": 1538371475, "research_and_development": 311800099, "selling_general_admin": 205313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500669028, "depreciation_amortisation": 441209467, "ebitda": 941878495, "interest_expense": 127826753, "interest_income": null, "other_non_operating": null, "pretax_income": 372842272, "tax_provision": 138878015, "effective_tax_rate": null, "net_income": 233890871, "net_income_continuing_ops": 242300000, "net_income_to_common": 233890871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682942000, "short_term_investments": 0, "net_receivables": 543579000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1327580000, "net_ppe": null, "goodwill": 3580129000, "intangible_assets": 1296637000, "goodwill_and_intangibles": 4876766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6437449000, "total_assets": 7765029000, "short_term_debt": 10000000, "accounts_payable": 41722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 994599000, "long_term_debt": 2610523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3053172000, "total_liabilities": 4047771000, "total_debt": 2620523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1994235000, "total_equity": 3716221000, "shares_outstanding": 267492000, "operating_cash_flow": 709885000, "stock_based_compensation": 27594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444441000, "dividends_paid": 145613000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23673000, "free_cash_flow": 815203000, "net_change_in_cash": 239585000 }, "raw_data": { "income": { "ebit": "500669028", "ebitda": "941878495", "netIncome": "233890871", "grossProfit": "1538371475", "depreciation": "None", "totalRevenue": "2718389467", "costOfRevenue": "1180017992", "interestIncome": "119058000", "incomeBeforeTax": "372842272", "interestExpense": "127826753", "operatingIncome": "515685031", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "138878015", "reportedCurrency": "USD", "netInterestIncome": "-137250000", "nonInterestIncome": "None", "operatingExpenses": "1022686444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311800099", "otherNonOperatingIncome": "17973000", "costofGoodsAndServicesSold": "1180017992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441209467", "sellingGeneralAndAdministrative": "205313000", "netIncomeFromContinuingOperations": "242300000" }, "balance": { "goodwill": "3580129000", "inventory": "1", "commonStock": "1707073000", "currentDebt": "None", "investments": "None", "totalAssets": "7765029000", "longTermDebt": "2610523000", "shortTermDebt": "10000000", "treasuryStock": "-18732000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1296637000", "reportedCurrency": "USD", "retainedEarnings": "1994235000", "totalLiabilities": "4047771000", "otherCurrentAssets": "101059000", "totalCurrentAssets": "1327580000", "currentLongTermDebt": "10000000", "longTermInvestments": "24482000", "shortTermInvestments": "0", "currentNetReceivables": "543579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6437449000", "currentAccountsPayable": "41722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264205000", "shortLongTermDebtTotal": "2620523000", "totalShareholderEquity": "3716221000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "260432000", "totalCurrentLiabilities": "994599000", "otherNonCurrentLiabilities": "359984000", "totalNonCurrentLiabilities": "3053172000", "cashAndShortTermInvestments": "682942000", "commonStockSharesOutstanding": "267492000", "intangibleAssetsExcludingGoodwill": "1296637000", "cashAndCashEquivalentsAtCarryingValue": "682942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242300000", "profitLoss": "None", "dividendPayout": "145613000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-4973000", "operatingCashflow": "709885000", "capitalExpenditures": "105318000", "changeInReceivables": "-22566000", "changeInExchangeRate": "-2186000", "cashflowFromFinancing": "-23673000", "cashflowFromInvestment": "-444441000", "stockBasedCompensation": "27594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "145613000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "239585000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "ebit": 271629610, "ebitda": 412689244, "pretax_income": 204167207, "tax_provision": 33807134, "net_income": 170260471, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263226889, "total_current_assets": 2346138701, "total_assets": 13368924672, "short_term_debt": 99690788, "long_term_debt": 6174658000, "total_debt": 6274348788, "total_liabilities": 9391760427, "total_equity": 3975256992, "shares_outstanding": 247962000, "goodwill_and_intangibles": 8937210400 }, "cash_flow": { "operating_cash_flow": 350570813, "capital_expenditure": 49089202, "free_cash_flow": 399660015, "dividends_paid": 65318801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141516, "ticker_id": 7560, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "271629610", "ebitda": "412689244", "netIncome": "170260471", "grossProfit": "825952427", "depreciation": "None", "totalRevenue": "1264739100", "costOfRevenue": "438786672", "interestIncome": "10916000", "incomeBeforeTax": "204167207", "interestExpense": "77323885", "operatingIncome": "271629610", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33807134", "reportedCurrency": "USD", "netInterestIncome": "-74409000", "nonInterestIncome": "None", "operatingExpenses": "554322817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168795054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438786672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141059634", "sellingGeneralAndAdministrative": "108667000", "netIncomeFromContinuingOperations": "172753000" }, "balance": { "goodwill": "7349124615", "inventory": "None", "commonStock": "2144831812", "currentDebt": "None", "investments": "None", "totalAssets": "13368924672", "longTermDebt": "6174658000", "shortTermDebt": "99690788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1588085785", "reportedCurrency": "USD", "retainedEarnings": "1951937500", "totalLiabilities": "9391760427", "otherCurrentAssets": "342027174", "totalCurrentAssets": "2346138701", "currentLongTermDebt": "35850000", "longTermInvestments": "169524000", "shortTermInvestments": "None", "currentNetReceivables": "740884638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11022785970", "currentAccountsPayable": "123940279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436359547", "totalShareholderEquity": "3975256992", "capitalLeaseObligations": "203845000", "otherCurrentLiabilities": "756338347", "totalCurrentLiabilities": "2543139475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6848620952", "cashAndShortTermInvestments": "1263226889", "commonStockSharesOutstanding": "247962000", "intangibleAssetsExcludingGoodwill": "1588085785", "cashAndCashEquivalentsAtCarryingValue": "1263226889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170260471", "profitLoss": "None", "dividendPayout": "65318801", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350570813", "capitalExpenditures": "49089202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474410734", "cashflowFromInvestment": "111781878", "stockBasedCompensation": "19877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65318801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246016525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141059634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264739100, "cost_of_revenue": 438786672, "gross_profit": 825952427, "research_and_development": 168795054, "selling_general_admin": 108667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271629610, "depreciation_amortisation": 141059634, "ebitda": 412689244, "interest_expense": 77323885, "interest_income": null, "other_non_operating": null, "pretax_income": 204167207, "tax_provision": 33807134, "effective_tax_rate": null, "net_income": 170260471, "net_income_continuing_ops": 172753000, "net_income_to_common": 170260471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263226889, "short_term_investments": null, "net_receivables": 740884638, "inventory": null, "other_current_assets": null, "total_current_assets": 2346138701, "net_ppe": null, "goodwill": 7349124615, "intangible_assets": 1588085785, "goodwill_and_intangibles": 8937210400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11022785970, "total_assets": 13368924672, "short_term_debt": 99690788, "accounts_payable": 123940279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2543139475, "long_term_debt": 6174658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6848620952, "total_liabilities": 9391760427, "total_debt": 6274348788, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1951937500, "total_equity": 3975256992, "shares_outstanding": 247962000, "operating_cash_flow": 350570813, "stock_based_compensation": 19877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49089202, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111781878, "dividends_paid": 65318801, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -474410734, "free_cash_flow": 399660015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "271629610", "ebitda": "412689244", "netIncome": "170260471", "grossProfit": "825952427", "depreciation": "None", "totalRevenue": "1264739100", "costOfRevenue": "438786672", "interestIncome": "10916000", "incomeBeforeTax": "204167207", "interestExpense": "77323885", "operatingIncome": "271629610", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "33807134", "reportedCurrency": "USD", "netInterestIncome": "-74409000", "nonInterestIncome": "None", "operatingExpenses": "554322817", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168795054", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "438786672", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141059634", "sellingGeneralAndAdministrative": "108667000", "netIncomeFromContinuingOperations": "172753000" }, "balance": { "goodwill": "7349124615", "inventory": "None", "commonStock": "2144831812", "currentDebt": "None", "investments": "None", "totalAssets": "13368924672", "longTermDebt": "6174658000", "shortTermDebt": "99690788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1588085785", "reportedCurrency": "USD", "retainedEarnings": "1951937500", "totalLiabilities": "9391760427", "otherCurrentAssets": "342027174", "totalCurrentAssets": "2346138701", "currentLongTermDebt": "35850000", "longTermInvestments": "169524000", "shortTermInvestments": "None", "currentNetReceivables": "740884638", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11022785970", "currentAccountsPayable": "123940279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6436359547", "totalShareholderEquity": "3975256992", "capitalLeaseObligations": "203845000", "otherCurrentLiabilities": "756338347", "totalCurrentLiabilities": "2543139475", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6848620952", "cashAndShortTermInvestments": "1263226889", "commonStockSharesOutstanding": "247962000", "intangibleAssetsExcludingGoodwill": "1588085785", "cashAndCashEquivalentsAtCarryingValue": "1263226889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170260471", "profitLoss": "None", "dividendPayout": "65318801", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "350570813", "capitalExpenditures": "49089202", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-474410734", "cashflowFromInvestment": "111781878", "stockBasedCompensation": "19877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65318801", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246016525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141059634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "ebit": 305222000, "ebitda": 463338000, "pretax_income": 215460000, "tax_provision": 47334000, "net_income": 168091000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271374000, "total_current_assets": 2352027000, "total_assets": 13570162000, "short_term_debt": 102450000, "long_term_debt": 6335758000, "total_debt": 6438208000, "total_liabilities": 9524768000, "total_equity": 4043594000, "shares_outstanding": 253733000, "goodwill_and_intangibles": 9163896000 }, "cash_flow": { "operating_cash_flow": 318659000, "capital_expenditure": 39215000, "free_cash_flow": 357874000, "dividends_paid": 68515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141517, "ticker_id": 7560, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305222000", "ebitda": "463338000", "netIncome": "168091000", "grossProfit": "982200000", "depreciation": "None", "totalRevenue": "1326736000", "costOfRevenue": "344536000", "interestIncome": "10535000", "incomeBeforeTax": "215460000", "interestExpense": "89762000", "operatingIncome": "291755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47334000", "reportedCurrency": "USD", "netInterestIncome": "-79227000", "nonInterestIncome": "None", "operatingExpenses": "690445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158116000", "sellingGeneralAndAdministrative": "110111000", "netIncomeFromContinuingOperations": "168126000" }, "balance": { "goodwill": "7433913000", "inventory": "None", "commonStock": "2183939000", "currentDebt": "None", "investments": "None", "totalAssets": "13570162000", "longTermDebt": "6335758000", "shortTermDebt": "102450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1729983000", "reportedCurrency": "USD", "retainedEarnings": "1971950000", "totalLiabilities": "9524768000", "otherCurrentAssets": "302488000", "totalCurrentAssets": "2352027000", "currentLongTermDebt": "35850000", "longTermInvestments": "170479000", "shortTermInvestments": "None", "currentNetReceivables": "778165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11218135000", "currentAccountsPayable": "130614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6593425000", "totalShareholderEquity": "4043594000", "capitalLeaseObligations": "221817000", "otherCurrentLiabilities": "776134000", "totalCurrentLiabilities": "2504664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020104000", "cashAndShortTermInvestments": "1271374000", "commonStockSharesOutstanding": "253733000", "intangibleAssetsExcludingGoodwill": "1729983000", "cashAndCashEquivalentsAtCarryingValue": "1271374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168126000", "profitLoss": "None", "dividendPayout": "68515000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318659000", "capitalExpenditures": "39215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94355000", "cashflowFromInvestment": "-39215000", "stockBasedCompensation": "21232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1326736000, "cost_of_revenue": 344536000, "gross_profit": 982200000, "research_and_development": 158309000, "selling_general_admin": 110111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305222000, "depreciation_amortisation": 158116000, "ebitda": 463338000, "interest_expense": 89762000, "interest_income": null, "other_non_operating": null, "pretax_income": 215460000, "tax_provision": 47334000, "effective_tax_rate": null, "net_income": 168091000, "net_income_continuing_ops": 168126000, "net_income_to_common": 168091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271374000, "short_term_investments": null, "net_receivables": 778165000, "inventory": null, "other_current_assets": null, "total_current_assets": 2352027000, "net_ppe": null, "goodwill": 7433913000, "intangible_assets": 1729983000, "goodwill_and_intangibles": 9163896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11218135000, "total_assets": 13570162000, "short_term_debt": 102450000, "accounts_payable": 130614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2504664000, "long_term_debt": 6335758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7020104000, "total_liabilities": 9524768000, "total_debt": 6438208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1971950000, "total_equity": 4043594000, "shares_outstanding": 253733000, "operating_cash_flow": 318659000, "stock_based_compensation": 21232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39215000, "dividends_paid": 68515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94355000, "free_cash_flow": 357874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305222000", "ebitda": "463338000", "netIncome": "168091000", "grossProfit": "982200000", "depreciation": "None", "totalRevenue": "1326736000", "costOfRevenue": "344536000", "interestIncome": "10535000", "incomeBeforeTax": "215460000", "interestExpense": "89762000", "operatingIncome": "291755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47334000", "reportedCurrency": "USD", "netInterestIncome": "-79227000", "nonInterestIncome": "None", "operatingExpenses": "690445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158116000", "sellingGeneralAndAdministrative": "110111000", "netIncomeFromContinuingOperations": "168126000" }, "balance": { "goodwill": "7433913000", "inventory": "None", "commonStock": "2183939000", "currentDebt": "None", "investments": "None", "totalAssets": "13570162000", "longTermDebt": "6335758000", "shortTermDebt": "102450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1729983000", "reportedCurrency": "USD", "retainedEarnings": "1971950000", "totalLiabilities": "9524768000", "otherCurrentAssets": "302488000", "totalCurrentAssets": "2352027000", "currentLongTermDebt": "35850000", "longTermInvestments": "170479000", "shortTermInvestments": "None", "currentNetReceivables": "778165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11218135000", "currentAccountsPayable": "130614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6593425000", "totalShareholderEquity": "4043594000", "capitalLeaseObligations": "221817000", "otherCurrentLiabilities": "776134000", "totalCurrentLiabilities": "2504664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020104000", "cashAndShortTermInvestments": "1271374000", "commonStockSharesOutstanding": "253733000", "intangibleAssetsExcludingGoodwill": "1729983000", "cashAndCashEquivalentsAtCarryingValue": "1271374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168126000", "profitLoss": "None", "dividendPayout": "68515000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "318659000", "capitalExpenditures": "39215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94355000", "cashflowFromInvestment": "-39215000", "stockBasedCompensation": "21232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1288135000, "cost_of_revenue": 350619000, "gross_profit": 937516000, "ebit": 277189000, "ebitda": 436875000, "pretax_income": 185859000, "tax_provision": 39199000, "net_income": 146616000, "net_income_to_common": 146616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087083000, "total_current_assets": 2136933000, "total_assets": 13475286000, "short_term_debt": 109620000, "long_term_debt": 6338869000, "total_debt": 6448489000, "total_liabilities": 9522537000, "total_equity": 3950984000, "shares_outstanding": 253772000, "goodwill_and_intangibles": 9294485000 }, "cash_flow": { "operating_cash_flow": 147763000, "capital_expenditure": 46534000, "free_cash_flow": 194297000, "dividends_paid": 68220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141518, "ticker_id": 7560, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "277189000", "ebitda": "436875000", "netIncome": "146616000", "grossProfit": "937516000", "depreciation": "None", "totalRevenue": "1288135000", "costOfRevenue": "350619000", "interestIncome": "10216000", "incomeBeforeTax": "185859000", "interestExpense": "91330000", "operatingIncome": "269949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39199000", "reportedCurrency": "USD", "netInterestIncome": "-81114000", "nonInterestIncome": "None", "operatingExpenses": "667567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167253031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159686000", "sellingGeneralAndAdministrative": "105763000", "netIncomeFromContinuingOperations": "146660000" }, "balance": { "goodwill": "7441579000", "inventory": "None", "commonStock": "2189340000", "currentDebt": "None", "investments": "None", "totalAssets": "13475286000", "longTermDebt": "6338869000", "shortTermDebt": "109620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1852906000", "reportedCurrency": "USD", "retainedEarnings": "1938716000", "totalLiabilities": "9522537000", "otherCurrentAssets": "302214000", "totalCurrentAssets": "2136933000", "currentLongTermDebt": "35850000", "longTermInvestments": "164664000", "shortTermInvestments": "None", "currentNetReceivables": "747636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338353000", "currentAccountsPayable": "128145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6630462000", "totalShareholderEquity": "3950984000", "capitalLeaseObligations": "255743000", "otherCurrentLiabilities": "758087000", "totalCurrentLiabilities": "2462664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7059873000", "cashAndShortTermInvestments": "1087083000", "commonStockSharesOutstanding": "253772000", "intangibleAssetsExcludingGoodwill": "1852906000", "cashAndCashEquivalentsAtCarryingValue": "1087083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146660000", "profitLoss": "None", "dividendPayout": "68220000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147763000", "capitalExpenditures": "46534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176432000", "cashflowFromInvestment": "-45032000", "stockBasedCompensation": "17681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1288135000, "cost_of_revenue": 350619000, "gross_profit": 937516000, "research_and_development": 167253031, "selling_general_admin": 105763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 277189000, "depreciation_amortisation": 159686000, "ebitda": 436875000, "interest_expense": 91330000, "interest_income": null, "other_non_operating": null, "pretax_income": 185859000, "tax_provision": 39199000, "effective_tax_rate": null, "net_income": 146616000, "net_income_continuing_ops": 146660000, "net_income_to_common": 146616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087083000, "short_term_investments": null, "net_receivables": 747636000, "inventory": null, "other_current_assets": null, "total_current_assets": 2136933000, "net_ppe": null, "goodwill": 7441579000, "intangible_assets": 1852906000, "goodwill_and_intangibles": 9294485000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11338353000, "total_assets": 13475286000, "short_term_debt": 109620000, "accounts_payable": 128145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2462664000, "long_term_debt": 6338869000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7059873000, "total_liabilities": 9522537000, "total_debt": 6448489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1938716000, "total_equity": 3950984000, "shares_outstanding": 253772000, "operating_cash_flow": 147763000, "stock_based_compensation": 17681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45032000, "dividends_paid": 68220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176432000, "free_cash_flow": 194297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "277189000", "ebitda": "436875000", "netIncome": "146616000", "grossProfit": "937516000", "depreciation": "None", "totalRevenue": "1288135000", "costOfRevenue": "350619000", "interestIncome": "10216000", "incomeBeforeTax": "185859000", "interestExpense": "91330000", "operatingIncome": "269949000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39199000", "reportedCurrency": "USD", "netInterestIncome": "-81114000", "nonInterestIncome": "None", "operatingExpenses": "667567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167253031", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "350619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159686000", "sellingGeneralAndAdministrative": "105763000", "netIncomeFromContinuingOperations": "146660000" }, "balance": { "goodwill": "7441579000", "inventory": "None", "commonStock": "2189340000", "currentDebt": "None", "investments": "None", "totalAssets": "13475286000", "longTermDebt": "6338869000", "shortTermDebt": "109620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1852906000", "reportedCurrency": "USD", "retainedEarnings": "1938716000", "totalLiabilities": "9522537000", "otherCurrentAssets": "302214000", "totalCurrentAssets": "2136933000", "currentLongTermDebt": "35850000", "longTermInvestments": "164664000", "shortTermInvestments": "None", "currentNetReceivables": "747636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11338353000", "currentAccountsPayable": "128145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6630462000", "totalShareholderEquity": "3950984000", "capitalLeaseObligations": "255743000", "otherCurrentLiabilities": "758087000", "totalCurrentLiabilities": "2462664000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7059873000", "cashAndShortTermInvestments": "1087083000", "commonStockSharesOutstanding": "253772000", "intangibleAssetsExcludingGoodwill": "1852906000", "cashAndCashEquivalentsAtCarryingValue": "1087083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146660000", "profitLoss": "None", "dividendPayout": "68220000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147763000", "capitalExpenditures": "46534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176432000", "cashflowFromInvestment": "-45032000", "stockBasedCompensation": "17681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1310537000, "cost_of_revenue": 362838000, "gross_profit": 947699000, "ebit": 103576000, "ebitda": 264415000, "pretax_income": 11271000, "tax_provision": -17613000, "net_income": 28833000, "net_income_to_common": 28833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1156496000, "total_current_assets": 2201458000, "total_assets": 13774064000, "short_term_debt": 111764000, "long_term_debt": 6342071000, "total_debt": 6453835000, "total_liabilities": 9843476000, "total_equity": 3928867000, "shares_outstanding": 257711000, "goodwill_and_intangibles": 9494054000 }, "cash_flow": { "operating_cash_flow": 160459446, "capital_expenditure": 34980515, "free_cash_flow": 195439961, "dividends_paid": 67653351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141519, "ticker_id": 7560, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103576000", "ebitda": "264415000", "netIncome": "28833000", "grossProfit": "947699000", "depreciation": "None", "totalRevenue": "1310537000", "costOfRevenue": "362838000", "interestIncome": "11187000", "incomeBeforeTax": "11271000", "interestExpense": "92305000", "operatingIncome": "261220000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-17613000", "reportedCurrency": "USD", "netInterestIncome": "-81118000", "nonInterestIncome": "None", "operatingExpenses": "686479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160839000", "sellingGeneralAndAdministrative": "106007000", "netIncomeFromContinuingOperations": "28884000" }, "balance": { "goodwill": "7517463000", "inventory": "None", "commonStock": "2193985000", "currentDebt": "None", "investments": "None", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "111764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1976591000", "reportedCurrency": "USD", "retainedEarnings": "1940113000", "totalLiabilities": "9843476000", "otherCurrentAssets": "198575000", "totalCurrentAssets": "2201458000", "currentLongTermDebt": "35850000", "longTermInvestments": "161778000", "shortTermInvestments": "None", "currentNetReceivables": "846387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572606000", "currentAccountsPayable": "136204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6643784000", "totalShareholderEquity": "3928867000", "capitalLeaseObligations": "265863000", "otherCurrentLiabilities": "857415000", "totalCurrentLiabilities": "2747054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096422000", "cashAndShortTermInvestments": "1156496000", "commonStockSharesOutstanding": "257711000", "intangibleAssetsExcludingGoodwill": "1976591000", "cashAndCashEquivalentsAtCarryingValue": "1156496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29308093", "profitLoss": "None", "dividendPayout": "67653351", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160459446", "capitalExpenditures": "34980515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279107227", "cashflowFromInvestment": "-34828952", "stockBasedCompensation": "21921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67653351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210566778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163489211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1310537000, "cost_of_revenue": 362838000, "gross_profit": 947699000, "research_and_development": 187183000, "selling_general_admin": 106007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103576000, "depreciation_amortisation": 160839000, "ebitda": 264415000, "interest_expense": 92305000, "interest_income": null, "other_non_operating": null, "pretax_income": 11271000, "tax_provision": -17613000, "effective_tax_rate": null, "net_income": 28833000, "net_income_continuing_ops": 28884000, "net_income_to_common": 28833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1156496000, "short_term_investments": null, "net_receivables": 846387000, "inventory": null, "other_current_assets": null, "total_current_assets": 2201458000, "net_ppe": null, "goodwill": 7517463000, "intangible_assets": 1976591000, "goodwill_and_intangibles": 9494054000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11572606000, "total_assets": 13774064000, "short_term_debt": 111764000, "accounts_payable": 136204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2747054000, "long_term_debt": 6342071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7096422000, "total_liabilities": 9843476000, "total_debt": 6453835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1940113000, "total_equity": 3928867000, "shares_outstanding": 257711000, "operating_cash_flow": 160459446, "stock_based_compensation": 21921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34980515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34828952, "dividends_paid": 67653351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279107227, "free_cash_flow": 195439961, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103576000", "ebitda": "264415000", "netIncome": "28833000", "grossProfit": "947699000", "depreciation": "None", "totalRevenue": "1310537000", "costOfRevenue": "362838000", "interestIncome": "11187000", "incomeBeforeTax": "11271000", "interestExpense": "92305000", "operatingIncome": "261220000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-17613000", "reportedCurrency": "USD", "netInterestIncome": "-81118000", "nonInterestIncome": "None", "operatingExpenses": "686479000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160839000", "sellingGeneralAndAdministrative": "106007000", "netIncomeFromContinuingOperations": "28884000" }, "balance": { "goodwill": "7517463000", "inventory": "None", "commonStock": "2193985000", "currentDebt": "None", "investments": "None", "totalAssets": "13774064000", "longTermDebt": "6342071000", "shortTermDebt": "111764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1976591000", "reportedCurrency": "USD", "retainedEarnings": "1940113000", "totalLiabilities": "9843476000", "otherCurrentAssets": "198575000", "totalCurrentAssets": "2201458000", "currentLongTermDebt": "35850000", "longTermInvestments": "161778000", "shortTermInvestments": "None", "currentNetReceivables": "846387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11572606000", "currentAccountsPayable": "136204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6643784000", "totalShareholderEquity": "3928867000", "capitalLeaseObligations": "265863000", "otherCurrentLiabilities": "857415000", "totalCurrentLiabilities": "2747054000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7096422000", "cashAndShortTermInvestments": "1156496000", "commonStockSharesOutstanding": "257711000", "intangibleAssetsExcludingGoodwill": "1976591000", "cashAndCashEquivalentsAtCarryingValue": "1156496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29308093", "profitLoss": "None", "dividendPayout": "67653351", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "160459446", "capitalExpenditures": "34980515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279107227", "cashflowFromInvestment": "-34828952", "stockBasedCompensation": "21921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67653351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210566778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163489211", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1254363000, "cost_of_revenue": 356109000, "gross_profit": 898254000, "ebit": 194422000, "ebitda": 353778000, "pretax_income": 103696000, "tax_provision": 10842000, "net_income": 92805000, "net_income_to_common": 92805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1277950000, "total_current_assets": 2161633000, "total_assets": 13754826000, "short_term_debt": 35850000, "long_term_debt": 6345390000, "total_debt": 6381240000, "total_liabilities": 9624418000, "total_equity": 4128738000, "shares_outstanding": 263834000, "goodwill_and_intangibles": 9596428000 }, "cash_flow": { "operating_cash_flow": 392957937, "capital_expenditure": 28392531, "free_cash_flow": 421350468, "dividends_paid": 67341476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141521, "ticker_id": 7560, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194422000", "ebitda": "353778000", "netIncome": "92805000", "grossProfit": "898254000", "depreciation": "None", "totalRevenue": "1254363000", "costOfRevenue": "356109000", "interestIncome": "11910000", "incomeBeforeTax": "103696000", "interestExpense": "90726000", "operatingIncome": "212944000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "-78816000", "nonInterestIncome": "None", "operatingExpenses": "685310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159356000", "sellingGeneralAndAdministrative": "115718000", "netIncomeFromContinuingOperations": "92854000" }, "balance": { "goodwill": "7493952000", "inventory": "None", "commonStock": "2200012000", "currentDebt": "None", "investments": "None", "totalAssets": "13754826000", "longTermDebt": "6345390000", "shortTermDebt": "35850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2102476000", "reportedCurrency": "USD", "retainedEarnings": "2082247000", "totalLiabilities": "9624418000", "otherCurrentAssets": "242653000", "totalCurrentAssets": "2161633000", "currentLongTermDebt": "35850000", "longTermInvestments": "162511000", "shortTermInvestments": "None", "currentNetReceivables": "641030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593193000", "currentAccountsPayable": "130481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306782000", "totalShareholderEquity": "4128738000", "capitalLeaseObligations": "270932000", "otherCurrentLiabilities": "941737000", "totalCurrentLiabilities": "2523183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578052000", "cashAndShortTermInvestments": "1277950000", "commonStockSharesOutstanding": "263834000", "intangibleAssetsExcludingGoodwill": "2102476000", "cashAndCashEquivalentsAtCarryingValue": "1277950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92524588", "profitLoss": "None", "dividendPayout": "67341476", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392957937", "capitalExpenditures": "28392531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222343136", "cashflowFromInvestment": "-35362687", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67341476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118364454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158874504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1254363000, "cost_of_revenue": 356109000, "gross_profit": 898254000, "research_and_development": 197333000, "selling_general_admin": 115718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194422000, "depreciation_amortisation": 159356000, "ebitda": 353778000, "interest_expense": 90726000, "interest_income": null, "other_non_operating": null, "pretax_income": 103696000, "tax_provision": 10842000, "effective_tax_rate": null, "net_income": 92805000, "net_income_continuing_ops": 92854000, "net_income_to_common": 92805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1277950000, "short_term_investments": null, "net_receivables": 641030000, "inventory": null, "other_current_assets": null, "total_current_assets": 2161633000, "net_ppe": null, "goodwill": 7493952000, "intangible_assets": 2102476000, "goodwill_and_intangibles": 9596428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11593193000, "total_assets": 13754826000, "short_term_debt": 35850000, "accounts_payable": 130481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2523183000, "long_term_debt": 6345390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4578052000, "total_liabilities": 9624418000, "total_debt": 6381240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2082247000, "total_equity": 4128738000, "shares_outstanding": 263834000, "operating_cash_flow": 392957937, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28392531, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35362687, "dividends_paid": 67341476, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222343136, "free_cash_flow": 421350468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194422000", "ebitda": "353778000", "netIncome": "92805000", "grossProfit": "898254000", "depreciation": "None", "totalRevenue": "1254363000", "costOfRevenue": "356109000", "interestIncome": "11910000", "incomeBeforeTax": "103696000", "interestExpense": "90726000", "operatingIncome": "212944000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10842000", "reportedCurrency": "USD", "netInterestIncome": "-78816000", "nonInterestIncome": "None", "operatingExpenses": "685310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159356000", "sellingGeneralAndAdministrative": "115718000", "netIncomeFromContinuingOperations": "92854000" }, "balance": { "goodwill": "7493952000", "inventory": "None", "commonStock": "2200012000", "currentDebt": "None", "investments": "None", "totalAssets": "13754826000", "longTermDebt": "6345390000", "shortTermDebt": "35850000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2102476000", "reportedCurrency": "USD", "retainedEarnings": "2082247000", "totalLiabilities": "9624418000", "otherCurrentAssets": "242653000", "totalCurrentAssets": "2161633000", "currentLongTermDebt": "35850000", "longTermInvestments": "162511000", "shortTermInvestments": "None", "currentNetReceivables": "641030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11593193000", "currentAccountsPayable": "130481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306782000", "totalShareholderEquity": "4128738000", "capitalLeaseObligations": "270932000", "otherCurrentLiabilities": "941737000", "totalCurrentLiabilities": "2523183000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4578052000", "cashAndShortTermInvestments": "1277950000", "commonStockSharesOutstanding": "263834000", "intangibleAssetsExcludingGoodwill": "2102476000", "cashAndCashEquivalentsAtCarryingValue": "1277950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92524588", "profitLoss": "None", "dividendPayout": "67341476", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "392957937", "capitalExpenditures": "28392531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222343136", "cashflowFromInvestment": "-35362687", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67341476", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118364454", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158874504", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1334500000, "cost_of_revenue": 356524000, "gross_profit": 977976000, "ebit": 376317000, "ebitda": 536447000, "pretax_income": 280799000, "tax_provision": 50893000, "net_income": 229862000, "net_income_to_common": 229862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122192000, "total_current_assets": 2085057000, "total_assets": 13731713000, "short_term_debt": 185248000, "long_term_debt": 6348814000, "total_debt": 6534062000, "total_liabilities": 9500206000, "total_equity": 4229886000, "shares_outstanding": 265193000, "goodwill_and_intangibles": 9712491000 }, "cash_flow": { "operating_cash_flow": 347992000, "capital_expenditure": 41269000, "free_cash_flow": 389261000, "dividends_paid": 68313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141522, "ticker_id": 7560, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "376317000", "ebitda": "536447000", "netIncome": "229862000", "grossProfit": "977976000", "depreciation": "None", "totalRevenue": "1334500000", "costOfRevenue": "356524000", "interestIncome": "11903000", "incomeBeforeTax": "280799000", "interestExpense": "95518000", "operatingIncome": "311037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50893000", "reportedCurrency": "USD", "netInterestIncome": "-83615000", "nonInterestIncome": "None", "operatingExpenses": "666939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160130000", "sellingGeneralAndAdministrative": "99356000", "netIncomeFromContinuingOperations": "229906000" }, "balance": { "goodwill": "7483404000", "inventory": "-1616000", "commonStock": "2275583000", "currentDebt": "None", "investments": "None", "totalAssets": "13731713000", "longTermDebt": "6348814000", "shortTermDebt": "185248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2229087000", "reportedCurrency": "USD", "retainedEarnings": "2174514000", "totalLiabilities": "9500206000", "otherCurrentAssets": "285662000", "totalCurrentAssets": "2085057000", "currentLongTermDebt": "35850000", "longTermInvestments": "159931000", "shortTermInvestments": "None", "currentNetReceivables": "678819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646656000", "currentAccountsPayable": "128432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311364000", "totalShareholderEquity": "4229886000", "capitalLeaseObligations": "275514000", "otherCurrentLiabilities": "566651000", "totalCurrentLiabilities": "2401069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698068000", "cashAndShortTermInvestments": "1122192000", "commonStockSharesOutstanding": "265193000", "intangibleAssetsExcludingGoodwill": "2229087000", "cashAndCashEquivalentsAtCarryingValue": "1122192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229906000", "profitLoss": "None", "dividendPayout": "68313000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347992000", "capitalExpenditures": "41269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149844000", "cashflowFromInvestment": "-47420000", "stockBasedCompensation": "30361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334500000, "cost_of_revenue": 356524000, "gross_profit": 977976000, "research_and_development": 180727000, "selling_general_admin": 99356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 376317000, "depreciation_amortisation": 160130000, "ebitda": 536447000, "interest_expense": 95518000, "interest_income": null, "other_non_operating": null, "pretax_income": 280799000, "tax_provision": 50893000, "effective_tax_rate": null, "net_income": 229862000, "net_income_continuing_ops": 229906000, "net_income_to_common": 229862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122192000, "short_term_investments": null, "net_receivables": 678819000, "inventory": -1616000, "other_current_assets": null, "total_current_assets": 2085057000, "net_ppe": null, "goodwill": 7483404000, "intangible_assets": 2229087000, "goodwill_and_intangibles": 9712491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11646656000, "total_assets": 13731713000, "short_term_debt": 185248000, "accounts_payable": 128432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2401069000, "long_term_debt": 6348814000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4698068000, "total_liabilities": 9500206000, "total_debt": 6534062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2174514000, "total_equity": 4229886000, "shares_outstanding": 265193000, "operating_cash_flow": 347992000, "stock_based_compensation": 30361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47420000, "dividends_paid": 68313000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149844000, "free_cash_flow": 389261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "376317000", "ebitda": "536447000", "netIncome": "229862000", "grossProfit": "977976000", "depreciation": "None", "totalRevenue": "1334500000", "costOfRevenue": "356524000", "interestIncome": "11903000", "incomeBeforeTax": "280799000", "interestExpense": "95518000", "operatingIncome": "311037000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50893000", "reportedCurrency": "USD", "netInterestIncome": "-83615000", "nonInterestIncome": "None", "operatingExpenses": "666939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "356524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160130000", "sellingGeneralAndAdministrative": "99356000", "netIncomeFromContinuingOperations": "229906000" }, "balance": { "goodwill": "7483404000", "inventory": "-1616000", "commonStock": "2275583000", "currentDebt": "None", "investments": "None", "totalAssets": "13731713000", "longTermDebt": "6348814000", "shortTermDebt": "185248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2229087000", "reportedCurrency": "USD", "retainedEarnings": "2174514000", "totalLiabilities": "9500206000", "otherCurrentAssets": "285662000", "totalCurrentAssets": "2085057000", "currentLongTermDebt": "35850000", "longTermInvestments": "159931000", "shortTermInvestments": "None", "currentNetReceivables": "678819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11646656000", "currentAccountsPayable": "128432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "311364000", "totalShareholderEquity": "4229886000", "capitalLeaseObligations": "275514000", "otherCurrentLiabilities": "566651000", "totalCurrentLiabilities": "2401069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4698068000", "cashAndShortTermInvestments": "1122192000", "commonStockSharesOutstanding": "265193000", "intangibleAssetsExcludingGoodwill": "2229087000", "cashAndCashEquivalentsAtCarryingValue": "1122192000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229906000", "profitLoss": "None", "dividendPayout": "68313000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "347992000", "capitalExpenditures": "41269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149844000", "cashflowFromInvestment": "-47420000", "stockBasedCompensation": "30361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68313000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1269005000, "cost_of_revenue": 358647000, "gross_profit": 910358000, "ebit": 185145000, "ebitda": 346064000, "pretax_income": 86305000, "tax_provision": 1883000, "net_income": 84368000, "net_income_to_common": 84368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000219000, "total_current_assets": 1980094000, "total_assets": 13779291000, "short_term_debt": 111162000, "long_term_debt": 6353277000, "total_debt": 6464439000, "total_liabilities": 9642404000, "total_equity": 4135310000, "shares_outstanding": 267821000, "goodwill_and_intangibles": 9860646000 }, "cash_flow": { "operating_cash_flow": -77806000, "capital_expenditure": 39316000, "free_cash_flow": -38490000, "dividends_paid": 69616529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141523, "ticker_id": 7560, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "185145000", "ebitda": "346064000", "netIncome": "84368000", "grossProfit": "910358000", "depreciation": "None", "totalRevenue": "1269005000", "costOfRevenue": "358647000", "interestIncome": "14558000", "incomeBeforeTax": "86305000", "interestExpense": "98840000", "operatingIncome": "206242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1883000", "reportedCurrency": "USD", "netInterestIncome": "-84282000", "nonInterestIncome": "None", "operatingExpenses": "704116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160919000", "sellingGeneralAndAdministrative": "106730000", "netIncomeFromContinuingOperations": "84422000" }, "balance": { "goodwill": "7502649000", "inventory": "None", "commonStock": "2290191000", "currentDebt": "None", "investments": "None", "totalAssets": "13779291000", "longTermDebt": "6353277000", "shortTermDebt": "111162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2357997000", "reportedCurrency": "USD", "retainedEarnings": "2065221000", "totalLiabilities": "9642404000", "otherCurrentAssets": "220425000", "totalCurrentAssets": "1980094000", "currentLongTermDebt": "35850000", "longTermInvestments": "167091000", "shortTermInvestments": "1956000", "currentNetReceivables": "759450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11799197000", "currentAccountsPayable": "113510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6677839000", "totalShareholderEquity": "4135310000", "capitalLeaseObligations": "288712000", "otherCurrentLiabilities": "730632000", "totalCurrentLiabilities": "2499539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7142865000", "cashAndShortTermInvestments": "1000219000", "commonStockSharesOutstanding": "267821000", "intangibleAssetsExcludingGoodwill": "2357997000", "cashAndCashEquivalentsAtCarryingValue": "1000219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84422000", "profitLoss": "None", "dividendPayout": "69616529", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77806000", "capitalExpenditures": "39316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185273000", "cashflowFromInvestment": "-36440000", "stockBasedCompensation": "29558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69616529", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1269005000, "cost_of_revenue": 358647000, "gross_profit": 910358000, "research_and_development": 190693000, "selling_general_admin": 106730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185145000, "depreciation_amortisation": 160919000, "ebitda": 346064000, "interest_expense": 98840000, "interest_income": null, "other_non_operating": null, "pretax_income": 86305000, "tax_provision": 1883000, "effective_tax_rate": null, "net_income": 84368000, "net_income_continuing_ops": 84422000, "net_income_to_common": 84368000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000219000, "short_term_investments": 1956000, "net_receivables": 759450000, "inventory": null, "other_current_assets": null, "total_current_assets": 1980094000, "net_ppe": null, "goodwill": 7502649000, "intangible_assets": 2357997000, "goodwill_and_intangibles": 9860646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11799197000, "total_assets": 13779291000, "short_term_debt": 111162000, "accounts_payable": 113510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2499539000, "long_term_debt": 6353277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7142865000, "total_liabilities": 9642404000, "total_debt": 6464439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2065221000, "total_equity": 4135310000, "shares_outstanding": 267821000, "operating_cash_flow": -77806000, "stock_based_compensation": 29558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36440000, "dividends_paid": 69616529, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185273000, "free_cash_flow": -38490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "185145000", "ebitda": "346064000", "netIncome": "84368000", "grossProfit": "910358000", "depreciation": "None", "totalRevenue": "1269005000", "costOfRevenue": "358647000", "interestIncome": "14558000", "incomeBeforeTax": "86305000", "interestExpense": "98840000", "operatingIncome": "206242000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1883000", "reportedCurrency": "USD", "netInterestIncome": "-84282000", "nonInterestIncome": "None", "operatingExpenses": "704116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160919000", "sellingGeneralAndAdministrative": "106730000", "netIncomeFromContinuingOperations": "84422000" }, "balance": { "goodwill": "7502649000", "inventory": "None", "commonStock": "2290191000", "currentDebt": "None", "investments": "None", "totalAssets": "13779291000", "longTermDebt": "6353277000", "shortTermDebt": "111162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2357997000", "reportedCurrency": "USD", "retainedEarnings": "2065221000", "totalLiabilities": "9642404000", "otherCurrentAssets": "220425000", "totalCurrentAssets": "1980094000", "currentLongTermDebt": "35850000", "longTermInvestments": "167091000", "shortTermInvestments": "1956000", "currentNetReceivables": "759450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11799197000", "currentAccountsPayable": "113510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6677839000", "totalShareholderEquity": "4135310000", "capitalLeaseObligations": "288712000", "otherCurrentLiabilities": "730632000", "totalCurrentLiabilities": "2499539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7142865000", "cashAndShortTermInvestments": "1000219000", "commonStockSharesOutstanding": "267821000", "intangibleAssetsExcludingGoodwill": "2357997000", "cashAndCashEquivalentsAtCarryingValue": "1000219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84422000", "profitLoss": "None", "dividendPayout": "69616529", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-77806000", "capitalExpenditures": "39316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185273000", "cashflowFromInvestment": "-36440000", "stockBasedCompensation": "29558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69616529", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1361868076, "cost_of_revenue": 503759085, "gross_profit": 858108991, "ebit": 609740226, "ebitda": 787353588, "pretax_income": 487751387, "tax_provision": 239528590, "net_income": 248177806, "net_income_to_common": 248177806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280662000, "total_current_assets": 2277325000, "total_assets": 14205707000, "short_term_debt": 112296000, "long_term_debt": 6356943000, "total_debt": 6469239000, "total_liabilities": 10006026000, "total_equity": 4198158000, "shares_outstanding": 271724000, "goodwill_and_intangibles": 9974631000 }, "cash_flow": { "operating_cash_flow": 183448520, "capital_expenditure": 40171878, "free_cash_flow": 223620398, "dividends_paid": 67019807, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141524, "ticker_id": 7560, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "609740226", "ebitda": "787353588", "netIncome": "248177806", "grossProfit": "858108991", "depreciation": "None", "totalRevenue": "1361868076", "costOfRevenue": "503759085", "interestIncome": "15436000", "incomeBeforeTax": "487751387", "interestExpense": "117897000", "operatingIncome": "241686145", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "239528590", "reportedCurrency": "USD", "netInterestIncome": "-102461000", "nonInterestIncome": "None", "operatingExpenses": "616422845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205210669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503759085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177613362", "sellingGeneralAndAdministrative": "126639000", "netIncomeFromContinuingOperations": "248274000" }, "balance": { "goodwill": "7488367000", "inventory": "1", "commonStock": "2271886000", "currentDebt": "None", "investments": "None", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "112296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2486264000", "reportedCurrency": "USD", "retainedEarnings": "2119159000", "totalLiabilities": "10006026000", "otherCurrentAssets": "242911000", "totalCurrentAssets": "2277325000", "currentLongTermDebt": "35850000", "longTermInvestments": "164709000", "shortTermInvestments": "4142000", "currentNetReceivables": "753752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11928382000", "currentAccountsPayable": "151202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6687413000", "totalShareholderEquity": "4198158000", "capitalLeaseObligations": "294620000", "otherCurrentLiabilities": "758747000", "totalCurrentLiabilities": "2800494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205532000", "cashAndShortTermInvestments": "1280662000", "commonStockSharesOutstanding": "271724000", "intangibleAssetsExcludingGoodwill": "2486264000", "cashAndCashEquivalentsAtCarryingValue": "1280662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248177806", "profitLoss": "None", "dividendPayout": "67019807", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "76019362000", "operatingCashflow": "183448520", "capitalExpenditures": "40171878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179785052", "cashflowFromInvestment": "2157810285", "stockBasedCompensation": "26767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67019807", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148799047", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177613362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1361868076, "cost_of_revenue": 503759085, "gross_profit": 858108991, "research_and_development": 205210669, "selling_general_admin": 126639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 609740226, "depreciation_amortisation": 177613362, "ebitda": 787353588, "interest_expense": 117897000, "interest_income": null, "other_non_operating": null, "pretax_income": 487751387, "tax_provision": 239528590, "effective_tax_rate": null, "net_income": 248177806, "net_income_continuing_ops": 248274000, "net_income_to_common": 248177806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280662000, "short_term_investments": 4142000, "net_receivables": 753752000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2277325000, "net_ppe": null, "goodwill": 7488367000, "intangible_assets": 2486264000, "goodwill_and_intangibles": 9974631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11928382000, "total_assets": 14205707000, "short_term_debt": 112296000, "accounts_payable": 151202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2800494000, "long_term_debt": 6356943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7205532000, "total_liabilities": 10006026000, "total_debt": 6469239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2119159000, "total_equity": 4198158000, "shares_outstanding": 271724000, "operating_cash_flow": 183448520, "stock_based_compensation": 26767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40171878, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2157810285, "dividends_paid": 67019807, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2179785052, "free_cash_flow": 223620398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "609740226", "ebitda": "787353588", "netIncome": "248177806", "grossProfit": "858108991", "depreciation": "None", "totalRevenue": "1361868076", "costOfRevenue": "503759085", "interestIncome": "15436000", "incomeBeforeTax": "487751387", "interestExpense": "117897000", "operatingIncome": "241686145", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "239528590", "reportedCurrency": "USD", "netInterestIncome": "-102461000", "nonInterestIncome": "None", "operatingExpenses": "616422845", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205210669", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503759085", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177613362", "sellingGeneralAndAdministrative": "126639000", "netIncomeFromContinuingOperations": "248274000" }, "balance": { "goodwill": "7488367000", "inventory": "1", "commonStock": "2271886000", "currentDebt": "None", "investments": "None", "totalAssets": "14205707000", "longTermDebt": "6356943000", "shortTermDebt": "112296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2486264000", "reportedCurrency": "USD", "retainedEarnings": "2119159000", "totalLiabilities": "10006026000", "otherCurrentAssets": "242911000", "totalCurrentAssets": "2277325000", "currentLongTermDebt": "35850000", "longTermInvestments": "164709000", "shortTermInvestments": "4142000", "currentNetReceivables": "753752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11928382000", "currentAccountsPayable": "151202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6687413000", "totalShareholderEquity": "4198158000", "capitalLeaseObligations": "294620000", "otherCurrentLiabilities": "758747000", "totalCurrentLiabilities": "2800494000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7205532000", "cashAndShortTermInvestments": "1280662000", "commonStockSharesOutstanding": "271724000", "intangibleAssetsExcludingGoodwill": "2486264000", "cashAndCashEquivalentsAtCarryingValue": "1280662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248177806", "profitLoss": "None", "dividendPayout": "67019807", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "76019362000", "operatingCashflow": "183448520", "capitalExpenditures": "40171878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2179785052", "cashflowFromInvestment": "2157810285", "stockBasedCompensation": "26767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67019807", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148799047", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177613362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1440666672, "cost_of_revenue": 521964923, "gross_profit": 918701749, "ebit": 249893720, "ebitda": 430128997, "pretax_income": 103888846, "tax_provision": 6001072, "net_income": 97845961, "net_income_to_common": 97845961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1125323000, "total_current_assets": 4192328000, "total_assets": 16392676000, "short_term_debt": 126810000, "long_term_debt": 8305670000, "total_debt": 8432480000, "total_liabilities": 12262031000, "total_equity": 4129167000, "shares_outstanding": 273033000, "goodwill_and_intangibles": 10152264000 }, "cash_flow": { "operating_cash_flow": 381952186, "capital_expenditure": 36168927, "free_cash_flow": 418121113, "dividends_paid": 66660628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141526, "ticker_id": 7560, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249893720", "ebitda": "430128997", "netIncome": "97845961", "grossProfit": "918701749", "depreciation": "None", "totalRevenue": "1440666672", "costOfRevenue": "521964923", "interestIncome": "12223000", "incomeBeforeTax": "103888846", "interestExpense": "144886000", "operatingIncome": "245686594", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6001072", "reportedCurrency": "USD", "netInterestIncome": "-132663000", "nonInterestIncome": "None", "operatingExpenses": "673015154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232976624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521964923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180235277", "sellingGeneralAndAdministrative": "145924000", "netIncomeFromContinuingOperations": "98327000" }, "balance": { "goodwill": "7528147000", "inventory": "None", "commonStock": "2276758000", "currentDebt": "None", "investments": "None", "totalAssets": "16392676000", "longTermDebt": "8305670000", "shortTermDebt": "126810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2624117000", "reportedCurrency": "USD", "retainedEarnings": "2059060000", "totalLiabilities": "12262031000", "otherCurrentAssets": "2332572000", "totalCurrentAssets": "4192328000", "currentLongTermDebt": "45850000", "longTermInvestments": "164738000", "shortTermInvestments": "3809000", "currentNetReceivables": "734433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12200348000", "currentAccountsPayable": "169451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8657464000", "totalShareholderEquity": "4129167000", "capitalLeaseObligations": "305944000", "otherCurrentLiabilities": "945484000", "totalCurrentLiabilities": "2988155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9273876000", "cashAndShortTermInvestments": "1125323000", "commonStockSharesOutstanding": "273033000", "intangibleAssetsExcludingGoodwill": "2624117000", "cashAndCashEquivalentsAtCarryingValue": "1125323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97845961", "profitLoss": "None", "dividendPayout": "66660628", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381952186", "capitalExpenditures": "36168927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225099750", "cashflowFromInvestment": "-27371409", "stockBasedCompensation": "36042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66660628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180235277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1440666672, "cost_of_revenue": 521964923, "gross_profit": 918701749, "research_and_development": 232976624, "selling_general_admin": 145924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249893720, "depreciation_amortisation": 180235277, "ebitda": 430128997, "interest_expense": 144886000, "interest_income": null, "other_non_operating": null, "pretax_income": 103888846, "tax_provision": 6001072, "effective_tax_rate": null, "net_income": 97845961, "net_income_continuing_ops": 98327000, "net_income_to_common": 97845961, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1125323000, "short_term_investments": 3809000, "net_receivables": 734433000, "inventory": null, "other_current_assets": null, "total_current_assets": 4192328000, "net_ppe": null, "goodwill": 7528147000, "intangible_assets": 2624117000, "goodwill_and_intangibles": 10152264000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12200348000, "total_assets": 16392676000, "short_term_debt": 126810000, "accounts_payable": 169451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2988155000, "long_term_debt": 8305670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9273876000, "total_liabilities": 12262031000, "total_debt": 8432480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2059060000, "total_equity": 4129167000, "shares_outstanding": 273033000, "operating_cash_flow": 381952186, "stock_based_compensation": 36042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36168927, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27371409, "dividends_paid": 66660628, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225099750, "free_cash_flow": 418121113, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249893720", "ebitda": "430128997", "netIncome": "97845961", "grossProfit": "918701749", "depreciation": "None", "totalRevenue": "1440666672", "costOfRevenue": "521964923", "interestIncome": "12223000", "incomeBeforeTax": "103888846", "interestExpense": "144886000", "operatingIncome": "245686594", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6001072", "reportedCurrency": "USD", "netInterestIncome": "-132663000", "nonInterestIncome": "None", "operatingExpenses": "673015154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232976624", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521964923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180235277", "sellingGeneralAndAdministrative": "145924000", "netIncomeFromContinuingOperations": "98327000" }, "balance": { "goodwill": "7528147000", "inventory": "None", "commonStock": "2276758000", "currentDebt": "None", "investments": "None", "totalAssets": "16392676000", "longTermDebt": "8305670000", "shortTermDebt": "126810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2624117000", "reportedCurrency": "USD", "retainedEarnings": "2059060000", "totalLiabilities": "12262031000", "otherCurrentAssets": "2332572000", "totalCurrentAssets": "4192328000", "currentLongTermDebt": "45850000", "longTermInvestments": "164738000", "shortTermInvestments": "3809000", "currentNetReceivables": "734433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12200348000", "currentAccountsPayable": "169451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8657464000", "totalShareholderEquity": "4129167000", "capitalLeaseObligations": "305944000", "otherCurrentLiabilities": "945484000", "totalCurrentLiabilities": "2988155000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9273876000", "cashAndShortTermInvestments": "1125323000", "commonStockSharesOutstanding": "273033000", "intangibleAssetsExcludingGoodwill": "2624117000", "cashAndCashEquivalentsAtCarryingValue": "1125323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97845961", "profitLoss": "None", "dividendPayout": "66660628", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "381952186", "capitalExpenditures": "36168927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225099750", "cashflowFromInvestment": "-27371409", "stockBasedCompensation": "36042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66660628", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "126671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180235277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1577289343, "cost_of_revenue": 568374484, "gross_profit": 1008914859, "ebit": 192324585, "ebitda": 416477190, "pretax_income": 47056591, "tax_provision": 8276599, "net_income": 38716277, "net_income_to_common": 38716277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1003134000, "total_current_assets": 4083990000, "total_assets": 16443264000, "short_term_debt": 132718000, "long_term_debt": 8474599000, "total_debt": 8607317000, "total_liabilities": 12412917000, "total_equity": 4028911000, "shares_outstanding": 272141000, "goodwill_and_intangibles": 10377629000 }, "cash_flow": { "operating_cash_flow": 357944042, "capital_expenditure": 46425048, "free_cash_flow": 404369090, "dividends_paid": 68245797, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141527, "ticker_id": 7560, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192324585", "ebitda": "416477190", "netIncome": "38716277", "grossProfit": "1008914859", "depreciation": "None", "totalRevenue": "1577289343", "costOfRevenue": "568374484", "interestIncome": "9772000", "incomeBeforeTax": "47056591", "interestExpense": "149064000", "operatingIncome": "317004875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8276599", "reportedCurrency": "USD", "netInterestIncome": "-131589000", "nonInterestIncome": "None", "operatingExpenses": "691909983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226306535", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568374484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224152605", "sellingGeneralAndAdministrative": "173264000", "netIncomeFromContinuingOperations": "37737000" }, "balance": { "goodwill": "7604409000", "inventory": "2096938000", "commonStock": "2261856000", "currentDebt": "None", "investments": "None", "totalAssets": "16443264000", "longTermDebt": "8474599000", "shortTermDebt": "132718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2773220000", "reportedCurrency": "USD", "retainedEarnings": "2029643000", "totalLiabilities": "12412917000", "otherCurrentAssets": "2266512000", "totalCurrentAssets": "4083990000", "currentLongTermDebt": "45850000", "longTermInvestments": "168197000", "shortTermInvestments": "4253000", "currentNetReceivables": "814344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12359274000", "currentAccountsPayable": "144219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8843798000", "totalShareholderEquity": "4028911000", "capitalLeaseObligations": "323349000", "otherCurrentLiabilities": "999778000", "totalCurrentLiabilities": "2959175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9453742000", "cashAndShortTermInvestments": "1003134000", "commonStockSharesOutstanding": "272141000", "intangibleAssetsExcludingGoodwill": "2773220000", "cashAndCashEquivalentsAtCarryingValue": "1003134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38716277", "profitLoss": "None", "dividendPayout": "68245797", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-76020226000", "operatingCashflow": "357944042", "capitalExpenditures": "46425048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242870151", "cashflowFromInvestment": "-47778218", "stockBasedCompensation": "40175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68245797", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412374", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224152605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1577289343, "cost_of_revenue": 568374484, "gross_profit": 1008914859, "research_and_development": 226306535, "selling_general_admin": 173264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192324585, "depreciation_amortisation": 224152605, "ebitda": 416477190, "interest_expense": 149064000, "interest_income": null, "other_non_operating": null, "pretax_income": 47056591, "tax_provision": 8276599, "effective_tax_rate": null, "net_income": 38716277, "net_income_continuing_ops": 37737000, "net_income_to_common": 38716277, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1003134000, "short_term_investments": 4253000, "net_receivables": 814344000, "inventory": 2096938000, "other_current_assets": null, "total_current_assets": 4083990000, "net_ppe": null, "goodwill": 7604409000, "intangible_assets": 2773220000, "goodwill_and_intangibles": 10377629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12359274000, "total_assets": 16443264000, "short_term_debt": 132718000, "accounts_payable": 144219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2959175000, "long_term_debt": 8474599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9453742000, "total_liabilities": 12412917000, "total_debt": 8607317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2029643000, "total_equity": 4028911000, "shares_outstanding": 272141000, "operating_cash_flow": 357944042, "stock_based_compensation": 40175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46425048, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47778218, "dividends_paid": 68245797, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242870151, "free_cash_flow": 404369090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192324585", "ebitda": "416477190", "netIncome": "38716277", "grossProfit": "1008914859", "depreciation": "None", "totalRevenue": "1577289343", "costOfRevenue": "568374484", "interestIncome": "9772000", "incomeBeforeTax": "47056591", "interestExpense": "149064000", "operatingIncome": "317004875", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8276599", "reportedCurrency": "USD", "netInterestIncome": "-131589000", "nonInterestIncome": "None", "operatingExpenses": "691909983", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226306535", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568374484", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224152605", "sellingGeneralAndAdministrative": "173264000", "netIncomeFromContinuingOperations": "37737000" }, "balance": { "goodwill": "7604409000", "inventory": "2096938000", "commonStock": "2261856000", "currentDebt": "None", "investments": "None", "totalAssets": "16443264000", "longTermDebt": "8474599000", "shortTermDebt": "132718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2773220000", "reportedCurrency": "USD", "retainedEarnings": "2029643000", "totalLiabilities": "12412917000", "otherCurrentAssets": "2266512000", "totalCurrentAssets": "4083990000", "currentLongTermDebt": "45850000", "longTermInvestments": "168197000", "shortTermInvestments": "4253000", "currentNetReceivables": "814344000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12359274000", "currentAccountsPayable": "144219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8843798000", "totalShareholderEquity": "4028911000", "capitalLeaseObligations": "323349000", "otherCurrentLiabilities": "999778000", "totalCurrentLiabilities": "2959175000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9453742000", "cashAndShortTermInvestments": "1003134000", "commonStockSharesOutstanding": "272141000", "intangibleAssetsExcludingGoodwill": "2773220000", "cashAndCashEquivalentsAtCarryingValue": "1003134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38716277", "profitLoss": "None", "dividendPayout": "68245797", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-76020226000", "operatingCashflow": "357944042", "capitalExpenditures": "46425048", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242870151", "cashflowFromInvestment": "-47778218", "stockBasedCompensation": "40175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68245797", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412374", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224152605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1407328169, "cost_of_revenue": 554166400, "gross_profit": 853161769, "ebit": 237034302, "ebitda": 465206586, "pretax_income": 90138651, "tax_provision": 10220544, "net_income": 79873677, "net_income_to_common": 79873677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919850000, "total_current_assets": 1945102000, "total_assets": 16553876000, "short_term_debt": 236268000, "long_term_debt": 8554569000, "total_debt": 8790837000, "total_liabilities": 12539618000, "total_equity": 4012884000, "shares_outstanding": 271902000, "goodwill_and_intangibles": 12506982000 }, "cash_flow": { "operating_cash_flow": 47121000, "capital_expenditure": 37539000, "free_cash_flow": 84660000, "dividends_paid": 66965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141528, "ticker_id": 7560, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237034302", "ebitda": "465206586", "netIncome": "79873677", "grossProfit": "853161769", "depreciation": "None", "totalRevenue": "1407328169", "costOfRevenue": "554166400", "interestIncome": "11705000", "incomeBeforeTax": "90138651", "interestExpense": "153469000", "operatingIncome": "223807424", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10220544", "reportedCurrency": "USD", "netInterestIncome": "-135302000", "nonInterestIncome": "None", "operatingExpenses": "629354344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231459998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554166400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228172284", "sellingGeneralAndAdministrative": "131211000", "netIncomeFromContinuingOperations": "80946000" }, "balance": { "goodwill": "8618765000", "inventory": "41351000", "commonStock": "2216921000", "currentDebt": "None", "investments": "None", "totalAssets": "16553876000", "longTermDebt": "8554569000", "shortTermDebt": "236268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3888217000", "reportedCurrency": "USD", "retainedEarnings": "2062107000", "totalLiabilities": "12539618000", "otherCurrentAssets": "199917000", "totalCurrentAssets": "1945102000", "currentLongTermDebt": "145850000", "longTermInvestments": "176277000", "shortTermInvestments": "4400000", "currentNetReceivables": "825335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14608774000", "currentAccountsPayable": "138460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487423000", "shortLongTermDebtTotal": "9043466000", "totalShareholderEquity": "4012884000", "capitalLeaseObligations": "343047000", "otherCurrentLiabilities": "697582000", "totalCurrentLiabilities": "2822027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9717591000", "cashAndShortTermInvestments": "919850000", "commonStockSharesOutstanding": "271902000", "intangibleAssetsExcludingGoodwill": "3888217000", "cashAndCashEquivalentsAtCarryingValue": "919850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80946000", "profitLoss": "None", "dividendPayout": "66965000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "864000", "operatingCashflow": "47121000", "capitalExpenditures": "37539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297021000", "cashflowFromInvestment": "-50399000", "stockBasedCompensation": "37095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1407328169, "cost_of_revenue": 554166400, "gross_profit": 853161769, "research_and_development": 231459998, "selling_general_admin": 131211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237034302, "depreciation_amortisation": 228172284, "ebitda": 465206586, "interest_expense": 153469000, "interest_income": null, "other_non_operating": null, "pretax_income": 90138651, "tax_provision": 10220544, "effective_tax_rate": null, "net_income": 79873677, "net_income_continuing_ops": 80946000, "net_income_to_common": 79873677, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919850000, "short_term_investments": 4400000, "net_receivables": 825335000, "inventory": 41351000, "other_current_assets": null, "total_current_assets": 1945102000, "net_ppe": null, "goodwill": 8618765000, "intangible_assets": 3888217000, "goodwill_and_intangibles": 12506982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14608774000, "total_assets": 16553876000, "short_term_debt": 236268000, "accounts_payable": 138460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2822027000, "long_term_debt": 8554569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9717591000, "total_liabilities": 12539618000, "total_debt": 8790837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2062107000, "total_equity": 4012884000, "shares_outstanding": 271902000, "operating_cash_flow": 47121000, "stock_based_compensation": 37095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50399000, "dividends_paid": 66965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297021000, "free_cash_flow": 84660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237034302", "ebitda": "465206586", "netIncome": "79873677", "grossProfit": "853161769", "depreciation": "None", "totalRevenue": "1407328169", "costOfRevenue": "554166400", "interestIncome": "11705000", "incomeBeforeTax": "90138651", "interestExpense": "153469000", "operatingIncome": "223807424", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10220544", "reportedCurrency": "USD", "netInterestIncome": "-135302000", "nonInterestIncome": "None", "operatingExpenses": "629354344", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231459998", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554166400", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228172284", "sellingGeneralAndAdministrative": "131211000", "netIncomeFromContinuingOperations": "80946000" }, "balance": { "goodwill": "8618765000", "inventory": "41351000", "commonStock": "2216921000", "currentDebt": "None", "investments": "None", "totalAssets": "16553876000", "longTermDebt": "8554569000", "shortTermDebt": "236268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3888217000", "reportedCurrency": "USD", "retainedEarnings": "2062107000", "totalLiabilities": "12539618000", "otherCurrentAssets": "199917000", "totalCurrentAssets": "1945102000", "currentLongTermDebt": "145850000", "longTermInvestments": "176277000", "shortTermInvestments": "4400000", "currentNetReceivables": "825335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14608774000", "currentAccountsPayable": "138460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "487423000", "shortLongTermDebtTotal": "9043466000", "totalShareholderEquity": "4012884000", "capitalLeaseObligations": "343047000", "otherCurrentLiabilities": "697582000", "totalCurrentLiabilities": "2822027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9717591000", "cashAndShortTermInvestments": "919850000", "commonStockSharesOutstanding": "271902000", "intangibleAssetsExcludingGoodwill": "3888217000", "cashAndCashEquivalentsAtCarryingValue": "919850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80946000", "profitLoss": "None", "dividendPayout": "66965000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "864000", "operatingCashflow": "47121000", "capitalExpenditures": "37539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297021000", "cashflowFromInvestment": "-50399000", "stockBasedCompensation": "37095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53085000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "income_statement": { "revenue": 1510511393, "cost_of_revenue": 586900086, "gross_profit": 923611306, "ebit": 112073274, "ebitda": 344584811, "pretax_income": -50555721, "tax_provision": -1228000, "net_income": -49377368, "net_income_to_common": -49377368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231625000, "total_current_assets": 2275231000, "total_assets": 17089200000, "short_term_debt": 412275000, "long_term_debt": 8562096000, "total_debt": 8974371000, "total_liabilities": 13067096000, "total_equity": 4020775000, "shares_outstanding": 270772000, "goodwill_and_intangibles": 12743482000 }, "cash_flow": { "operating_cash_flow": 115301000, "capital_expenditure": 24060000, "free_cash_flow": 139361000, "dividends_paid": 65068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141529, "ticker_id": 7560, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:36:25.288192+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112073274", "ebitda": "344584811", "netIncome": "-49377368", "grossProfit": "923611306", "depreciation": "None", "totalRevenue": "1510511393", "costOfRevenue": "586900086", "interestIncome": "12473000", "incomeBeforeTax": "-50555721", "interestExpense": "168755000", "operatingIncome": "194496212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1228000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "729115094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253257854", "otherNonOperatingIncome": "-25355000", "costofGoodsAndServicesSold": "586900086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232511537", "sellingGeneralAndAdministrative": "136866000", "netIncomeFromContinuingOperations": "-48685000" }, "balance": { "goodwill": "8662603000", "inventory": "45853000", "commonStock": "2176947000", "currentDebt": "None", "investments": "None", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "412275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4080879000", "reportedCurrency": "USD", "retainedEarnings": "2048984000", "totalLiabilities": "13067096000", "otherCurrentAssets": "289893000", "totalCurrentAssets": "2275231000", "currentLongTermDebt": "320850000", "longTermInvestments": "94270000", "shortTermInvestments": "2621000", "currentNetReceivables": "753713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813969000", "currentAccountsPayable": "162720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356904000", "shortLongTermDebtTotal": "9245950000", "totalShareholderEquity": "4020775000", "capitalLeaseObligations": "363004000", "otherCurrentLiabilities": "833541000", "totalCurrentLiabilities": "3219614000", "otherNonCurrentLiabilities": "861431000", "totalNonCurrentLiabilities": "9847482000", "cashAndShortTermInvestments": "1231625000", "commonStockSharesOutstanding": "270772000", "intangibleAssetsExcludingGoodwill": "4080879000", "cashAndCashEquivalentsAtCarryingValue": "1231625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48685000", "profitLoss": "None", "dividendPayout": "65068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41512000", "operatingCashflow": "115301000", "capitalExpenditures": "24060000", "changeInReceivables": "27335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259223000", "cashflowFromInvestment": "-26417000", "stockBasedCompensation": "41904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1510511393, "cost_of_revenue": 586900086, "gross_profit": 923611306, "research_and_development": 253257854, "selling_general_admin": 136866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112073274, "depreciation_amortisation": 232511537, "ebitda": 344584811, "interest_expense": 168755000, "interest_income": null, "other_non_operating": null, "pretax_income": -50555721, "tax_provision": -1228000, "effective_tax_rate": null, "net_income": -49377368, "net_income_continuing_ops": -48685000, "net_income_to_common": -49377368, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231625000, "short_term_investments": 2621000, "net_receivables": 753713000, "inventory": 45853000, "other_current_assets": null, "total_current_assets": 2275231000, "net_ppe": null, "goodwill": 8662603000, "intangible_assets": 4080879000, "goodwill_and_intangibles": 12743482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14813969000, "total_assets": 17089200000, "short_term_debt": 412275000, "accounts_payable": 162720000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3219614000, "long_term_debt": 8562096000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9847482000, "total_liabilities": 13067096000, "total_debt": 8974371000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2048984000, "total_equity": 4020775000, "shares_outstanding": 270772000, "operating_cash_flow": 115301000, "stock_based_compensation": 41904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26417000, "dividends_paid": 65068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259223000, "free_cash_flow": 139361000, "net_change_in_cash": -170339000 }, "raw_data": { "income": { "ebit": "112073274", "ebitda": "344584811", "netIncome": "-49377368", "grossProfit": "923611306", "depreciation": "None", "totalRevenue": "1510511393", "costOfRevenue": "586900086", "interestIncome": "12473000", "incomeBeforeTax": "-50555721", "interestExpense": "168755000", "operatingIncome": "194496212", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1228000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "729115094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253257854", "otherNonOperatingIncome": "-25355000", "costofGoodsAndServicesSold": "586900086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232511537", "sellingGeneralAndAdministrative": "136866000", "netIncomeFromContinuingOperations": "-48685000" }, "balance": { "goodwill": "8662603000", "inventory": "45853000", "commonStock": "2176947000", "currentDebt": "None", "investments": "None", "totalAssets": "17089200000", "longTermDebt": "8562096000", "shortTermDebt": "412275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4080879000", "reportedCurrency": "USD", "retainedEarnings": "2048984000", "totalLiabilities": "13067096000", "otherCurrentAssets": "289893000", "totalCurrentAssets": "2275231000", "currentLongTermDebt": "320850000", "longTermInvestments": "94270000", "shortTermInvestments": "2621000", "currentNetReceivables": "753713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813969000", "currentAccountsPayable": "162720000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "356904000", "shortLongTermDebtTotal": "9245950000", "totalShareholderEquity": "4020775000", "capitalLeaseObligations": "363004000", "otherCurrentLiabilities": "833541000", "totalCurrentLiabilities": "3219614000", "otherNonCurrentLiabilities": "861431000", "totalNonCurrentLiabilities": "9847482000", "cashAndShortTermInvestments": "1231625000", "commonStockSharesOutstanding": "270772000", "intangibleAssetsExcludingGoodwill": "4080879000", "cashAndCashEquivalentsAtCarryingValue": "1231625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48685000", "profitLoss": "None", "dividendPayout": "65068000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-41512000", "operatingCashflow": "115301000", "capitalExpenditures": "24060000", "changeInReceivables": "27335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259223000", "cashflowFromInvestment": "-26417000", "stockBasedCompensation": "41904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-170339000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }