{ "ticker": { "uuid": "08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e", "symbol": "TLS", "name": "Telos Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/", "api_url": "https://sharemaestro.com/factors/api/tickers/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/" }, "latest_snapshot": { "ticker": { "uuid": "08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e", "symbol": "TLS", "name": "Telos Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/", "api_url": "https://sharemaestro.com/factors/api/tickers/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.35, "quality": 0.16, "momentum": 0.87, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 4.51, "market_cap": 337434479.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0469, "roe": -0.2685, "piotroski_f_score": 5, "momentum_12_1": 0.5845, "volatility_252d": 1.4245 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1279, "shareholder_yield": 0.0469 }, "quality": { "roe": -0.2685, "roic": -0.3629, "gross_margin": 0.3648, "fcf_margin": 0.2072, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.665, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.588, "momentum_12_1": 0.5845, "relative_strength": 0.3718 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.16, "momentum_percentile": 0.87, "growth_composite": 14, "yield_composite": 25, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.1, "os": 0.69, "value": 0.65, "quality": 0.18, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0516, "roe": -0.2685, "momentum_12_1": 0.6291 }, { "week_end_date": "2026-06-14", "price": 4.57, "os": 0.34, "value": 0.35, "quality": 0.15, "momentum": 0.8, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0463, "roe": -0.2685, "momentum_12_1": 0.5556 }, { "week_end_date": "2026-06-21", "price": 4.52, "os": 0.39, "value": 0.35, "quality": 0.15, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0468, "roe": -0.2685, "momentum_12_1": 0.8413 }, { "week_end_date": "2026-06-28", "price": 4.5, "os": 0.34, "value": 0.37, "quality": 0.17, "momentum": 0.75, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.047, "roe": -0.2685, "momentum_12_1": 0.5757 }, { "week_end_date": "2026-07-05", "price": 4.9, "os": 0.32, "value": 0.34, "quality": 0.16, "momentum": 0.81, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0432, "roe": -0.2685, "momentum_12_1": 0.2615 }, { "week_end_date": "2026-07-12", "price": 4.88, "os": 0.41, "value": 0.34, "quality": 0.18, "momentum": 0.92, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0433, "roe": -0.2685, "momentum_12_1": 0.6863 }, { "week_end_date": "2026-07-19", "price": 4.73, "os": 0.38, "value": 0.34, "quality": 0.16, "momentum": 0.88, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0447, "roe": -0.2685, "momentum_12_1": 0.586 }, { "week_end_date": "2026-07-26", "price": 4.51, "os": 0.38, "value": 0.35, "quality": 0.16, "momentum": 0.87, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0469, "roe": -0.2685, "momentum_12_1": 0.5845 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -36656000, "ebitda": -25205000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -24471000, "ebitda": -13020000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": -13627000, "shares_issued": null, "net_debt_issued": -1877000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108272000, "cost_of_revenue": 73843000, "gross_profit": 34429000, "ebit": -51850000, "ebitda": -39983000, "pretax_income": -52494000, "tax_provision": 26000, "net_income": -52520000, "net_income_to_common": -52520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54578000, "total_current_assets": 91418000, "total_assets": 158235000, "short_term_debt": 2087000, "long_term_debt": null, "total_debt": 10146000, "total_liabilities": 31098000, "total_equity": 127137000, "shares_outstanding": 71850000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 2252000, "free_cash_flow": -23686000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -1730000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 2152000, "ebitda": 5581000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 7529000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 1455000, "ebitda": 4884000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": 2326000, "long_term_debt": 5203000, "total_debt": 5203000, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": -2198000, "shares_issued": null, "net_debt_issued": -491000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -16908000, "ebitda": -13479000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": 5794000, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": -5988000, "shares_issued": 0, "net_debt_issued": -484000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -16908000, "ebitda": -13479000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": 5794000, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": -5988000, "shares_issued": 0, "net_debt_issued": -484000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -16908000, "ebitda": -13479000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": 5794000, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": -5988000, "shares_issued": 0, "net_debt_issued": -484000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -16908000, "ebitda": -13479000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": 5794000, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": -5988000, "shares_issued": 0, "net_debt_issued": -484000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -16908000, "ebitda": -13479000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": 5794000, "total_debt": 8059000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": -5988000, "shares_issued": 0, "net_debt_issued": -484000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }