{ "ticker": { "uuid": "08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e", "symbol": "TLS", "name": "Telos Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/", "api_url": "https://sharemaestro.com/factors/api/tickers/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/" }, "ticker_metadata": { "id": 8560, "uuid": "08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e", "symbol": "TLS", "name": "Telos Corp", "asset_type": "equity", "market_cap": 358384000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Telos Corporation provides global information technology (IT) solutions and services. The company is headquartered in Ashburn, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e", "symbol": "TLS", "name": "Telos Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/", "api_url": "https://sharemaestro.com/factors/api/tickers/08fb5400-0f97-4ef5-a0ef-88a6d1e9b63e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.77, "value": 0.72, "quality": 0.22, "momentum": 0.85, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 4.1, "market_cap": 318221500, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2685, "piotroski_f_score": 5, "momentum_12_1": 0.6291, "volatility_252d": 1.4534 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.087134+00:00", "batch_id": "" }, "size": { "price_close": 4.1, "market_cap": 318221500, "market_cap_usd": 318221500, "enterprise_value": 270256500, "shares_outstanding": 77615000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2966, "ptbv_ratio": 4.9943, "ps_ratio": 1.7491, "pcf_ratio": 9.7283, "pfcf_ratio": 8.4411, "ev_ebitda": null, "ev_ebit": -19.3123, "ev_sales": 1.4855, "ev_fcf": 7.1688, "earnings_yield": null, "fcf_yield": 0.1395, "price_to_sales": 1.7491, "price_to_book": 3.2966, "price_to_cashflow": 9.7283, "ebitda_to_ev": null, "sales_yield": 0.6732 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3648, "operating_margin": -0.0769, "net_margin": -0.1425, "ebitda_margin": -0.008, "fcf_margin": 0.2072, "roe": -0.2685, "roa": -0.1853, "roic": -0.2161, "roc_greenblatt": null, "asset_turnover": 1.3005, "cash_conversion": -1.4545, "accruals_ratio": -0.4191, "sbc_to_revenue": 0.1433, "piotroski_f_score": 5, "altman_z_score": 2.255, "earnings_stability_5y": 0.9142, "revenue_stability_5y": 0.2572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4744, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4492, "net_debt_to_ebitda": 33.0793, "debt_to_assets": 0.0162, "interest_coverage": -27.0677, "current_ratio": 2.5857, "quick_ratio": 2.5588, "net_debt": -47965000, "local_beta": -0.0019, "volatility_252d": 1.4534, "volatility_60d": 0.9436, "max_drawdown_12m": -0.4656, "risk_adjusted_momentum": 0.4328 }, "growth": { "revenue_growth_1y": 0.665, "revenue_growth_3y_cagr": -0.0875, "revenue_growth_5y_cagr": -0.0174, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2559, "revenue_growth": 0.665, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0848, "price_return_3m": -0.0465, "price_return_6m": -0.2463, "price_return_9m": -0.3461, "price_return_12m": 0.4909, "price_return_12m_ex1m": 0.6291, "momentum_6m": -0.2463, "momentum_12m": 0.4909, "momentum_12_1": 0.6291, "distance_from_52w_high": -0.4467, "distance_from_52w_low": 0.7227, "relative_strength": 0.333 }, "raw_ttm": { "revenue_ttm": 181931000, "gross_profit_ttm": 66363999, "ebit_ttm": -13994000, "ebitda_ttm": -1450000, "net_income_ttm": -25919000, "eps_diluted_ttm": -0.3339, "operating_cash_flow_ttm": 32711000, "capital_expenditure_ttm": 4988000, "fcf_ttm": 37699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 517000, "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_current_liabilities": 36982000, "net_ppe": null, "total_assets": 139895000, "total_debt": 2265000, "total_equity": 96531000, "net_working_capital": 10678000, "book_value_per_share": 1.2437, "retained_earnings": -361870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63717000, "tangible_book_per_share": 0.8209 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 62, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26 }, "composites": { "value_composite": 28, "quality_composite": 78, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 23, "quality_value_composite": 0.398, "os_score": 0.77, "value_percentile": 0.72, "quality_percentile": 0.22, "momentum_percentile": 0.85, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2951, "ticker_id": 8560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.087134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.1, "market_cap": 318221500, "market_cap_usd": 318221500, "enterprise_value": 270256500, "shares_outstanding": 77615000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.29657312, "ptbv_ratio": 4.99429509, "ps_ratio": 1.74913291, "pcf_ratio": 9.72827184, "pfcf_ratio": 8.4411125, "ev_ebitda": null, "ev_ebit": -19.31231242, "ev_sales": 1.485489, "ev_fcf": 7.16879758, "earnings_yield": null, "fcf_yield": 0.13949341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36477565, "operating_margin": -0.07691927, "net_margin": -0.1424661, "ebitda_margin": -0.00797005, "fcf_margin": 0.20721592, "roe": -0.26850442, "roa": -0.18527467, "roic": -0.21610798, "roc_greenblatt": null, "asset_turnover": 1.3004825, "cash_conversion": -1.45449284, "accruals_ratio": -0.41910004, "sbc_to_revenue": 0.14331257, "debt_to_equity": 0.44922357, "net_debt_to_ebitda": 33.07931034, "debt_to_assets": 0.01619071, "interest_coverage": -27.06769826, "current_ratio": 2.58571738, "quick_ratio": 2.55878536, "net_debt": -47965000, "revenue_growth_1y": 0.66498275, "revenue_growth_3y_cagr": -0.08747322, "revenue_growth_5y_cagr": -0.01739349, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2559479, "piotroski_f_score": 5, "altman_z_score": 2.25501971, "earnings_stability_5y": 0.914245, "revenue_stability_5y": 0.257246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08482143, "price_return_3m": -0.04651163, "price_return_6m": -0.24632353, "price_return_9m": -0.3460925, "price_return_12m": 0.49090909, "price_return_12m_ex1m": 0.62909091, "distance_from_52w_high": -0.44669366, "distance_from_52w_low": 0.72268908, "relative_strength": 0.33296804, "local_beta": -0.0019, "volatility_252d": 1.453429, "volatility_60d": 0.943633, "max_drawdown_12m": -0.46558704, "revenue_ttm": 181931000, "gross_profit_ttm": 66363999, "ebit_ttm": -13994000, "ebitda_ttm": -1450000, "net_income_ttm": -25919000, "eps_diluted_ttm": -0.33394318, "operating_cash_flow_ttm": 32711000, "capital_expenditure_ttm": 4988000, "fcf_ttm": 37699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 517000, "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_current_liabilities": 36982000, "net_ppe": null, "total_assets": 139895000, "total_debt": 2265000, "total_equity": 96531000, "net_working_capital": 10678000, "book_value_per_share": 1.24371578, "retained_earnings": -361870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63717000, "tangible_book_per_share": 0.82093667, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 62, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26, "value_composite": 28, "quality_composite": 78, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.1, "os": 0.77, "value": 0.72, "quality": 0.22, "momentum": 0.85, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2685, "momentum_12_1": 0.6291, "complete_fields": { "id": 2951, "ticker_id": 8560, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.087134+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.1, "market_cap": 318221500, "market_cap_usd": 318221500, "enterprise_value": 270256500, "shares_outstanding": 77615000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.29657312, "ptbv_ratio": 4.99429509, "ps_ratio": 1.74913291, "pcf_ratio": 9.72827184, "pfcf_ratio": 8.4411125, "ev_ebitda": null, "ev_ebit": -19.31231242, "ev_sales": 1.485489, "ev_fcf": 7.16879758, "earnings_yield": null, "fcf_yield": 0.13949341, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36477565, "operating_margin": -0.07691927, "net_margin": -0.1424661, "ebitda_margin": -0.00797005, "fcf_margin": 0.20721592, "roe": -0.26850442, "roa": -0.18527467, "roic": -0.21610798, "roc_greenblatt": null, "asset_turnover": 1.3004825, "cash_conversion": -1.45449284, "accruals_ratio": -0.41910004, "sbc_to_revenue": 0.14331257, "debt_to_equity": 0.44922357, "net_debt_to_ebitda": 33.07931034, "debt_to_assets": 0.01619071, "interest_coverage": -27.06769826, "current_ratio": 2.58571738, "quick_ratio": 2.55878536, "net_debt": -47965000, "revenue_growth_1y": 0.66498275, "revenue_growth_3y_cagr": -0.08747322, "revenue_growth_5y_cagr": -0.01739349, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2559479, "piotroski_f_score": 5, "altman_z_score": 2.25501971, "earnings_stability_5y": 0.914245, "revenue_stability_5y": 0.257246, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08482143, "price_return_3m": -0.04651163, "price_return_6m": -0.24632353, "price_return_9m": -0.3460925, "price_return_12m": 0.49090909, "price_return_12m_ex1m": 0.62909091, "distance_from_52w_high": -0.44669366, "distance_from_52w_low": 0.72268908, "relative_strength": 0.33296804, "local_beta": -0.0019, "volatility_252d": 1.453429, "volatility_60d": 0.943633, "max_drawdown_12m": -0.46558704, "revenue_ttm": 181931000, "gross_profit_ttm": 66363999, "ebit_ttm": -13994000, "ebitda_ttm": -1450000, "net_income_ttm": -25919000, "eps_diluted_ttm": -0.33394318, "operating_cash_flow_ttm": 32711000, "capital_expenditure_ttm": 4988000, "fcf_ttm": 37699000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 517000, "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_current_liabilities": 36982000, "net_ppe": null, "total_assets": 139895000, "total_debt": 2265000, "total_equity": 96531000, "net_working_capital": 10678000, "book_value_per_share": 1.24371578, "retained_earnings": -361870000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 63717000, "tangible_book_per_share": 0.82093667, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 69, "rank_ps": 43, "rank_pcf": 42, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 62, "rank_fcf_margin": 46, "rank_piotroski": 56, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 26, "value_composite": 28, "quality_composite": 78, "momentum_composite": 15, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 67, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 23, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "ebit": -24471000, "ebitda": -13020000, "pretax_income": -37209000, "tax_provision": -663000, "net_income": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 2265000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 72878000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 30182000, "capital_expenditure": 739000, "free_cash_flow": 30921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184237, "ticker_id": 8560, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24471000", "ebitda": "-13020000", "netIncome": "-36546000", "grossProfit": "61017000", "depreciation": "None", "totalRevenue": "164805000", "costOfRevenue": "103788000", "interestIncome": "None", "incomeBeforeTax": "-37209000", "interestExpense": "553000", "operatingIncome": "-24471000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-663000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "85528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11451000", "sellingGeneralAndAdministrative": "78925000", "netIncomeFromContinuingOperations": "-36546000" }, "balance": { "goodwill": "3006000", "inventory": "996000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "139864000", "longTermDebt": "None", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30281000", "reportedCurrency": "USD", "retainedEarnings": "-363893000", "totalLiabilities": "43914000", "otherCurrentAssets": "24233000", "totalCurrentAssets": "94413000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45451000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8059000", "totalShareholderEquity": "95950000", "capitalLeaseObligations": "8059000", "otherCurrentLiabilities": "30431999", "totalCurrentLiabilities": "36784000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "53180000", "commonStockSharesOutstanding": "72878000", "intangibleAssetsExcludingGoodwill": "30281000", "cashAndCashEquivalentsAtCarryingValue": "53180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "634000", "operatingCashflow": "30182000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22664000", "cashflowFromInvestment": "-8915000", "stockBasedCompensation": "30150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164805000, "cost_of_revenue": 103788000, "gross_profit": 61017000, "research_and_development": 7057000, "selling_general_admin": 78925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24471000, "depreciation_amortisation": 11451000, "ebitda": -13020000, "interest_expense": 553000, "interest_income": null, "other_non_operating": null, "pretax_income": -37209000, "tax_provision": -663000, "effective_tax_rate": null, "net_income": -36546000, "net_income_continuing_ops": -36546000, "net_income_to_common": -36546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53180000, "short_term_investments": null, "net_receivables": 17000000, "inventory": 996000, "other_current_assets": null, "total_current_assets": 94413000, "net_ppe": null, "goodwill": 3006000, "intangible_assets": 30281000, "goodwill_and_intangibles": 33287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45451000, "total_assets": 139864000, "short_term_debt": 2265000, "accounts_payable": 4087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7130000, "total_liabilities": 43914000, "total_debt": 2265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363893000, "total_equity": 95950000, "shares_outstanding": 72878000, "operating_cash_flow": 30182000, "stock_based_compensation": 30150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 739000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22664000, "free_cash_flow": 30921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24471000", "ebitda": "-13020000", "netIncome": "-36546000", "grossProfit": "61017000", "depreciation": "None", "totalRevenue": "164805000", "costOfRevenue": "103788000", "interestIncome": "None", "incomeBeforeTax": "-37209000", "interestExpense": "553000", "operatingIncome": "-24471000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-663000", "reportedCurrency": "USD", "netInterestIncome": "-553000", "nonInterestIncome": "None", "operatingExpenses": "85528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11451000", "sellingGeneralAndAdministrative": "78925000", "netIncomeFromContinuingOperations": "-36546000" }, "balance": { "goodwill": "3006000", "inventory": "996000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "139864000", "longTermDebt": "None", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30281000", "reportedCurrency": "USD", "retainedEarnings": "-363893000", "totalLiabilities": "43914000", "otherCurrentAssets": "24233000", "totalCurrentAssets": "94413000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45451000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8059000", "totalShareholderEquity": "95950000", "capitalLeaseObligations": "8059000", "otherCurrentLiabilities": "30431999", "totalCurrentLiabilities": "36784000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "53180000", "commonStockSharesOutstanding": "72878000", "intangibleAssetsExcludingGoodwill": "30281000", "cashAndCashEquivalentsAtCarryingValue": "53180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "634000", "operatingCashflow": "30182000", "capitalExpenditures": "739000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22664000", "cashflowFromInvestment": "-8915000", "stockBasedCompensation": "30150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 108272000, "cost_of_revenue": 73843000, "gross_profit": 34429000, "ebit": -51850000, "ebitda": -39983000, "pretax_income": -52494000, "tax_provision": 26000, "net_income": -52520000, "net_income_to_common": -52520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54578000, "total_current_assets": 91418000, "total_assets": 158235000, "short_term_debt": 2087000, "long_term_debt": null, "total_debt": 2087000, "total_liabilities": 31098000, "total_equity": 127137000, "shares_outstanding": 71850000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": -25938000, "capital_expenditure": 2252000, "free_cash_flow": -23686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184242, "ticker_id": 8560, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51850000", "ebitda": "-39983000", "netIncome": "-52520000", "grossProfit": "34429000", "depreciation": "None", "totalRevenue": "108272000", "costOfRevenue": "73843000", "interestIncome": "None", "incomeBeforeTax": "-52494000", "interestExpense": "644000", "operatingIncome": "-55873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "90302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11867000", "sellingGeneralAndAdministrative": "75487000", "netIncomeFromContinuingOperations": "-52520000" }, "balance": { "goodwill": "17922000", "inventory": "1783000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "158235000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30410000", "reportedCurrency": "USD", "retainedEarnings": "-327347000", "totalLiabilities": "31098000", "otherCurrentAssets": "15885000", "totalCurrentAssets": "91418000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66817000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10146000", "totalShareholderEquity": "127137000", "capitalLeaseObligations": "10146000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "22135000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "8963000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "71850000", "intangibleAssetsExcludingGoodwill": "30410000", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-25938000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1984000", "cashflowFromInvestment": "-16757000", "stockBasedCompensation": "21411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108272000, "cost_of_revenue": 73843000, "gross_profit": 34429000, "research_and_development": 8442000, "selling_general_admin": 75487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51850000, "depreciation_amortisation": 11867000, "ebitda": -39983000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": -52494000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -52520000, "net_income_continuing_ops": -52520000, "net_income_to_common": -52520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54578000, "short_term_investments": null, "net_receivables": 19172000, "inventory": 1783000, "other_current_assets": null, "total_current_assets": 91418000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 30410000, "goodwill_and_intangibles": 48332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66817000, "total_assets": 158235000, "short_term_debt": 2087000, "accounts_payable": 1153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8963000, "total_liabilities": 31098000, "total_debt": 2087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327347000, "total_equity": 127137000, "shares_outstanding": 71850000, "operating_cash_flow": -25938000, "stock_based_compensation": 21411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1984000, "free_cash_flow": -23686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51850000", "ebitda": "-39983000", "netIncome": "-52520000", "grossProfit": "34429000", "depreciation": "None", "totalRevenue": "108272000", "costOfRevenue": "73843000", "interestIncome": "None", "incomeBeforeTax": "-52494000", "interestExpense": "644000", "operatingIncome": "-55873000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-644000", "nonInterestIncome": "None", "operatingExpenses": "90302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11867000", "sellingGeneralAndAdministrative": "75487000", "netIncomeFromContinuingOperations": "-52520000" }, "balance": { "goodwill": "17922000", "inventory": "1783000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "158235000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30410000", "reportedCurrency": "USD", "retainedEarnings": "-327347000", "totalLiabilities": "31098000", "otherCurrentAssets": "15885000", "totalCurrentAssets": "91418000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66817000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10146000", "totalShareholderEquity": "127137000", "capitalLeaseObligations": "10146000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "22135000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "8963000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "71850000", "intangibleAssetsExcludingGoodwill": "30410000", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52520000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-471000", "operatingCashflow": "-25938000", "capitalExpenditures": "2252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1984000", "cashflowFromInvestment": "-16757000", "stockBasedCompensation": "21411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 145378000, "cost_of_revenue": 92436000, "gross_profit": 52942000, "ebit": -33600000, "ebitda": -24171000, "pretax_income": -34386000, "tax_provision": 36000, "net_income": -34422000, "net_income_to_common": -34422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99260000, "total_current_assets": 139991000, "total_assets": 208699000, "short_term_debt": 1827000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": 49696000, "total_equity": 159003000, "shares_outstanding": 69256000, "goodwill_and_intangibles": 57538000 }, "cash_flow": { "operating_cash_flow": 1587000, "capital_expenditure": 15478000, "free_cash_flow": 17065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184247, "ticker_id": 8560, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33600000", "ebitda": "-24171000", "netIncome": "-34422000", "grossProfit": "52942000", "depreciation": "None", "totalRevenue": "145378000", "costOfRevenue": "92436000", "interestIncome": "None", "incomeBeforeTax": "-34386000", "interestExpense": "786000", "operatingIncome": "-40315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "93257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9429000", "sellingGeneralAndAdministrative": "73888000", "netIncomeFromContinuingOperations": "-41640000" }, "balance": { "goodwill": "17922000", "inventory": "1420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "208699000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39616000", "reportedCurrency": "USD", "retainedEarnings": "-274827000", "totalLiabilities": "49696000", "otherCurrentAssets": "8887000", "totalCurrentAssets": "139991000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68708000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "159003000", "capitalLeaseObligations": "11468000", "otherCurrentLiabilities": "22336000", "totalCurrentLiabilities": "39198000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "10498000", "cashAndShortTermInvestments": "99260000", "commonStockSharesOutstanding": "69256000", "intangibleAssetsExcludingGoodwill": "39616000", "cashAndCashEquivalentsAtCarryingValue": "99260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1457000", "operatingCashflow": "1587000", "capitalExpenditures": "15478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6151000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "24396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145378000, "cost_of_revenue": 92436000, "gross_profit": 52942000, "research_and_development": 12247000, "selling_general_admin": 73888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33600000, "depreciation_amortisation": 9429000, "ebitda": -24171000, "interest_expense": 786000, "interest_income": null, "other_non_operating": null, "pretax_income": -34386000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -34422000, "net_income_continuing_ops": -41640000, "net_income_to_common": -34422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99260000, "short_term_investments": null, "net_receivables": 30424000, "inventory": 1420000, "other_current_assets": null, "total_current_assets": 139991000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 39616000, "goodwill_and_intangibles": 57538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68708000, "total_assets": 208699000, "short_term_debt": 1827000, "accounts_payable": 8307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10498000, "total_liabilities": 49696000, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274827000, "total_equity": 159003000, "shares_outstanding": 69256000, "operating_cash_flow": 1587000, "stock_based_compensation": 24396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6151000, "free_cash_flow": 17065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33600000", "ebitda": "-24171000", "netIncome": "-34422000", "grossProfit": "52942000", "depreciation": "None", "totalRevenue": "145378000", "costOfRevenue": "92436000", "interestIncome": "None", "incomeBeforeTax": "-34386000", "interestExpense": "786000", "operatingIncome": "-40315000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "93257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9429000", "sellingGeneralAndAdministrative": "73888000", "netIncomeFromContinuingOperations": "-41640000" }, "balance": { "goodwill": "17922000", "inventory": "1420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "208699000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39616000", "reportedCurrency": "USD", "retainedEarnings": "-274827000", "totalLiabilities": "49696000", "otherCurrentAssets": "8887000", "totalCurrentAssets": "139991000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68708000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "159003000", "capitalLeaseObligations": "11468000", "otherCurrentLiabilities": "22336000", "totalCurrentLiabilities": "39198000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "10498000", "cashAndShortTermInvestments": "99260000", "commonStockSharesOutstanding": "69256000", "intangibleAssetsExcludingGoodwill": "39616000", "cashAndCashEquivalentsAtCarryingValue": "99260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1457000", "operatingCashflow": "1587000", "capitalExpenditures": "15478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6151000", "cashflowFromInvestment": "-15478000", "stockBasedCompensation": "24396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-139000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 216887000, "cost_of_revenue": 137844000, "gross_profit": 79043000, "ebit": -52500000, "ebitda": -46610000, "pretax_income": -53374000, "tax_provision": 54000, "net_income": -53428000, "net_income_to_common": -53428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119305000, "total_current_assets": 167963000, "total_assets": 237397000, "short_term_debt": 3200000, "long_term_debt": 7211000, "total_debt": 10411000, "total_liabilities": 65043000, "total_equity": 172354000, "shares_outstanding": 67559000, "goodwill_and_intangibles": 55337000 }, "cash_flow": { "operating_cash_flow": 16508000, "capital_expenditure": 13717000, "free_cash_flow": 30225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184252, "ticker_id": 8560, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52500000", "ebitda": "-46610000", "netIncome": "-53428000", "grossProfit": "79043000", "depreciation": "None", "totalRevenue": "216887000", "costOfRevenue": "137844000", "interestIncome": "None", "incomeBeforeTax": "-53374000", "interestExpense": "874000", "operatingIncome": "-53850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "132893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16918000", "otherNonOperatingIncome": "1350000", "costofGoodsAndServicesSold": "137844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5890000", "sellingGeneralAndAdministrative": "99393000", "netIncomeFromContinuingOperations": "-53428000" }, "balance": { "goodwill": "17922000", "inventory": "2877000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "237397000", "longTermDebt": "7211000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37415000", "reportedCurrency": "USD", "retainedEarnings": "-240405000", "totalLiabilities": "65043000", "otherCurrentAssets": "5712000", "totalCurrentAssets": "167963000", "currentLongTermDebt": "1247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69434000", "currentAccountsPayable": "12606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4787000", "shortLongTermDebtTotal": "21686000", "totalShareholderEquity": "172354000", "capitalLeaseObligations": "13228000", "otherCurrentLiabilities": "23252000", "totalCurrentLiabilities": "45502000", "otherNonCurrentLiabilities": "18486000", "totalNonCurrentLiabilities": "19541000", "cashAndShortTermInvestments": "119305000", "commonStockSharesOutstanding": "67559000", "intangibleAssetsExcludingGoodwill": "37415000", "cashAndCashEquivalentsAtCarryingValue": "119305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1630000", "operatingCashflow": "16508000", "capitalExpenditures": "13717000", "changeInReceivables": "19675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9915000", "cashflowFromInvestment": "-13717000", "stockBasedCompensation": "64660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216887000, "cost_of_revenue": 137844000, "gross_profit": 79043000, "research_and_development": 16918000, "selling_general_admin": 99393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52500000, "depreciation_amortisation": 5890000, "ebitda": -46610000, "interest_expense": 874000, "interest_income": null, "other_non_operating": null, "pretax_income": -53374000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -53428000, "net_income_continuing_ops": -53428000, "net_income_to_common": -53428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119305000, "short_term_investments": null, "net_receivables": 40069000, "inventory": 2877000, "other_current_assets": null, "total_current_assets": 167963000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 37415000, "goodwill_and_intangibles": 55337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69434000, "total_assets": 237397000, "short_term_debt": 3200000, "accounts_payable": 12606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45502000, "long_term_debt": 7211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19541000, "total_liabilities": 65043000, "total_debt": 10411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240405000, "total_equity": 172354000, "shares_outstanding": 67559000, "operating_cash_flow": 16508000, "stock_based_compensation": 64660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9915000, "free_cash_flow": 30225000, "net_change_in_cash": -7124000 }, "raw_data": { "income": { "ebit": "-52500000", "ebitda": "-46610000", "netIncome": "-53428000", "grossProfit": "79043000", "depreciation": "None", "totalRevenue": "216887000", "costOfRevenue": "137844000", "interestIncome": "None", "incomeBeforeTax": "-53374000", "interestExpense": "874000", "operatingIncome": "-53850000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-874000", "nonInterestIncome": "None", "operatingExpenses": "132893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16918000", "otherNonOperatingIncome": "1350000", "costofGoodsAndServicesSold": "137844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5890000", "sellingGeneralAndAdministrative": "99393000", "netIncomeFromContinuingOperations": "-53428000" }, "balance": { "goodwill": "17922000", "inventory": "2877000", "commonStock": "106000", "currentDebt": "None", "investments": "None", "totalAssets": "237397000", "longTermDebt": "7211000", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37415000", "reportedCurrency": "USD", "retainedEarnings": "-240405000", "totalLiabilities": "65043000", "otherCurrentAssets": "5712000", "totalCurrentAssets": "167963000", "currentLongTermDebt": "1247000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40069000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69434000", "currentAccountsPayable": "12606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4787000", "shortLongTermDebtTotal": "21686000", "totalShareholderEquity": "172354000", "capitalLeaseObligations": "13228000", "otherCurrentLiabilities": "23252000", "totalCurrentLiabilities": "45502000", "otherNonCurrentLiabilities": "18486000", "totalNonCurrentLiabilities": "19541000", "cashAndShortTermInvestments": "119305000", "commonStockSharesOutstanding": "67559000", "intangibleAssetsExcludingGoodwill": "37415000", "cashAndCashEquivalentsAtCarryingValue": "119305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1630000", "operatingCashflow": "16508000", "capitalExpenditures": "13717000", "changeInReceivables": "19675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9915000", "cashflowFromInvestment": "-13717000", "stockBasedCompensation": "64660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 242433000, "cost_of_revenue": 156404000, "gross_profit": 86029000, "ebit": -42385000, "ebitda": -36761000, "pretax_income": -43162000, "tax_provision": -28000, "net_income": -43134000, "net_income_to_common": -43134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126562000, "total_current_assets": 191714000, "total_assets": 246081000, "short_term_debt": 2025000, "long_term_debt": null, "total_debt": 2025000, "total_liabilities": 65827000, "total_equity": 180254000, "shares_outstanding": 66373999, "goodwill_and_intangibles": 37121000 }, "cash_flow": { "operating_cash_flow": 7262000, "capital_expenditure": 13169000, "free_cash_flow": 20431000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184257, "ticker_id": 8560, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42385000", "ebitda": "-36761000", "netIncome": "-43134000", "grossProfit": "86029000", "depreciation": "None", "totalRevenue": "242433000", "costOfRevenue": "156404000", "interestIncome": "None", "incomeBeforeTax": "-43162000", "interestExpense": "777000", "operatingIncome": "-41464000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "127493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19096000", "otherNonOperatingIncome": "-921000", "costofGoodsAndServicesSold": "156404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "88742000", "netIncomeFromContinuingOperations": "-43134000" }, "balance": { "goodwill": "17922000", "inventory": "1247000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "246081000", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "-186977000", "totalLiabilities": "65827000", "otherCurrentAssets": "4061000", "totalCurrentAssets": "191714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54367000", "currentAccountsPayable": "7869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15993000", "shortLongTermDebtTotal": "15253000", "totalShareholderEquity": "180254000", "capitalLeaseObligations": "15253000", "otherCurrentLiabilities": "34666000", "totalCurrentLiabilities": "50941000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "14886000", "cashAndShortTermInvestments": "126562000", "commonStockSharesOutstanding": "66373999", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "126562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43134000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2054000", "operatingCashflow": "7262000", "capitalExpenditures": "13169000", "changeInReceivables": "-28937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32349000", "cashflowFromInvestment": "-19094000", "stockBasedCompensation": "60231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242433000, "cost_of_revenue": 156404000, "gross_profit": 86029000, "research_and_development": 19096000, "selling_general_admin": 88742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42385000, "depreciation_amortisation": 5624000, "ebitda": -36761000, "interest_expense": 777000, "interest_income": null, "other_non_operating": null, "pretax_income": -43162000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -43134000, "net_income_continuing_ops": -43134000, "net_income_to_common": -43134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126562000, "short_term_investments": null, "net_receivables": 59844000, "inventory": 1247000, "other_current_assets": null, "total_current_assets": 191714000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 19199000, "goodwill_and_intangibles": 37121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54367000, "total_assets": 246081000, "short_term_debt": 2025000, "accounts_payable": 7869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14886000, "total_liabilities": 65827000, "total_debt": 2025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186977000, "total_equity": 180254000, "shares_outstanding": 66373999, "operating_cash_flow": 7262000, "stock_based_compensation": 60231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19094000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32349000, "free_cash_flow": 20431000, "net_change_in_cash": 20517000 }, "raw_data": { "income": { "ebit": "-42385000", "ebitda": "-36761000", "netIncome": "-43134000", "grossProfit": "86029000", "depreciation": "None", "totalRevenue": "242433000", "costOfRevenue": "156404000", "interestIncome": "None", "incomeBeforeTax": "-43162000", "interestExpense": "777000", "operatingIncome": "-41464000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-777000", "nonInterestIncome": "None", "operatingExpenses": "127493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19096000", "otherNonOperatingIncome": "-921000", "costofGoodsAndServicesSold": "156404000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5624000", "sellingGeneralAndAdministrative": "88742000", "netIncomeFromContinuingOperations": "-43134000" }, "balance": { "goodwill": "17922000", "inventory": "1247000", "commonStock": "105000", "currentDebt": "None", "investments": "None", "totalAssets": "246081000", "longTermDebt": "None", "shortTermDebt": "2025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19199000", "reportedCurrency": "USD", "retainedEarnings": "-186977000", "totalLiabilities": "65827000", "otherCurrentAssets": "4061000", "totalCurrentAssets": "191714000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54367000", "currentAccountsPayable": "7869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15993000", "shortLongTermDebtTotal": "15253000", "totalShareholderEquity": "180254000", "capitalLeaseObligations": "15253000", "otherCurrentLiabilities": "34666000", "totalCurrentLiabilities": "50941000", "otherNonCurrentLiabilities": "935000", "totalNonCurrentLiabilities": "14886000", "cashAndShortTermInvestments": "126562000", "commonStockSharesOutstanding": "66373999", "intangibleAssetsExcludingGoodwill": "19199000", "cashAndCashEquivalentsAtCarryingValue": "126562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43134000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2054000", "operatingCashflow": "7262000", "capitalExpenditures": "13169000", "changeInReceivables": "-28937000", "changeInExchangeRate": "None", "cashflowFromFinancing": "32349000", "cashflowFromInvestment": "-19094000", "stockBasedCompensation": "60231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20517000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 179917000, "cost_of_revenue": 117497000, "gross_profit": 62420000, "ebit": 14054000, "ebitda": 19407000, "pretax_income": 6795000, "tax_provision": -46000, "net_income": 1687000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106045000, "total_current_assets": 144109000, "total_assets": 188489000, "short_term_debt": 2016000, "long_term_debt": null, "total_debt": 2016000, "total_liabilities": 61385000, "total_equity": 127104000, "shares_outstanding": 64625071, "goodwill_and_intangibles": 22336000 }, "cash_flow": { "operating_cash_flow": -2104000, "capital_expenditure": 7461000, "free_cash_flow": 5357000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184262, "ticker_id": 8560, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14054000", "ebitda": "19407000", "netIncome": "1687000", "grossProfit": "62420000", "depreciation": "None", "totalRevenue": "179917000", "costOfRevenue": "117497000", "interestIncome": "None", "incomeBeforeTax": "6795000", "interestExpense": "7259000", "operatingIncome": "297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-7259000", "nonInterestIncome": "None", "operatingExpenses": "62123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14243000", "otherNonOperatingIncome": "-255000", "costofGoodsAndServicesSold": "117497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353000", "sellingGeneralAndAdministrative": "41704000", "netIncomeFromContinuingOperations": "6841000" }, "balance": { "goodwill": "14916000", "inventory": "3311000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "188489000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7420000", "reportedCurrency": "USD", "retainedEarnings": "-143843000", "totalLiabilities": "61385000", "otherCurrentAssets": "3840000", "totalCurrentAssets": "144109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44379999", "currentAccountsPayable": "14699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11561000", "shortLongTermDebtTotal": "17258000", "totalShareholderEquity": "127104000", "capitalLeaseObligations": "17258000", "otherCurrentLiabilities": "16577000", "totalCurrentLiabilities": "38946000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "106045000", "commonStockSharesOutstanding": "64625071", "intangibleAssetsExcludingGoodwill": "7420000", "cashAndCashEquivalentsAtCarryingValue": "106045000", "accumulatedDepreciationAmortizationPPE": "-36891000" }, "cashflow": { "netIncome": "6841000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-2104000", "capitalExpenditures": "7461000", "changeInReceivables": "-2559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108859000", "cashflowFromInvestment": "-7461000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179917000, "cost_of_revenue": 117497000, "gross_profit": 62420000, "research_and_development": 14243000, "selling_general_admin": 41704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14054000, "depreciation_amortisation": 5353000, "ebitda": 19407000, "interest_expense": 7259000, "interest_income": null, "other_non_operating": null, "pretax_income": 6795000, "tax_provision": -46000, "effective_tax_rate": null, "net_income": 1687000, "net_income_continuing_ops": 6841000, "net_income_to_common": 1687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106045000, "short_term_investments": null, "net_receivables": 30913000, "inventory": 3311000, "other_current_assets": null, "total_current_assets": 144109000, "net_ppe": null, "goodwill": 14916000, "intangible_assets": 7420000, "goodwill_and_intangibles": 22336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44379999, "total_assets": 188489000, "short_term_debt": 2016000, "accounts_payable": 14699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22439000, "total_liabilities": 61385000, "total_debt": 2016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143843000, "total_equity": 127104000, "shares_outstanding": 64625071, "operating_cash_flow": -2104000, "stock_based_compensation": 4000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7461000, "dividends_paid": 3384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108859000, "free_cash_flow": 5357000, "net_change_in_cash": 99294000 }, "raw_data": { "income": { "ebit": "14054000", "ebitda": "19407000", "netIncome": "1687000", "grossProfit": "62420000", "depreciation": "None", "totalRevenue": "179917000", "costOfRevenue": "117497000", "interestIncome": "None", "incomeBeforeTax": "6795000", "interestExpense": "7259000", "operatingIncome": "297000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-46000", "reportedCurrency": "USD", "netInterestIncome": "-7259000", "nonInterestIncome": "None", "operatingExpenses": "62123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14243000", "otherNonOperatingIncome": "-255000", "costofGoodsAndServicesSold": "117497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5353000", "sellingGeneralAndAdministrative": "41704000", "netIncomeFromContinuingOperations": "6841000" }, "balance": { "goodwill": "14916000", "inventory": "3311000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "188489000", "longTermDebt": "None", "shortTermDebt": "2016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "7420000", "reportedCurrency": "USD", "retainedEarnings": "-143843000", "totalLiabilities": "61385000", "otherCurrentAssets": "3840000", "totalCurrentAssets": "144109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44379999", "currentAccountsPayable": "14699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11561000", "shortLongTermDebtTotal": "17258000", "totalShareholderEquity": "127104000", "capitalLeaseObligations": "17258000", "otherCurrentLiabilities": "16577000", "totalCurrentLiabilities": "38946000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "22439000", "cashAndShortTermInvestments": "106045000", "commonStockSharesOutstanding": "64625071", "intangibleAssetsExcludingGoodwill": "7420000", "cashAndCashEquivalentsAtCarryingValue": "106045000", "accumulatedDepreciationAmortizationPPE": "-36891000" }, "cashflow": { "netIncome": "6841000", "profitLoss": "None", "dividendPayout": "3384000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-2104000", "capitalExpenditures": "7461000", "changeInReceivables": "-2559000", "changeInExchangeRate": "None", "cashflowFromFinancing": "108859000", "cashflowFromInvestment": "-7461000", "stockBasedCompensation": "4000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99294000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 159218000, "cost_of_revenue": 106874000, "gross_profit": 52344000, "ebit": 5226000, "ebitda": 10198000, "pretax_income": -2241000, "tax_provision": -104000, "net_income": -6401000, "net_income_to_common": -6401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6751000, "total_current_assets": 39572000, "total_assets": 84608000, "short_term_debt": 1934000, "long_term_debt": 19262000, "total_debt": 21196000, "total_liabilities": 221230000, "total_equity": -141136000, "shares_outstanding": 64700000, "goodwill_and_intangibles": 20516000 }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 6532000, "free_cash_flow": 18348000, "dividends_paid": 3823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184267, "ticker_id": 8560, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5226000", "ebitda": "10198000", "netIncome": "-6401000", "grossProfit": "52344000", "depreciation": "None", "totalRevenue": "159218000", "costOfRevenue": "106874000", "interestIncome": "None", "incomeBeforeTax": "-2241000", "interestExpense": "7467000", "operatingIncome": "5025000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "-7467000", "nonInterestIncome": "None", "operatingExpenses": "47319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "30721000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "14916000", "inventory": "1965000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "84608000", "longTermDebt": "19262000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-145530000", "totalLiabilities": "221230000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "39572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45036000", "currentAccountsPayable": "13550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15946000", "shortLongTermDebtTotal": "177600000", "totalShareholderEquity": "-141136000", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "15482000", "totalCurrentLiabilities": "37303000", "otherNonCurrentLiabilities": "724000", "totalNonCurrentLiabilities": "183927000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "64700000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "3823000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2048000", "operatingCashflow": "11816000", "capitalExpenditures": "6532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395000", "cashflowFromInvestment": "-6532000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159218000, "cost_of_revenue": 106874000, "gross_profit": 52344000, "research_and_development": 10647000, "selling_general_admin": 30721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5226000, "depreciation_amortisation": 4972000, "ebitda": 10198000, "interest_expense": 7467000, "interest_income": null, "other_non_operating": null, "pretax_income": -2241000, "tax_provision": -104000, "effective_tax_rate": null, "net_income": -6401000, "net_income_continuing_ops": -2137000, "net_income_to_common": -6401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6751000, "short_term_investments": null, "net_receivables": 27942000, "inventory": 1965000, "other_current_assets": null, "total_current_assets": 39572000, "net_ppe": null, "goodwill": 14916000, "intangible_assets": 5600000, "goodwill_and_intangibles": 20516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45036000, "total_assets": 84608000, "short_term_debt": 1934000, "accounts_payable": 13550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37303000, "long_term_debt": 19262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183927000, "total_liabilities": 221230000, "total_debt": 21196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145530000, "total_equity": -141136000, "shares_outstanding": 64700000, "operating_cash_flow": 11816000, "stock_based_compensation": 805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6532000, "dividends_paid": 3823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1395000, "free_cash_flow": 18348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5226000", "ebitda": "10198000", "netIncome": "-6401000", "grossProfit": "52344000", "depreciation": "None", "totalRevenue": "159218000", "costOfRevenue": "106874000", "interestIncome": "None", "incomeBeforeTax": "-2241000", "interestExpense": "7467000", "operatingIncome": "5025000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-104000", "reportedCurrency": "USD", "netInterestIncome": "-7467000", "nonInterestIncome": "None", "operatingExpenses": "47319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4972000", "sellingGeneralAndAdministrative": "30721000", "netIncomeFromContinuingOperations": "-2137000" }, "balance": { "goodwill": "14916000", "inventory": "1965000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "84608000", "longTermDebt": "19262000", "shortTermDebt": "1934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "-145530000", "totalLiabilities": "221230000", "otherCurrentAssets": "2914000", "totalCurrentAssets": "39572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45036000", "currentAccountsPayable": "13550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15946000", "shortLongTermDebtTotal": "177600000", "totalShareholderEquity": "-141136000", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "15482000", "totalCurrentLiabilities": "37303000", "otherNonCurrentLiabilities": "724000", "totalNonCurrentLiabilities": "183927000", "cashAndShortTermInvestments": "6751000", "commonStockSharesOutstanding": "64700000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "6751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2137000", "profitLoss": "None", "dividendPayout": "3823000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2048000", "operatingCashflow": "11816000", "capitalExpenditures": "6532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1395000", "cashflowFromInvestment": "-6532000", "stockBasedCompensation": "805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 138016000, "cost_of_revenue": 84954000, "gross_profit": 53062000, "ebit": 9026000, "ebitda": 12054000, "pretax_income": 1768000, "tax_provision": 31000, "net_income": -1640000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000, "total_current_assets": 41232000, "total_assets": 74489000, "short_term_debt": 1115000, "long_term_debt": 13581000, "total_debt": 14696000, "total_liabilities": 206592000, "total_equity": -134724000, "shares_outstanding": 49196088, "goodwill_and_intangibles": 14916000 }, "cash_flow": { "operating_cash_flow": 6268000, "capital_expenditure": 4114000, "free_cash_flow": 10382000, "dividends_paid": 3843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184272, "ticker_id": 8560, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9026000", "ebitda": "12054000", "netIncome": "-1640000", "grossProfit": "53062000", "depreciation": "None", "totalRevenue": "138016000", "costOfRevenue": "84954000", "interestIncome": "None", "incomeBeforeTax": "1768000", "interestExpense": "7258000", "operatingIncome": "9014000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-7258000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "29279000", "netIncomeFromContinuingOperations": "1737000" }, "balance": { "goodwill": "14916000", "inventory": "4389000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "74489000", "longTermDebt": "13581000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139129000", "totalLiabilities": "206592000", "otherCurrentAssets": "2229000", "totalCurrentAssets": "41232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33257000", "currentAccountsPayable": "15179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17426000", "shortLongTermDebtTotal": "31561000", "totalShareholderEquity": "-134724000", "capitalLeaseObligations": "17980000", "otherCurrentLiabilities": "17577000", "totalCurrentLiabilities": "39103000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "167489000", "cashAndShortTermInvestments": "72000", "commonStockSharesOutstanding": "49196088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1737000", "profitLoss": "None", "dividendPayout": "3843000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9101000", "operatingCashflow": "6268000", "capitalExpenditures": "4114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "-4114000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138016000, "cost_of_revenue": 84954000, "gross_profit": 53062000, "research_and_development": 3500000, "selling_general_admin": 29279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9026000, "depreciation_amortisation": 3028000, "ebitda": 12054000, "interest_expense": 7258000, "interest_income": null, "other_non_operating": null, "pretax_income": 1768000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -1640000, "net_income_continuing_ops": 1737000, "net_income_to_common": -1640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000, "short_term_investments": null, "net_receivables": 34542000, "inventory": 4389000, "other_current_assets": null, "total_current_assets": 41232000, "net_ppe": null, "goodwill": 14916000, "intangible_assets": null, "goodwill_and_intangibles": 14916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33257000, "total_assets": 74489000, "short_term_debt": 1115000, "accounts_payable": 15179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39103000, "long_term_debt": 13581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 167489000, "total_liabilities": 206592000, "total_debt": 14696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139129000, "total_equity": -134724000, "shares_outstanding": 49196088, "operating_cash_flow": 6268000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4114000, "dividends_paid": 3843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2682000, "free_cash_flow": 10382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9026000", "ebitda": "12054000", "netIncome": "-1640000", "grossProfit": "53062000", "depreciation": "None", "totalRevenue": "138016000", "costOfRevenue": "84954000", "interestIncome": "None", "incomeBeforeTax": "1768000", "interestExpense": "7258000", "operatingIncome": "9014000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-7258000", "nonInterestIncome": "None", "operatingExpenses": "44048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3028000", "sellingGeneralAndAdministrative": "29279000", "netIncomeFromContinuingOperations": "1737000" }, "balance": { "goodwill": "14916000", "inventory": "4389000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "74489000", "longTermDebt": "13581000", "shortTermDebt": "1115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139129000", "totalLiabilities": "206592000", "otherCurrentAssets": "2229000", "totalCurrentAssets": "41232000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33257000", "currentAccountsPayable": "15179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17426000", "shortLongTermDebtTotal": "31561000", "totalShareholderEquity": "-134724000", "capitalLeaseObligations": "17980000", "otherCurrentLiabilities": "17577000", "totalCurrentLiabilities": "39103000", "otherNonCurrentLiabilities": "838000", "totalNonCurrentLiabilities": "167489000", "cashAndShortTermInvestments": "72000", "commonStockSharesOutstanding": "49196088", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1737000", "profitLoss": "None", "dividendPayout": "3843000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "9101000", "operatingCashflow": "6268000", "capitalExpenditures": "4114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2682000", "cashflowFromInvestment": "-4114000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "ebit": 1455000, "ebitda": 4884000, "pretax_income": 2041000, "tax_provision": 18000, "net_income": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50230000, "total_current_assets": 95625000, "total_assets": 139895000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 43364000, "total_equity": 96531000, "shares_outstanding": 77615000, "goodwill_and_intangibles": 32814000 }, "cash_flow": { "operating_cash_flow": 8635000, "capital_expenditure": 2277000, "free_cash_flow": 10912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184235, "ticker_id": 8560, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1455000", "ebitda": "4884000", "netIncome": "2023000", "grossProfit": "17375000", "depreciation": "None", "totalRevenue": "47742000", "costOfRevenue": "30367000", "interestIncome": "None", "incomeBeforeTax": "2041000", "interestExpense": "111000", "operatingIncome": "1455000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "14563000", "netIncomeFromContinuingOperations": "2023000" }, "balance": { "goodwill": "3006000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "139895000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29808000", "reportedCurrency": "USD", "retainedEarnings": "-361870000", "totalLiabilities": "43364000", "otherCurrentAssets": "28970000", "totalCurrentAssets": "95625000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "16425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44270000", "currentAccountsPayable": "2583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5203000", "totalShareholderEquity": "96531000", "capitalLeaseObligations": "7529000", "otherCurrentLiabilities": "34399000", "totalCurrentLiabilities": "36982000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "6382000", "cashAndShortTermInvestments": "50230000", "commonStockSharesOutstanding": "77615000", "intangibleAssetsExcludingGoodwill": "29808000", "cashAndCashEquivalentsAtCarryingValue": "50230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8635000", "capitalExpenditures": "2277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9308000", "cashflowFromInvestment": "-2277000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47742000, "cost_of_revenue": 30367000, "gross_profit": 17375000, "research_and_development": 1357000, "selling_general_admin": 14563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1455000, "depreciation_amortisation": 3429000, "ebitda": 4884000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 2041000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": 2023000, "net_income_continuing_ops": 2023000, "net_income_to_common": 2023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50230000, "short_term_investments": null, "net_receivables": 16425000, "inventory": null, "other_current_assets": null, "total_current_assets": 95625000, "net_ppe": null, "goodwill": 3006000, "intangible_assets": 29808000, "goodwill_and_intangibles": 32814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44270000, "total_assets": 139895000, "short_term_debt": null, "accounts_payable": 2583000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6382000, "total_liabilities": 43364000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -361870000, "total_equity": 96531000, "shares_outstanding": 77615000, "operating_cash_flow": 8635000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9308000, "free_cash_flow": 10912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1455000", "ebitda": "4884000", "netIncome": "2023000", "grossProfit": "17375000", "depreciation": "None", "totalRevenue": "47742000", "costOfRevenue": "30367000", "interestIncome": "None", "incomeBeforeTax": "2041000", "interestExpense": "111000", "operatingIncome": "1455000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-111000", "nonInterestIncome": "None", "operatingExpenses": "15920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "14563000", "netIncomeFromContinuingOperations": "2023000" }, "balance": { "goodwill": "3006000", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "139895000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "29808000", "reportedCurrency": "USD", "retainedEarnings": "-361870000", "totalLiabilities": "43364000", "otherCurrentAssets": "28970000", "totalCurrentAssets": "95625000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "16425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44270000", "currentAccountsPayable": "2583000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5203000", "totalShareholderEquity": "96531000", "capitalLeaseObligations": "7529000", "otherCurrentLiabilities": "34399000", "totalCurrentLiabilities": "36982000", "otherNonCurrentLiabilities": "173000", "totalNonCurrentLiabilities": "6382000", "cashAndShortTermInvestments": "50230000", "commonStockSharesOutstanding": "77615000", "intangibleAssetsExcludingGoodwill": "29808000", "cashAndCashEquivalentsAtCarryingValue": "50230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8635000", "capitalExpenditures": "2277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9308000", "cashflowFromInvestment": "-2277000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "ebit": -3098000, "ebitda": 331000, "pretax_income": -17037000, "tax_provision": -726000, "net_income": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53180000, "total_current_assets": 94413000, "total_assets": 139864000, "short_term_debt": 2265000, "long_term_debt": null, "total_debt": 2265000, "total_liabilities": 43914000, "total_equity": 95950000, "shares_outstanding": 73053000, "goodwill_and_intangibles": 33287000 }, "cash_flow": { "operating_cash_flow": 7980000, "capital_expenditure": 30000, "free_cash_flow": 8010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184236, "ticker_id": 8560, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3098000", "ebitda": "331000", "netIncome": "-16311000", "grossProfit": "16736999", "depreciation": "None", "totalRevenue": "46777000", "costOfRevenue": "30040000", "interestIncome": "None", "incomeBeforeTax": "-17037000", "interestExpense": "129000", "operatingIncome": "-3098000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-726000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "19835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "17874000", "netIncomeFromContinuingOperations": "-16311000" }, "balance": { "goodwill": "3006000", "inventory": "996000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "139864000", "longTermDebt": "None", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30281000", "reportedCurrency": "USD", "retainedEarnings": "-363893000", "totalLiabilities": "43914000", "otherCurrentAssets": "24233000", "totalCurrentAssets": "94413000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45451000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8059000", "totalShareholderEquity": "95950000", "capitalLeaseObligations": "8059000", "otherCurrentLiabilities": "30431999", "totalCurrentLiabilities": "36784000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "53180000", "commonStockSharesOutstanding": "73053000", "intangibleAssetsExcludingGoodwill": "30281000", "cashAndCashEquivalentsAtCarryingValue": "53180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "7980000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12140000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "5957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46777000, "cost_of_revenue": 30040000, "gross_profit": 16736999, "research_and_development": 2075000, "selling_general_admin": 17874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3098000, "depreciation_amortisation": 3429000, "ebitda": 331000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": -17037000, "tax_provision": -726000, "effective_tax_rate": null, "net_income": -16311000, "net_income_continuing_ops": -16311000, "net_income_to_common": -16311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53180000, "short_term_investments": null, "net_receivables": 17000000, "inventory": 996000, "other_current_assets": null, "total_current_assets": 94413000, "net_ppe": null, "goodwill": 3006000, "intangible_assets": 30281000, "goodwill_and_intangibles": 33287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45451000, "total_assets": 139864000, "short_term_debt": 2265000, "accounts_payable": 4087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7130000, "total_liabilities": 43914000, "total_debt": 2265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363893000, "total_equity": 95950000, "shares_outstanding": 73053000, "operating_cash_flow": 7980000, "stock_based_compensation": 5957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12140000, "free_cash_flow": 8010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3098000", "ebitda": "331000", "netIncome": "-16311000", "grossProfit": "16736999", "depreciation": "None", "totalRevenue": "46777000", "costOfRevenue": "30040000", "interestIncome": "None", "incomeBeforeTax": "-17037000", "interestExpense": "129000", "operatingIncome": "-3098000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-726000", "reportedCurrency": "USD", "netInterestIncome": "-129000", "nonInterestIncome": "None", "operatingExpenses": "19835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3429000", "sellingGeneralAndAdministrative": "17874000", "netIncomeFromContinuingOperations": "-16311000" }, "balance": { "goodwill": "3006000", "inventory": "996000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "139864000", "longTermDebt": "None", "shortTermDebt": "2265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30281000", "reportedCurrency": "USD", "retainedEarnings": "-363893000", "totalLiabilities": "43914000", "otherCurrentAssets": "24233000", "totalCurrentAssets": "94413000", "currentLongTermDebt": "None", "longTermInvestments": "3750000", "shortTermInvestments": "None", "currentNetReceivables": "17000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45451000", "currentAccountsPayable": "4087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8059000", "totalShareholderEquity": "95950000", "capitalLeaseObligations": "8059000", "otherCurrentLiabilities": "30431999", "totalCurrentLiabilities": "36784000", "otherNonCurrentLiabilities": "159000", "totalNonCurrentLiabilities": "7130000", "cashAndShortTermInvestments": "53180000", "commonStockSharesOutstanding": "73053000", "intangibleAssetsExcludingGoodwill": "30281000", "cashAndCashEquivalentsAtCarryingValue": "53180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-447000", "operatingCashflow": "7980000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12140000", "cashflowFromInvestment": "-1710000", "stockBasedCompensation": "5957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 51444000, "cost_of_revenue": 31011000, "gross_profit": 20433000, "ebit": -2468000, "ebitda": 709000, "pretax_income": -2093000, "tax_provision": 21000, "net_income": -2114000, "net_income_to_common": -2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59050000, "total_current_assets": 102832000, "total_assets": 164281000, "short_term_debt": 2219000, "long_term_debt": null, "total_debt": 2219000, "total_liabilities": 44606000, "total_equity": 119675000, "shares_outstanding": 72819000, "goodwill_and_intangibles": 49168000 }, "cash_flow": { "operating_cash_flow": 9146000, "capital_expenditure": 2547000, "free_cash_flow": 11693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184238, "ticker_id": 8560, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2468000", "ebitda": "709000", "netIncome": "-2114000", "grossProfit": "20433000", "depreciation": "None", "totalRevenue": "51444000", "costOfRevenue": "31011000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "136000", "operatingIncome": "-2468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "22901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "21115000", "netIncomeFromContinuingOperations": "-2114000" }, "balance": { "goodwill": "17922000", "inventory": "3378000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "164281000", "longTermDebt": "None", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31246000", "reportedCurrency": "USD", "retainedEarnings": "-347582000", "totalLiabilities": "44606000", "otherCurrentAssets": "19981000", "totalCurrentAssets": "102832000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "20423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61449000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8597000", "totalShareholderEquity": "119675000", "capitalLeaseObligations": "8597000", "otherCurrentLiabilities": "32274000", "totalCurrentLiabilities": "37272000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "7334000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "72819000", "intangibleAssetsExcludingGoodwill": "31246000", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2160000", "operatingCashflow": "9146000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546000", "cashflowFromInvestment": "-2547000", "stockBasedCompensation": "9388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51444000, "cost_of_revenue": 31011000, "gross_profit": 20433000, "research_and_development": 1899000, "selling_general_admin": 21115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2468000, "depreciation_amortisation": 3177000, "ebitda": 709000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": -2093000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -2114000, "net_income_continuing_ops": -2114000, "net_income_to_common": -2114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59050000, "short_term_investments": null, "net_receivables": 20423000, "inventory": 3378000, "other_current_assets": null, "total_current_assets": 102832000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 31246000, "goodwill_and_intangibles": 49168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61449000, "total_assets": 164281000, "short_term_debt": 2219000, "accounts_payable": 2779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7334000, "total_liabilities": 44606000, "total_debt": 2219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347582000, "total_equity": 119675000, "shares_outstanding": 72819000, "operating_cash_flow": 9146000, "stock_based_compensation": 9388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4546000, "free_cash_flow": 11693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2468000", "ebitda": "709000", "netIncome": "-2114000", "grossProfit": "20433000", "depreciation": "None", "totalRevenue": "51444000", "costOfRevenue": "31011000", "interestIncome": "None", "incomeBeforeTax": "-2093000", "interestExpense": "136000", "operatingIncome": "-2468000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-136000", "nonInterestIncome": "None", "operatingExpenses": "22901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31011000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3177000", "sellingGeneralAndAdministrative": "21115000", "netIncomeFromContinuingOperations": "-2114000" }, "balance": { "goodwill": "17922000", "inventory": "3378000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "164281000", "longTermDebt": "None", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "31246000", "reportedCurrency": "USD", "retainedEarnings": "-347582000", "totalLiabilities": "44606000", "otherCurrentAssets": "19981000", "totalCurrentAssets": "102832000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "20423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61449000", "currentAccountsPayable": "2779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8597000", "totalShareholderEquity": "119675000", "capitalLeaseObligations": "8597000", "otherCurrentLiabilities": "32274000", "totalCurrentLiabilities": "37272000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "7334000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "72819000", "intangibleAssetsExcludingGoodwill": "31246000", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2160000", "operatingCashflow": "9146000", "capitalExpenditures": "2547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4546000", "cashflowFromInvestment": "-2547000", "stockBasedCompensation": "9388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 35968000, "cost_of_revenue": 24149000, "gross_profit": 11819000, "ebit": -9883000, "ebitda": -7374000, "pretax_income": -9471000, "tax_provision": 46000, "net_income": -9517000, "net_income_to_common": -9517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56998000, "total_current_assets": 102776000, "total_assets": 165042000, "short_term_debt": 2174000, "long_term_debt": null, "total_debt": 2174000, "total_liabilities": 46629000, "total_equity": 118413000, "shares_outstanding": 73163000, "goodwill_and_intangibles": 49490000 }, "cash_flow": { "operating_cash_flow": 6950000, "capital_expenditure": 134000, "free_cash_flow": 7084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184239, "ticker_id": 8560, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9883000", "ebitda": "-7374000", "netIncome": "-9517000", "grossProfit": "11819000", "depreciation": "None", "totalRevenue": "35968000", "costOfRevenue": "24149000", "interestIncome": "None", "incomeBeforeTax": "-9471000", "interestExpense": "141000", "operatingIncome": "-9883000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "21702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "20303000", "netIncomeFromContinuingOperations": "-9517000" }, "balance": { "goodwill": "17922000", "inventory": "4176000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "165042000", "longTermDebt": "None", "shortTermDebt": "2174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31568000", "reportedCurrency": "USD", "retainedEarnings": "-345468000", "totalLiabilities": "46629000", "otherCurrentAssets": "22497000", "totalCurrentAssets": "102776000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62266000", "currentAccountsPayable": "12272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9129000", "totalShareholderEquity": "118413000", "capitalLeaseObligations": "9129000", "otherCurrentLiabilities": "11336000", "totalCurrentLiabilities": "38733000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "7896000", "cashAndShortTermInvestments": "56998000", "commonStockSharesOutstanding": "73163000", "intangibleAssetsExcludingGoodwill": "31568000", "cashAndCashEquivalentsAtCarryingValue": "56998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1373000", "operatingCashflow": "6950000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "7757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35968000, "cost_of_revenue": 24149000, "gross_profit": 11819000, "research_and_development": 1512000, "selling_general_admin": 20303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9883000, "depreciation_amortisation": 2509000, "ebitda": -7374000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -9471000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -9517000, "net_income_continuing_ops": -9517000, "net_income_to_common": -9517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56998000, "short_term_investments": null, "net_receivables": 19105000, "inventory": 4176000, "other_current_assets": null, "total_current_assets": 102776000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 31568000, "goodwill_and_intangibles": 49490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62266000, "total_assets": 165042000, "short_term_debt": 2174000, "accounts_payable": 12272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38733000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7896000, "total_liabilities": 46629000, "total_debt": 2174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -345468000, "total_equity": 118413000, "shares_outstanding": 73163000, "operating_cash_flow": 6950000, "stock_based_compensation": 7757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5422000, "free_cash_flow": 7084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9883000", "ebitda": "-7374000", "netIncome": "-9517000", "grossProfit": "11819000", "depreciation": "None", "totalRevenue": "35968000", "costOfRevenue": "24149000", "interestIncome": "None", "incomeBeforeTax": "-9471000", "interestExpense": "141000", "operatingIncome": "-9883000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "-141000", "nonInterestIncome": "None", "operatingExpenses": "21702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2509000", "sellingGeneralAndAdministrative": "20303000", "netIncomeFromContinuingOperations": "-9517000" }, "balance": { "goodwill": "17922000", "inventory": "4176000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "165042000", "longTermDebt": "None", "shortTermDebt": "2174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "31568000", "reportedCurrency": "USD", "retainedEarnings": "-345468000", "totalLiabilities": "46629000", "otherCurrentAssets": "22497000", "totalCurrentAssets": "102776000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62266000", "currentAccountsPayable": "12272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9129000", "totalShareholderEquity": "118413000", "capitalLeaseObligations": "9129000", "otherCurrentLiabilities": "11336000", "totalCurrentLiabilities": "38733000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "7896000", "cashAndShortTermInvestments": "56998000", "commonStockSharesOutstanding": "73163000", "intangibleAssetsExcludingGoodwill": "31568000", "cashAndCashEquivalentsAtCarryingValue": "56998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1373000", "operatingCashflow": "6950000", "capitalExpenditures": "134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422000", "cashflowFromInvestment": "-2321000", "stockBasedCompensation": "7757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 30616000, "cost_of_revenue": 18547000, "gross_profit": 12069000, "ebit": -9022000, "ebitda": -6686000, "pretax_income": -8608000, "tax_provision": -4000, "net_income": -8604000, "net_income_to_common": -8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57791000, "total_current_assets": 94143000, "total_assets": 158061000, "short_term_debt": 2130000, "long_term_debt": null, "total_debt": 2130000, "total_liabilities": 31947000, "total_equity": 126114000, "shares_outstanding": 72715000, "goodwill_and_intangibles": 49078000 }, "cash_flow": { "operating_cash_flow": 6106000, "capital_expenditure": 123000, "free_cash_flow": 6229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184240, "ticker_id": 8560, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9022000", "ebitda": "-6686000", "netIncome": "-8604000", "grossProfit": "12069000", "depreciation": "None", "totalRevenue": "30616000", "costOfRevenue": "18547000", "interestIncome": "None", "incomeBeforeTax": "-8608000", "interestExpense": "147000", "operatingIncome": "-9022000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "21091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2336000", "sellingGeneralAndAdministrative": "19633000", "netIncomeFromContinuingOperations": "-8604000" }, "balance": { "goodwill": "17922000", "inventory": "1489000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "158061000", "longTermDebt": "None", "shortTermDebt": "2130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31156000", "reportedCurrency": "USD", "retainedEarnings": "-335951000", "totalLiabilities": "31947000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "94143000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "18750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63918000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9643000", "totalShareholderEquity": "126114000", "capitalLeaseObligations": "9643000", "otherCurrentLiabilities": "13610000", "totalCurrentLiabilities": "23530000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "8417000", "cashAndShortTermInvestments": "57791000", "commonStockSharesOutstanding": "72715000", "intangibleAssetsExcludingGoodwill": "31156000", "cashAndCashEquivalentsAtCarryingValue": "57791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "294000", "operatingCashflow": "6106000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "-2337000", "stockBasedCompensation": "7048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30616000, "cost_of_revenue": 18547000, "gross_profit": 12069000, "research_and_development": 1571000, "selling_general_admin": 19633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9022000, "depreciation_amortisation": 2336000, "ebitda": -6686000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": -8608000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -8604000, "net_income_continuing_ops": -8604000, "net_income_to_common": -8604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57791000, "short_term_investments": null, "net_receivables": 18750000, "inventory": 1489000, "other_current_assets": null, "total_current_assets": 94143000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 31156000, "goodwill_and_intangibles": 49078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63918000, "total_assets": 158061000, "short_term_debt": 2130000, "accounts_payable": 1045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8417000, "total_liabilities": 31947000, "total_debt": 2130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335951000, "total_equity": 126114000, "shares_outstanding": 72715000, "operating_cash_flow": 6106000, "stock_based_compensation": 7048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -556000, "free_cash_flow": 6229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9022000", "ebitda": "-6686000", "netIncome": "-8604000", "grossProfit": "12069000", "depreciation": "None", "totalRevenue": "30616000", "costOfRevenue": "18547000", "interestIncome": "None", "incomeBeforeTax": "-8608000", "interestExpense": "147000", "operatingIncome": "-9022000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-147000", "nonInterestIncome": "None", "operatingExpenses": "21091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1571000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2336000", "sellingGeneralAndAdministrative": "19633000", "netIncomeFromContinuingOperations": "-8604000" }, "balance": { "goodwill": "17922000", "inventory": "1489000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "158061000", "longTermDebt": "None", "shortTermDebt": "2130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31156000", "reportedCurrency": "USD", "retainedEarnings": "-335951000", "totalLiabilities": "31947000", "otherCurrentAssets": "16113000", "totalCurrentAssets": "94143000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "18750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63918000", "currentAccountsPayable": "1045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9643000", "totalShareholderEquity": "126114000", "capitalLeaseObligations": "9643000", "otherCurrentLiabilities": "13610000", "totalCurrentLiabilities": "23530000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "8417000", "cashAndShortTermInvestments": "57791000", "commonStockSharesOutstanding": "72715000", "intangibleAssetsExcludingGoodwill": "31156000", "cashAndCashEquivalentsAtCarryingValue": "57791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "294000", "operatingCashflow": "6106000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-556000", "cashflowFromInvestment": "-2337000", "stockBasedCompensation": "7048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 26372000, "cost_of_revenue": 15754000, "gross_profit": 10618000, "ebit": -9203000, "ebitda": -6704000, "pretax_income": -9355000, "tax_provision": -25000, "net_income": -9330000, "net_income_to_common": -9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54578000, "total_current_assets": 91418000, "total_assets": 158235000, "short_term_debt": 2087000, "long_term_debt": null, "total_debt": 2087000, "total_liabilities": 31098000, "total_equity": 127137000, "shares_outstanding": 72435000, "goodwill_and_intangibles": 48332000 }, "cash_flow": { "operating_cash_flow": -10518000, "capital_expenditure": 4272000, "free_cash_flow": -6246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184241, "ticker_id": 8560, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9203000", "ebitda": "-6704000", "netIncome": "-9330000", "grossProfit": "10618000", "depreciation": "None", "totalRevenue": "26372000", "costOfRevenue": "15754000", "interestIncome": "None", "incomeBeforeTax": "-9355000", "interestExpense": "152000", "operatingIncome": "-9927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "20545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "18441000", "netIncomeFromContinuingOperations": "-9330000" }, "balance": { "goodwill": "17922000", "inventory": "1783000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "158235000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30410000", "reportedCurrency": "USD", "retainedEarnings": "-327347000", "totalLiabilities": "31098000", "otherCurrentAssets": "15885000", "totalCurrentAssets": "91418000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66817000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10146000", "totalShareholderEquity": "127137000", "capitalLeaseObligations": "10146000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "22135000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "8963000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "72435000", "intangibleAssetsExcludingGoodwill": "30410000", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-10518000", "capitalExpenditures": "4272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000", "cashflowFromInvestment": "-4272000", "stockBasedCompensation": "7394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26372000, "cost_of_revenue": 15754000, "gross_profit": 10618000, "research_and_development": 1404000, "selling_general_admin": 18441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9203000, "depreciation_amortisation": 2499000, "ebitda": -6704000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": -9355000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -9330000, "net_income_continuing_ops": -9330000, "net_income_to_common": -9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54578000, "short_term_investments": null, "net_receivables": 19172000, "inventory": 1783000, "other_current_assets": null, "total_current_assets": 91418000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 30410000, "goodwill_and_intangibles": 48332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66817000, "total_assets": 158235000, "short_term_debt": 2087000, "accounts_payable": 1153000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8963000, "total_liabilities": 31098000, "total_debt": 2087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -327347000, "total_equity": 127137000, "shares_outstanding": 72435000, "operating_cash_flow": -10518000, "stock_based_compensation": 7394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393000, "free_cash_flow": -6246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9203000", "ebitda": "-6704000", "netIncome": "-9330000", "grossProfit": "10618000", "depreciation": "None", "totalRevenue": "26372000", "costOfRevenue": "15754000", "interestIncome": "None", "incomeBeforeTax": "-9355000", "interestExpense": "152000", "operatingIncome": "-9927000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "-152000", "nonInterestIncome": "None", "operatingExpenses": "20545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2499000", "sellingGeneralAndAdministrative": "18441000", "netIncomeFromContinuingOperations": "-9330000" }, "balance": { "goodwill": "17922000", "inventory": "1783000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "158235000", "longTermDebt": "None", "shortTermDebt": "2087000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30410000", "reportedCurrency": "USD", "retainedEarnings": "-327347000", "totalLiabilities": "31098000", "otherCurrentAssets": "15885000", "totalCurrentAssets": "91418000", "currentLongTermDebt": "None", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "19172000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66817000", "currentAccountsPayable": "1153000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10146000", "totalShareholderEquity": "127137000", "capitalLeaseObligations": "10146000", "otherCurrentLiabilities": "12057000", "totalCurrentLiabilities": "22135000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "8963000", "cashAndShortTermInvestments": "54578000", "commonStockSharesOutstanding": "72435000", "intangibleAssetsExcludingGoodwill": "30410000", "cashAndCashEquivalentsAtCarryingValue": "54578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "-10518000", "capitalExpenditures": "4272000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393000", "cashflowFromInvestment": "-4272000", "stockBasedCompensation": "7394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2499000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 23783000, "cost_of_revenue": 15617000, "gross_profit": 8166000, "ebit": -27881000, "ebitda": -25133000, "pretax_income": -28038000, "tax_provision": 17000, "net_income": -28055000, "net_income_to_common": -28055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69762000, "total_current_assets": 99319000, "total_assets": 166329000, "short_term_debt": 2044000, "long_term_debt": null, "total_debt": 2044000, "total_liabilities": 36846000, "total_equity": 129483000, "shares_outstanding": 72309000, "goodwill_and_intangibles": 47549000 }, "cash_flow": { "operating_cash_flow": -7080000, "capital_expenditure": 49000, "free_cash_flow": -7031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184243, "ticker_id": 8560, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27881000", "ebitda": "-25133000", "netIncome": "-28055000", "grossProfit": "8166000", "depreciation": "None", "totalRevenue": "23783000", "costOfRevenue": "15617000", "interestIncome": "None", "incomeBeforeTax": "-28038000", "interestExpense": "157000", "operatingIncome": "-16765000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "24931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "23225000", "netIncomeFromContinuingOperations": "-28055000" }, "balance": { "goodwill": "17922000", "inventory": "1406000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "166329000", "longTermDebt": "None", "shortTermDebt": "2044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29627000", "reportedCurrency": "USD", "retainedEarnings": "-318017000", "totalLiabilities": "36846000", "otherCurrentAssets": "13270000", "totalCurrentAssets": "99319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67010000", "currentAccountsPayable": "2796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10642000", "totalShareholderEquity": "129483000", "capitalLeaseObligations": "10642000", "otherCurrentLiabilities": "15674000", "totalCurrentLiabilities": "27293000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "9553000", "cashAndShortTermInvestments": "69762000", "commonStockSharesOutstanding": "72309000", "intangibleAssetsExcludingGoodwill": "29627000", "cashAndCashEquivalentsAtCarryingValue": "69762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-7080000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000", "cashflowFromInvestment": "-2838000", "stockBasedCompensation": "8814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23783000, "cost_of_revenue": 15617000, "gross_profit": 8166000, "research_and_development": 1821000, "selling_general_admin": 23225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27881000, "depreciation_amortisation": 2748000, "ebitda": -25133000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": -28038000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -28055000, "net_income_continuing_ops": -28055000, "net_income_to_common": -28055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69762000, "short_term_investments": null, "net_receivables": 14881000, "inventory": 1406000, "other_current_assets": null, "total_current_assets": 99319000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 29627000, "goodwill_and_intangibles": 47549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67010000, "total_assets": 166329000, "short_term_debt": 2044000, "accounts_payable": 2796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9553000, "total_liabilities": 36846000, "total_debt": 2044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318017000, "total_equity": 129483000, "shares_outstanding": 72309000, "operating_cash_flow": -7080000, "stock_based_compensation": 8814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -423000, "free_cash_flow": -7031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27881000", "ebitda": "-25133000", "netIncome": "-28055000", "grossProfit": "8166000", "depreciation": "None", "totalRevenue": "23783000", "costOfRevenue": "15617000", "interestIncome": "None", "incomeBeforeTax": "-28038000", "interestExpense": "157000", "operatingIncome": "-16765000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-157000", "nonInterestIncome": "None", "operatingExpenses": "24931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748000", "sellingGeneralAndAdministrative": "23225000", "netIncomeFromContinuingOperations": "-28055000" }, "balance": { "goodwill": "17922000", "inventory": "1406000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "166329000", "longTermDebt": "None", "shortTermDebt": "2044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "29627000", "reportedCurrency": "USD", "retainedEarnings": "-318017000", "totalLiabilities": "36846000", "otherCurrentAssets": "13270000", "totalCurrentAssets": "99319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67010000", "currentAccountsPayable": "2796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10642000", "totalShareholderEquity": "129483000", "capitalLeaseObligations": "10642000", "otherCurrentLiabilities": "15674000", "totalCurrentLiabilities": "27293000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "9553000", "cashAndShortTermInvestments": "69762000", "commonStockSharesOutstanding": "72309000", "intangibleAssetsExcludingGoodwill": "29627000", "cashAndCashEquivalentsAtCarryingValue": "69762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-7080000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-423000", "cashflowFromInvestment": "-2838000", "stockBasedCompensation": "8814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 28498000, "cost_of_revenue": 18791000, "gross_profit": 9707000, "ebit": -7580000, "ebitda": -4089000, "pretax_income": -7740000, "tax_provision": 17000, "net_income": -7757000, "net_income_to_common": -7757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80104000, "total_current_assets": 110185000, "total_assets": 182380000, "short_term_debt": 2002000, "long_term_debt": null, "total_debt": 2002000, "total_liabilities": 33231000, "total_equity": 149149000, "shares_outstanding": 72017000, "goodwill_and_intangibles": 58640000 }, "cash_flow": { "operating_cash_flow": -7990000, "capital_expenditure": 3348000, "free_cash_flow": -4642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184244, "ticker_id": 8560, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "-4089000", "netIncome": "-7757000", "grossProfit": "9707000", "depreciation": "None", "totalRevenue": "28498000", "costOfRevenue": "18791000", "interestIncome": "None", "incomeBeforeTax": "-7740000", "interestExpense": "160000", "operatingIncome": "-8644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "18351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "16892000", "netIncomeFromContinuingOperations": "-7757000" }, "balance": { "goodwill": "17922000", "inventory": "1369000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "182380000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40718000", "reportedCurrency": "USD", "retainedEarnings": "-289962000", "totalLiabilities": "33231000", "otherCurrentAssets": "11534000", "totalCurrentAssets": "110185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72195000", "currentAccountsPayable": "2437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11131000", "totalShareholderEquity": "149149000", "capitalLeaseObligations": "11131000", "otherCurrentLiabilities": "12936000", "totalCurrentLiabilities": "23158000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "10073000", "cashAndShortTermInvestments": "80104000", "commonStockSharesOutstanding": "72017000", "intangibleAssetsExcludingGoodwill": "40718000", "cashAndCashEquivalentsAtCarryingValue": "80104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-7990000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "-5498000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28498000, "cost_of_revenue": 18791000, "gross_profit": 9707000, "research_and_development": 1459000, "selling_general_admin": 16892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7580000, "depreciation_amortisation": 3491000, "ebitda": -4089000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -7740000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -7757000, "net_income_continuing_ops": -7757000, "net_income_to_common": -7757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80104000, "short_term_investments": null, "net_receivables": 17178000, "inventory": 1369000, "other_current_assets": null, "total_current_assets": 110185000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 40718000, "goodwill_and_intangibles": 58640000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72195000, "total_assets": 182380000, "short_term_debt": 2002000, "accounts_payable": 2437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23158000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10073000, "total_liabilities": 33231000, "total_debt": 2002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289962000, "total_equity": 149149000, "shares_outstanding": 72017000, "operating_cash_flow": -7990000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000, "free_cash_flow": -4642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7580000", "ebitda": "-4089000", "netIncome": "-7757000", "grossProfit": "9707000", "depreciation": "None", "totalRevenue": "28498000", "costOfRevenue": "18791000", "interestIncome": "None", "incomeBeforeTax": "-7740000", "interestExpense": "160000", "operatingIncome": "-8644000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "18351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3491000", "sellingGeneralAndAdministrative": "16892000", "netIncomeFromContinuingOperations": "-7757000" }, "balance": { "goodwill": "17922000", "inventory": "1369000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "182380000", "longTermDebt": "None", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40718000", "reportedCurrency": "USD", "retainedEarnings": "-289962000", "totalLiabilities": "33231000", "otherCurrentAssets": "11534000", "totalCurrentAssets": "110185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17178000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72195000", "currentAccountsPayable": "2437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11131000", "totalShareholderEquity": "149149000", "capitalLeaseObligations": "11131000", "otherCurrentLiabilities": "12936000", "totalCurrentLiabilities": "23158000", "otherNonCurrentLiabilities": "107000", "totalNonCurrentLiabilities": "10073000", "cashAndShortTermInvestments": "80104000", "commonStockSharesOutstanding": "72017000", "intangibleAssetsExcludingGoodwill": "40718000", "cashAndCashEquivalentsAtCarryingValue": "80104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "95000", "operatingCashflow": "-7990000", "capitalExpenditures": "3348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000", "cashflowFromInvestment": "-5498000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 29619000, "cost_of_revenue": 19612000, "gross_profit": 10007000, "ebit": -7186000, "ebitda": -4057000, "pretax_income": -7361000, "tax_provision": 17000, "net_income": -7378000, "net_income_to_common": -7378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93915000, "total_current_assets": 123117000, "total_assets": 195352000, "short_term_debt": 1961000, "long_term_debt": null, "total_debt": 1961000, "total_liabilities": 40956000, "total_equity": 154396000, "shares_outstanding": 70628000, "goodwill_and_intangibles": 58452000 }, "cash_flow": { "operating_cash_flow": -350000, "capital_expenditure": 3299000, "free_cash_flow": 2949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184245, "ticker_id": 8560, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7186000", "ebitda": "-4057000", "netIncome": "-7378000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "29619000", "costOfRevenue": "19612000", "interestIncome": "None", "incomeBeforeTax": "-7361000", "interestExpense": "175000", "operatingIncome": "-8448000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "18455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "16229000", "netIncomeFromContinuingOperations": "-7378000" }, "balance": { "goodwill": "17922000", "inventory": "1465000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "195352000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40530000", "reportedCurrency": "USD", "retainedEarnings": "-282205000", "totalLiabilities": "40956000", "otherCurrentAssets": "9057000", "totalCurrentAssets": "123117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72235000", "currentAccountsPayable": "2206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603000", "totalShareholderEquity": "154396000", "capitalLeaseObligations": "11603000", "otherCurrentLiabilities": "20223000", "totalCurrentLiabilities": "30383000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "10573000", "cashAndShortTermInvestments": "93915000", "commonStockSharesOutstanding": "70628000", "intangibleAssetsExcludingGoodwill": "40530000", "cashAndCashEquivalentsAtCarryingValue": "93915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-350000", "capitalExpenditures": "3299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000", "cashflowFromInvestment": "-4149000", "stockBasedCompensation": "2984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29619000, "cost_of_revenue": 19612000, "gross_profit": 10007000, "research_and_development": 2333000, "selling_general_admin": 16229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7186000, "depreciation_amortisation": 3129000, "ebitda": -4057000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -7361000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -7378000, "net_income_continuing_ops": -7378000, "net_income_to_common": -7378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93915000, "short_term_investments": null, "net_receivables": 18680000, "inventory": 1465000, "other_current_assets": null, "total_current_assets": 123117000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 40530000, "goodwill_and_intangibles": 58452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72235000, "total_assets": 195352000, "short_term_debt": 1961000, "accounts_payable": 2206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10573000, "total_liabilities": 40956000, "total_debt": 1961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282205000, "total_equity": 154396000, "shares_outstanding": 70628000, "operating_cash_flow": -350000, "stock_based_compensation": 2984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -846000, "free_cash_flow": 2949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7186000", "ebitda": "-4057000", "netIncome": "-7378000", "grossProfit": "10007000", "depreciation": "None", "totalRevenue": "29619000", "costOfRevenue": "19612000", "interestIncome": "None", "incomeBeforeTax": "-7361000", "interestExpense": "175000", "operatingIncome": "-8448000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "18455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3129000", "sellingGeneralAndAdministrative": "16229000", "netIncomeFromContinuingOperations": "-7378000" }, "balance": { "goodwill": "17922000", "inventory": "1465000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "195352000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40530000", "reportedCurrency": "USD", "retainedEarnings": "-282205000", "totalLiabilities": "40956000", "otherCurrentAssets": "9057000", "totalCurrentAssets": "123117000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72235000", "currentAccountsPayable": "2206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11603000", "totalShareholderEquity": "154396000", "capitalLeaseObligations": "11603000", "otherCurrentLiabilities": "20223000", "totalCurrentLiabilities": "30383000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "10573000", "cashAndShortTermInvestments": "93915000", "commonStockSharesOutstanding": "70628000", "intangibleAssetsExcludingGoodwill": "40530000", "cashAndCashEquivalentsAtCarryingValue": "93915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "-350000", "capitalExpenditures": "3299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-846000", "cashflowFromInvestment": "-4149000", "stockBasedCompensation": "2984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 41059000, "cost_of_revenue": 26971000, "gross_profit": 14088000, "ebit": -6837000, "ebitda": -3744000, "pretax_income": -7012000, "tax_provision": -32000, "net_income": -6980000, "net_income_to_common": -6980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99260000, "total_current_assets": 139991000, "total_assets": 208699000, "short_term_debt": 1827000, "long_term_debt": null, "total_debt": 1827000, "total_liabilities": 49696000, "total_equity": 159003000, "shares_outstanding": 69832000, "goodwill_and_intangibles": 57538000 }, "cash_flow": { "operating_cash_flow": 4954000, "capital_expenditure": 576000, "free_cash_flow": 5530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184246, "ticker_id": 8560, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6837000", "ebitda": "-3744000", "netIncome": "-6980000", "grossProfit": "14088000", "depreciation": "None", "totalRevenue": "41059000", "costOfRevenue": "26971000", "interestIncome": "None", "incomeBeforeTax": "-7012000", "interestExpense": "175000", "operatingIncome": "-8185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "22273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3093000", "sellingGeneralAndAdministrative": "16701000", "netIncomeFromContinuingOperations": "-6980000" }, "balance": { "goodwill": "17922000", "inventory": "1420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "208699000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39616000", "reportedCurrency": "USD", "retainedEarnings": "-274827000", "totalLiabilities": "49696000", "otherCurrentAssets": "8887000", "totalCurrentAssets": "139991000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68708000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "159003000", "capitalLeaseObligations": "11468000", "otherCurrentLiabilities": "22336000", "totalCurrentLiabilities": "39198000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "10498000", "cashAndShortTermInvestments": "99260000", "commonStockSharesOutstanding": "69832000", "intangibleAssetsExcludingGoodwill": "39616000", "cashAndCashEquivalentsAtCarryingValue": "99260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "4954000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000", "cashflowFromInvestment": "-3168000", "stockBasedCompensation": "1934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2065999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41059000, "cost_of_revenue": 26971000, "gross_profit": 14088000, "research_and_development": 3614000, "selling_general_admin": 16701000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6837000, "depreciation_amortisation": 3093000, "ebitda": -3744000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -7012000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -6980000, "net_income_continuing_ops": -6980000, "net_income_to_common": -6980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99260000, "short_term_investments": null, "net_receivables": 30424000, "inventory": 1420000, "other_current_assets": null, "total_current_assets": 139991000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 39616000, "goodwill_and_intangibles": 57538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68708000, "total_assets": 208699000, "short_term_debt": 1827000, "accounts_payable": 8307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10498000, "total_liabilities": 49696000, "total_debt": 1827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274827000, "total_equity": 159003000, "shares_outstanding": 69832000, "operating_cash_flow": 4954000, "stock_based_compensation": 1934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2478000, "free_cash_flow": 5530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6837000", "ebitda": "-3744000", "netIncome": "-6980000", "grossProfit": "14088000", "depreciation": "None", "totalRevenue": "41059000", "costOfRevenue": "26971000", "interestIncome": "None", "incomeBeforeTax": "-7012000", "interestExpense": "175000", "operatingIncome": "-8185000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "22273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3093000", "sellingGeneralAndAdministrative": "16701000", "netIncomeFromContinuingOperations": "-6980000" }, "balance": { "goodwill": "17922000", "inventory": "1420000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "208699000", "longTermDebt": "None", "shortTermDebt": "1827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39616000", "reportedCurrency": "USD", "retainedEarnings": "-274827000", "totalLiabilities": "49696000", "otherCurrentAssets": "8887000", "totalCurrentAssets": "139991000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "30424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68708000", "currentAccountsPayable": "8307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11468000", "totalShareholderEquity": "159003000", "capitalLeaseObligations": "11468000", "otherCurrentLiabilities": "22336000", "totalCurrentLiabilities": "39198000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "10498000", "cashAndShortTermInvestments": "99260000", "commonStockSharesOutstanding": "69832000", "intangibleAssetsExcludingGoodwill": "39616000", "cashAndCashEquivalentsAtCarryingValue": "99260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-436000", "operatingCashflow": "4954000", "capitalExpenditures": "576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2478000", "cashflowFromInvestment": "-3168000", "stockBasedCompensation": "1934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2065999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 36186000, "cost_of_revenue": 23173000, "gross_profit": 13013000, "ebit": -8471000, "ebitda": -5256000, "pretax_income": -8649000, "tax_provision": 23000, "net_income": -8672000, "net_income_to_common": -8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99953000, "total_current_assets": 136213000, "total_assets": 204738000, "short_term_debt": 1919000, "long_term_debt": null, "total_debt": 1919000, "total_liabilities": 40717000, "total_equity": 164021000, "shares_outstanding": 69571000, "goodwill_and_intangibles": 56906000 }, "cash_flow": { "operating_cash_flow": 846000, "capital_expenditure": 3842000, "free_cash_flow": 4688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184248, "ticker_id": 8560, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8471000", "ebitda": "-5256000", "netIncome": "-8672000", "grossProfit": "13013000", "depreciation": "None", "totalRevenue": "36186000", "costOfRevenue": "23173000", "interestIncome": "None", "incomeBeforeTax": "-8649000", "interestExpense": "178000", "operatingIncome": "-9693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "22706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000", "sellingGeneralAndAdministrative": "17824000", "netIncomeFromContinuingOperations": "-8672000" }, "balance": { "goodwill": "17922000", "inventory": "984000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "204738000", "longTermDebt": "None", "shortTermDebt": "1919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38984000", "reportedCurrency": "USD", "retainedEarnings": "-267846999", "totalLiabilities": "40717000", "otherCurrentAssets": "9852000", "totalCurrentAssets": "136213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68525000", "currentAccountsPayable": "2761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11949000", "totalShareholderEquity": "164021000", "capitalLeaseObligations": "11949000", "otherCurrentLiabilities": "19128000", "totalCurrentLiabilities": "29583000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "11134000", "cashAndShortTermInvestments": "99953000", "commonStockSharesOutstanding": "69571000", "intangibleAssetsExcludingGoodwill": "38984000", "cashAndCashEquivalentsAtCarryingValue": "99953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "846000", "capitalExpenditures": "3842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36186000, "cost_of_revenue": 23173000, "gross_profit": 13013000, "research_and_development": 3154000, "selling_general_admin": 17824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8471000, "depreciation_amortisation": 3215000, "ebitda": -5256000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -8649000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -8672000, "net_income_continuing_ops": -8672000, "net_income_to_common": -8672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99953000, "short_term_investments": null, "net_receivables": 25424000, "inventory": 984000, "other_current_assets": null, "total_current_assets": 136213000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 38984000, "goodwill_and_intangibles": 56906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68525000, "total_assets": 204738000, "short_term_debt": 1919000, "accounts_payable": 2761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29583000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11134000, "total_liabilities": 40717000, "total_debt": 1919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267846999, "total_equity": 164021000, "shares_outstanding": 69571000, "operating_cash_flow": 846000, "stock_based_compensation": 5218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3842000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -497000, "free_cash_flow": 4688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8471000", "ebitda": "-5256000", "netIncome": "-8672000", "grossProfit": "13013000", "depreciation": "None", "totalRevenue": "36186000", "costOfRevenue": "23173000", "interestIncome": "None", "incomeBeforeTax": "-8649000", "interestExpense": "178000", "operatingIncome": "-9693000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "22706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3154000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3215000", "sellingGeneralAndAdministrative": "17824000", "netIncomeFromContinuingOperations": "-8672000" }, "balance": { "goodwill": "17922000", "inventory": "984000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "204738000", "longTermDebt": "None", "shortTermDebt": "1919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38984000", "reportedCurrency": "USD", "retainedEarnings": "-267846999", "totalLiabilities": "40717000", "otherCurrentAssets": "9852000", "totalCurrentAssets": "136213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68525000", "currentAccountsPayable": "2761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11949000", "totalShareholderEquity": "164021000", "capitalLeaseObligations": "11949000", "otherCurrentLiabilities": "19128000", "totalCurrentLiabilities": "29583000", "otherNonCurrentLiabilities": "309000", "totalNonCurrentLiabilities": "11134000", "cashAndShortTermInvestments": "99953000", "commonStockSharesOutstanding": "69571000", "intangibleAssetsExcludingGoodwill": "38984000", "cashAndCashEquivalentsAtCarryingValue": "99953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "782000", "operatingCashflow": "846000", "capitalExpenditures": "3842000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-497000", "cashflowFromInvestment": "-3842000", "stockBasedCompensation": "5218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "income_statement": { "revenue": 32911000, "cost_of_revenue": 20552000, "gross_profit": 12359000, "ebit": -7818000, "ebitda": -6122000, "pretax_income": -8002000, "tax_provision": 22000, "net_income": -8024000, "net_income_to_common": -8024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103447000, "total_current_assets": 148675000, "total_assets": 216860000, "short_term_debt": 2010000, "long_term_debt": null, "total_debt": 2010000, "total_liabilities": 49324000, "total_equity": 167536000, "shares_outstanding": 69424000, "goodwill_and_intangibles": 55736000 }, "cash_flow": { "operating_cash_flow": -4113000, "capital_expenditure": 47000, "free_cash_flow": -4066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184249, "ticker_id": 8560, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:28.809823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7818000", "ebitda": "-6122000", "netIncome": "-8024000", "grossProfit": "12359000", "depreciation": "None", "totalRevenue": "32911000", "costOfRevenue": "20552000", "interestIncome": "None", "incomeBeforeTax": "-8002000", "interestExpense": "184000", "operatingIncome": "-9467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "21826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2646000", "otherNonOperatingIncome": "1649000", "costofGoodsAndServicesSold": "20552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "17387000", "netIncomeFromContinuingOperations": "-8024000" }, "balance": { "goodwill": "17922000", "inventory": "1767000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "216860000", "longTermDebt": "None", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37814000", "reportedCurrency": "USD", "retainedEarnings": "-259175000", "totalLiabilities": "49324000", "otherCurrentAssets": "9171000", "totalCurrentAssets": "148675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68185000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3842000", "shortLongTermDebtTotal": "12416000", "totalShareholderEquity": "167536000", "capitalLeaseObligations": "12416000", "otherCurrentLiabilities": "17700000", "totalCurrentLiabilities": "37833000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "11491000", "cashAndShortTermInvestments": "103447000", "commonStockSharesOutstanding": "69424000", "intangibleAssetsExcludingGoodwill": "37814000", "cashAndCashEquivalentsAtCarryingValue": "103447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8023999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-4113000", "capitalExpenditures": "47000", "changeInReceivables": "383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-3881000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32911000, "cost_of_revenue": 20552000, "gross_profit": 12359000, "research_and_development": 2646000, "selling_general_admin": 17387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7818000, "depreciation_amortisation": 1696000, "ebitda": -6122000, "interest_expense": 184000, "interest_income": null, "other_non_operating": null, "pretax_income": -8002000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -8024000, "net_income_continuing_ops": -8024000, "net_income_to_common": -8024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103447000, "short_term_investments": null, "net_receivables": 34290000, "inventory": 1767000, "other_current_assets": null, "total_current_assets": 148675000, "net_ppe": null, "goodwill": 17922000, "intangible_assets": 37814000, "goodwill_and_intangibles": 55736000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68185000, "total_assets": 216860000, "short_term_debt": 2010000, "accounts_payable": 11985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11491000, "total_liabilities": 49324000, "total_debt": 2010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259175000, "total_equity": 167536000, "shares_outstanding": 69424000, "operating_cash_flow": -4113000, "stock_based_compensation": 7745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1020000, "free_cash_flow": -4066000, "net_change_in_cash": -9014000 }, "raw_data": { "income": { "ebit": "-7818000", "ebitda": "-6122000", "netIncome": "-8024000", "grossProfit": "12359000", "depreciation": "None", "totalRevenue": "32911000", "costOfRevenue": "20552000", "interestIncome": "None", "incomeBeforeTax": "-8002000", "interestExpense": "184000", "operatingIncome": "-9467000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-184000", "nonInterestIncome": "None", "operatingExpenses": "21826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2646000", "otherNonOperatingIncome": "1649000", "costofGoodsAndServicesSold": "20552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1696000", "sellingGeneralAndAdministrative": "17387000", "netIncomeFromContinuingOperations": "-8024000" }, "balance": { "goodwill": "17922000", "inventory": "1767000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "216860000", "longTermDebt": "None", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "37814000", "reportedCurrency": "USD", "retainedEarnings": "-259175000", "totalLiabilities": "49324000", "otherCurrentAssets": "9171000", "totalCurrentAssets": "148675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68185000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3842000", "shortLongTermDebtTotal": "12416000", "totalShareholderEquity": "167536000", "capitalLeaseObligations": "12416000", "otherCurrentLiabilities": "17700000", "totalCurrentLiabilities": "37833000", "otherNonCurrentLiabilities": "303000", "totalNonCurrentLiabilities": "11491000", "cashAndShortTermInvestments": "103447000", "commonStockSharesOutstanding": "69424000", "intangibleAssetsExcludingGoodwill": "37814000", "cashAndCashEquivalentsAtCarryingValue": "103447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8023999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-137000", "operatingCashflow": "-4113000", "capitalExpenditures": "47000", "changeInReceivables": "383000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1020000", "cashflowFromInvestment": "-3881000", "stockBasedCompensation": "7745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }