{ "ticker": { "uuid": "0904619d-d692-4742-8b28-5dc6e3180d09", "symbol": "CGG", "name": "China Gold International Resources Corp. Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0904619d-d692-4742-8b28-5dc6e3180d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/0904619d-d692-4742-8b28-5dc6e3180d09/" }, "ticker_metadata": { "id": 35503, "uuid": "0904619d-d692-4742-8b28-5dc6e3180d09", "symbol": "CGG", "name": "China Gold International Resources Corp. Ltd.", "asset_type": "equity", "market_cap": 10663530496, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "China Gold International Resources Corp. Ltd., a gold and base metal mining company, acquires, explores, develops, and mines mineral resources in the People's Republic of China and Canada. It holds 96.5% interest in the Chang Shan Hao gold mine (CSH mine) located in Inner Mongolia, China; and holds 100% interest in the Jiama copper-gold polymetallic mine that hosts copper, gold, molybdenum, silver, lead, and zinc metals located in Tibet, China. The company also engages in logistics and transport-related businesses, and investment holding activity, as well as operates an issuer of bonds. The company was incorporated in 2000 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0904619d-d692-4742-8b28-5dc6e3180d09", "symbol": "CGG", "name": "China Gold International Resources Corp. Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0904619d-d692-4742-8b28-5dc6e3180d09/", "api_url": "https://sharemaestro.com/factors/api/tickers/0904619d-d692-4742-8b28-5dc6e3180d09/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.8, "value": 0.34, "quality": 0.98, "momentum": 0.91, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 24.53, "market_cap": 9724029782.03, "pe_ratio": 15.7882, "earnings_yield": 0.0775, "ebitda_to_ev": 0.077, "shareholder_yield": 0.0033, "roe": 0.2618, "piotroski_f_score": 9, "momentum_12_1": 1.6095, "volatility_252d": 0.6243 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.049016+00:00", "batch_id": "" }, "size": { "price_close": 24.53, "market_cap": 9724029782.0338, "market_cap_usd": 9724029782.0338, "enterprise_value": 9700045782.0338, "shares_outstanding": 396413754, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.7882, "pb_ratio": 4.1331, "ptbv_ratio": 4.1331, "ps_ratio": 6.5252, "pcf_ratio": 11.6434, "pfcf_ratio": 12.5814, "ev_ebitda": 12.9854, "ev_ebit": 12.8958, "ev_sales": 6.5091, "ev_fcf": 12.5503, "earnings_yield": 0.0775, "fcf_yield": 0.0797, "price_to_sales": 6.5252, "price_to_book": 4.1331, "price_to_cashflow": 11.6434, "ebitda_to_ev": 0.077, "sales_yield": 0.1536 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0033, "debt_paydown_yield": 0.0233, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.5715, "operating_margin": 0.5047, "net_margin": 0.4133, "ebitda_margin": 0.5013, "fcf_margin": 0.5186, "roe": 0.2618, "roa": 0.1721, "roic": 0.2454, "roc_greenblatt": 0.4308, "asset_turnover": 0.4165, "cash_conversion": 1.2549, "accruals_ratio": -0.0613, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.4015, "revenue_stability_5y": 0.4144, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.238, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0721, "debt_to_assets": 0.1536, "interest_coverage": 48.8909, "current_ratio": 2.0336, "quick_ratio": 2.0336, "net_debt": -53840000, "local_beta": 3.3374, "volatility_252d": 0.6243, "volatility_60d": 1.2915, "max_drawdown_12m": -0.3848, "risk_adjusted_momentum": 2.5781 }, "growth": { "revenue_growth_1y": 0.7315, "revenue_growth_3y_cagr": 0.0584, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.4437, "eps_growth_3y_cagr": 0.2798, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.8752, "book_value_growth_1y": 0.3102, "revenue_growth": 0.7315, "earnings_growth": 6.4437 }, "momentum": { "price_return_1m": -0.1859, "price_return_3m": -0.1628, "price_return_6m": -0.1498, "price_return_9m": 0.1443, "price_return_12m": 1.1245, "price_return_12m_ex1m": 1.6095, "momentum_6m": -0.1498, "momentum_12m": 1.1245, "momentum_12_1": 1.6095, "distance_from_52w_high": -0.3609, "distance_from_52w_low": 1.1408, "relative_strength": 0.8224 }, "raw_ttm": { "revenue_ttm": 1490232000, "gross_profit_ttm": 851715000, "ebit_ttm": 752187000, "ebitda_ttm": 746994000, "net_income_ttm": 615905000, "eps_diluted_ttm": 1.5537, "operating_cash_flow_ttm": 835157000, "capital_expenditure_ttm": -62266000, "fcf_ttm": 772891000, "dividends_paid_ttm": -31713000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15385000, "cash_and_equivalents": 603438000, "total_current_assets": 1294089000, "total_current_liabilities": 636347000, "net_ppe": 1448627000, "total_assets": 3578196000, "total_debt": 549598000, "total_equity": 2352727000, "net_working_capital": 297394000, "book_value_per_share": 5.935, "retained_earnings": null, "preferred_stock": null, "minority_interest": 29856000, "tangible_book_value": null, "tangible_book_per_share": 5.935 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 40, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 81, "rank_pcf": 53, "rank_ev_ebitda": 57, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 66, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 17, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 6, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 15 }, "composites": { "value_composite": 66, "quality_composite": 2, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 66, "svqf_composite": 9, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.5772, "os_score": 0.8, "value_percentile": 0.34, "quality_percentile": 0.98, "momentum_percentile": 0.91, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11237, "ticker_id": 35503, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.049016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.53, "market_cap": 9724029782.0338, "market_cap_usd": 9724029782.0338, "enterprise_value": 9700045782.0338, "shares_outstanding": 396413754, "fx_rate_to_usd": null, "pe_ratio": 15.7881975, "pb_ratio": 4.13308887, "ptbv_ratio": 4.13308887, "ps_ratio": 6.52517848, "pcf_ratio": 11.64335542, "pfcf_ratio": 12.58137277, "ev_ebitda": 12.98544002, "ev_ebit": 12.89579025, "ev_sales": 6.50908435, "ev_fcf": 12.55034123, "earnings_yield": 0.07754469, "fcf_yield": 0.07967911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0032613, "debt_paydown_yield": 0.02326402, "total_yield": 0.02652532, "gross_margin": 0.57153182, "operating_margin": 0.5047449, "net_margin": 0.41329471, "ebitda_margin": 0.50126021, "fcf_margin": 0.51863804, "roe": 0.26178345, "roa": 0.17212724, "roic": 0.24539712, "roc_greenblatt": 0.43080066, "asset_turnover": 0.41647579, "cash_conversion": 1.25488671, "accruals_ratio": -0.06127445, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07207555, "debt_to_assets": 0.15359639, "interest_coverage": 48.89093273, "current_ratio": 2.03362159, "quick_ratio": 2.03362159, "net_debt": -53840000, "revenue_growth_1y": 0.73149002, "revenue_growth_3y_cagr": 0.05841707, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.44371294, "eps_growth_3y_cagr": 0.27984751, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.87522777, "book_value_growth_1y": 0.31019701, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.401531, "revenue_stability_5y": 0.41443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18586121, "price_return_3m": -0.16284326, "price_return_6m": -0.14977153, "price_return_9m": 0.14425447, "price_return_12m": 1.12448945, "price_return_12m_ex1m": 1.60949296, "distance_from_52w_high": -0.36086419, "distance_from_52w_low": 1.14083172, "relative_strength": 0.82238304, "local_beta": 3.3374, "volatility_252d": 0.624298, "volatility_60d": 1.291515, "max_drawdown_12m": -0.38479197, "revenue_ttm": 1490232000, "gross_profit_ttm": 851715000, "ebit_ttm": 752187000, "ebitda_ttm": 746994000, "net_income_ttm": 615905000, "eps_diluted_ttm": 1.55369231, "operating_cash_flow_ttm": 835157000, "capital_expenditure_ttm": -62266000, "fcf_ttm": 772891000, "dividends_paid_ttm": -31713000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15385000, "cash_and_equivalents": 603438000, "total_current_assets": 1294089000, "total_current_liabilities": 636347000, "net_ppe": 1448627000, "total_assets": 3578196000, "total_debt": 549598000, "total_equity": 2352727000, "net_working_capital": 297394000, "book_value_per_share": 5.93502868, "retained_earnings": null, "preferred_stock": null, "minority_interest": 29856000, "tangible_book_value": null, "tangible_book_per_share": 5.93502868, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 81, "rank_pcf": 53, "rank_ev_ebitda": 57, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 66, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 17, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 6, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 15, "value_composite": 66, "quality_composite": 2, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 66, "svqf_composite": 9, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.53, "os": 0.8, "value": 0.34, "quality": 0.98, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.7882, "earnings_yield": 0.0775, "shareholder_yield": 0.0033, "roe": 0.2618, "momentum_12_1": 1.6095, "complete_fields": { "id": 11237, "ticker_id": 35503, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.049016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.53, "market_cap": 9724029782.0338, "market_cap_usd": 9724029782.0338, "enterprise_value": 9700045782.0338, "shares_outstanding": 396413754, "fx_rate_to_usd": null, "pe_ratio": 15.7881975, "pb_ratio": 4.13308887, "ptbv_ratio": 4.13308887, "ps_ratio": 6.52517848, "pcf_ratio": 11.64335542, "pfcf_ratio": 12.58137277, "ev_ebitda": 12.98544002, "ev_ebit": 12.89579025, "ev_sales": 6.50908435, "ev_fcf": 12.55034123, "earnings_yield": 0.07754469, "fcf_yield": 0.07967911, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0032613, "debt_paydown_yield": 0.02326402, "total_yield": 0.02652532, "gross_margin": 0.57153182, "operating_margin": 0.5047449, "net_margin": 0.41329471, "ebitda_margin": 0.50126021, "fcf_margin": 0.51863804, "roe": 0.26178345, "roa": 0.17212724, "roic": 0.24539712, "roc_greenblatt": 0.43080066, "asset_turnover": 0.41647579, "cash_conversion": 1.25488671, "accruals_ratio": -0.06127445, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.07207555, "debt_to_assets": 0.15359639, "interest_coverage": 48.89093273, "current_ratio": 2.03362159, "quick_ratio": 2.03362159, "net_debt": -53840000, "revenue_growth_1y": 0.73149002, "revenue_growth_3y_cagr": 0.05841707, "revenue_growth_5y_cagr": null, "eps_growth_1y": 6.44371294, "eps_growth_3y_cagr": 0.27984751, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.87522777, "book_value_growth_1y": 0.31019701, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.401531, "revenue_stability_5y": 0.41443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18586121, "price_return_3m": -0.16284326, "price_return_6m": -0.14977153, "price_return_9m": 0.14425447, "price_return_12m": 1.12448945, "price_return_12m_ex1m": 1.60949296, "distance_from_52w_high": -0.36086419, "distance_from_52w_low": 1.14083172, "relative_strength": 0.82238304, "local_beta": 3.3374, "volatility_252d": 0.624298, "volatility_60d": 1.291515, "max_drawdown_12m": -0.38479197, "revenue_ttm": 1490232000, "gross_profit_ttm": 851715000, "ebit_ttm": 752187000, "ebitda_ttm": 746994000, "net_income_ttm": 615905000, "eps_diluted_ttm": 1.55369231, "operating_cash_flow_ttm": 835157000, "capital_expenditure_ttm": -62266000, "fcf_ttm": 772891000, "dividends_paid_ttm": -31713000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 15385000, "cash_and_equivalents": 603438000, "total_current_assets": 1294089000, "total_current_liabilities": 636347000, "net_ppe": 1448627000, "total_assets": 3578196000, "total_debt": 549598000, "total_equity": 2352727000, "net_working_capital": 297394000, "book_value_per_share": 5.93502868, "retained_earnings": null, "preferred_stock": null, "minority_interest": 29856000, "tangible_book_value": null, "tangible_book_per_share": 5.93502868, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 78, "rank_ptbv": 78, "rank_ps": 81, "rank_pcf": 53, "rank_ev_ebitda": 57, "rank_ev_ebit": 29, "rank_earnings_yield": 29, "rank_fcf_yield": 18, "rank_dividend_yield": 31, "rank_shareholder_yield": 66, "rank_total_yield": 58, "rank_roe": 13, "rank_roc": 17, "rank_roic": 11, "rank_gross_margin": 31, "rank_fcf_margin": 6, "rank_piotroski": 2, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 3, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 15, "value_composite": 66, "quality_composite": 2, "momentum_composite": 9, "growth_composite": 2, "yield_composite": 66, "svqf_composite": 9, "vc1_composite": 78, "vc2_composite": 80, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 1310125000, "cost_of_revenue": 633260000, "gross_profit": 676865000, "ebit": 581499000, "ebitda": 742221000, "pretax_income": null, "tax_provision": null, "net_income": 466959000, "net_income_to_common": 466959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399402000, "total_current_assets": 1044024000, "total_assets": 3356535000, "short_term_debt": 245458000, "long_term_debt": 287981000, "total_debt": 547484000, "total_liabilities": null, "total_equity": 2309141000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 709984000, "capital_expenditure": -70933000, "free_cash_flow": 639051000, "dividends_paid": -31713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -220733000 }, "complete_fields": { "id": 419637, "ticker_id": 35503, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "742221000", "netIncome": "466959000", "grossProfit": null, "totalRevenue": "1310125000", "costOfRevenue": "633260000", "interestExpense": "16057000", "operatingIncome": "581499000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "32799000", "depreciationAndAmortization": "165999000" }, "balance": { "totalDebt": "547484000", "totalAssets": "3356535000", "longTermDebt": "287981000", "shortTermDebt": "245458000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "27885000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1044024000", "totalShareholderEquity": "2309141000", "totalCurrentLiabilities": "464019000", "propertyPlantEquipmentNet": "2168535000", "cashAndShortTermInvestments": "399402000" }, "cashflow": { "freeCashFlow": "639051000", "dividendsPaid": "-31713000", "issuanceOfDebt": "86000000", "issuanceOfStock": null, "repaymentOfDebt": "-306733000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "709984000", "repurchaseOfStock": null, "capitalExpenditures": "-70933000" } }, "revenue": 1310125000, "cost_of_revenue": 633260000, "gross_profit": 676865000, "research_and_development": 32799000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 581499000, "depreciation_amortisation": 165999000, "ebitda": 742221000, "interest_expense": 16057000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 466959000, "net_income_continuing_ops": null, "net_income_to_common": 466959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1044024000, "net_ppe": 2168535000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356535000, "short_term_debt": 245458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464019000, "long_term_debt": 287981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 547484000, "preferred_stock": null, "minority_interest": 27885000, "retained_earnings": null, "total_equity": 2309141000, "shares_outstanding": 396413753, "operating_cash_flow": 709984000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -70933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -220733000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 639051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "742221000", "netIncome": "466959000", "grossProfit": null, "totalRevenue": "1310125000", "costOfRevenue": "633260000", "interestExpense": "16057000", "operatingIncome": "581499000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "32799000", "depreciationAndAmortization": "165999000" }, "balance": { "totalDebt": "547484000", "totalAssets": "3356535000", "longTermDebt": "287981000", "shortTermDebt": "245458000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "27885000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1044024000", "totalShareholderEquity": "2309141000", "totalCurrentLiabilities": "464019000", "propertyPlantEquipmentNet": "2168535000", "cashAndShortTermInvestments": "399402000" }, "cashflow": { "freeCashFlow": "639051000", "dividendsPaid": "-31713000", "issuanceOfDebt": "86000000", "issuanceOfStock": null, "repaymentOfDebt": "-306733000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "709984000", "repurchaseOfStock": null, "capitalExpenditures": "-70933000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 756646000, "cost_of_revenue": 576692000, "gross_profit": 179954000, "ebit": 120383000, "ebitda": 258766000, "pretax_income": null, "tax_provision": null, "net_income": 62732000, "net_income_to_common": 62732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183779000, "total_current_assets": 668034000, "total_assets": 2935979000, "short_term_debt": 148696000, "long_term_debt": 593479000, "total_debt": 743103000, "total_liabilities": null, "total_equity": 1762438000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 306896000, "capital_expenditure": -84635000, "free_cash_flow": 222261000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14921000 }, "complete_fields": { "id": 419642, "ticker_id": 35503, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258766000", "netIncome": "62732000", "grossProfit": null, "totalRevenue": "756646000", "costOfRevenue": "576692000", "interestExpense": "19579000", "operatingIncome": "120383000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "15722000", "depreciationAndAmortization": "145967000" }, "balance": { "totalDebt": "743103000", "totalAssets": "2935979000", "longTermDebt": "593479000", "shortTermDebt": "148696000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "23768000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "668034000", "totalShareholderEquity": "1762438000", "totalCurrentLiabilities": "341046000", "propertyPlantEquipmentNet": "2197947000", "cashAndShortTermInvestments": "183779000" }, "cashflow": { "freeCashFlow": "222261000", "dividendsPaid": "0", "issuanceOfDebt": "142633000", "issuanceOfStock": null, "repaymentOfDebt": "-157554000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "306896000", "repurchaseOfStock": null, "capitalExpenditures": "-84635000" } }, "revenue": 756646000, "cost_of_revenue": 576692000, "gross_profit": 179954000, "research_and_development": 15722000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120383000, "depreciation_amortisation": 145967000, "ebitda": 258766000, "interest_expense": 19579000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62732000, "net_income_continuing_ops": null, "net_income_to_common": 62732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183779000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 668034000, "net_ppe": 2197947000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2935979000, "short_term_debt": 148696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 341046000, "long_term_debt": 593479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 743103000, "preferred_stock": null, "minority_interest": 23768000, "retained_earnings": null, "total_equity": 1762438000, "shares_outstanding": 396413753, "operating_cash_flow": 306896000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14921000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 222261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258766000", "netIncome": "62732000", "grossProfit": null, "totalRevenue": "756646000", "costOfRevenue": "576692000", "interestExpense": "19579000", "operatingIncome": "120383000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "15722000", "depreciationAndAmortization": "145967000" }, "balance": { "totalDebt": "743103000", "totalAssets": "2935979000", "longTermDebt": "593479000", "shortTermDebt": "148696000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "23768000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "668034000", "totalShareholderEquity": "1762438000", "totalCurrentLiabilities": "341046000", "propertyPlantEquipmentNet": "2197947000", "cashAndShortTermInvestments": "183779000" }, "cashflow": { "freeCashFlow": "222261000", "dividendsPaid": "0", "issuanceOfDebt": "142633000", "issuanceOfStock": null, "repaymentOfDebt": "-157554000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "306896000", "repurchaseOfStock": null, "capitalExpenditures": "-84635000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 459434000, "cost_of_revenue": 386724000, "gross_profit": 72710000, "ebit": 26307000, "ebitda": 124188000, "pretax_income": null, "tax_provision": null, "net_income": -25500000, "net_income_to_common": -25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97237000, "total_current_assets": 476184000, "total_assets": 2834716000, "short_term_debt": 143523000, "long_term_debt": 622949000, "total_debt": 767949000, "total_liabilities": null, "total_equity": 1706858000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1574000, "capital_expenditure": -61471000, "free_cash_flow": -59897000, "dividends_paid": -146655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57469000 }, "complete_fields": { "id": 419644, "ticker_id": 35503, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124188000", "netIncome": "-25500000", "grossProfit": null, "totalRevenue": "459434000", "costOfRevenue": "386724000", "interestExpense": "21189000", "operatingIncome": "26307000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8707000", "depreciationAndAmortization": "121670000" }, "balance": { "totalDebt": "767949000", "totalAssets": "2834716000", "longTermDebt": "622949000", "shortTermDebt": "143523000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "20883000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "476184000", "totalShareholderEquity": "1706858000", "totalCurrentLiabilities": "305425000", "propertyPlantEquipmentNet": "2295577000", "cashAndShortTermInvestments": "97237000" }, "cashflow": { "freeCashFlow": "-59897000", "dividendsPaid": "-146655000", "issuanceOfDebt": "344656000", "issuanceOfStock": null, "repaymentOfDebt": "-402125000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1574000", "repurchaseOfStock": null, "capitalExpenditures": "-61471000" } }, "revenue": 459434000, "cost_of_revenue": 386724000, "gross_profit": 72710000, "research_and_development": 8707000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26307000, "depreciation_amortisation": 121670000, "ebitda": 124188000, "interest_expense": 21189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25500000, "net_income_continuing_ops": null, "net_income_to_common": -25500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97237000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 476184000, "net_ppe": 2295577000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2834716000, "short_term_debt": 143523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305425000, "long_term_debt": 622949000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 767949000, "preferred_stock": null, "minority_interest": 20883000, "retained_earnings": null, "total_equity": 1706858000, "shares_outstanding": 396413753, "operating_cash_flow": 1574000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -146655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -57469000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124188000", "netIncome": "-25500000", "grossProfit": null, "totalRevenue": "459434000", "costOfRevenue": "386724000", "interestExpense": "21189000", "operatingIncome": "26307000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "8707000", "depreciationAndAmortization": "121670000" }, "balance": { "totalDebt": "767949000", "totalAssets": "2834716000", "longTermDebt": "622949000", "shortTermDebt": "143523000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "20883000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "476184000", "totalShareholderEquity": "1706858000", "totalCurrentLiabilities": "305425000", "propertyPlantEquipmentNet": "2295577000", "cashAndShortTermInvestments": "97237000" }, "cashflow": { "freeCashFlow": "-59897000", "dividendsPaid": "-146655000", "issuanceOfDebt": "344656000", "issuanceOfStock": null, "repaymentOfDebt": "-402125000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1574000", "repurchaseOfStock": null, "capitalExpenditures": "-61471000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 1104949000, "cost_of_revenue": 717934000, "gross_profit": 387015000, "ebit": 311512000, "ebitda": 508695000, "pretax_income": null, "tax_provision": null, "net_income": 222743000, "net_income_to_common": 222743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428453000, "total_current_assets": 732642000, "total_assets": 3194911000, "short_term_debt": 399567000, "long_term_debt": 433501000, "total_debt": 835085000, "total_liabilities": null, "total_equity": 1883979000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 447279000, "capital_expenditure": -45576000, "free_cash_flow": 401703000, "dividends_paid": -99091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85521000 }, "complete_fields": { "id": 419645, "ticker_id": 35503, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "508695000", "netIncome": "222743000", "grossProfit": null, "totalRevenue": "1104949000", "costOfRevenue": "717934000", "interestExpense": "25391000", "operatingIncome": "311512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "25371000", "depreciationAndAmortization": "208040000" }, "balance": { "totalDebt": "835085000", "totalAssets": "3194911000", "longTermDebt": "433501000", "shortTermDebt": "399567000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "19451000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "732642000", "totalShareholderEquity": "1883979000", "totalCurrentLiabilities": "638635000", "propertyPlantEquipmentNet": "2406937000", "cashAndShortTermInvestments": "428453000" }, "cashflow": { "freeCashFlow": "401703000", "dividendsPaid": "-99091000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-85521000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "447279000", "repurchaseOfStock": null, "capitalExpenditures": "-45576000" } }, "revenue": 1104949000, "cost_of_revenue": 717934000, "gross_profit": 387015000, "research_and_development": 25371000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311512000, "depreciation_amortisation": 208040000, "ebitda": 508695000, "interest_expense": 25391000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 222743000, "net_income_continuing_ops": null, "net_income_to_common": 222743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428453000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 732642000, "net_ppe": 2406937000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3194911000, "short_term_debt": 399567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638635000, "long_term_debt": 433501000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 835085000, "preferred_stock": null, "minority_interest": 19451000, "retained_earnings": null, "total_equity": 1883979000, "shares_outstanding": 396413753, "operating_cash_flow": 447279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -45576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -99091000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85521000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 401703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "508695000", "netIncome": "222743000", "grossProfit": null, "totalRevenue": "1104949000", "costOfRevenue": "717934000", "interestExpense": "25391000", "operatingIncome": "311512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "25371000", "depreciationAndAmortization": "208040000" }, "balance": { "totalDebt": "835085000", "totalAssets": "3194911000", "longTermDebt": "433501000", "shortTermDebt": "399567000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "19451000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "732642000", "totalShareholderEquity": "1883979000", "totalCurrentLiabilities": "638635000", "propertyPlantEquipmentNet": "2406937000", "cashAndShortTermInvestments": "428453000" }, "cashflow": { "freeCashFlow": "401703000", "dividendsPaid": "-99091000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-85521000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "447279000", "repurchaseOfStock": null, "capitalExpenditures": "-45576000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419646, "ticker_id": 35503, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 453203000, "cost_of_revenue": 162322000, "gross_profit": 290881000, "ebit": 271621000, "ebitda": 270860000, "pretax_income": null, "tax_provision": null, "net_income": 233959000, "net_income_to_common": 233959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603438000, "total_current_assets": 1294089000, "total_assets": 3578196000, "short_term_debt": 243090000, "long_term_debt": 292534000, "total_debt": 549598000, "total_liabilities": null, "total_equity": 2352727000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 268703000, "capital_expenditure": -16053000, "free_cash_flow": 252650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5514000 }, "complete_fields": { "id": 419635, "ticker_id": 35503, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "270860000", "netIncome": "233959000", "grossProfit": "290881000", "totalRevenue": "453203000", "costOfRevenue": "162322000", "interestExpense": "3646000", "operatingIncome": "271621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "5459000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "549598000", "totalAssets": "3578196000", "longTermDebt": "292534000", "shortTermDebt": "243090000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "29856000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1294089000", "totalShareholderEquity": "2352727000", "totalCurrentLiabilities": "636347000", "propertyPlantEquipmentNet": "1448627000", "cashAndShortTermInvestments": "603438000" }, "cashflow": { "freeCashFlow": "252650000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5514000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "268703000", "repurchaseOfStock": null, "capitalExpenditures": "-16053000" } }, "revenue": 453203000, "cost_of_revenue": 162322000, "gross_profit": 290881000, "research_and_development": 5459000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 271621000, "depreciation_amortisation": null, "ebitda": 270860000, "interest_expense": 3646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233959000, "net_income_continuing_ops": null, "net_income_to_common": 233959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603438000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1294089000, "net_ppe": 1448627000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3578196000, "short_term_debt": 243090000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636347000, "long_term_debt": 292534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 549598000, "preferred_stock": null, "minority_interest": 29856000, "retained_earnings": null, "total_equity": 2352727000, "shares_outstanding": 396413753, "operating_cash_flow": 268703000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5514000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 252650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "270860000", "netIncome": "233959000", "grossProfit": "290881000", "totalRevenue": "453203000", "costOfRevenue": "162322000", "interestExpense": "3646000", "operatingIncome": "271621000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "5459000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "549598000", "totalAssets": "3578196000", "longTermDebt": "292534000", "shortTermDebt": "243090000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "29856000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1294089000", "totalShareholderEquity": "2352727000", "totalCurrentLiabilities": "636347000", "propertyPlantEquipmentNet": "1448627000", "cashAndShortTermInvestments": "603438000" }, "cashflow": { "freeCashFlow": "252650000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5514000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "268703000", "repurchaseOfStock": null, "capitalExpenditures": "-16053000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 384734000, "cost_of_revenue": 177139000, "gross_profit": 207595000, "ebit": 166586000, "ebitda": 175511000, "pretax_income": null, "tax_provision": null, "net_income": 125530000, "net_income_to_common": 125530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399402000, "total_current_assets": 1044024000, "total_assets": 3356535000, "short_term_debt": 245458000, "long_term_debt": 287981000, "total_debt": 547484000, "total_liabilities": null, "total_equity": 2309141000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140422000, "capital_expenditure": -8608000, "free_cash_flow": 131814000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43384000 }, "complete_fields": { "id": 419636, "ticker_id": 35503, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "175511000", "netIncome": "125530000", "grossProfit": "207595000", "totalRevenue": "384734000", "costOfRevenue": "177139000", "interestExpense": "3818000", "operatingIncome": "166586000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16399000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "547484000", "totalAssets": "3356535000", "longTermDebt": "287981000", "shortTermDebt": "245458000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "27885000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1044024000", "totalShareholderEquity": "2309141000", "totalCurrentLiabilities": "464019000", "propertyPlantEquipmentNet": "2168535000", "cashAndShortTermInvestments": "399402000" }, "cashflow": { "freeCashFlow": "131814000", "dividendsPaid": "0", "issuanceOfDebt": "-37000", "issuanceOfStock": null, "repaymentOfDebt": "-43347000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "140422000", "repurchaseOfStock": null, "capitalExpenditures": "-8608000" } }, "revenue": 384734000, "cost_of_revenue": 177139000, "gross_profit": 207595000, "research_and_development": 16399000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166586000, "depreciation_amortisation": null, "ebitda": 175511000, "interest_expense": 3818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125530000, "net_income_continuing_ops": null, "net_income_to_common": 125530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1044024000, "net_ppe": 2168535000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3356535000, "short_term_debt": 245458000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 464019000, "long_term_debt": 287981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 547484000, "preferred_stock": null, "minority_interest": 27885000, "retained_earnings": null, "total_equity": 2309141000, "shares_outstanding": 396413753, "operating_cash_flow": 140422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -43384000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 131814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "175511000", "netIncome": "125530000", "grossProfit": "207595000", "totalRevenue": "384734000", "costOfRevenue": "177139000", "interestExpense": "3818000", "operatingIncome": "166586000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "16399000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "547484000", "totalAssets": "3356535000", "longTermDebt": "287981000", "shortTermDebt": "245458000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "27885000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "1044024000", "totalShareholderEquity": "2309141000", "totalCurrentLiabilities": "464019000", "propertyPlantEquipmentNet": "2168535000", "cashAndShortTermInvestments": "399402000" }, "cashflow": { "freeCashFlow": "131814000", "dividendsPaid": "0", "issuanceOfDebt": "-37000", "issuanceOfStock": null, "repaymentOfDebt": "-43347000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "140422000", "repurchaseOfStock": null, "capitalExpenditures": "-8608000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 345026000, "cost_of_revenue": 149617000, "gross_profit": 195409000, "ebit": 172879000, "ebitda": 157473000, "pretax_income": null, "tax_provision": null, "net_income": 141135000, "net_income_to_common": 141135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352122000, "total_current_assets": 959037000, "total_assets": 3271709000, "short_term_debt": 197922000, "long_term_debt": 373184000, "total_debt": 585287000, "total_liabilities": null, "total_equity": 2179109000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234714000, "capital_expenditure": -12662000, "free_cash_flow": 222052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132127000 }, "complete_fields": { "id": 419638, "ticker_id": 35503, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157473000", "netIncome": "141135000", "grossProfit": "195409000", "totalRevenue": "345026000", "costOfRevenue": "149617000", "interestExpense": "4023000", "operatingIncome": "172879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7848000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "585287000", "totalAssets": "3271709000", "longTermDebt": "373184000", "shortTermDebt": "197922000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "25718000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "959037000", "totalShareholderEquity": "2179109000", "totalCurrentLiabilities": "472466000", "propertyPlantEquipmentNet": "2160299000", "cashAndShortTermInvestments": "352122000" }, "cashflow": { "freeCashFlow": "222052000", "dividendsPaid": "0", "issuanceOfDebt": "7037000", "issuanceOfStock": null, "repaymentOfDebt": "-139164000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "234714000", "repurchaseOfStock": null, "capitalExpenditures": "-12662000" } }, "revenue": 345026000, "cost_of_revenue": 149617000, "gross_profit": 195409000, "research_and_development": 7848000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172879000, "depreciation_amortisation": null, "ebitda": 157473000, "interest_expense": 4023000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141135000, "net_income_continuing_ops": null, "net_income_to_common": 141135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 959037000, "net_ppe": 2160299000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3271709000, "short_term_debt": 197922000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472466000, "long_term_debt": 373184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 585287000, "preferred_stock": null, "minority_interest": 25718000, "retained_earnings": null, "total_equity": 2179109000, "shares_outstanding": 396413753, "operating_cash_flow": 234714000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12662000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -132127000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 222052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157473000", "netIncome": "141135000", "grossProfit": "195409000", "totalRevenue": "345026000", "costOfRevenue": "149617000", "interestExpense": "4023000", "operatingIncome": "172879000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "7848000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "585287000", "totalAssets": "3271709000", "longTermDebt": "373184000", "shortTermDebt": "197922000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "25718000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "959037000", "totalShareholderEquity": "2179109000", "totalCurrentLiabilities": "472466000", "propertyPlantEquipmentNet": "2160299000", "cashAndShortTermInvestments": "352122000" }, "cashflow": { "freeCashFlow": "222052000", "dividendsPaid": "0", "issuanceOfDebt": "7037000", "issuanceOfStock": null, "repaymentOfDebt": "-139164000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "234714000", "repurchaseOfStock": null, "capitalExpenditures": "-12662000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 307269000, "cost_of_revenue": 149439000, "gross_profit": 157830000, "ebit": 141101000, "ebitda": 143150000, "pretax_income": null, "tax_provision": null, "net_income": 115281000, "net_income_to_common": 115281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309195000, "total_current_assets": 858903000, "total_assets": 3109079000, "short_term_debt": 301250000, "long_term_debt": 398354000, "total_debt": 713086000, "total_liabilities": null, "total_equity": 1956316000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191318000, "capital_expenditure": -24943000, "free_cash_flow": 166375000, "dividends_paid": -31713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45195000 }, "complete_fields": { "id": 419639, "ticker_id": 35503, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "143150000", "netIncome": "115281000", "grossProfit": "157830000", "totalRevenue": "307269000", "costOfRevenue": "149439000", "interestExpense": "3898000", "operatingIncome": "141101000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5256000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "713086000", "totalAssets": "3109079000", "longTermDebt": "398354000", "shortTermDebt": "301250000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "24559000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "858903000", "totalShareholderEquity": "1956316000", "totalCurrentLiabilities": "505040000", "propertyPlantEquipmentNet": "2166615000", "cashAndShortTermInvestments": "309195000" }, "cashflow": { "freeCashFlow": "166375000", "dividendsPaid": "-31713000", "issuanceOfDebt": "79000000", "issuanceOfStock": null, "repaymentOfDebt": "-124195000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "191318000", "repurchaseOfStock": null, "capitalExpenditures": "-24943000" } }, "revenue": 307269000, "cost_of_revenue": 149439000, "gross_profit": 157830000, "research_and_development": 5256000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141101000, "depreciation_amortisation": null, "ebitda": 143150000, "interest_expense": 3898000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115281000, "net_income_continuing_ops": null, "net_income_to_common": 115281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858903000, "net_ppe": 2166615000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3109079000, "short_term_debt": 301250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505040000, "long_term_debt": 398354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 713086000, "preferred_stock": null, "minority_interest": 24559000, "retained_earnings": null, "total_equity": 1956316000, "shares_outstanding": 396413753, "operating_cash_flow": 191318000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31713000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -45195000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 166375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "143150000", "netIncome": "115281000", "grossProfit": "157830000", "totalRevenue": "307269000", "costOfRevenue": "149439000", "interestExpense": "3898000", "operatingIncome": "141101000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "5256000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "713086000", "totalAssets": "3109079000", "longTermDebt": "398354000", "shortTermDebt": "301250000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "24559000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "858903000", "totalShareholderEquity": "1956316000", "totalCurrentLiabilities": "505040000", "propertyPlantEquipmentNet": "2166615000", "cashAndShortTermInvestments": "309195000" }, "cashflow": { "freeCashFlow": "166375000", "dividendsPaid": "-31713000", "issuanceOfDebt": "79000000", "issuanceOfStock": null, "repaymentOfDebt": "-124195000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "191318000", "repurchaseOfStock": null, "capitalExpenditures": "-24943000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": 273096000, "cost_of_revenue": 157065000, "gross_profit": 116031000, "ebit": 100933000, "ebitda": 100088000, "pretax_income": null, "tax_provision": null, "net_income": 85013000, "net_income_to_common": 85013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240492000, "total_current_assets": 776030000, "total_assets": 3034630000, "short_term_debt": 148795000, "long_term_debt": 594321000, "total_debt": 744028000, "total_liabilities": null, "total_equity": 1853300000, "shares_outstanding": 396413753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143530000, "capital_expenditure": -24720000, "free_cash_flow": 118810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000 }, "complete_fields": { "id": 419640, "ticker_id": 35503, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100088000", "netIncome": "85013000", "grossProfit": "116031000", "totalRevenue": "273096000", "costOfRevenue": "157065000", "interestExpense": "4318000", "operatingIncome": "100933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3296000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "744028000", "totalAssets": "3034630000", "longTermDebt": "594321000", "shortTermDebt": "148795000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "24426000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "776030000", "totalShareholderEquity": "1853300000", "totalCurrentLiabilities": "348927000", "propertyPlantEquipmentNet": "2161105000", "cashAndShortTermInvestments": "240492000" }, "cashflow": { "freeCashFlow": "118810000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "143530000", "repurchaseOfStock": null, "capitalExpenditures": "-24720000" } }, "revenue": 273096000, "cost_of_revenue": 157065000, "gross_profit": 116031000, "research_and_development": 3296000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100933000, "depreciation_amortisation": null, "ebitda": 100088000, "interest_expense": 4318000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 85013000, "net_income_continuing_ops": null, "net_income_to_common": 85013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 776030000, "net_ppe": 2161105000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3034630000, "short_term_debt": 148795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348927000, "long_term_debt": 594321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744028000, "preferred_stock": null, "minority_interest": 24426000, "retained_earnings": null, "total_equity": 1853300000, "shares_outstanding": 396413753, "operating_cash_flow": 143530000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -27000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 118810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100088000", "netIncome": "85013000", "grossProfit": "116031000", "totalRevenue": "273096000", "costOfRevenue": "157065000", "interestExpense": "4318000", "operatingIncome": "100933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "3296000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "744028000", "totalAssets": "3034630000", "longTermDebt": "594321000", "shortTermDebt": "148795000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "24426000", "totalLiabilities": null, "sharesOutstanding": "396413753", "totalCurrentAssets": "776030000", "totalShareholderEquity": "1853300000", "totalCurrentLiabilities": "348927000", "propertyPlantEquipmentNet": "2161105000", "cashAndShortTermInvestments": "240492000" }, "cashflow": { "freeCashFlow": "118810000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-27000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "143530000", "repurchaseOfStock": null, "capitalExpenditures": "-24720000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138000 }, "complete_fields": { "id": 419641, "ticker_id": 35503, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "-138000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -138000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "-138000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419643, "ticker_id": 35503, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:33:05.667026+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }