{ "ticker": { "uuid": "090508f7-ba0d-4504-8ebc-3473d726b056", "symbol": "IXX", "name": "init innovation in traffic systems SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/090508f7-ba0d-4504-8ebc-3473d726b056/", "api_url": "https://sharemaestro.com/factors/api/tickers/090508f7-ba0d-4504-8ebc-3473d726b056/" }, "ticker_metadata": { "id": 19207, "uuid": "090508f7-ba0d-4504-8ebc-3473d726b056", "symbol": "IXX", "name": "init innovation in traffic systems SE", "asset_type": "equity", "market_cap": 514435008, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "init innovation in traffic systems SE, together with its subsidiaries, engages in the provision of intelligent transportation systems solutions for public transportation in Germany and internationally. It offers mobility and electromobility; planning and dispatching, ticketing and fare management, analyzing and optimizing, and operations control and real-time passenger information solutions. The company was founded in 1983 and is headquartered in Karlsruhe, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "090508f7-ba0d-4504-8ebc-3473d726b056", "symbol": "IXX", "name": "init innovation in traffic systems SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/090508f7-ba0d-4504-8ebc-3473d726b056/", "api_url": "https://sharemaestro.com/factors/api/tickers/090508f7-ba0d-4504-8ebc-3473d726b056/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.17, "value": 0.18, "quality": 0.26, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 51.4, "market_cap": 510462569.06, "pe_ratio": 33.1749, "earnings_yield": 0.0301, "ebitda_to_ev": 0.0763, "shareholder_yield": 0.0135, "roe": 0.1052, "piotroski_f_score": 4, "momentum_12_1": 0.34, "volatility_252d": 0.3339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.112614+00:00", "batch_id": "" }, "size": { "price_close": 51.4, "market_cap": 510462569.0624, "market_cap_usd": 510462569.0624, "enterprise_value": 569186569.0624, "shares_outstanding": 9931178, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.1749, "pb_ratio": 3.4894, "ptbv_ratio": 3.4894, "ps_ratio": 1.5585, "pcf_ratio": 16.2931, "pfcf_ratio": 39.5922, "ev_ebitda": 13.1104, "ev_ebit": 21.5601, "ev_sales": 1.7378, "ev_fcf": 44.1469, "earnings_yield": 0.0301, "fcf_yield": 0.0227, "price_to_sales": 1.5585, "price_to_book": 3.4894, "price_to_cashflow": 16.2931, "ebitda_to_ev": 0.0763, "sales_yield": 0.5754 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": 0.0255, "total_yield": 0.0391 }, "quality": { "gross_margin": 0.3586, "operating_margin": 0.0806, "net_margin": 0.047, "ebitda_margin": 0.1326, "fcf_margin": 0.0394, "roe": 0.1052, "roa": 0.0466, "roic": 0.0966, "roc_greenblatt": null, "asset_turnover": 0.9928, "cash_conversion": 0.8379, "accruals_ratio": -0.0483, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5977, "revenue_stability_5y": 0.1847, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.356, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3526, "debt_to_assets": 0.2768, "interest_coverage": 7.3517, "current_ratio": 1.5833, "quick_ratio": 1.5833, "net_debt": 58724000, "local_beta": 0.835, "volatility_252d": 0.3339, "volatility_60d": 0.7258, "max_drawdown_12m": -0.2354, "risk_adjusted_momentum": 1.0182 }, "growth": { "revenue_growth_1y": 0.2603, "revenue_growth_3y_cagr": 0.1457, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0147, "eps_growth_3y_cagr": 0.076, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1127, "revenue_growth": 0.2603, "earnings_growth": 0.0147 }, "momentum": { "price_return_1m": -0.0316, "price_return_3m": 0.1418, "price_return_6m": 0.1468, "price_return_9m": 0.0917, "price_return_12m": 0.2976, "price_return_12m_ex1m": 0.34, "momentum_6m": 0.1468, "momentum_12m": 0.2976, "momentum_12_1": 0.34, "distance_from_52w_high": -0.0316, "distance_from_52w_low": 0.4133, "relative_strength": 0.2789 }, "raw_ttm": { "revenue_ttm": 327533000, "gross_profit_ttm": 117441000, "ebit_ttm": 26400000, "ebitda_ttm": 43415000, "net_income_ttm": 15387000, "eps_diluted_ttm": 1.5494, "operating_cash_flow_ttm": 31330000, "capital_expenditure_ttm": -18437000, "fcf_ttm": 12893000, "dividends_paid_ttm": -6913000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 3591000, "cash_and_equivalents": 32585000, "total_current_assets": 187575000, "total_current_liabilities": 118472000, "net_ppe": null, "total_assets": 329893000, "total_debt": 91309000, "total_equity": 146288000, "net_working_capital": 78520000, "book_value_per_share": 14.7302, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.7302 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 80, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 50, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 48, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29 }, "composites": { "value_composite": 82, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 23, "yield_composite": 61, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.2163, "os_score": 0.17, "value_percentile": 0.18, "quality_percentile": 0.26, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8283, "ticker_id": 19207, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.112614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.4, "market_cap": 510462569.0624, "market_cap_usd": 510462569.0624, "enterprise_value": 569186569.0624, "shares_outstanding": 9931178, "fx_rate_to_usd": null, "pe_ratio": 33.17492488, "pb_ratio": 3.4894357, "ptbv_ratio": 3.4894357, "ps_ratio": 1.55850729, "pcf_ratio": 16.29309189, "pfcf_ratio": 39.59222594, "ev_ebitda": 13.11036667, "ev_ebit": 21.56009731, "ev_sales": 1.73779915, "ev_fcf": 44.14694556, "earnings_yield": 0.03014325, "fcf_yield": 0.02265162, "dividend_yield": 0.01354262, "buyback_yield": 0, "shareholder_yield": 0.01354262, "debt_paydown_yield": 0.0255435, "total_yield": 0.03908612, "gross_margin": 0.35856234, "operating_margin": 0.08060257, "net_margin": 0.04697847, "ebitda_margin": 0.13255153, "fcf_margin": 0.03936397, "roe": 0.10518293, "roa": 0.0466424, "roic": 0.09657971, "roc_greenblatt": null, "asset_turnover": 0.99284617, "cash_conversion": 0.83791512, "accruals_ratio": -0.04832779, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35262006, "debt_to_assets": 0.27678368, "interest_coverage": 7.35171261, "current_ratio": 1.5832855, "quick_ratio": 1.5832855, "net_debt": 58724000, "revenue_growth_1y": 0.26030711, "revenue_growth_3y_cagr": 0.14570048, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01467344, "eps_growth_3y_cagr": 0.07600683, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11268063, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.597738, "revenue_stability_5y": 0.184659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03161011, "price_return_3m": 0.14176967, "price_return_6m": 0.1467775, "price_return_9m": 0.09171298, "price_return_12m": 0.2975944, "price_return_12m_ex1m": 0.33995038, "distance_from_52w_high": -0.03161011, "distance_from_52w_low": 0.41332571, "relative_strength": 0.27889044, "local_beta": 0.835, "volatility_252d": 0.33387, "volatility_60d": 0.725798, "max_drawdown_12m": -0.2354086, "revenue_ttm": 327533000, "gross_profit_ttm": 117441000, "ebit_ttm": 26400000, "ebitda_ttm": 43415000, "net_income_ttm": 15387000, "eps_diluted_ttm": 1.54936303, "operating_cash_flow_ttm": 31330000, "capital_expenditure_ttm": -18437000, "fcf_ttm": 12893000, "dividends_paid_ttm": -6913000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 3591000, "cash_and_equivalents": 32585000, "total_current_assets": 187575000, "total_current_liabilities": 118472000, "net_ppe": null, "total_assets": 329893000, "total_debt": 91309000, "total_equity": 146288000, "net_working_capital": 78520000, "book_value_per_share": 14.73017602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.73017602, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 80, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 50, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 48, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 82, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 23, "yield_composite": 61, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 51.4, "os": 0.17, "value": 0.18, "quality": 0.26, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.1749, "earnings_yield": 0.0301, "shareholder_yield": 0.0135, "roe": 0.1052, "momentum_12_1": 0.34, "complete_fields": { "id": 8283, "ticker_id": 19207, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:54.112614+00:00", "batch_id": "", "os_score_delta": null, "price_close": 51.4, "market_cap": 510462569.0624, "market_cap_usd": 510462569.0624, "enterprise_value": 569186569.0624, "shares_outstanding": 9931178, "fx_rate_to_usd": null, "pe_ratio": 33.17492488, "pb_ratio": 3.4894357, "ptbv_ratio": 3.4894357, "ps_ratio": 1.55850729, "pcf_ratio": 16.29309189, "pfcf_ratio": 39.59222594, "ev_ebitda": 13.11036667, "ev_ebit": 21.56009731, "ev_sales": 1.73779915, "ev_fcf": 44.14694556, "earnings_yield": 0.03014325, "fcf_yield": 0.02265162, "dividend_yield": 0.01354262, "buyback_yield": 0, "shareholder_yield": 0.01354262, "debt_paydown_yield": 0.0255435, "total_yield": 0.03908612, "gross_margin": 0.35856234, "operating_margin": 0.08060257, "net_margin": 0.04697847, "ebitda_margin": 0.13255153, "fcf_margin": 0.03936397, "roe": 0.10518293, "roa": 0.0466424, "roic": 0.09657971, "roc_greenblatt": null, "asset_turnover": 0.99284617, "cash_conversion": 0.83791512, "accruals_ratio": -0.04832779, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.35262006, "debt_to_assets": 0.27678368, "interest_coverage": 7.35171261, "current_ratio": 1.5832855, "quick_ratio": 1.5832855, "net_debt": 58724000, "revenue_growth_1y": 0.26030711, "revenue_growth_3y_cagr": 0.14570048, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01467344, "eps_growth_3y_cagr": 0.07600683, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11268063, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.597738, "revenue_stability_5y": 0.184659, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03161011, "price_return_3m": 0.14176967, "price_return_6m": 0.1467775, "price_return_9m": 0.09171298, "price_return_12m": 0.2975944, "price_return_12m_ex1m": 0.33995038, "distance_from_52w_high": -0.03161011, "distance_from_52w_low": 0.41332571, "relative_strength": 0.27889044, "local_beta": 0.835, "volatility_252d": 0.33387, "volatility_60d": 0.725798, "max_drawdown_12m": -0.2354086, "revenue_ttm": 327533000, "gross_profit_ttm": 117441000, "ebit_ttm": 26400000, "ebitda_ttm": 43415000, "net_income_ttm": 15387000, "eps_diluted_ttm": 1.54936303, "operating_cash_flow_ttm": 31330000, "capital_expenditure_ttm": -18437000, "fcf_ttm": 12893000, "dividends_paid_ttm": -6913000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 3591000, "cash_and_equivalents": 32585000, "total_current_assets": 187575000, "total_current_liabilities": 118472000, "net_ppe": null, "total_assets": 329893000, "total_debt": 91309000, "total_equity": 146288000, "net_working_capital": 78520000, "book_value_per_share": 14.73017602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 14.73017602, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 80, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 50, "rank_pcf": 71, "rank_ev_ebitda": 62, "rank_ev_ebit": 73, "rank_earnings_yield": 80, "rank_fcf_yield": 67, "rank_dividend_yield": 52, "rank_shareholder_yield": 62, "rank_total_yield": 48, "rank_roe": 53, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 61, "rank_fcf_margin": 65, "rank_piotroski": 90, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 29, "value_composite": 82, "quality_composite": 74, "momentum_composite": 22, "growth_composite": 23, "yield_composite": 61, "svqf_composite": 86, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 265674000, "cost_of_revenue": 167267000, "gross_profit": 98407000, "ebit": 25323000, "ebitda": 39076000, "pretax_income": null, "tax_provision": null, "net_income": 15464000, "net_income_to_common": 15464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23523000, "total_current_assets": 177965000, "total_assets": 313032000, "short_term_debt": 39418000, "long_term_debt": 29973000, "total_debt": 98561000, "total_liabilities": null, "total_equity": 134185000, "shares_outstanding": 9876143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10841000, "capital_expenditure": -18113000, "free_cash_flow": -7272000, "dividends_paid": -6913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 20584000 }, "complete_fields": { "id": 387284, "ticker_id": 19207, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39076000", "netIncome": "15464000", "grossProfit": "98407000", "totalRevenue": "265674000", "costOfRevenue": "167267000", "interestExpense": "3340000", "operatingIncome": "25323000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13850000", "depreciationAndAmortization": "14196000" }, "balance": { "totalDebt": "98561000", "totalAssets": "313032000", "longTermDebt": "29973000", "shortTermDebt": "39418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "177965000", "totalShareholderEquity": "134185000", "totalCurrentLiabilities": "107602000", "cashAndShortTermInvestments": "23523000" }, "cashflow": { "freeCashFlow": "-7272000", "dividendsPaid": "-6913000", "issuanceOfDebt": "37423000", "issuanceOfStock": "0", "repaymentOfDebt": "-16839000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10841000", "repurchaseOfStock": "0", "capitalExpenditures": "-18113000" } }, "revenue": 265674000, "cost_of_revenue": 167267000, "gross_profit": 98407000, "research_and_development": 13850000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25323000, "depreciation_amortisation": 14196000, "ebitda": 39076000, "interest_expense": 3340000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15464000, "net_income_continuing_ops": null, "net_income_to_common": 15464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313032000, "short_term_debt": 39418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107602000, "long_term_debt": 29973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134185000, "shares_outstanding": 9876143, "operating_cash_flow": 10841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6913000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 20584000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39076000", "netIncome": "15464000", "grossProfit": "98407000", "totalRevenue": "265674000", "costOfRevenue": "167267000", "interestExpense": "3340000", "operatingIncome": "25323000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "13850000", "depreciationAndAmortization": "14196000" }, "balance": { "totalDebt": "98561000", "totalAssets": "313032000", "longTermDebt": "29973000", "shortTermDebt": "39418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "177965000", "totalShareholderEquity": "134185000", "totalCurrentLiabilities": "107602000", "cashAndShortTermInvestments": "23523000" }, "cashflow": { "freeCashFlow": "-7272000", "dividendsPaid": "-6913000", "issuanceOfDebt": "37423000", "issuanceOfStock": "0", "repaymentOfDebt": "-16839000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "10841000", "repurchaseOfStock": "0", "capitalExpenditures": "-18113000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 210801000, "cost_of_revenue": 130409000, "gross_profit": 80392000, "ebit": 20440000, "ebitda": 32611000, "pretax_income": null, "tax_provision": null, "net_income": 15185000, "net_income_to_common": 15185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27303000, "total_current_assets": 147870000, "total_assets": 260478000, "short_term_debt": 19665000, "long_term_debt": 25680000, "total_debt": 69284000, "total_liabilities": null, "total_equity": 120158000, "shares_outstanding": 9840261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7981000, "capital_expenditure": -12511000, "free_cash_flow": -4530000, "dividends_paid": -6932000, "share_repurchases": -2744000, "shares_issued": 246000, "net_debt_issued": 7310000 }, "complete_fields": { "id": 387286, "ticker_id": 19207, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32611000", "netIncome": "15185000", "grossProfit": "80392000", "totalRevenue": "210801000", "costOfRevenue": "130409000", "interestExpense": "2095000", "operatingIncome": "20440000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13026000", "depreciationAndAmortization": "11235000" }, "balance": { "totalDebt": "69284000", "totalAssets": "260478000", "longTermDebt": "25680000", "shortTermDebt": "19665000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9840261", "totalCurrentAssets": "147870000", "totalShareholderEquity": "120158000", "totalCurrentLiabilities": "78407000", "cashAndShortTermInvestments": "27303000" }, "cashflow": { "freeCashFlow": "-4530000", "dividendsPaid": "-6932000", "issuanceOfDebt": "25970000", "issuanceOfStock": "246000", "repaymentOfDebt": "-18660000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7981000", "repurchaseOfStock": "-2744000", "capitalExpenditures": "-12511000" } }, "revenue": 210801000, "cost_of_revenue": 130409000, "gross_profit": 80392000, "research_and_development": 13026000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20440000, "depreciation_amortisation": 11235000, "ebitda": 32611000, "interest_expense": 2095000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15185000, "net_income_continuing_ops": null, "net_income_to_common": 15185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27303000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 260478000, "short_term_debt": 19665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78407000, "long_term_debt": 25680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 120158000, "shares_outstanding": 9840261, "operating_cash_flow": 7981000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6932000, "share_repurchases": -2744000, "shares_issued": 246000, "net_debt_issued": 7310000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32611000", "netIncome": "15185000", "grossProfit": "80392000", "totalRevenue": "210801000", "costOfRevenue": "130409000", "interestExpense": "2095000", "operatingIncome": "20440000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "13026000", "depreciationAndAmortization": "11235000" }, "balance": { "totalDebt": "69284000", "totalAssets": "260478000", "longTermDebt": "25680000", "shortTermDebt": "19665000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "9840261", "totalCurrentAssets": "147870000", "totalShareholderEquity": "120158000", "totalCurrentLiabilities": "78407000", "cashAndShortTermInvestments": "27303000" }, "cashflow": { "freeCashFlow": "-4530000", "dividendsPaid": "-6932000", "issuanceOfDebt": "25970000", "issuanceOfStock": "246000", "repaymentOfDebt": "-18660000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7981000", "repurchaseOfStock": "-2744000", "capitalExpenditures": "-12511000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 191252000, "cost_of_revenue": 114690000, "gross_profit": 76562000, "ebit": 21286000, "ebitda": 31284000, "pretax_income": null, "tax_provision": null, "net_income": 16524000, "net_income_to_common": 16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40050000, "total_current_assets": 137682000, "total_assets": 245747000, "short_term_debt": 18460000, "long_term_debt": 19575000, "total_debt": 62543000, "total_liabilities": null, "total_equity": 116358000, "shares_outstanding": 9899815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24382000, "capital_expenditure": -9971000, "free_cash_flow": 14411000, "dividends_paid": -5465000, "share_repurchases": -1811000, "shares_issued": 0, "net_debt_issued": 8695000 }, "complete_fields": { "id": 387287, "ticker_id": 19207, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31284000", "netIncome": "16524000", "grossProfit": "76562000", "totalRevenue": "191252000", "costOfRevenue": "114690000", "interestExpense": "805000", "operatingIncome": "21286000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13506000", "depreciationAndAmortization": "10200000" }, "balance": { "totalDebt": "62543000", "totalAssets": "245747000", "longTermDebt": "19575000", "shortTermDebt": "18460000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9899815", "totalCurrentAssets": "137682000", "totalShareholderEquity": "116358000", "totalCurrentLiabilities": "73564000", "cashAndShortTermInvestments": "40050000" }, "cashflow": { "freeCashFlow": "14411000", "dividendsPaid": "-5465000", "issuanceOfDebt": "22512000", "issuanceOfStock": "0", "repaymentOfDebt": "-13817000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24382000", "repurchaseOfStock": "-1811000", "capitalExpenditures": "-9971000" } }, "revenue": 191252000, "cost_of_revenue": 114690000, "gross_profit": 76562000, "research_and_development": 13506000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21286000, "depreciation_amortisation": 10200000, "ebitda": 31284000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16524000, "net_income_continuing_ops": null, "net_income_to_common": 16524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 245747000, "short_term_debt": 18460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73564000, "long_term_debt": 19575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116358000, "shares_outstanding": 9899815, "operating_cash_flow": 24382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5465000, "share_repurchases": -1811000, "shares_issued": 0, "net_debt_issued": 8695000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31284000", "netIncome": "16524000", "grossProfit": "76562000", "totalRevenue": "191252000", "costOfRevenue": "114690000", "interestExpense": "805000", "operatingIncome": "21286000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "13506000", "depreciationAndAmortization": "10200000" }, "balance": { "totalDebt": "62543000", "totalAssets": "245747000", "longTermDebt": "19575000", "shortTermDebt": "18460000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "9899815", "totalCurrentAssets": "137682000", "totalShareholderEquity": "116358000", "totalCurrentLiabilities": "73564000", "cashAndShortTermInvestments": "40050000" }, "cashflow": { "freeCashFlow": "14411000", "dividendsPaid": "-5465000", "issuanceOfDebt": "22512000", "issuanceOfStock": "0", "repaymentOfDebt": "-13817000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "24382000", "repurchaseOfStock": "-1811000", "capitalExpenditures": "-9971000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 176659000, "cost_of_revenue": 113985000, "gross_profit": 62674000, "ebit": 16646000, "ebitda": 27387000, "pretax_income": null, "tax_provision": null, "net_income": 12413000, "net_income_to_common": 12413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28158000, "total_current_assets": 122532000, "total_assets": 216900000, "short_term_debt": 14061000, "long_term_debt": 15279000, "total_debt": 44962000, "total_liabilities": null, "total_equity": 102404000, "shares_outstanding": 9935963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16007000, "capital_expenditure": -3681000, "free_cash_flow": 12326000, "dividends_paid": -5454000, "share_repurchases": -667000, "shares_issued": null, "net_debt_issued": -8109000 }, "complete_fields": { "id": 387288, "ticker_id": 19207, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27387000", "netIncome": "12413000", "grossProfit": "62674000", "totalRevenue": "176659000", "costOfRevenue": "113985000", "interestExpense": "999000", "operatingIncome": "16646000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "12563000", "depreciationAndAmortization": "9847000" }, "balance": { "totalDebt": "44962000", "totalAssets": "216900000", "longTermDebt": "15279000", "shortTermDebt": "14061000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9935963", "totalCurrentAssets": "122532000", "totalShareholderEquity": "102404000", "totalCurrentLiabilities": "66870000", "cashAndShortTermInvestments": "28158000" }, "cashflow": { "freeCashFlow": "12326000", "dividendsPaid": "-5454000", "issuanceOfDebt": "7673000", "issuanceOfStock": null, "repaymentOfDebt": "-15782000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "16007000", "repurchaseOfStock": "-667000", "capitalExpenditures": "-3681000" } }, "revenue": 176659000, "cost_of_revenue": 113985000, "gross_profit": 62674000, "research_and_development": 12563000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16646000, "depreciation_amortisation": 9847000, "ebitda": 27387000, "interest_expense": 999000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12413000, "net_income_continuing_ops": null, "net_income_to_common": 12413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 216900000, "short_term_debt": 14061000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66870000, "long_term_debt": 15279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102404000, "shares_outstanding": 9935963, "operating_cash_flow": 16007000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5454000, "share_repurchases": -667000, "shares_issued": null, "net_debt_issued": -8109000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27387000", "netIncome": "12413000", "grossProfit": "62674000", "totalRevenue": "176659000", "costOfRevenue": "113985000", "interestExpense": "999000", "operatingIncome": "16646000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "12563000", "depreciationAndAmortization": "9847000" }, "balance": { "totalDebt": "44962000", "totalAssets": "216900000", "longTermDebt": "15279000", "shortTermDebt": "14061000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "9935963", "totalCurrentAssets": "122532000", "totalShareholderEquity": "102404000", "totalCurrentLiabilities": "66870000", "cashAndShortTermInvestments": "28158000" }, "cashflow": { "freeCashFlow": "12326000", "dividendsPaid": "-5454000", "issuanceOfDebt": "7673000", "issuanceOfStock": null, "repaymentOfDebt": "-15782000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "16007000", "repurchaseOfStock": "-667000", "capitalExpenditures": "-3681000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 98218000, "cost_of_revenue": 67305000, "gross_profit": 30913000, "ebit": 6461000, "ebitda": 11298000, "pretax_income": null, "tax_provision": null, "net_income": 4189000, "net_income_to_common": 4189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32585000, "total_current_assets": 187575000, "total_assets": 329893000, "short_term_debt": 42002000, "long_term_debt": 23829000, "total_debt": 91309000, "total_liabilities": null, "total_equity": 146288000, "shares_outstanding": 9931178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3406000, "capital_expenditure": -2962000, "free_cash_flow": 444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7934000 }, "complete_fields": { "id": 387280, "ticker_id": 19207, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11298000", "netIncome": "4189000", "grossProfit": "30913000", "totalRevenue": "98218000", "costOfRevenue": "67305000", "interestExpense": "817000", "operatingIncome": "6461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "5123000", "depreciationAndAmortization": "4618000" }, "balance": { "totalDebt": "91309000", "totalAssets": "329893000", "longTermDebt": "23829000", "shortTermDebt": "42002000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9931178", "totalCurrentAssets": "187575000", "totalShareholderEquity": "146288000", "totalCurrentLiabilities": "118472000", "cashAndShortTermInvestments": "32585000" }, "cashflow": { "freeCashFlow": "444000", "dividendsPaid": null, "issuanceOfDebt": "19072000", "issuanceOfStock": null, "repaymentOfDebt": "-11138000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3406000", "repurchaseOfStock": null, "capitalExpenditures": "-2962000" } }, "revenue": 98218000, "cost_of_revenue": 67305000, "gross_profit": 30913000, "research_and_development": 5123000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6461000, "depreciation_amortisation": 4618000, "ebitda": 11298000, "interest_expense": 817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4189000, "net_income_continuing_ops": null, "net_income_to_common": 4189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32585000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 187575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 329893000, "short_term_debt": 42002000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118472000, "long_term_debt": 23829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 146288000, "shares_outstanding": 9931178, "operating_cash_flow": 3406000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7934000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11298000", "netIncome": "4189000", "grossProfit": "30913000", "totalRevenue": "98218000", "costOfRevenue": "67305000", "interestExpense": "817000", "operatingIncome": "6461000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "5123000", "depreciationAndAmortization": "4618000" }, "balance": { "totalDebt": "91309000", "totalAssets": "329893000", "longTermDebt": "23829000", "shortTermDebt": "42002000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9931178", "totalCurrentAssets": "187575000", "totalShareholderEquity": "146288000", "totalCurrentLiabilities": "118472000", "cashAndShortTermInvestments": "32585000" }, "cashflow": { "freeCashFlow": "444000", "dividendsPaid": null, "issuanceOfDebt": "19072000", "issuanceOfStock": null, "repaymentOfDebt": "-11138000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3406000", "repurchaseOfStock": null, "capitalExpenditures": "-2962000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 71358000, "cost_of_revenue": 45887000, "gross_profit": 25471000, "ebit": 3235000, "ebitda": 8637000, "pretax_income": null, "tax_provision": null, "net_income": 2310000, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28211000, "total_current_assets": 174566000, "total_assets": 311373000, "short_term_debt": 44661000, "long_term_debt": 26329000, "total_debt": 99415000, "total_liabilities": null, "total_equity": 124077000, "shares_outstanding": 9931034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9567000, "capital_expenditure": -5606000, "free_cash_flow": 3961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2598000 }, "complete_fields": { "id": 387281, "ticker_id": 19207, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8637000", "netIncome": "2310000", "grossProfit": "25471000", "totalRevenue": "71358000", "costOfRevenue": "45887000", "interestExpense": "669000", "operatingIncome": "3235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4510000", "depreciationAndAmortization": "4088000" }, "balance": { "totalDebt": "99415000", "totalAssets": "311373000", "longTermDebt": "26329000", "shortTermDebt": "44661000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9931034", "totalCurrentAssets": "174566000", "totalShareholderEquity": "124077000", "totalCurrentLiabilities": "120930000", "cashAndShortTermInvestments": "28211000" }, "cashflow": { "freeCashFlow": "3961000", "dividendsPaid": null, "issuanceOfDebt": "2898000", "issuanceOfStock": null, "repaymentOfDebt": "5496000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9567000", "repurchaseOfStock": null, "capitalExpenditures": "-5606000" } }, "revenue": 71358000, "cost_of_revenue": 45887000, "gross_profit": 25471000, "research_and_development": 4510000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3235000, "depreciation_amortisation": 4088000, "ebitda": 8637000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2310000, "net_income_continuing_ops": null, "net_income_to_common": 2310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 174566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 311373000, "short_term_debt": 44661000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120930000, "long_term_debt": 26329000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 99415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124077000, "shares_outstanding": 9931034, "operating_cash_flow": 9567000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2598000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8637000", "netIncome": "2310000", "grossProfit": "25471000", "totalRevenue": "71358000", "costOfRevenue": "45887000", "interestExpense": "669000", "operatingIncome": "3235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "4510000", "depreciationAndAmortization": "4088000" }, "balance": { "totalDebt": "99415000", "totalAssets": "311373000", "longTermDebt": "26329000", "shortTermDebt": "44661000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9931034", "totalCurrentAssets": "174566000", "totalShareholderEquity": "124077000", "totalCurrentLiabilities": "120930000", "cashAndShortTermInvestments": "28211000" }, "cashflow": { "freeCashFlow": "3961000", "dividendsPaid": null, "issuanceOfDebt": "2898000", "issuanceOfStock": null, "repaymentOfDebt": "5496000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "9567000", "repurchaseOfStock": null, "capitalExpenditures": "-5606000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 70407000, "cost_of_revenue": 46878000, "gross_profit": 23529000, "ebit": 2494000, "ebitda": 6100000, "pretax_income": null, "tax_provision": null, "net_income": 1563000, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26058000, "total_current_assets": 183974000, "total_assets": 320293000, "short_term_debt": 34445000, "long_term_debt": 28151000, "total_debt": 91038000, "total_liabilities": null, "total_equity": 133409000, "shares_outstanding": 9876143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15543000, "capital_expenditure": -4163000, "free_cash_flow": 11380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6794000 }, "complete_fields": { "id": 387282, "ticker_id": 19207, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6100000", "netIncome": "1563000", "grossProfit": "23529000", "totalRevenue": "70407000", "costOfRevenue": "46878000", "interestExpense": "741000", "operatingIncome": "2494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4608000", "depreciationAndAmortization": "4032000" }, "balance": { "totalDebt": "91038000", "totalAssets": "320293000", "longTermDebt": "28151000", "shortTermDebt": "34445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "183974000", "totalShareholderEquity": "133409000", "totalCurrentLiabilities": "117717000", "cashAndShortTermInvestments": "26058000" }, "cashflow": { "freeCashFlow": "11380000", "dividendsPaid": null, "issuanceOfDebt": "7603000", "issuanceOfStock": null, "repaymentOfDebt": "-14397000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15543000", "repurchaseOfStock": null, "capitalExpenditures": "-4163000" } }, "revenue": 70407000, "cost_of_revenue": 46878000, "gross_profit": 23529000, "research_and_development": 4608000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2494000, "depreciation_amortisation": 4032000, "ebitda": 6100000, "interest_expense": 741000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1563000, "net_income_continuing_ops": null, "net_income_to_common": 1563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 183974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 320293000, "short_term_debt": 34445000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117717000, "long_term_debt": 28151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 133409000, "shares_outstanding": 9876143, "operating_cash_flow": 15543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6794000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6100000", "netIncome": "1563000", "grossProfit": "23529000", "totalRevenue": "70407000", "costOfRevenue": "46878000", "interestExpense": "741000", "operatingIncome": "2494000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "4608000", "depreciationAndAmortization": "4032000" }, "balance": { "totalDebt": "91038000", "totalAssets": "320293000", "longTermDebt": "28151000", "shortTermDebt": "34445000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "183974000", "totalShareholderEquity": "133409000", "totalCurrentLiabilities": "117717000", "cashAndShortTermInvestments": "26058000" }, "cashflow": { "freeCashFlow": "11380000", "dividendsPaid": null, "issuanceOfDebt": "7603000", "issuanceOfStock": null, "repaymentOfDebt": "-14397000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "15543000", "repurchaseOfStock": null, "capitalExpenditures": "-4163000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 87550000, "cost_of_revenue": 50022000, "gross_profit": 37528000, "ebit": 14210000, "ebitda": 17380000, "pretax_income": null, "tax_provision": null, "net_income": 7325000, "net_income_to_common": 7325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23523000, "total_current_assets": 177965000, "total_assets": 313032000, "short_term_debt": 39418000, "long_term_debt": 29973000, "total_debt": 98561000, "total_liabilities": null, "total_equity": 134185000, "shares_outstanding": 9876143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2814000, "capital_expenditure": -5706000, "free_cash_flow": -2892000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11581000 }, "complete_fields": { "id": 387283, "ticker_id": 19207, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17380000", "netIncome": "7325000", "grossProfit": "37528000", "totalRevenue": "87550000", "costOfRevenue": "50022000", "interestExpense": "1364000", "operatingIncome": "14210000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4021000", "depreciationAndAmortization": "4541000" }, "balance": { "totalDebt": "98561000", "totalAssets": "313032000", "longTermDebt": "29973000", "shortTermDebt": "39418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "177965000", "totalShareholderEquity": "134185000", "totalCurrentLiabilities": "107602000", "cashAndShortTermInvestments": "23523000" }, "cashflow": { "freeCashFlow": "-2892000", "dividendsPaid": "0", "issuanceOfDebt": "-7433000", "issuanceOfStock": "0", "repaymentOfDebt": "-4148000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2814000", "repurchaseOfStock": "0", "capitalExpenditures": "-5706000" } }, "revenue": 87550000, "cost_of_revenue": 50022000, "gross_profit": 37528000, "research_and_development": 4021000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14210000, "depreciation_amortisation": 4541000, "ebitda": 17380000, "interest_expense": 1364000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7325000, "net_income_continuing_ops": null, "net_income_to_common": 7325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 313032000, "short_term_debt": 39418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107602000, "long_term_debt": 29973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134185000, "shares_outstanding": 9876143, "operating_cash_flow": 2814000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -11581000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17380000", "netIncome": "7325000", "grossProfit": "37528000", "totalRevenue": "87550000", "costOfRevenue": "50022000", "interestExpense": "1364000", "operatingIncome": "14210000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4021000", "depreciationAndAmortization": "4541000" }, "balance": { "totalDebt": "98561000", "totalAssets": "313032000", "longTermDebt": "29973000", "shortTermDebt": "39418000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "177965000", "totalShareholderEquity": "134185000", "totalCurrentLiabilities": "107602000", "cashAndShortTermInvestments": "23523000" }, "cashflow": { "freeCashFlow": "-2892000", "dividendsPaid": "0", "issuanceOfDebt": "-7433000", "issuanceOfStock": "0", "repaymentOfDebt": "-4148000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2814000", "repurchaseOfStock": "0", "capitalExpenditures": "-5706000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "income_statement": { "revenue": 63632000, "cost_of_revenue": 41385000, "gross_profit": 22247000, "ebit": 4190000, "ebitda": 8420000, "pretax_income": null, "tax_provision": null, "net_income": 3323000, "net_income_to_common": 3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37713000, "total_current_assets": 176863000, "total_assets": 309618000, "short_term_debt": 49176000, "long_term_debt": 31794000, "total_debt": 109429000, "total_liabilities": null, "total_equity": 121349000, "shares_outstanding": 9876143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8137000, "capital_expenditure": -4941000, "free_cash_flow": 3196000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19674000 }, "complete_fields": { "id": 387285, "ticker_id": 19207, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:04:59.870427+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8420000", "netIncome": "3323000", "grossProfit": "22247000", "totalRevenue": "63632000", "costOfRevenue": "41385000", "interestExpense": "834000", "operatingIncome": "4190000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "3842000", "depreciationAndAmortization": "3361000" }, "balance": { "totalDebt": "109429000", "totalAssets": "309618000", "longTermDebt": "31794000", "shortTermDebt": "49176000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "176863000", "totalShareholderEquity": "121349000", "totalCurrentLiabilities": "114458000", "cashAndShortTermInvestments": "37713000" }, "cashflow": { "freeCashFlow": "3196000", "dividendsPaid": "0", "issuanceOfDebt": "24621000", "issuanceOfStock": "0", "repaymentOfDebt": "-4947000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "8137000", "repurchaseOfStock": "0", "capitalExpenditures": "-4941000" } }, "revenue": 63632000, "cost_of_revenue": 41385000, "gross_profit": 22247000, "research_and_development": 3842000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4190000, "depreciation_amortisation": 3361000, "ebitda": 8420000, "interest_expense": 834000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3323000, "net_income_continuing_ops": null, "net_income_to_common": 3323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37713000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 309618000, "short_term_debt": 49176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114458000, "long_term_debt": 31794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 121349000, "shares_outstanding": 9876143, "operating_cash_flow": 8137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19674000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8420000", "netIncome": "3323000", "grossProfit": "22247000", "totalRevenue": "63632000", "costOfRevenue": "41385000", "interestExpense": "834000", "operatingIncome": "4190000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "3842000", "depreciationAndAmortization": "3361000" }, "balance": { "totalDebt": "109429000", "totalAssets": "309618000", "longTermDebt": "31794000", "shortTermDebt": "49176000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9876143", "totalCurrentAssets": "176863000", "totalShareholderEquity": "121349000", "totalCurrentLiabilities": "114458000", "cashAndShortTermInvestments": "37713000" }, "cashflow": { "freeCashFlow": "3196000", "dividendsPaid": "0", "issuanceOfDebt": "24621000", "issuanceOfStock": "0", "repaymentOfDebt": "-4947000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "8137000", "repurchaseOfStock": "0", "capitalExpenditures": "-4941000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }