{ "ticker": { "uuid": "09205536-06f4-4e01-beed-ee77dbdfdcf4", "symbol": "SMTC", "name": "Semtech Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/09205536-06f4-4e01-beed-ee77dbdfdcf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/09205536-06f4-4e01-beed-ee77dbdfdcf4/" }, "ticker_metadata": { "id": 8286, "uuid": "09205536-06f4-4e01-beed-ee77dbdfdcf4", "symbol": "SMTC", "name": "Semtech Corporation", "asset_type": "equity", "market_cap": 14209279000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Semtech Corporation designs, develops, manufactures, and markets mixed-signal and analog semiconductor products and advanced algorithms. The company is headquartered in Camarillo, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09205536-06f4-4e01-beed-ee77dbdfdcf4", "symbol": "SMTC", "name": "Semtech Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/09205536-06f4-4e01-beed-ee77dbdfdcf4/", "api_url": "https://sharemaestro.com/factors/api/tickers/09205536-06f4-4e01-beed-ee77dbdfdcf4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.03, "quality": 0.82, "momentum": 0.97, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 151.02, "market_cap": 14799960000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0108, "shareholder_yield": 0, "roe": -0.058, "piotroski_f_score": 7, "momentum_12_1": 2.2182, "volatility_252d": 0.5392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.994824+00:00", "batch_id": "" }, "size": { "price_close": 151.02, "market_cap": 14799960000, "market_cap_usd": 14799960000, "enterprise_value": 15134718000, "shares_outstanding": 98000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 25.8144, "ptbv_ratio": 343.2114, "ps_ratio": 13.5784, "pcf_ratio": 83.2047, "pfcf_ratio": 76.4263, "ev_ebitda": 92.6839, "ev_ebit": 125.3881, "ev_sales": 13.8856, "ev_fcf": 78.155, "earnings_yield": null, "fcf_yield": 0.0128, "price_to_sales": 13.5784, "price_to_book": 25.8144, "price_to_cashflow": 83.2047, "ebitda_to_ev": 0.0108, "sales_yield": 0.072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.515, "operating_margin": 0.1107, "net_margin": -0.0305, "ebitda_margin": 0.1498, "fcf_margin": 0.1777, "roe": -0.058, "roa": -0.0231, "roic": 0.0997, "roc_greenblatt": null, "asset_turnover": 0.7575, "cash_conversion": -5.8283, "accruals_ratio": -0.1467, "sbc_to_revenue": 0.071, "piotroski_f_score": 7, "altman_z_score": 11.2071, "earnings_stability_5y": 3.4522, "revenue_stability_5y": 0.2265, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3901, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5098, "net_debt_to_ebitda": 2.05, "debt_to_assets": 0.3461, "interest_coverage": 3.4354, "current_ratio": 2.3701, "quick_ratio": 1.6222, "net_debt": 334758000, "local_beta": 0.0016, "volatility_252d": 0.5392, "volatility_60d": 1.282, "max_drawdown_12m": -0.2002, "risk_adjusted_momentum": 4.114 }, "growth": { "revenue_growth_1y": 0.1422, "revenue_growth_3y_cagr": 0.1155, "revenue_growth_5y_cagr": 0.1203, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8848, "book_value_growth_1y": -0.1791, "revenue_growth": 0.1422, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2398, "price_return_3m": 0.8413, "price_return_6m": 0.897, "price_return_9m": 1.4892, "price_return_12m": 2.99, "price_return_12m_ex1m": 2.2182, "momentum_6m": 0.897, "momentum_12m": 2.99, "momentum_12_1": 2.2182, "distance_from_52w_high": -0.0367, "distance_from_52w_low": 2.8585, "relative_strength": 2.832 }, "raw_ttm": { "revenue_ttm": 1089960000, "gross_profit_ttm": 561279000, "ebit_ttm": 120703000, "ebitda_ttm": 163294000, "net_income_ttm": -33226000, "eps_diluted_ttm": -0.339, "operating_cash_flow_ttm": 177874000, "capital_expenditure_ttm": 15776000, "fcf_ttm": 193650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35135000, "cash_and_equivalents": 163300000, "total_current_assets": 648700000, "total_current_liabilities": 273700000, "net_ppe": null, "total_assets": 1438900000, "total_debt": 498058000, "total_equity": 573322000, "net_working_capital": 217776000, "book_value_per_share": 5.8502, "retained_earnings": -409499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43122000, "tangible_book_per_share": 0.44 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 99, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 14, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3 }, "composites": { "value_composite": 97, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1568, "os_score": 0.45, "value_percentile": 0.03, "quality_percentile": 0.82, "momentum_percentile": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2703, "ticker_id": 8286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.994824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.02, "market_cap": 14799960000, "market_cap_usd": 14799960000, "enterprise_value": 15134718000, "shares_outstanding": 98000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.81439401, "ptbv_ratio": 343.21135383, "ps_ratio": 13.57844325, "pcf_ratio": 83.20474043, "pfcf_ratio": 76.42633617, "ev_ebitda": 92.68385856, "ev_ebit": 125.3880848, "ev_sales": 13.88557195, "ev_fcf": 78.15501162, "earnings_yield": null, "fcf_yield": 0.01279508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51495376, "operating_margin": 0.11074076, "net_margin": -0.03048369, "ebitda_margin": 0.14981651, "fcf_margin": 0.17766707, "roe": -0.05795347, "roa": -0.02309125, "roic": 0.09969083, "roc_greenblatt": null, "asset_turnover": 0.75749531, "cash_conversion": -5.82826702, "accruals_ratio": -0.14670929, "sbc_to_revenue": 0.07095123, "debt_to_equity": 1.50983392, "net_debt_to_ebitda": 2.05003246, "debt_to_assets": 0.34613802, "interest_coverage": 3.43540629, "current_ratio": 2.37011326, "quick_ratio": 1.6222141, "net_debt": 334758000, "revenue_growth_1y": 0.14222837, "revenue_growth_3y_cagr": 0.1154595, "revenue_growth_5y_cagr": 0.12025628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88479994, "book_value_growth_1y": -0.17911487, "piotroski_f_score": 7, "altman_z_score": 11.20713176, "earnings_stability_5y": 3.45219, "revenue_stability_5y": 0.226483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23979969, "price_return_3m": 0.84125823, "price_return_6m": 0.89699786, "price_return_9m": 1.48920389, "price_return_12m": 2.98996037, "price_return_12m_ex1m": 2.21822985, "distance_from_52w_high": -0.03673938, "distance_from_52w_low": 2.85845682, "relative_strength": 2.83201932, "local_beta": 0.0016, "volatility_252d": 0.539187, "volatility_60d": 1.281954, "max_drawdown_12m": -0.20017734, "revenue_ttm": 1089960000, "gross_profit_ttm": 561279000, "ebit_ttm": 120703000, "ebitda_ttm": 163294000, "net_income_ttm": -33226000, "eps_diluted_ttm": -0.33904082, "operating_cash_flow_ttm": 177874000, "capital_expenditure_ttm": 15776000, "fcf_ttm": 193650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35135000, "cash_and_equivalents": 163300000, "total_current_assets": 648700000, "total_current_liabilities": 273700000, "net_ppe": null, "total_assets": 1438900000, "total_debt": 498058000, "total_equity": 573322000, "net_working_capital": 217776000, "book_value_per_share": 5.85022449, "retained_earnings": -409499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43122000, "tangible_book_per_share": 0.44002041, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 99, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 14, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 151.02, "os": 0.45, "value": 0.03, "quality": 0.82, "momentum": 0.97, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.058, "momentum_12_1": 2.2182, "complete_fields": { "id": 2703, "ticker_id": 8286, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.994824+00:00", "batch_id": "", "os_score_delta": null, "price_close": 151.02, "market_cap": 14799960000, "market_cap_usd": 14799960000, "enterprise_value": 15134718000, "shares_outstanding": 98000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 25.81439401, "ptbv_ratio": 343.21135383, "ps_ratio": 13.57844325, "pcf_ratio": 83.20474043, "pfcf_ratio": 76.42633617, "ev_ebitda": 92.68385856, "ev_ebit": 125.3880848, "ev_sales": 13.88557195, "ev_fcf": 78.15501162, "earnings_yield": null, "fcf_yield": 0.01279508, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.51495376, "operating_margin": 0.11074076, "net_margin": -0.03048369, "ebitda_margin": 0.14981651, "fcf_margin": 0.17766707, "roe": -0.05795347, "roa": -0.02309125, "roic": 0.09969083, "roc_greenblatt": null, "asset_turnover": 0.75749531, "cash_conversion": -5.82826702, "accruals_ratio": -0.14670929, "sbc_to_revenue": 0.07095123, "debt_to_equity": 1.50983392, "net_debt_to_ebitda": 2.05003246, "debt_to_assets": 0.34613802, "interest_coverage": 3.43540629, "current_ratio": 2.37011326, "quick_ratio": 1.6222141, "net_debt": 334758000, "revenue_growth_1y": 0.14222837, "revenue_growth_3y_cagr": 0.1154595, "revenue_growth_5y_cagr": 0.12025628, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.88479994, "book_value_growth_1y": -0.17911487, "piotroski_f_score": 7, "altman_z_score": 11.20713176, "earnings_stability_5y": 3.45219, "revenue_stability_5y": 0.226483, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23979969, "price_return_3m": 0.84125823, "price_return_6m": 0.89699786, "price_return_9m": 1.48920389, "price_return_12m": 2.98996037, "price_return_12m_ex1m": 2.21822985, "distance_from_52w_high": -0.03673938, "distance_from_52w_low": 2.85845682, "relative_strength": 2.83201932, "local_beta": 0.0016, "volatility_252d": 0.539187, "volatility_60d": 1.281954, "max_drawdown_12m": -0.20017734, "revenue_ttm": 1089960000, "gross_profit_ttm": 561279000, "ebit_ttm": 120703000, "ebitda_ttm": 163294000, "net_income_ttm": -33226000, "eps_diluted_ttm": -0.33904082, "operating_cash_flow_ttm": 177874000, "capital_expenditure_ttm": 15776000, "fcf_ttm": 193650000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 35135000, "cash_and_equivalents": 163300000, "total_current_assets": 648700000, "total_current_liabilities": 273700000, "net_ppe": null, "total_assets": 1438900000, "total_debt": 498058000, "total_equity": 573322000, "net_working_capital": 217776000, "book_value_per_share": 5.85022449, "retained_earnings": -409499000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 43122000, "tangible_book_per_share": 0.44002041, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 97, "rank_ptbv": 99, "rank_ps": 92, "rank_pcf": 96, "rank_ev_ebitda": 97, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 83, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 77, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 14, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 18, "momentum_composite": 3, "growth_composite": 26, "yield_composite": 85, "svqf_composite": 68, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 1050000000, "cost_of_revenue": 508400000, "gross_profit": 541600000, "ebit": 133600000, "ebitda": 174400000, "pretax_income": -20600000, "tax_provision": 19800000, "net_income": -40400000, "net_income_to_common": -40400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195200000, "total_current_assets": 655100000, "total_assets": 1410300000, "short_term_debt": 10478000, "long_term_debt": 491234000, "total_debt": 501712000, "total_liabilities": 860500000, "total_equity": 549700000, "shares_outstanding": 88400000, "goodwill_and_intangibles": 497900000 }, "cash_flow": { "operating_cash_flow": 169515000, "capital_expenditure": 9783000, "free_cash_flow": 179298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172457, "ticker_id": 8286, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133600000", "ebitda": "174400000", "netIncome": "-40400000", "grossProfit": "541600000", "depreciation": "None", "totalRevenue": "1050000000", "costOfRevenue": "508400000", "interestIncome": "2522000", "incomeBeforeTax": "-20600000", "interestExpense": "40000000", "operatingIncome": "133600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-18999000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "221852000", "netIncomeFromContinuingOperations": "-40376000" }, "balance": { "goodwill": "457900000", "inventory": "195700000", "commonStock": "1042999", "currentDebt": "None", "investments": "None", "totalAssets": "1410300000", "longTermDebt": "491234000", "shortTermDebt": "10478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-436062000", "totalLiabilities": "860500000", "otherCurrentAssets": "68021000", "totalCurrentAssets": "655100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "196179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755199999", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491200000", "totalShareholderEquity": "549700000", "capitalLeaseObligations": "6063000", "otherCurrentLiabilities": "181322000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "93348000", "totalNonCurrentLiabilities": "584600000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "88400000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-30652000", "operatingCashflow": "169515000", "capitalExpenditures": "9783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89415000", "cashflowFromInvestment": "-38761000", "stockBasedCompensation": "57723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050000000, "cost_of_revenue": 508400000, "gross_profit": 541600000, "research_and_development": 196300000, "selling_general_admin": 221852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133600000, "depreciation_amortisation": 40800000, "ebitda": 174400000, "interest_expense": 40000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20600000, "tax_provision": 19800000, "effective_tax_rate": null, "net_income": -40400000, "net_income_continuing_ops": -40376000, "net_income_to_common": -40400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195200000, "short_term_investments": 0, "net_receivables": 196179000, "inventory": 195700000, "other_current_assets": null, "total_current_assets": 655100000, "net_ppe": null, "goodwill": 457900000, "intangible_assets": 40000000, "goodwill_and_intangibles": 497900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755199999, "total_assets": 1410300000, "short_term_debt": 10478000, "accounts_payable": 84100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275900000, "long_term_debt": 491234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584600000, "total_liabilities": 860500000, "total_debt": 501712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436062000, "total_equity": 549700000, "shares_outstanding": 88400000, "operating_cash_flow": 169515000, "stock_based_compensation": 57723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89415000, "free_cash_flow": 179298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133600000", "ebitda": "174400000", "netIncome": "-40400000", "grossProfit": "541600000", "depreciation": "None", "totalRevenue": "1050000000", "costOfRevenue": "508400000", "interestIncome": "2522000", "incomeBeforeTax": "-20600000", "interestExpense": "40000000", "operatingIncome": "133600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "19800000", "reportedCurrency": "USD", "netInterestIncome": "-18999000", "nonInterestIncome": "None", "operatingExpenses": "408000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "221852000", "netIncomeFromContinuingOperations": "-40376000" }, "balance": { "goodwill": "457900000", "inventory": "195700000", "commonStock": "1042999", "currentDebt": "None", "investments": "None", "totalAssets": "1410300000", "longTermDebt": "491234000", "shortTermDebt": "10478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-436062000", "totalLiabilities": "860500000", "otherCurrentAssets": "68021000", "totalCurrentAssets": "655100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "196179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755199999", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491200000", "totalShareholderEquity": "549700000", "capitalLeaseObligations": "6063000", "otherCurrentLiabilities": "181322000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "93348000", "totalNonCurrentLiabilities": "584600000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "88400000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40376000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-30652000", "operatingCashflow": "169515000", "capitalExpenditures": "9783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89415000", "cashflowFromInvestment": "-38761000", "stockBasedCompensation": "57723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 909287000, "cost_of_revenue": 453643000, "gross_profit": 455644000, "ebit": 61682000, "ebitda": 111053000, "pretax_income": -183908000, "tax_provision": -22012000, "net_income": -161896000, "net_income_to_common": -161896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151743000, "total_current_assets": 585461000, "total_assets": 1419264000, "short_term_debt": 45600000, "long_term_debt": 505933000, "total_debt": 551533000, "total_liabilities": 876838000, "total_equity": 542426000, "shares_outstanding": 71606000, "goodwill_and_intangibles": 566202000 }, "cash_flow": { "operating_cash_flow": 57987000, "capital_expenditure": 14202000, "free_cash_flow": 72189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172462, "ticker_id": 8286, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61682000", "ebitda": "111053000", "netIncome": "-161896000", "grossProfit": "455644000", "depreciation": "None", "totalRevenue": "909287000", "costOfRevenue": "453643000", "interestIncome": "2302000", "incomeBeforeTax": "-183908000", "interestExpense": "89627000", "operatingIncome": "61682000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-22012000", "reportedCurrency": "USD", "netInterestIncome": "-100571000", "nonInterestIncome": "None", "operatingExpenses": "393962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49371000", "sellingGeneralAndAdministrative": "222368000", "netIncomeFromContinuingOperations": "-161896000" }, "balance": { "goodwill": "533091000", "inventory": "163593000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1419264000", "longTermDebt": "505933000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33111000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "876838000", "otherCurrentAssets": "45443000", "totalCurrentAssets": "585461000", "currentLongTermDebt": "45594000", "longTermInvestments": "None", "shortTermInvestments": "12716000", "currentNetReceivables": "188122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833803000", "currentAccountsPayable": "59239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551500000", "totalShareholderEquity": "542426000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "178195000", "totalCurrentLiabilities": "283034000", "otherNonCurrentLiabilities": "87121000", "totalNonCurrentLiabilities": "593804000", "cashAndShortTermInvestments": "151743000", "commonStockSharesOutstanding": "71606000", "intangibleAssetsExcludingGoodwill": "33111000", "cashAndCashEquivalentsAtCarryingValue": "151743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-18666000", "operatingCashflow": "57987000", "capitalExpenditures": "14202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21660000", "cashflowFromInvestment": "-11887000", "stockBasedCompensation": "68036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909287000, "cost_of_revenue": 453643000, "gross_profit": 455644000, "research_and_development": 170908000, "selling_general_admin": 222368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61682000, "depreciation_amortisation": 49371000, "ebitda": 111053000, "interest_expense": 89627000, "interest_income": null, "other_non_operating": null, "pretax_income": -183908000, "tax_provision": -22012000, "effective_tax_rate": null, "net_income": -161896000, "net_income_continuing_ops": -161896000, "net_income_to_common": -161896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151743000, "short_term_investments": 12716000, "net_receivables": 188122000, "inventory": 163593000, "other_current_assets": null, "total_current_assets": 585461000, "net_ppe": null, "goodwill": 533091000, "intangible_assets": 33111000, "goodwill_and_intangibles": 566202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833803000, "total_assets": 1419264000, "short_term_debt": 45600000, "accounts_payable": 59239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283034000, "long_term_debt": 505933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593804000, "total_liabilities": 876838000, "total_debt": 551533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395686000, "total_equity": 542426000, "shares_outstanding": 71606000, "operating_cash_flow": 57987000, "stock_based_compensation": 68036000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21660000, "free_cash_flow": 72189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61682000", "ebitda": "111053000", "netIncome": "-161896000", "grossProfit": "455644000", "depreciation": "None", "totalRevenue": "909287000", "costOfRevenue": "453643000", "interestIncome": "2302000", "incomeBeforeTax": "-183908000", "interestExpense": "89627000", "operatingIncome": "61682000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-22012000", "reportedCurrency": "USD", "netInterestIncome": "-100571000", "nonInterestIncome": "None", "operatingExpenses": "393962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "453643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49371000", "sellingGeneralAndAdministrative": "222368000", "netIncomeFromContinuingOperations": "-161896000" }, "balance": { "goodwill": "533091000", "inventory": "163593000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1419264000", "longTermDebt": "505933000", "shortTermDebt": "45600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33111000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "876838000", "otherCurrentAssets": "45443000", "totalCurrentAssets": "585461000", "currentLongTermDebt": "45594000", "longTermInvestments": "None", "shortTermInvestments": "12716000", "currentNetReceivables": "188122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833803000", "currentAccountsPayable": "59239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551500000", "totalShareholderEquity": "542426000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "178195000", "totalCurrentLiabilities": "283034000", "otherNonCurrentLiabilities": "87121000", "totalNonCurrentLiabilities": "593804000", "cashAndShortTermInvestments": "151743000", "commonStockSharesOutstanding": "71606000", "intangibleAssetsExcludingGoodwill": "33111000", "cashAndCashEquivalentsAtCarryingValue": "151743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-18666000", "operatingCashflow": "57987000", "capitalExpenditures": "14202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21660000", "cashflowFromInvestment": "-11887000", "stockBasedCompensation": "68036000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49371000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 868758000, "cost_of_revenue": 494770000, "gross_profit": 373988000, "ebit": -34112000, "ebitda": 50340000, "pretax_income": -1041510000, "tax_provision": 50519000, "net_income": -1092030000, "net_income_to_common": -1092030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128585000, "total_current_assets": 534197000, "total_assets": 1373735000, "short_term_debt": 6560000, "long_term_debt": 1371039000, "total_debt": 1377599000, "total_liabilities": 1680985000, "total_equity": -307434000, "shares_outstanding": 64126999, "goodwill_and_intangibles": 576793000 }, "cash_flow": { "operating_cash_flow": -93920000, "capital_expenditure": 31100000, "free_cash_flow": -62820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172467, "ticker_id": 8286, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34112000", "ebitda": "50340000", "netIncome": "-1092030000", "grossProfit": "373988000", "depreciation": "None", "totalRevenue": "868758000", "costOfRevenue": "494770000", "interestIncome": "3051000", "incomeBeforeTax": "-1041510000", "interestExpense": "106002000", "operatingIncome": "-34112000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "50519000", "reportedCurrency": "USD", "netInterestIncome": "-102948000", "nonInterestIncome": "None", "operatingExpenses": "408100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84452000", "sellingGeneralAndAdministrative": "218720000", "netIncomeFromContinuingOperations": "-1092029000" }, "balance": { "goodwill": "541227000", "inventory": "144992000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1373735000", "longTermDebt": "1371039000", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "35566000", "reportedCurrency": "USD", "retainedEarnings": "-233790000", "totalLiabilities": "1680985000", "otherCurrentAssets": "94451000", "totalCurrentAssets": "534197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14545000", "currentNetReceivables": "134322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839538000", "currentAccountsPayable": "45051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399632000", "totalShareholderEquity": "-307434000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "162621000", "totalCurrentLiabilities": "217156000", "otherNonCurrentLiabilities": "91961000", "totalNonCurrentLiabilities": "1463829000", "cashAndShortTermInvestments": "128585000", "commonStockSharesOutstanding": "64126999", "intangibleAssetsExcludingGoodwill": "35566000", "cashAndCashEquivalentsAtCarryingValue": "128585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "57308000", "operatingCashflow": "-93920000", "capitalExpenditures": "31100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10550000", "cashflowFromInvestment": "-22697000", "stockBasedCompensation": "40170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868758000, "cost_of_revenue": 494770000, "gross_profit": 373988000, "research_and_development": 186450000, "selling_general_admin": 218720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34112000, "depreciation_amortisation": 84452000, "ebitda": 50340000, "interest_expense": 106002000, "interest_income": null, "other_non_operating": null, "pretax_income": -1041510000, "tax_provision": 50519000, "effective_tax_rate": null, "net_income": -1092030000, "net_income_continuing_ops": -1092029000, "net_income_to_common": -1092030000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128585000, "short_term_investments": 14545000, "net_receivables": 134322000, "inventory": 144992000, "other_current_assets": null, "total_current_assets": 534197000, "net_ppe": null, "goodwill": 541227000, "intangible_assets": 35566000, "goodwill_and_intangibles": 576793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839538000, "total_assets": 1373735000, "short_term_debt": 6560000, "accounts_payable": 45051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217156000, "long_term_debt": 1371039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463829000, "total_liabilities": 1680985000, "total_debt": 1377599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233790000, "total_equity": -307434000, "shares_outstanding": 64126999, "operating_cash_flow": -93920000, "stock_based_compensation": 40170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10550000, "free_cash_flow": -62820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34112000", "ebitda": "50340000", "netIncome": "-1092030000", "grossProfit": "373988000", "depreciation": "None", "totalRevenue": "868758000", "costOfRevenue": "494770000", "interestIncome": "3051000", "incomeBeforeTax": "-1041510000", "interestExpense": "106002000", "operatingIncome": "-34112000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "50519000", "reportedCurrency": "USD", "netInterestIncome": "-102948000", "nonInterestIncome": "None", "operatingExpenses": "408100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84452000", "sellingGeneralAndAdministrative": "218720000", "netIncomeFromContinuingOperations": "-1092029000" }, "balance": { "goodwill": "541227000", "inventory": "144992000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1373735000", "longTermDebt": "1371039000", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "35566000", "reportedCurrency": "USD", "retainedEarnings": "-233790000", "totalLiabilities": "1680985000", "otherCurrentAssets": "94451000", "totalCurrentAssets": "534197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14545000", "currentNetReceivables": "134322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839538000", "currentAccountsPayable": "45051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399632000", "totalShareholderEquity": "-307434000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "162621000", "totalCurrentLiabilities": "217156000", "otherNonCurrentLiabilities": "91961000", "totalNonCurrentLiabilities": "1463829000", "cashAndShortTermInvestments": "128585000", "commonStockSharesOutstanding": "64126999", "intangibleAssetsExcludingGoodwill": "35566000", "cashAndCashEquivalentsAtCarryingValue": "128585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1092030000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "57308000", "operatingCashflow": "-93920000", "capitalExpenditures": "31100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10550000", "cashflowFromInvestment": "-22697000", "stockBasedCompensation": "40170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 756533000, "cost_of_revenue": 277577000, "gross_profit": 478956000, "ebit": 158987000, "ebitda": 195880000, "pretax_income": 78716000, "tax_provision": 17344000, "net_income": 61380000, "net_income_to_common": 61380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235510000, "total_current_assets": 722786000, "total_assets": 2569628000, "short_term_debt": 49313000, "long_term_debt": 1296966000, "total_debt": 1346279000, "total_liabilities": 1813593000, "total_equity": 755852000, "shares_outstanding": 64013000, "goodwill_and_intangibles": 1496805000 }, "cash_flow": { "operating_cash_flow": 126711000, "capital_expenditure": 28323000, "free_cash_flow": 155034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172472, "ticker_id": 8286, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158987000", "ebitda": "195880000", "netIncome": "61380000", "grossProfit": "478956000", "depreciation": "None", "totalRevenue": "756533000", "costOfRevenue": "277577000", "interestIncome": "5801000", "incomeBeforeTax": "78716000", "interestExpense": "15457000", "operatingIncome": "158987000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17344000", "reportedCurrency": "USD", "netInterestIncome": "-6807000", "nonInterestIncome": "None", "operatingExpenses": "319969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36893000", "sellingGeneralAndAdministrative": "234301000", "netIncomeFromContinuingOperations": "61372000" }, "balance": { "goodwill": "1281703000", "inventory": "207704000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2569628000", "longTermDebt": "1296966000", "shortTermDebt": "49313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "215102000", "reportedCurrency": "USD", "retainedEarnings": "858240000", "totalLiabilities": "1813593000", "otherCurrentAssets": "117877000", "totalCurrentAssets": "722786000", "currentLongTermDebt": "43104000", "longTermInvestments": "None", "shortTermInvestments": "12557000", "currentNetReceivables": "161695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846842000", "currentAccountsPayable": "100676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1340070000", "totalShareholderEquity": "755852000", "capitalLeaseObligations": "6209000", "otherCurrentLiabilities": "179042000", "totalCurrentLiabilities": "396855000", "otherNonCurrentLiabilities": "114707000", "totalNonCurrentLiabilities": "1416738000", "cashAndShortTermInvestments": "235510000", "commonStockSharesOutstanding": "64013000", "intangibleAssetsExcludingGoodwill": "215102000", "cashAndCashEquivalentsAtCarryingValue": "235510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-3752000", "operatingCashflow": "126711000", "capitalExpenditures": "28323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076520000", "cashflowFromInvestment": "-1247322000", "stockBasedCompensation": "39248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 756533000, "cost_of_revenue": 277577000, "gross_profit": 478956000, "research_and_development": 155937000, "selling_general_admin": 234301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158987000, "depreciation_amortisation": 36893000, "ebitda": 195880000, "interest_expense": 15457000, "interest_income": null, "other_non_operating": null, "pretax_income": 78716000, "tax_provision": 17344000, "effective_tax_rate": null, "net_income": 61380000, "net_income_continuing_ops": 61372000, "net_income_to_common": 61380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235510000, "short_term_investments": 12557000, "net_receivables": 161695000, "inventory": 207704000, "other_current_assets": null, "total_current_assets": 722786000, "net_ppe": null, "goodwill": 1281703000, "intangible_assets": 215102000, "goodwill_and_intangibles": 1496805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1846842000, "total_assets": 2569628000, "short_term_debt": 49313000, "accounts_payable": 100676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396855000, "long_term_debt": 1296966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1416738000, "total_liabilities": 1813593000, "total_debt": 1346279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858240000, "total_equity": 755852000, "shares_outstanding": 64013000, "operating_cash_flow": 126711000, "stock_based_compensation": 39248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28323000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1247322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1076520000, "free_cash_flow": 155034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158987000", "ebitda": "195880000", "netIncome": "61380000", "grossProfit": "478956000", "depreciation": "None", "totalRevenue": "756533000", "costOfRevenue": "277577000", "interestIncome": "5801000", "incomeBeforeTax": "78716000", "interestExpense": "15457000", "operatingIncome": "158987000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "17344000", "reportedCurrency": "USD", "netInterestIncome": "-6807000", "nonInterestIncome": "None", "operatingExpenses": "319969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36893000", "sellingGeneralAndAdministrative": "234301000", "netIncomeFromContinuingOperations": "61372000" }, "balance": { "goodwill": "1281703000", "inventory": "207704000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2569628000", "longTermDebt": "1296966000", "shortTermDebt": "49313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "215102000", "reportedCurrency": "USD", "retainedEarnings": "858240000", "totalLiabilities": "1813593000", "otherCurrentAssets": "117877000", "totalCurrentAssets": "722786000", "currentLongTermDebt": "43104000", "longTermInvestments": "None", "shortTermInvestments": "12557000", "currentNetReceivables": "161695000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1846842000", "currentAccountsPayable": "100676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1340070000", "totalShareholderEquity": "755852000", "capitalLeaseObligations": "6209000", "otherCurrentLiabilities": "179042000", "totalCurrentLiabilities": "396855000", "otherNonCurrentLiabilities": "114707000", "totalNonCurrentLiabilities": "1416738000", "cashAndShortTermInvestments": "235510000", "commonStockSharesOutstanding": "64013000", "intangibleAssetsExcludingGoodwill": "215102000", "cashAndCashEquivalentsAtCarryingValue": "235510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61372000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-3752000", "operatingCashflow": "126711000", "capitalExpenditures": "28323000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1076520000", "cashflowFromInvestment": "-1247322000", "stockBasedCompensation": "39248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 740858000, "cost_of_revenue": 279719000, "gross_profit": 461139000, "ebit": 142282000, "ebitda": 177584000, "pretax_income": 141184000, "tax_provision": 15539000, "net_income": 125664000, "net_income_to_common": 125664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279601000, "total_current_assets": 502295000, "total_assets": 1130911000, "short_term_debt": -11081000, "long_term_debt": 171676000, "total_debt": 160595000, "total_liabilities": 393136000, "total_equity": 737584000, "shares_outstanding": 65565000, "goodwill_and_intangibles": 357945000 }, "cash_flow": { "operating_cash_flow": 203123000, "capital_expenditure": 26181000, "free_cash_flow": 229304000, "dividends_paid": 5277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172477, "ticker_id": 8286, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142282000", "ebitda": "177584000", "netIncome": "125664000", "grossProfit": "461139000", "depreciation": "None", "totalRevenue": "740858000", "costOfRevenue": "279719000", "interestIncome": "1469000", "incomeBeforeTax": "141184000", "interestExpense": "6039000", "operatingIncome": "142282000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "15539000", "reportedCurrency": "USD", "netInterestIncome": "-5091000", "nonInterestIncome": "None", "operatingExpenses": "318857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147925000", "otherNonOperatingIncome": "2595000", "costofGoodsAndServicesSold": "279719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35302000", "sellingGeneralAndAdministrative": "166410000", "netIncomeFromContinuingOperations": "123530000" }, "balance": { "goodwill": "351141000", "inventory": "114003000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1130911000", "longTermDebt": "171676000", "shortTermDebt": "-11081000", "treasuryStock": "-549942000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6804000", "reportedCurrency": "USD", "retainedEarnings": "796860000", "totalLiabilities": "393136000", "otherCurrentAssets": "37184000", "totalCurrentAssets": "502295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12402000", "currentNetReceivables": "71507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628616000", "currentAccountsPayable": "50695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134940000", "shortLongTermDebtTotal": "175653000", "totalShareholderEquity": "737584000", "capitalLeaseObligations": "3977000", "otherCurrentLiabilities": "49644000", "totalCurrentLiabilities": "128399000", "otherNonCurrentLiabilities": "91929000", "totalNonCurrentLiabilities": "264737000", "cashAndShortTermInvestments": "279601000", "commonStockSharesOutstanding": "65565000", "intangibleAssetsExcludingGoodwill": "6804000", "cashAndCashEquivalentsAtCarryingValue": "279601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125645000", "profitLoss": "None", "dividendPayout": "5277000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-26509000", "operatingCashflow": "203123000", "capitalExpenditures": "26181000", "changeInReceivables": "-1074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152097000", "cashflowFromInvestment": "-40316000", "stockBasedCompensation": "51189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 740858000, "cost_of_revenue": 279719000, "gross_profit": 461139000, "research_and_development": 147925000, "selling_general_admin": 166410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142282000, "depreciation_amortisation": 35302000, "ebitda": 177584000, "interest_expense": 6039000, "interest_income": null, "other_non_operating": null, "pretax_income": 141184000, "tax_provision": 15539000, "effective_tax_rate": null, "net_income": 125664000, "net_income_continuing_ops": 123530000, "net_income_to_common": 125664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279601000, "short_term_investments": 12402000, "net_receivables": 71507000, "inventory": 114003000, "other_current_assets": null, "total_current_assets": 502295000, "net_ppe": null, "goodwill": 351141000, "intangible_assets": 6804000, "goodwill_and_intangibles": 357945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628616000, "total_assets": 1130911000, "short_term_debt": -11081000, "accounts_payable": 50695000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128399000, "long_term_debt": 171676000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264737000, "total_liabilities": 393136000, "total_debt": 160595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796860000, "total_equity": 737584000, "shares_outstanding": 65565000, "operating_cash_flow": 203123000, "stock_based_compensation": 51189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40316000, "dividends_paid": 5277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152097000, "free_cash_flow": 229304000, "net_change_in_cash": 10710000 }, "raw_data": { "income": { "ebit": "142282000", "ebitda": "177584000", "netIncome": "125664000", "grossProfit": "461139000", "depreciation": "None", "totalRevenue": "740858000", "costOfRevenue": "279719000", "interestIncome": "1469000", "incomeBeforeTax": "141184000", "interestExpense": "6039000", "operatingIncome": "142282000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "15539000", "reportedCurrency": "USD", "netInterestIncome": "-5091000", "nonInterestIncome": "None", "operatingExpenses": "318857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147925000", "otherNonOperatingIncome": "2595000", "costofGoodsAndServicesSold": "279719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35302000", "sellingGeneralAndAdministrative": "166410000", "netIncomeFromContinuingOperations": "123530000" }, "balance": { "goodwill": "351141000", "inventory": "114003000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1130911000", "longTermDebt": "171676000", "shortTermDebt": "-11081000", "treasuryStock": "-549942000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6804000", "reportedCurrency": "USD", "retainedEarnings": "796860000", "totalLiabilities": "393136000", "otherCurrentAssets": "37184000", "totalCurrentAssets": "502295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12402000", "currentNetReceivables": "71507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628616000", "currentAccountsPayable": "50695000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "134940000", "shortLongTermDebtTotal": "175653000", "totalShareholderEquity": "737584000", "capitalLeaseObligations": "3977000", "otherCurrentLiabilities": "49644000", "totalCurrentLiabilities": "128399000", "otherNonCurrentLiabilities": "91929000", "totalNonCurrentLiabilities": "264737000", "cashAndShortTermInvestments": "279601000", "commonStockSharesOutstanding": "65565000", "intangibleAssetsExcludingGoodwill": "6804000", "cashAndCashEquivalentsAtCarryingValue": "279601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125645000", "profitLoss": "None", "dividendPayout": "5277000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-26509000", "operatingCashflow": "203123000", "capitalExpenditures": "26181000", "changeInReceivables": "-1074000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152097000", "cashflowFromInvestment": "-40316000", "stockBasedCompensation": "51189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5277000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10710000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 595117000, "cost_of_revenue": 239833000, "gross_profit": 355284000, "ebit": 74685000, "ebitda": 106552000, "pretax_income": 63304000, "tax_provision": 3437000, "net_income": 59903000, "net_income_to_common": 59903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268891000, "total_current_assets": 474728000, "total_assets": 1082102000, "short_term_debt": 3975000, "long_term_debt": 179195000, "total_debt": 183170000, "total_liabilities": 383149000, "total_equity": 698953000, "shares_outstanding": 66059000, "goodwill_and_intangibles": 362887000 }, "cash_flow": { "operating_cash_flow": 118930000, "capital_expenditure": 32734000, "free_cash_flow": 151664000, "dividends_paid": 8499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172482, "ticker_id": 8286, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74685000", "ebitda": "106552000", "netIncome": "59903000", "grossProfit": "355284000", "depreciation": "None", "totalRevenue": "595117000", "costOfRevenue": "239833000", "interestIncome": "2535000", "incomeBeforeTax": "63304000", "interestExpense": "5336000", "operatingIncome": "74685000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "3437000", "reportedCurrency": "USD", "netInterestIncome": "-5336000", "nonInterestIncome": "None", "operatingExpenses": "280599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117529000", "otherNonOperatingIncome": "453000", "costofGoodsAndServicesSold": "239833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31867000", "sellingGeneralAndAdministrative": "161832000", "netIncomeFromContinuingOperations": "59867000" }, "balance": { "goodwill": "351141000", "inventory": "87494000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1082102000", "longTermDebt": "179195000", "shortTermDebt": "3975000", "treasuryStock": "-438798000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "11746000", "reportedCurrency": "USD", "retainedEarnings": "671196000", "totalLiabilities": "383149000", "otherCurrentAssets": "25827000", "totalCurrentAssets": "474728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11989000", "currentNetReceivables": "70433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607374000", "currentAccountsPayable": "50189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147271000", "shortLongTermDebtTotal": "183170000", "totalShareholderEquity": "698953000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "51486000", "totalCurrentLiabilities": "109573000", "otherNonCurrentLiabilities": "93405000", "totalNonCurrentLiabilities": "273576000", "cashAndShortTermInvestments": "268891000", "commonStockSharesOutstanding": "66059000", "intangibleAssetsExcludingGoodwill": "11746000", "cashAndCashEquivalentsAtCarryingValue": "268891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59867000", "profitLoss": "None", "dividendPayout": "8499000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-14484000", "operatingCashflow": "118930000", "capitalExpenditures": "32734000", "changeInReceivables": "-8506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100454000", "cashflowFromInvestment": "-42909000", "stockBasedCompensation": "52986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595117000, "cost_of_revenue": 239833000, "gross_profit": 355284000, "research_and_development": 117529000, "selling_general_admin": 161832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74685000, "depreciation_amortisation": 31867000, "ebitda": 106552000, "interest_expense": 5336000, "interest_income": null, "other_non_operating": null, "pretax_income": 63304000, "tax_provision": 3437000, "effective_tax_rate": null, "net_income": 59903000, "net_income_continuing_ops": 59867000, "net_income_to_common": 59903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268891000, "short_term_investments": 11989000, "net_receivables": 70433000, "inventory": 87494000, "other_current_assets": null, "total_current_assets": 474728000, "net_ppe": null, "goodwill": 351141000, "intangible_assets": 11746000, "goodwill_and_intangibles": 362887000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 607374000, "total_assets": 1082102000, "short_term_debt": 3975000, "accounts_payable": 50189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109573000, "long_term_debt": 179195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273576000, "total_liabilities": 383149000, "total_debt": 183170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 671196000, "total_equity": 698953000, "shares_outstanding": 66059000, "operating_cash_flow": 118930000, "stock_based_compensation": 52986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42909000, "dividends_paid": 8499000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100454000, "free_cash_flow": 151664000, "net_change_in_cash": -24433000 }, "raw_data": { "income": { "ebit": "74685000", "ebitda": "106552000", "netIncome": "59903000", "grossProfit": "355284000", "depreciation": "None", "totalRevenue": "595117000", "costOfRevenue": "239833000", "interestIncome": "2535000", "incomeBeforeTax": "63304000", "interestExpense": "5336000", "operatingIncome": "74685000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "3437000", "reportedCurrency": "USD", "netInterestIncome": "-5336000", "nonInterestIncome": "None", "operatingExpenses": "280599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117529000", "otherNonOperatingIncome": "453000", "costofGoodsAndServicesSold": "239833000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31867000", "sellingGeneralAndAdministrative": "161832000", "netIncomeFromContinuingOperations": "59867000" }, "balance": { "goodwill": "351141000", "inventory": "87494000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1082102000", "longTermDebt": "179195000", "shortTermDebt": "3975000", "treasuryStock": "-438798000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "11746000", "reportedCurrency": "USD", "retainedEarnings": "671196000", "totalLiabilities": "383149000", "otherCurrentAssets": "25827000", "totalCurrentAssets": "474728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11989000", "currentNetReceivables": "70433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "607374000", "currentAccountsPayable": "50189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147271000", "shortLongTermDebtTotal": "183170000", "totalShareholderEquity": "698953000", "capitalLeaseObligations": "3975000", "otherCurrentLiabilities": "51486000", "totalCurrentLiabilities": "109573000", "otherNonCurrentLiabilities": "93405000", "totalNonCurrentLiabilities": "273576000", "cashAndShortTermInvestments": "268891000", "commonStockSharesOutstanding": "66059000", "intangibleAssetsExcludingGoodwill": "11746000", "cashAndCashEquivalentsAtCarryingValue": "268891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59867000", "profitLoss": "None", "dividendPayout": "8499000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-14484000", "operatingCashflow": "118930000", "capitalExpenditures": "32734000", "changeInReceivables": "-8506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100454000", "cashflowFromInvestment": "-42909000", "stockBasedCompensation": "52986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8499000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 547512000, "cost_of_revenue": 227374000, "gross_profit": 320138000, "ebit": 50830000, "ebitda": 90411000, "pretax_income": 44694000, "tax_provision": 12828000, "net_income": 31871000, "net_income_to_common": 31871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 293324000, "total_current_assets": 460736000, "total_assets": 1051748000, "short_term_debt": 3273000, "long_term_debt": 194743000, "total_debt": 198016000, "total_liabilities": 375233000, "total_equity": 676515000, "shares_outstanding": 67418000, "goodwill_and_intangibles": 371153000 }, "cash_flow": { "operating_cash_flow": 118616000, "capital_expenditure": 23056000, "free_cash_flow": 141672000, "dividends_paid": 6002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172487, "ticker_id": 8286, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50830000", "ebitda": "90411000", "netIncome": "31871000", "grossProfit": "320138000", "depreciation": "None", "totalRevenue": "547512000", "costOfRevenue": "227374000", "interestIncome": "None", "incomeBeforeTax": "44694000", "interestExpense": "9106000", "operatingIncome": "50830000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "12828000", "reportedCurrency": "USD", "netInterestIncome": "-9106000", "nonInterestIncome": "None", "operatingExpenses": "269308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107368000", "otherNonOperatingIncome": "3002000", "costofGoodsAndServicesSold": "227374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39581000", "sellingGeneralAndAdministrative": "162206000", "netIncomeFromContinuingOperations": "31757000" }, "balance": { "goodwill": "351141000", "inventory": "73010000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1051748000", "longTermDebt": "194743000", "shortTermDebt": "3273000", "treasuryStock": "-387851000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "20012000", "reportedCurrency": "USD", "retainedEarnings": "611607000", "totalLiabilities": "375233000", "otherCurrentAssets": "21757000", "totalCurrentAssets": "460736000", "currentLongTermDebt": "None", "longTermInvestments": "23200000", "shortTermInvestments": "10700000", "currentNetReceivables": "61927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591012000", "currentAccountsPayable": "48009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124418000", "shortLongTermDebtTotal": "198016000", "totalShareholderEquity": "676515000", "capitalLeaseObligations": "3273000", "otherCurrentLiabilities": "34847000", "totalCurrentLiabilities": "98641000", "otherNonCurrentLiabilities": "78249000", "totalNonCurrentLiabilities": "276592000", "cashAndShortTermInvestments": "293324000", "commonStockSharesOutstanding": "67418000", "intangibleAssetsExcludingGoodwill": "20012000", "cashAndCashEquivalentsAtCarryingValue": "293324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31866000", "profitLoss": "None", "dividendPayout": "6002000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-9331000", "operatingCashflow": "118616000", "capitalExpenditures": "23056000", "changeInReceivables": "17296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103078000", "cashflowFromInvestment": "-34334000", "stockBasedCompensation": "52049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547512000, "cost_of_revenue": 227374000, "gross_profit": 320138000, "research_and_development": 107368000, "selling_general_admin": 162206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50830000, "depreciation_amortisation": 39581000, "ebitda": 90411000, "interest_expense": 9106000, "interest_income": null, "other_non_operating": null, "pretax_income": 44694000, "tax_provision": 12828000, "effective_tax_rate": null, "net_income": 31871000, "net_income_continuing_ops": 31757000, "net_income_to_common": 31871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 293324000, "short_term_investments": 10700000, "net_receivables": 61927000, "inventory": 73010000, "other_current_assets": null, "total_current_assets": 460736000, "net_ppe": null, "goodwill": 351141000, "intangible_assets": 20012000, "goodwill_and_intangibles": 371153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 591012000, "total_assets": 1051748000, "short_term_debt": 3273000, "accounts_payable": 48009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98641000, "long_term_debt": 194743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276592000, "total_liabilities": 375233000, "total_debt": 198016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 611607000, "total_equity": 676515000, "shares_outstanding": 67418000, "operating_cash_flow": 118616000, "stock_based_compensation": 52049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34334000, "dividends_paid": 6002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103078000, "free_cash_flow": 141672000, "net_change_in_cash": -18796000 }, "raw_data": { "income": { "ebit": "50830000", "ebitda": "90411000", "netIncome": "31871000", "grossProfit": "320138000", "depreciation": "None", "totalRevenue": "547512000", "costOfRevenue": "227374000", "interestIncome": "None", "incomeBeforeTax": "44694000", "interestExpense": "9106000", "operatingIncome": "50830000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "12828000", "reportedCurrency": "USD", "netInterestIncome": "-9106000", "nonInterestIncome": "None", "operatingExpenses": "269308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107368000", "otherNonOperatingIncome": "3002000", "costofGoodsAndServicesSold": "227374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39581000", "sellingGeneralAndAdministrative": "162206000", "netIncomeFromContinuingOperations": "31757000" }, "balance": { "goodwill": "351141000", "inventory": "73010000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1051748000", "longTermDebt": "194743000", "shortTermDebt": "3273000", "treasuryStock": "-387851000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "20012000", "reportedCurrency": "USD", "retainedEarnings": "611607000", "totalLiabilities": "375233000", "otherCurrentAssets": "21757000", "totalCurrentAssets": "460736000", "currentLongTermDebt": "None", "longTermInvestments": "23200000", "shortTermInvestments": "10700000", "currentNetReceivables": "61927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "591012000", "currentAccountsPayable": "48009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "124418000", "shortLongTermDebtTotal": "198016000", "totalShareholderEquity": "676515000", "capitalLeaseObligations": "3273000", "otherCurrentLiabilities": "34847000", "totalCurrentLiabilities": "98641000", "otherNonCurrentLiabilities": "78249000", "totalNonCurrentLiabilities": "276592000", "cashAndShortTermInvestments": "293324000", "commonStockSharesOutstanding": "67418000", "intangibleAssetsExcludingGoodwill": "20012000", "cashAndCashEquivalentsAtCarryingValue": "293324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31866000", "profitLoss": "None", "dividendPayout": "6002000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-9331000", "operatingCashflow": "118616000", "capitalExpenditures": "23056000", "changeInReceivables": "17296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103078000", "cashflowFromInvestment": "-34334000", "stockBasedCompensation": "52049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 627196000, "cost_of_revenue": 276823000, "gross_profit": 350373000, "ebit": 88775000, "ebitda": 138414000, "pretax_income": 69994000, "tax_provision": 355000, "net_income": 69639000, "net_income_to_common": 69639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312120000, "total_current_assets": 485304000, "total_assets": 1062881000, "short_term_debt": 18269000, "long_term_debt": 192845000, "total_debt": 211114000, "total_liabilities": 380200000, "total_equity": 682681000, "shares_outstanding": 68481000, "goodwill_and_intangibles": 387699000 }, "cash_flow": { "operating_cash_flow": 183563000, "capital_expenditure": 17052000, "free_cash_flow": 200615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172492, "ticker_id": 8286, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88775000", "ebitda": "138414000", "netIncome": "69639000", "grossProfit": "350373000", "depreciation": "None", "totalRevenue": "627196000", "costOfRevenue": "276823000", "interestIncome": "None", "incomeBeforeTax": "69994000", "interestExpense": "9202000", "operatingIncome": "88775000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-9202000", "nonInterestIncome": "None", "operatingExpenses": "261598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109047000", "otherNonOperatingIncome": "3697000", "costofGoodsAndServicesSold": "276823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49639000", "sellingGeneralAndAdministrative": "150797000", "netIncomeFromContinuingOperations": "63182000" }, "balance": { "goodwill": "351141000", "inventory": "63679000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1062881000", "longTermDebt": "192845000", "shortTermDebt": "18269000", "treasuryStock": "-346218000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "36558000", "reportedCurrency": "USD", "retainedEarnings": "579736000", "totalLiabilities": "380200000", "otherCurrentAssets": "30282000", "totalCurrentAssets": "485304000", "currentLongTermDebt": "18269000", "longTermInvestments": "19400000", "shortTermInvestments": "3105000", "currentNetReceivables": "79223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577577000", "currentAccountsPayable": "43183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118488000", "shortLongTermDebtTotal": "211114000", "totalShareholderEquity": "682681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52845000", "totalCurrentLiabilities": "129914000", "otherNonCurrentLiabilities": "54078000", "totalNonCurrentLiabilities": "250286000", "cashAndShortTermInvestments": "312120000", "commonStockSharesOutstanding": "68481000", "intangibleAssetsExcludingGoodwill": "36558000", "cashAndCashEquivalentsAtCarryingValue": "312120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "8444000", "operatingCashflow": "183563000", "capitalExpenditures": "17052000", "changeInReceivables": "-21499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143148000", "cashflowFromInvestment": "-36218000", "stockBasedCompensation": "73859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627196000, "cost_of_revenue": 276823000, "gross_profit": 350373000, "research_and_development": 109047000, "selling_general_admin": 150797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88775000, "depreciation_amortisation": 49639000, "ebitda": 138414000, "interest_expense": 9202000, "interest_income": null, "other_non_operating": null, "pretax_income": 69994000, "tax_provision": 355000, "effective_tax_rate": null, "net_income": 69639000, "net_income_continuing_ops": 63182000, "net_income_to_common": 69639000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312120000, "short_term_investments": 3105000, "net_receivables": 79223000, "inventory": 63679000, "other_current_assets": null, "total_current_assets": 485304000, "net_ppe": null, "goodwill": 351141000, "intangible_assets": 36558000, "goodwill_and_intangibles": 387699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 577577000, "total_assets": 1062881000, "short_term_debt": 18269000, "accounts_payable": 43183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129914000, "long_term_debt": 192845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250286000, "total_liabilities": 380200000, "total_debt": 211114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 579736000, "total_equity": 682681000, "shares_outstanding": 68481000, "operating_cash_flow": 183563000, "stock_based_compensation": 73859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143148000, "free_cash_flow": 200615000, "net_change_in_cash": 4197000 }, "raw_data": { "income": { "ebit": "88775000", "ebitda": "138414000", "netIncome": "69639000", "grossProfit": "350373000", "depreciation": "None", "totalRevenue": "627196000", "costOfRevenue": "276823000", "interestIncome": "None", "incomeBeforeTax": "69994000", "interestExpense": "9202000", "operatingIncome": "88775000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "355000", "reportedCurrency": "USD", "netInterestIncome": "-9202000", "nonInterestIncome": "None", "operatingExpenses": "261598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "109047000", "otherNonOperatingIncome": "3697000", "costofGoodsAndServicesSold": "276823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49639000", "sellingGeneralAndAdministrative": "150797000", "netIncomeFromContinuingOperations": "63182000" }, "balance": { "goodwill": "351141000", "inventory": "63679000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1062881000", "longTermDebt": "192845000", "shortTermDebt": "18269000", "treasuryStock": "-346218000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "36558000", "reportedCurrency": "USD", "retainedEarnings": "579736000", "totalLiabilities": "380200000", "otherCurrentAssets": "30282000", "totalCurrentAssets": "485304000", "currentLongTermDebt": "18269000", "longTermInvestments": "19400000", "shortTermInvestments": "3105000", "currentNetReceivables": "79223000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "577577000", "currentAccountsPayable": "43183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118488000", "shortLongTermDebtTotal": "211114000", "totalShareholderEquity": "682681000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52845000", "totalCurrentLiabilities": "129914000", "otherNonCurrentLiabilities": "54078000", "totalNonCurrentLiabilities": "250286000", "cashAndShortTermInvestments": "312120000", "commonStockSharesOutstanding": "68481000", "intangibleAssetsExcludingGoodwill": "36558000", "cashAndCashEquivalentsAtCarryingValue": "312120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "8444000", "operatingCashflow": "183563000", "capitalExpenditures": "17052000", "changeInReceivables": "-21499000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143148000", "cashflowFromInvestment": "-36218000", "stockBasedCompensation": "73859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4197000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 291000000, "cost_of_revenue": 139900000, "gross_profit": 151100000, "ebit": 30800000, "ebitda": 40000000, "pretax_income": 26700000, "tax_provision": 100000, "net_income": 26500000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163300000, "total_current_assets": 648700000, "total_assets": 1438900000, "short_term_debt": 6076000, "long_term_debt": 491982000, "total_debt": 498058000, "total_liabilities": 865621000, "total_equity": 573322000, "shares_outstanding": 98000000, "goodwill_and_intangibles": 530200000 }, "cash_flow": { "operating_cash_flow": 36183000, "capital_expenditure": 8172000, "free_cash_flow": 44355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172455, "ticker_id": 8286, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30800000", "ebitda": "40000000", "netIncome": "26500000", "grossProfit": "151100000", "depreciation": "None", "totalRevenue": "291000000", "costOfRevenue": "139900000", "interestIncome": "888000", "incomeBeforeTax": "26700000", "interestExpense": "1900000", "operatingIncome": "30800000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "120300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "66599000", "netIncomeFromContinuingOperations": "26563000" }, "balance": { "goodwill": "470900000", "inventory": "204700000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "1438900000", "longTermDebt": "491982000", "shortTermDebt": "6076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59300000", "reportedCurrency": "USD", "retainedEarnings": "-409499000", "totalLiabilities": "865621000", "otherCurrentAssets": "105900000", "totalCurrentAssets": "648700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790200000", "currentAccountsPayable": "90300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000000", "totalShareholderEquity": "573322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177324000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "99922000", "totalNonCurrentLiabilities": "591900000", "cashAndShortTermInvestments": "163300000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "59300000", "cashAndCashEquivalentsAtCarryingValue": "163300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-7180000", "operatingCashflow": "36183000", "capitalExpenditures": "8172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25798000", "cashflowFromInvestment": "-42492000", "stockBasedCompensation": "26446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291000000, "cost_of_revenue": 139900000, "gross_profit": 151100000, "research_and_development": 57600000, "selling_general_admin": 66599000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30800000, "depreciation_amortisation": 9200000, "ebitda": 40000000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 26700000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 26500000, "net_income_continuing_ops": 26563000, "net_income_to_common": 26500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163300000, "short_term_investments": null, "net_receivables": 174800000, "inventory": 204700000, "other_current_assets": null, "total_current_assets": 648700000, "net_ppe": null, "goodwill": 470900000, "intangible_assets": 59300000, "goodwill_and_intangibles": 530200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790200000, "total_assets": 1438900000, "short_term_debt": 6076000, "accounts_payable": 90300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273700000, "long_term_debt": 491982000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 591900000, "total_liabilities": 865621000, "total_debt": 498058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -409499000, "total_equity": 573322000, "shares_outstanding": 98000000, "operating_cash_flow": 36183000, "stock_based_compensation": 26446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25798000, "free_cash_flow": 44355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30800000", "ebitda": "40000000", "netIncome": "26500000", "grossProfit": "151100000", "depreciation": "None", "totalRevenue": "291000000", "costOfRevenue": "139900000", "interestIncome": "888000", "incomeBeforeTax": "26700000", "interestExpense": "1900000", "operatingIncome": "30800000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-968000", "nonInterestIncome": "None", "operatingExpenses": "120300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9200000", "sellingGeneralAndAdministrative": "66599000", "netIncomeFromContinuingOperations": "26563000" }, "balance": { "goodwill": "470900000", "inventory": "204700000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "1438900000", "longTermDebt": "491982000", "shortTermDebt": "6076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "59300000", "reportedCurrency": "USD", "retainedEarnings": "-409499000", "totalLiabilities": "865621000", "otherCurrentAssets": "105900000", "totalCurrentAssets": "648700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790200000", "currentAccountsPayable": "90300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "492000000", "totalShareholderEquity": "573322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177324000", "totalCurrentLiabilities": "273700000", "otherNonCurrentLiabilities": "99922000", "totalNonCurrentLiabilities": "591900000", "cashAndShortTermInvestments": "163300000", "commonStockSharesOutstanding": "98000000", "intangibleAssetsExcludingGoodwill": "59300000", "cashAndCashEquivalentsAtCarryingValue": "163300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-7180000", "operatingCashflow": "36183000", "capitalExpenditures": "8172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25798000", "cashflowFromInvestment": "-42492000", "stockBasedCompensation": "26446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 274400000, "cost_of_revenue": 136300000, "gross_profit": 138100000, "ebit": 30800000, "ebitda": 41000000, "pretax_income": -30800000, "tax_provision": -900000, "net_income": -29800000, "net_income_to_common": -29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195200000, "total_current_assets": 655100000, "total_assets": 1410300000, "short_term_debt": 10478000, "long_term_debt": 491234000, "total_debt": 501712000, "total_liabilities": 860619000, "total_equity": 549718000, "shares_outstanding": 92600000, "goodwill_and_intangibles": 497900000 }, "cash_flow": { "operating_cash_flow": 49834000, "capital_expenditure": 2430000, "free_cash_flow": 52264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172456, "ticker_id": 8286, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30800000", "ebitda": "41000000", "netIncome": "-29800000", "grossProfit": "138100000", "depreciation": "None", "totalRevenue": "274400000", "costOfRevenue": "136300000", "interestIncome": "834000", "incomeBeforeTax": "-30800000", "interestExpense": "1800000", "operatingIncome": "30800000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "59823000", "netIncomeFromContinuingOperations": "-29795000" }, "balance": { "goodwill": "457900000", "inventory": "195700000", "commonStock": "1042999", "currentDebt": "None", "investments": "None", "totalAssets": "1410300000", "longTermDebt": "491234000", "shortTermDebt": "10478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-436062000", "totalLiabilities": "860619000", "otherCurrentAssets": "68021000", "totalCurrentAssets": "655100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "196179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755200000", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491200000", "totalShareholderEquity": "549718000", "capitalLeaseObligations": "6063000", "otherCurrentLiabilities": "181322000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "93348000", "totalNonCurrentLiabilities": "584600000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8575000", "operatingCashflow": "49834000", "capitalExpenditures": "2430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4689000", "cashflowFromInvestment": "-24505000", "stockBasedCompensation": "16453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274400000, "cost_of_revenue": 136300000, "gross_profit": 138100000, "research_and_development": 51200000, "selling_general_admin": 59823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30800000, "depreciation_amortisation": 10200000, "ebitda": 41000000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": -30800000, "tax_provision": -900000, "effective_tax_rate": null, "net_income": -29800000, "net_income_continuing_ops": -29795000, "net_income_to_common": -29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195200000, "short_term_investments": 0, "net_receivables": 196179000, "inventory": 195700000, "other_current_assets": null, "total_current_assets": 655100000, "net_ppe": null, "goodwill": 457900000, "intangible_assets": 40000000, "goodwill_and_intangibles": 497900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 755200000, "total_assets": 1410300000, "short_term_debt": 10478000, "accounts_payable": 84100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275900000, "long_term_debt": 491234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 584600000, "total_liabilities": 860619000, "total_debt": 501712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -436062000, "total_equity": 549718000, "shares_outstanding": 92600000, "operating_cash_flow": 49834000, "stock_based_compensation": 16453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4689000, "free_cash_flow": 52264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30800000", "ebitda": "41000000", "netIncome": "-29800000", "grossProfit": "138100000", "depreciation": "None", "totalRevenue": "274400000", "costOfRevenue": "136300000", "interestIncome": "834000", "incomeBeforeTax": "-30800000", "interestExpense": "1800000", "operatingIncome": "30800000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-900000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10200000", "sellingGeneralAndAdministrative": "59823000", "netIncomeFromContinuingOperations": "-29795000" }, "balance": { "goodwill": "457900000", "inventory": "195700000", "commonStock": "1042999", "currentDebt": "None", "investments": "None", "totalAssets": "1410300000", "longTermDebt": "491234000", "shortTermDebt": "10478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-436062000", "totalLiabilities": "860619000", "otherCurrentAssets": "68021000", "totalCurrentAssets": "655100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "196179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "755200000", "currentAccountsPayable": "84100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491200000", "totalShareholderEquity": "549718000", "capitalLeaseObligations": "6063000", "otherCurrentLiabilities": "181322000", "totalCurrentLiabilities": "275900000", "otherNonCurrentLiabilities": "93348000", "totalNonCurrentLiabilities": "584600000", "cashAndShortTermInvestments": "195200000", "commonStockSharesOutstanding": "92600000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "195200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-8575000", "operatingCashflow": "49834000", "capitalExpenditures": "2430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4689000", "cashflowFromInvestment": "-24505000", "stockBasedCompensation": "16453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 266971000, "cost_of_revenue": 128848999, "gross_profit": 138122000, "ebit": 31813000, "ebitda": 43334000, "pretax_income": 4461000, "tax_provision": 7323000, "net_income": -2862000, "net_income_to_common": -2862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164700000, "total_current_assets": 620900000, "total_assets": 1405900000, "short_term_debt": 6526000, "long_term_debt": 490486000, "total_debt": 497012000, "total_liabilities": 840217000, "total_equity": 565656000, "shares_outstanding": 87682000, "goodwill_and_intangibles": 525300000 }, "cash_flow": { "operating_cash_flow": 47462000, "capital_expenditure": 2819000, "free_cash_flow": 50281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172458, "ticker_id": 8286, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31813000", "ebitda": "43334000", "netIncome": "-2862000", "grossProfit": "138122000", "depreciation": "None", "totalRevenue": "266971000", "costOfRevenue": "128848999", "interestIncome": "790000", "incomeBeforeTax": "4461000", "interestExpense": "26200000", "operatingIncome": "31813000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7323000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "106309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128848999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11521000", "sellingGeneralAndAdministrative": "57113000", "netIncomeFromContinuingOperations": "-2862000" }, "balance": { "goodwill": "492100000", "inventory": "185700000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "1405900000", "longTermDebt": "490486000", "shortTermDebt": "6526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "-406267000", "totalLiabilities": "840217000", "otherCurrentAssets": "105700000", "totalCurrentAssets": "620900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9520000", "currentNetReceivables": "164800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785000000", "currentAccountsPayable": "75200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534654000", "totalShareholderEquity": "565656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173374000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "94044000", "totalNonCurrentLiabilities": "585075000", "cashAndShortTermInvestments": "164700000", "commonStockSharesOutstanding": "87682000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2449000", "operatingCashflow": "47462000", "capitalExpenditures": "2819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-4054000", "stockBasedCompensation": "17138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266971000, "cost_of_revenue": 128848999, "gross_profit": 138122000, "research_and_development": 49196000, "selling_general_admin": 57113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31813000, "depreciation_amortisation": 11521000, "ebitda": 43334000, "interest_expense": 26200000, "interest_income": null, "other_non_operating": null, "pretax_income": 4461000, "tax_provision": 7323000, "effective_tax_rate": null, "net_income": -2862000, "net_income_continuing_ops": -2862000, "net_income_to_common": -2862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164700000, "short_term_investments": 9520000, "net_receivables": 164800000, "inventory": 185700000, "other_current_assets": null, "total_current_assets": 620900000, "net_ppe": null, "goodwill": 492100000, "intangible_assets": 33200000, "goodwill_and_intangibles": 525300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785000000, "total_assets": 1405900000, "short_term_debt": 6526000, "accounts_payable": 75200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255100000, "long_term_debt": 490486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585075000, "total_liabilities": 840217000, "total_debt": 497012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406267000, "total_equity": 565656000, "shares_outstanding": 87682000, "operating_cash_flow": 47462000, "stock_based_compensation": 17138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2819000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47086000, "free_cash_flow": 50281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31813000", "ebitda": "43334000", "netIncome": "-2862000", "grossProfit": "138122000", "depreciation": "None", "totalRevenue": "266971000", "costOfRevenue": "128848999", "interestIncome": "790000", "incomeBeforeTax": "4461000", "interestExpense": "26200000", "operatingIncome": "31813000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "7323000", "reportedCurrency": "USD", "netInterestIncome": "-5689000", "nonInterestIncome": "None", "operatingExpenses": "106309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128848999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11521000", "sellingGeneralAndAdministrative": "57113000", "netIncomeFromContinuingOperations": "-2862000" }, "balance": { "goodwill": "492100000", "inventory": "185700000", "commonStock": "1043000", "currentDebt": "None", "investments": "None", "totalAssets": "1405900000", "longTermDebt": "490486000", "shortTermDebt": "6526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "33200000", "reportedCurrency": "USD", "retainedEarnings": "-406267000", "totalLiabilities": "840217000", "otherCurrentAssets": "105700000", "totalCurrentAssets": "620900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9520000", "currentNetReceivables": "164800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785000000", "currentAccountsPayable": "75200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534654000", "totalShareholderEquity": "565656000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173374000", "totalCurrentLiabilities": "255100000", "otherNonCurrentLiabilities": "94044000", "totalNonCurrentLiabilities": "585075000", "cashAndShortTermInvestments": "164700000", "commonStockSharesOutstanding": "87682000", "intangibleAssetsExcludingGoodwill": "33200000", "cashAndCashEquivalentsAtCarryingValue": "164700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2862000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2449000", "operatingCashflow": "47462000", "capitalExpenditures": "2819000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47086000", "cashflowFromInvestment": "-4054000", "stockBasedCompensation": "17138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217761000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 257589000, "cost_of_revenue": 123632000, "gross_profit": 133957000, "ebit": 27290000, "ebitda": 38960000, "pretax_income": -22271000, "tax_provision": 4793000, "net_income": -27064000, "net_income_to_common": -27064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168560000, "total_current_assets": 614869000, "total_assets": 1405885000, "short_term_debt": 6611000, "long_term_debt": 518937000, "total_debt": 525548000, "total_liabilities": 852993000, "total_equity": 552892000, "shares_outstanding": 86707000, "goodwill_and_intangibles": 526847000 }, "cash_flow": { "operating_cash_flow": 44395000, "capital_expenditure": 2355000, "free_cash_flow": 46750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172459, "ticker_id": 8286, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27290000", "ebitda": "38960000", "netIncome": "-27064000", "grossProfit": "133957000", "depreciation": "None", "totalRevenue": "257589000", "costOfRevenue": "123632000", "interestIncome": "529000", "incomeBeforeTax": "-22271000", "interestExpense": "5235000", "operatingIncome": "27290000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4793000", "reportedCurrency": "USD", "netInterestIncome": "-5840000", "nonInterestIncome": "None", "operatingExpenses": "106667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11670000", "sellingGeneralAndAdministrative": "58469000", "netIncomeFromContinuingOperations": "-27064000" }, "balance": { "goodwill": "492195000", "inventory": "183295000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1405885000", "longTermDebt": "518937000", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "34652000", "reportedCurrency": "USD", "retainedEarnings": "-403405000", "totalLiabilities": "852993000", "otherCurrentAssets": "109509000", "totalCurrentAssets": "614869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12715000", "currentNetReceivables": "153505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791016000", "currentAccountsPayable": "70872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518937000", "totalShareholderEquity": "552892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165628000", "totalCurrentLiabilities": "243111000", "otherNonCurrentLiabilities": "89926000", "totalNonCurrentLiabilities": "609882000", "cashAndShortTermInvestments": "168560000", "commonStockSharesOutstanding": "86707000", "intangibleAssetsExcludingGoodwill": "34652000", "cashAndCashEquivalentsAtCarryingValue": "168560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-13001000", "operatingCashflow": "44395000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27657000", "cashflowFromInvestment": "-5131000", "stockBasedCompensation": "17297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257589000, "cost_of_revenue": 123632000, "gross_profit": 133957000, "research_and_development": 48198000, "selling_general_admin": 58469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27290000, "depreciation_amortisation": 11670000, "ebitda": 38960000, "interest_expense": 5235000, "interest_income": null, "other_non_operating": null, "pretax_income": -22271000, "tax_provision": 4793000, "effective_tax_rate": null, "net_income": -27064000, "net_income_continuing_ops": -27064000, "net_income_to_common": -27064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168560000, "short_term_investments": 12715000, "net_receivables": 153505000, "inventory": 183295000, "other_current_assets": null, "total_current_assets": 614869000, "net_ppe": null, "goodwill": 492195000, "intangible_assets": 34652000, "goodwill_and_intangibles": 526847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791016000, "total_assets": 1405885000, "short_term_debt": 6611000, "accounts_payable": 70872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243111000, "long_term_debt": 518937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 609882000, "total_liabilities": 852993000, "total_debt": 525548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -403405000, "total_equity": 552892000, "shares_outstanding": 86707000, "operating_cash_flow": 44395000, "stock_based_compensation": 17297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27657000, "free_cash_flow": 46750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27290000", "ebitda": "38960000", "netIncome": "-27064000", "grossProfit": "133957000", "depreciation": "None", "totalRevenue": "257589000", "costOfRevenue": "123632000", "interestIncome": "529000", "incomeBeforeTax": "-22271000", "interestExpense": "5235000", "operatingIncome": "27290000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "4793000", "reportedCurrency": "USD", "netInterestIncome": "-5840000", "nonInterestIncome": "None", "operatingExpenses": "106667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48198000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11670000", "sellingGeneralAndAdministrative": "58469000", "netIncomeFromContinuingOperations": "-27064000" }, "balance": { "goodwill": "492195000", "inventory": "183295000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1405885000", "longTermDebt": "518937000", "shortTermDebt": "6611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "34652000", "reportedCurrency": "USD", "retainedEarnings": "-403405000", "totalLiabilities": "852993000", "otherCurrentAssets": "109509000", "totalCurrentAssets": "614869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12715000", "currentNetReceivables": "153505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791016000", "currentAccountsPayable": "70872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518937000", "totalShareholderEquity": "552892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165628000", "totalCurrentLiabilities": "243111000", "otherNonCurrentLiabilities": "89926000", "totalNonCurrentLiabilities": "609882000", "cashAndShortTermInvestments": "168560000", "commonStockSharesOutstanding": "86707000", "intangibleAssetsExcludingGoodwill": "34652000", "cashAndCashEquivalentsAtCarryingValue": "168560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-13001000", "operatingCashflow": "44395000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27657000", "cashflowFromInvestment": "-5131000", "stockBasedCompensation": "17297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 251060000, "cost_of_revenue": 119918000, "gross_profit": 131142000, "ebit": 37166000, "ebitda": 48702000, "pretax_income": 27998000, "tax_provision": 8653000, "net_income": 19345000, "net_income_to_common": 19345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156474000, "total_current_assets": 598039000, "total_assets": 1431955000, "short_term_debt": null, "long_term_debt": 542643000, "total_debt": 542643000, "total_liabilities": 863140000, "total_equity": 568815000, "shares_outstanding": 89579000, "goodwill_and_intangibles": 570293000 }, "cash_flow": { "operating_cash_flow": 27824000, "capital_expenditure": 2179000, "free_cash_flow": 30003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172460, "ticker_id": 8286, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37166000", "ebitda": "48702000", "netIncome": "19345000", "grossProfit": "131142000", "depreciation": "None", "totalRevenue": "251060000", "costOfRevenue": "119918000", "interestIncome": "369000", "incomeBeforeTax": "27998000", "interestExpense": "6694000", "operatingIncome": "37166000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "8653000", "reportedCurrency": "USD", "netInterestIncome": "-6325000", "nonInterestIncome": "None", "operatingExpenses": "93976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11536000", "sellingGeneralAndAdministrative": "46447000", "netIncomeFromContinuingOperations": "19345000" }, "balance": { "goodwill": "533800000", "inventory": "170244000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1431955000", "longTermDebt": "542643000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "36493000", "reportedCurrency": "USD", "retainedEarnings": "-376341000", "totalLiabilities": "863140000", "otherCurrentAssets": "105573000", "totalCurrentAssets": "598039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833916000", "currentAccountsPayable": "69135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542643000", "totalShareholderEquity": "568815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166816000", "totalCurrentLiabilities": "235951000", "otherNonCurrentLiabilities": "83831000", "totalNonCurrentLiabilities": "627189000", "cashAndShortTermInvestments": "156474000", "commonStockSharesOutstanding": "89579000", "intangibleAssetsExcludingGoodwill": "36493000", "cashAndCashEquivalentsAtCarryingValue": "156474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-6627000", "operatingCashflow": "27824000", "capitalExpenditures": "2179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19361000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251060000, "cost_of_revenue": 119918000, "gross_profit": 131142000, "research_and_development": 47529000, "selling_general_admin": 46447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37166000, "depreciation_amortisation": 11536000, "ebitda": 48702000, "interest_expense": 6694000, "interest_income": null, "other_non_operating": null, "pretax_income": 27998000, "tax_provision": 8653000, "effective_tax_rate": null, "net_income": 19345000, "net_income_continuing_ops": 19345000, "net_income_to_common": 19345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156474000, "short_term_investments": null, "net_receivables": 165748000, "inventory": 170244000, "other_current_assets": null, "total_current_assets": 598039000, "net_ppe": null, "goodwill": 533800000, "intangible_assets": 36493000, "goodwill_and_intangibles": 570293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833916000, "total_assets": 1431955000, "short_term_debt": null, "accounts_payable": 69135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235951000, "long_term_debt": 542643000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 627189000, "total_liabilities": 863140000, "total_debt": 542643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376341000, "total_equity": 568815000, "shares_outstanding": 89579000, "operating_cash_flow": 27824000, "stock_based_compensation": 6835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19361000, "free_cash_flow": 30003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37166000", "ebitda": "48702000", "netIncome": "19345000", "grossProfit": "131142000", "depreciation": "None", "totalRevenue": "251060000", "costOfRevenue": "119918000", "interestIncome": "369000", "incomeBeforeTax": "27998000", "interestExpense": "6694000", "operatingIncome": "37166000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "8653000", "reportedCurrency": "USD", "netInterestIncome": "-6325000", "nonInterestIncome": "None", "operatingExpenses": "93976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11536000", "sellingGeneralAndAdministrative": "46447000", "netIncomeFromContinuingOperations": "19345000" }, "balance": { "goodwill": "533800000", "inventory": "170244000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1431955000", "longTermDebt": "542643000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "36493000", "reportedCurrency": "USD", "retainedEarnings": "-376341000", "totalLiabilities": "863140000", "otherCurrentAssets": "105573000", "totalCurrentAssets": "598039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833916000", "currentAccountsPayable": "69135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "542643000", "totalShareholderEquity": "568815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166816000", "totalCurrentLiabilities": "235951000", "otherNonCurrentLiabilities": "83831000", "totalNonCurrentLiabilities": "627189000", "cashAndShortTermInvestments": "156474000", "commonStockSharesOutstanding": "89579000", "intangibleAssetsExcludingGoodwill": "36493000", "cashAndCashEquivalentsAtCarryingValue": "156474000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-6627000", "operatingCashflow": "27824000", "capitalExpenditures": "2179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19361000", "cashflowFromInvestment": "-5071000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 251000000, "cost_of_revenue": 120600000, "gross_profit": 130400000, "ebit": 30200000, "ebitda": 41818000, "pretax_income": 5900000, "tax_provision": -33200000, "net_income": 39100000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151743000, "total_current_assets": 585461000, "total_assets": 1419264000, "short_term_debt": 45594000, "long_term_debt": 505933000, "total_debt": 551527000, "total_liabilities": 876838000, "total_equity": 542426000, "shares_outstanding": 90298000, "goodwill_and_intangibles": 566202000 }, "cash_flow": { "operating_cash_flow": 33496000, "capital_expenditure": 3026000, "free_cash_flow": 36522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172461, "ticker_id": 8286, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30200000", "ebitda": "41818000", "netIncome": "39100000", "grossProfit": "130400000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "120600000", "interestIncome": "800000", "incomeBeforeTax": "5900000", "interestExpense": "13400000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-33200000", "reportedCurrency": "USD", "netInterestIncome": "-21292000", "nonInterestIncome": "None", "operatingExpenses": "100200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11618000", "sellingGeneralAndAdministrative": "54533000", "netIncomeFromContinuingOperations": "39144000" }, "balance": { "goodwill": "533091000", "inventory": "163600000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1419264000", "longTermDebt": "505933000", "shortTermDebt": "45594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33111000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "876838000", "otherCurrentAssets": "118730000", "totalCurrentAssets": "585461000", "currentLongTermDebt": "45594000", "longTermInvestments": "None", "shortTermInvestments": "12716000", "currentNetReceivables": "162523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833803000", "currentAccountsPayable": "59200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557533000", "totalShareholderEquity": "542426000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "178240000", "totalCurrentLiabilities": "283034000", "otherNonCurrentLiabilities": "87121000", "totalNonCurrentLiabilities": "593804000", "cashAndShortTermInvestments": "151743000", "commonStockSharesOutstanding": "90298000", "intangibleAssetsExcludingGoodwill": "33111000", "cashAndCashEquivalentsAtCarryingValue": "151743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "33496000", "capitalExpenditures": "3026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9603000", "cashflowFromInvestment": "-7802000", "stockBasedCompensation": "17259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251000000, "cost_of_revenue": 120600000, "gross_profit": 130400000, "research_and_development": 46700000, "selling_general_admin": 54533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30200000, "depreciation_amortisation": 11618000, "ebitda": 41818000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 5900000, "tax_provision": -33200000, "effective_tax_rate": null, "net_income": 39100000, "net_income_continuing_ops": 39144000, "net_income_to_common": 39100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151743000, "short_term_investments": 12716000, "net_receivables": 162523000, "inventory": 163600000, "other_current_assets": null, "total_current_assets": 585461000, "net_ppe": null, "goodwill": 533091000, "intangible_assets": 33111000, "goodwill_and_intangibles": 566202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833803000, "total_assets": 1419264000, "short_term_debt": 45594000, "accounts_payable": 59200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283034000, "long_term_debt": 505933000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 593804000, "total_liabilities": 876838000, "total_debt": 551527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395686000, "total_equity": 542426000, "shares_outstanding": 90298000, "operating_cash_flow": 33496000, "stock_based_compensation": 17259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9603000, "free_cash_flow": 36522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30200000", "ebitda": "41818000", "netIncome": "39100000", "grossProfit": "130400000", "depreciation": "None", "totalRevenue": "251000000", "costOfRevenue": "120600000", "interestIncome": "800000", "incomeBeforeTax": "5900000", "interestExpense": "13400000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-33200000", "reportedCurrency": "USD", "netInterestIncome": "-21292000", "nonInterestIncome": "None", "operatingExpenses": "100200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11618000", "sellingGeneralAndAdministrative": "54533000", "netIncomeFromContinuingOperations": "39144000" }, "balance": { "goodwill": "533091000", "inventory": "163600000", "commonStock": "990000", "currentDebt": "None", "investments": "None", "totalAssets": "1419264000", "longTermDebt": "505933000", "shortTermDebt": "45594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "33111000", "reportedCurrency": "USD", "retainedEarnings": "-395686000", "totalLiabilities": "876838000", "otherCurrentAssets": "118730000", "totalCurrentAssets": "585461000", "currentLongTermDebt": "45594000", "longTermInvestments": "None", "shortTermInvestments": "12716000", "currentNetReceivables": "162523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833803000", "currentAccountsPayable": "59200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557533000", "totalShareholderEquity": "542426000", "capitalLeaseObligations": "6006000", "otherCurrentLiabilities": "178240000", "totalCurrentLiabilities": "283034000", "otherNonCurrentLiabilities": "87121000", "totalNonCurrentLiabilities": "593804000", "cashAndShortTermInvestments": "151743000", "commonStockSharesOutstanding": "90298000", "intangibleAssetsExcludingGoodwill": "33111000", "cashAndCashEquivalentsAtCarryingValue": "151743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-220000", "operatingCashflow": "33496000", "capitalExpenditures": "3026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9603000", "cashflowFromInvestment": "-7802000", "stockBasedCompensation": "17259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 236825000, "cost_of_revenue": 116005000, "gross_profit": 120820000, "ebit": 18480000, "ebitda": 29973000, "pretax_income": -3579000, "tax_provision": 4006999, "net_income": -7586000, "net_income_to_common": -7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136504000, "total_current_assets": 557786000, "total_assets": 1379004000, "short_term_debt": null, "long_term_debt": 1190304000, "total_debt": 1190304000, "total_liabilities": 1518688000, "total_equity": -139684000, "shares_outstanding": 75319000, "goodwill_and_intangibles": 578096000 }, "cash_flow": { "operating_cash_flow": 29575000, "capital_expenditure": 4535000, "free_cash_flow": 34110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172463, "ticker_id": 8286, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18480000", "ebitda": "29973000", "netIncome": "-7586000", "grossProfit": "120820000", "depreciation": "None", "totalRevenue": "236825000", "costOfRevenue": "116005000", "interestIncome": "527000", "incomeBeforeTax": "-3579000", "interestExpense": "23379000", "operatingIncome": "18480000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4006999", "reportedCurrency": "USD", "netInterestIncome": "-22852000", "nonInterestIncome": "None", "operatingExpenses": "102340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11493000", "sellingGeneralAndAdministrative": "59777000", "netIncomeFromContinuingOperations": "-7586000" }, "balance": { "goodwill": "541283000", "inventory": "163451000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1379004000", "longTermDebt": "1190304000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "36813000", "reportedCurrency": "USD", "retainedEarnings": "-434830000", "totalLiabilities": "1518688000", "otherCurrentAssets": "115375000", "totalCurrentAssets": "557786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12502000", "currentNetReceivables": "142456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821218000", "currentAccountsPayable": "63869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190304000", "totalShareholderEquity": "-139684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171622000", "totalCurrentLiabilities": "235491000", "otherNonCurrentLiabilities": "92893000", "totalNonCurrentLiabilities": "1283197000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "75319000", "intangibleAssetsExcludingGoodwill": "36813000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-14814000", "operatingCashflow": "29575000", "capitalExpenditures": "4535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7507000", "cashflowFromInvestment": "-1413000", "stockBasedCompensation": "18405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236825000, "cost_of_revenue": 116005000, "gross_profit": 120820000, "research_and_development": 42563000, "selling_general_admin": 59777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18480000, "depreciation_amortisation": 11493000, "ebitda": 29973000, "interest_expense": 23379000, "interest_income": null, "other_non_operating": null, "pretax_income": -3579000, "tax_provision": 4006999, "effective_tax_rate": null, "net_income": -7586000, "net_income_continuing_ops": -7586000, "net_income_to_common": -7586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136504000, "short_term_investments": 12502000, "net_receivables": 142456000, "inventory": 163451000, "other_current_assets": null, "total_current_assets": 557786000, "net_ppe": null, "goodwill": 541283000, "intangible_assets": 36813000, "goodwill_and_intangibles": 578096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821218000, "total_assets": 1379004000, "short_term_debt": null, "accounts_payable": 63869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235491000, "long_term_debt": 1190304000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283197000, "total_liabilities": 1518688000, "total_debt": 1190304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434830000, "total_equity": -139684000, "shares_outstanding": 75319000, "operating_cash_flow": 29575000, "stock_based_compensation": 18405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7507000, "free_cash_flow": 34110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18480000", "ebitda": "29973000", "netIncome": "-7586000", "grossProfit": "120820000", "depreciation": "None", "totalRevenue": "236825000", "costOfRevenue": "116005000", "interestIncome": "527000", "incomeBeforeTax": "-3579000", "interestExpense": "23379000", "operatingIncome": "18480000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "4006999", "reportedCurrency": "USD", "netInterestIncome": "-22852000", "nonInterestIncome": "None", "operatingExpenses": "102340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42563000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11493000", "sellingGeneralAndAdministrative": "59777000", "netIncomeFromContinuingOperations": "-7586000" }, "balance": { "goodwill": "541283000", "inventory": "163451000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1379004000", "longTermDebt": "1190304000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "36813000", "reportedCurrency": "USD", "retainedEarnings": "-434830000", "totalLiabilities": "1518688000", "otherCurrentAssets": "115375000", "totalCurrentAssets": "557786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12502000", "currentNetReceivables": "142456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821218000", "currentAccountsPayable": "63869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1190304000", "totalShareholderEquity": "-139684000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171622000", "totalCurrentLiabilities": "235491000", "otherNonCurrentLiabilities": "92893000", "totalNonCurrentLiabilities": "1283197000", "cashAndShortTermInvestments": "136504000", "commonStockSharesOutstanding": "75319000", "intangibleAssetsExcludingGoodwill": "36813000", "cashAndCashEquivalentsAtCarryingValue": "136504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-14814000", "operatingCashflow": "29575000", "capitalExpenditures": "4535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7507000", "cashflowFromInvestment": "-1413000", "stockBasedCompensation": "18405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11493000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 215355000, "cost_of_revenue": 110173000, "gross_profit": 105182000, "ebit": 9309000, "ebitda": 23634000, "pretax_income": -166080000, "tax_provision": 4215000, "net_income": -170295000, "net_income_to_common": -170295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115928000, "total_current_assets": 541743000, "total_assets": 1368000000, "short_term_debt": 6599000, "long_term_debt": 1192865000, "total_debt": 1199464000, "total_liabilities": 1509437000, "total_equity": -141437000, "shares_outstanding": 65281000, "goodwill_and_intangibles": 576458000 }, "cash_flow": { "operating_cash_flow": -4995000, "capital_expenditure": 7103000, "free_cash_flow": 2108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172464, "ticker_id": 8286, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9309000", "ebitda": "23634000", "netIncome": "-170295000", "grossProfit": "105182000", "depreciation": "None", "totalRevenue": "215355000", "costOfRevenue": "110173000", "interestIncome": "433000", "incomeBeforeTax": "-166080000", "interestExpense": "31378000", "operatingIncome": "9309000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4215000", "reportedCurrency": "USD", "netInterestIncome": "-30945000", "nonInterestIncome": "None", "operatingExpenses": "95873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "55789000", "netIncomeFromContinuingOperations": "-170295000" }, "balance": { "goodwill": "541104000", "inventory": "156011000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1368000000", "longTermDebt": "1192865000", "shortTermDebt": "6599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "35354000", "reportedCurrency": "USD", "retainedEarnings": "-427244000", "totalLiabilities": "1509437000", "otherCurrentAssets": "116828000", "totalCurrentAssets": "541743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12294000", "currentNetReceivables": "152976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826257000", "currentAccountsPayable": "75760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220156000", "totalShareholderEquity": "-141437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148913000", "totalCurrentLiabilities": "224673000", "otherNonCurrentLiabilities": "91899000", "totalNonCurrentLiabilities": "1284764000", "cashAndShortTermInvestments": "115928000", "commonStockSharesOutstanding": "65281000", "intangibleAssetsExcludingGoodwill": "35354000", "cashAndCashEquivalentsAtCarryingValue": "115928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-7399000", "operatingCashflow": "-4995000", "capitalExpenditures": "7103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352000", "cashflowFromInvestment": "-4463000", "stockBasedCompensation": "17138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215355000, "cost_of_revenue": 110173000, "gross_profit": 105182000, "research_and_development": 40084000, "selling_general_admin": 55789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9309000, "depreciation_amortisation": 14325000, "ebitda": 23634000, "interest_expense": 31378000, "interest_income": null, "other_non_operating": null, "pretax_income": -166080000, "tax_provision": 4215000, "effective_tax_rate": null, "net_income": -170295000, "net_income_continuing_ops": -170295000, "net_income_to_common": -170295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115928000, "short_term_investments": 12294000, "net_receivables": 152976000, "inventory": 156011000, "other_current_assets": null, "total_current_assets": 541743000, "net_ppe": null, "goodwill": 541104000, "intangible_assets": 35354000, "goodwill_and_intangibles": 576458000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826257000, "total_assets": 1368000000, "short_term_debt": 6599000, "accounts_payable": 75760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224673000, "long_term_debt": 1192865000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1284764000, "total_liabilities": 1509437000, "total_debt": 1199464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427244000, "total_equity": -141437000, "shares_outstanding": 65281000, "operating_cash_flow": -4995000, "stock_based_compensation": 17138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1352000, "free_cash_flow": 2108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9309000", "ebitda": "23634000", "netIncome": "-170295000", "grossProfit": "105182000", "depreciation": "None", "totalRevenue": "215355000", "costOfRevenue": "110173000", "interestIncome": "433000", "incomeBeforeTax": "-166080000", "interestExpense": "31378000", "operatingIncome": "9309000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "4215000", "reportedCurrency": "USD", "netInterestIncome": "-30945000", "nonInterestIncome": "None", "operatingExpenses": "95873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14325000", "sellingGeneralAndAdministrative": "55789000", "netIncomeFromContinuingOperations": "-170295000" }, "balance": { "goodwill": "541104000", "inventory": "156011000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1368000000", "longTermDebt": "1192865000", "shortTermDebt": "6599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "35354000", "reportedCurrency": "USD", "retainedEarnings": "-427244000", "totalLiabilities": "1509437000", "otherCurrentAssets": "116828000", "totalCurrentAssets": "541743000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12294000", "currentNetReceivables": "152976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826257000", "currentAccountsPayable": "75760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1220156000", "totalShareholderEquity": "-141437000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148913000", "totalCurrentLiabilities": "224673000", "otherNonCurrentLiabilities": "91899000", "totalNonCurrentLiabilities": "1284764000", "cashAndShortTermInvestments": "115928000", "commonStockSharesOutstanding": "65281000", "intangibleAssetsExcludingGoodwill": "35354000", "cashAndCashEquivalentsAtCarryingValue": "115928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-170295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-7399000", "operatingCashflow": "-4995000", "capitalExpenditures": "7103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352000", "cashflowFromInvestment": "-4463000", "stockBasedCompensation": "17138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1760000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 206105000, "cost_of_revenue": 106820000, "gross_profit": 99285000, "ebit": 5412000, "ebitda": 17347000, "pretax_income": -20203000, "tax_provision": 2956000, "net_income": -23159000, "net_income_to_common": -23159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126777000, "total_current_assets": 539272000, "total_assets": 1376509000, "short_term_debt": 6275000, "long_term_debt": 1373422000, "total_debt": 1379697000, "total_liabilities": 1689607000, "total_equity": -313098000, "shares_outstanding": 64509000, "goodwill_and_intangibles": 576009000 }, "cash_flow": { "operating_cash_flow": -913000, "capital_expenditure": 2660000, "free_cash_flow": 1747000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172465, "ticker_id": 8286, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5412000", "ebitda": "17347000", "netIncome": "-23159000", "grossProfit": "99285000", "depreciation": "None", "totalRevenue": "206105000", "costOfRevenue": "106820000", "interestIncome": "542000", "incomeBeforeTax": "-20203000", "interestExpense": "26024000", "operatingIncome": "5412000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "-25482000", "nonInterestIncome": "None", "operatingExpenses": "93873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11935000", "sellingGeneralAndAdministrative": "52269000", "netIncomeFromContinuingOperations": "-23159000" }, "balance": { "goodwill": "540923000", "inventory": "148541000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1376509000", "longTermDebt": "1373422000", "shortTermDebt": "6275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "35086000", "reportedCurrency": "USD", "retainedEarnings": "-256949000", "totalLiabilities": "1689607000", "otherCurrentAssets": "88581000", "totalCurrentAssets": "539272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12092000", "currentNetReceivables": "153921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837237000", "currentAccountsPayable": "64674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399990000", "totalShareholderEquity": "-313098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160217000", "totalCurrentLiabilities": "224891000", "otherNonCurrentLiabilities": "91294000", "totalNonCurrentLiabilities": "1464716000", "cashAndShortTermInvestments": "126777000", "commonStockSharesOutstanding": "64509000", "intangibleAssetsExcludingGoodwill": "35086000", "cashAndCashEquivalentsAtCarryingValue": "126777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-3632000", "operatingCashflow": "-913000", "capitalExpenditures": "2660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000", "cashflowFromInvestment": "1791000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206105000, "cost_of_revenue": 106820000, "gross_profit": 99285000, "research_and_development": 41604000, "selling_general_admin": 52269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5412000, "depreciation_amortisation": 11935000, "ebitda": 17347000, "interest_expense": 26024000, "interest_income": null, "other_non_operating": null, "pretax_income": -20203000, "tax_provision": 2956000, "effective_tax_rate": null, "net_income": -23159000, "net_income_continuing_ops": -23159000, "net_income_to_common": -23159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126777000, "short_term_investments": 12092000, "net_receivables": 153921000, "inventory": 148541000, "other_current_assets": null, "total_current_assets": 539272000, "net_ppe": null, "goodwill": 540923000, "intangible_assets": 35086000, "goodwill_and_intangibles": 576009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837237000, "total_assets": 1376509000, "short_term_debt": 6275000, "accounts_payable": 64674000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224891000, "long_term_debt": 1373422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464716000, "total_liabilities": 1689607000, "total_debt": 1379697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256949000, "total_equity": -313098000, "shares_outstanding": 64509000, "operating_cash_flow": -913000, "stock_based_compensation": 15234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2660000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2374000, "free_cash_flow": 1747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5412000", "ebitda": "17347000", "netIncome": "-23159000", "grossProfit": "99285000", "depreciation": "None", "totalRevenue": "206105000", "costOfRevenue": "106820000", "interestIncome": "542000", "incomeBeforeTax": "-20203000", "interestExpense": "26024000", "operatingIncome": "5412000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2956000", "reportedCurrency": "USD", "netInterestIncome": "-25482000", "nonInterestIncome": "None", "operatingExpenses": "93873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11935000", "sellingGeneralAndAdministrative": "52269000", "netIncomeFromContinuingOperations": "-23159000" }, "balance": { "goodwill": "540923000", "inventory": "148541000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1376509000", "longTermDebt": "1373422000", "shortTermDebt": "6275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "35086000", "reportedCurrency": "USD", "retainedEarnings": "-256949000", "totalLiabilities": "1689607000", "otherCurrentAssets": "88581000", "totalCurrentAssets": "539272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12092000", "currentNetReceivables": "153921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837237000", "currentAccountsPayable": "64674000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399990000", "totalShareholderEquity": "-313098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160217000", "totalCurrentLiabilities": "224891000", "otherNonCurrentLiabilities": "91294000", "totalNonCurrentLiabilities": "1464716000", "cashAndShortTermInvestments": "126777000", "commonStockSharesOutstanding": "64509000", "intangibleAssetsExcludingGoodwill": "35086000", "cashAndCashEquivalentsAtCarryingValue": "126777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-3632000", "operatingCashflow": "-913000", "capitalExpenditures": "2660000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2374000", "cashflowFromInvestment": "1791000", "stockBasedCompensation": "15234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11935000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 192948000, "cost_of_revenue": 101853000, "gross_profit": 91095000, "ebit": 2606000, "ebitda": 13000000, "pretax_income": -645702000, "tax_provision": -3345000, "net_income": -642363000, "net_income_to_common": -642363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128585000, "total_current_assets": 534197000, "total_assets": 1373735000, "short_term_debt": 6560000, "long_term_debt": 1371039000, "total_debt": 1377599000, "total_liabilities": 1680985000, "total_equity": -307434000, "shares_outstanding": 64363000, "goodwill_and_intangibles": 576793000 }, "cash_flow": { "operating_cash_flow": 13919000, "capital_expenditure": 2856000, "free_cash_flow": 16775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172466, "ticker_id": 8286, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2606000", "ebitda": "13000000", "netIncome": "-642363000", "grossProfit": "91095000", "depreciation": "None", "totalRevenue": "192948000", "costOfRevenue": "101853000", "interestIncome": "734000", "incomeBeforeTax": "-645702000", "interestExpense": "25653000", "operatingIncome": "2606000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3345000", "reportedCurrency": "USD", "netInterestIncome": "-29362000", "nonInterestIncome": "None", "operatingExpenses": "88489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10394000", "sellingGeneralAndAdministrative": "45484000", "netIncomeFromContinuingOperations": "-642357000" }, "balance": { "goodwill": "541227000", "inventory": "144992000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1373735000", "longTermDebt": "1371039000", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "35566000", "reportedCurrency": "USD", "retainedEarnings": "-233790000", "totalLiabilities": "1680985000", "otherCurrentAssets": "94451000", "totalCurrentAssets": "534197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14545000", "currentNetReceivables": "151624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839538000", "currentAccountsPayable": "45051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399632000", "totalShareholderEquity": "-307434000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "114773000", "totalCurrentLiabilities": "217156000", "otherNonCurrentLiabilities": "91961000", "totalNonCurrentLiabilities": "1463829000", "cashAndShortTermInvestments": "128585000", "commonStockSharesOutstanding": "64363000", "intangibleAssetsExcludingGoodwill": "35566000", "cashAndCashEquivalentsAtCarryingValue": "128585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "15677000", "operatingCashflow": "13919000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13787000", "cashflowFromInvestment": "3569000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192948000, "cost_of_revenue": 101853000, "gross_profit": 91095000, "research_and_development": 41505000, "selling_general_admin": 45484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2606000, "depreciation_amortisation": 10394000, "ebitda": 13000000, "interest_expense": 25653000, "interest_income": null, "other_non_operating": null, "pretax_income": -645702000, "tax_provision": -3345000, "effective_tax_rate": null, "net_income": -642363000, "net_income_continuing_ops": -642357000, "net_income_to_common": -642363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128585000, "short_term_investments": 14545000, "net_receivables": 151624000, "inventory": 144992000, "other_current_assets": null, "total_current_assets": 534197000, "net_ppe": null, "goodwill": 541227000, "intangible_assets": 35566000, "goodwill_and_intangibles": 576793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 839538000, "total_assets": 1373735000, "short_term_debt": 6560000, "accounts_payable": 45051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217156000, "long_term_debt": 1371039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463829000, "total_liabilities": 1680985000, "total_debt": 1377599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233790000, "total_equity": -307434000, "shares_outstanding": 64363000, "operating_cash_flow": 13919000, "stock_based_compensation": 11829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13787000, "free_cash_flow": 16775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2606000", "ebitda": "13000000", "netIncome": "-642363000", "grossProfit": "91095000", "depreciation": "None", "totalRevenue": "192948000", "costOfRevenue": "101853000", "interestIncome": "734000", "incomeBeforeTax": "-645702000", "interestExpense": "25653000", "operatingIncome": "2606000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3345000", "reportedCurrency": "USD", "netInterestIncome": "-29362000", "nonInterestIncome": "None", "operatingExpenses": "88489000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10394000", "sellingGeneralAndAdministrative": "45484000", "netIncomeFromContinuingOperations": "-642357000" }, "balance": { "goodwill": "541227000", "inventory": "144992000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "1373735000", "longTermDebt": "1371039000", "shortTermDebt": "6560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "35566000", "reportedCurrency": "USD", "retainedEarnings": "-233790000", "totalLiabilities": "1680985000", "otherCurrentAssets": "94451000", "totalCurrentAssets": "534197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14545000", "currentNetReceivables": "151624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "839538000", "currentAccountsPayable": "45051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1399632000", "totalShareholderEquity": "-307434000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "114773000", "totalCurrentLiabilities": "217156000", "otherNonCurrentLiabilities": "91961000", "totalNonCurrentLiabilities": "1463829000", "cashAndShortTermInvestments": "128585000", "commonStockSharesOutstanding": "64363000", "intangibleAssetsExcludingGoodwill": "35566000", "cashAndCashEquivalentsAtCarryingValue": "128585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-642363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "15677000", "operatingCashflow": "13919000", "capitalExpenditures": "2856000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13787000", "cashflowFromInvestment": "3569000", "stockBasedCompensation": "11829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 200899000, "cost_of_revenue": 112786000, "gross_profit": 88113000, "ebit": -7361000, "ebitda": 16850000, "pretax_income": -38563000, "tax_provision": -311000, "net_income": -38250000, "net_income_to_common": -38250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123820000, "total_current_assets": 572404000, "total_assets": 2038129000, "short_term_debt": 6187000, "long_term_debt": 1373618000, "total_debt": 1379805000, "total_liabilities": 1703690000, "total_equity": 334261000, "shares_outstanding": 64215999, "goodwill_and_intangibles": 1181909000 }, "cash_flow": { "operating_cash_flow": -5847000, "capital_expenditure": 7055000, "free_cash_flow": 1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172468, "ticker_id": 8286, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7361000", "ebitda": "16850000", "netIncome": "-38250000", "grossProfit": "88113000", "depreciation": "None", "totalRevenue": "200899000", "costOfRevenue": "112786000", "interestIncome": "574000", "incomeBeforeTax": "-38563000", "interestExpense": "31078000", "operatingIncome": "-7361000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-311000", "reportedCurrency": "USD", "netInterestIncome": "-26829000", "nonInterestIncome": "None", "operatingExpenses": "95474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24211000", "sellingGeneralAndAdministrative": "47663000", "netIncomeFromContinuingOperations": "-38252000" }, "balance": { "goodwill": "1013679000", "inventory": "160586000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2038129000", "longTermDebt": "1373618000", "shortTermDebt": "6187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "168230000", "reportedCurrency": "USD", "retainedEarnings": "408573000", "totalLiabilities": "1703690000", "otherCurrentAssets": "131385000", "totalCurrentAssets": "572404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12725000", "currentNetReceivables": "156613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465725000", "currentAccountsPayable": "55008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373618000", "totalShareholderEquity": "334261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183989000", "totalCurrentLiabilities": "238997000", "otherNonCurrentLiabilities": "86549000", "totalNonCurrentLiabilities": "1464693000", "cashAndShortTermInvestments": "123820000", "commonStockSharesOutstanding": "64215999", "intangibleAssetsExcludingGoodwill": "168230000", "cashAndCashEquivalentsAtCarryingValue": "123820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "19537000", "operatingCashflow": "-5847000", "capitalExpenditures": "7055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10390000", "cashflowFromInvestment": "-6689000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200899000, "cost_of_revenue": 112786000, "gross_profit": 88113000, "research_and_development": 46911000, "selling_general_admin": 47663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7361000, "depreciation_amortisation": 24211000, "ebitda": 16850000, "interest_expense": 31078000, "interest_income": null, "other_non_operating": null, "pretax_income": -38563000, "tax_provision": -311000, "effective_tax_rate": null, "net_income": -38250000, "net_income_continuing_ops": -38252000, "net_income_to_common": -38250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123820000, "short_term_investments": 12725000, "net_receivables": 156613000, "inventory": 160586000, "other_current_assets": null, "total_current_assets": 572404000, "net_ppe": null, "goodwill": 1013679000, "intangible_assets": 168230000, "goodwill_and_intangibles": 1181909000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1465725000, "total_assets": 2038129000, "short_term_debt": 6187000, "accounts_payable": 55008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238997000, "long_term_debt": 1373618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1464693000, "total_liabilities": 1703690000, "total_debt": 1379805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 408573000, "total_equity": 334261000, "shares_outstanding": 64215999, "operating_cash_flow": -5847000, "stock_based_compensation": 6538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10390000, "free_cash_flow": 1208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7361000", "ebitda": "16850000", "netIncome": "-38250000", "grossProfit": "88113000", "depreciation": "None", "totalRevenue": "200899000", "costOfRevenue": "112786000", "interestIncome": "574000", "incomeBeforeTax": "-38563000", "interestExpense": "31078000", "operatingIncome": "-7361000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-311000", "reportedCurrency": "USD", "netInterestIncome": "-26829000", "nonInterestIncome": "None", "operatingExpenses": "95474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24211000", "sellingGeneralAndAdministrative": "47663000", "netIncomeFromContinuingOperations": "-38252000" }, "balance": { "goodwill": "1013679000", "inventory": "160586000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2038129000", "longTermDebt": "1373618000", "shortTermDebt": "6187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "168230000", "reportedCurrency": "USD", "retainedEarnings": "408573000", "totalLiabilities": "1703690000", "otherCurrentAssets": "131385000", "totalCurrentAssets": "572404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12725000", "currentNetReceivables": "156613000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1465725000", "currentAccountsPayable": "55008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373618000", "totalShareholderEquity": "334261000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183989000", "totalCurrentLiabilities": "238997000", "otherNonCurrentLiabilities": "86549000", "totalNonCurrentLiabilities": "1464693000", "cashAndShortTermInvestments": "123820000", "commonStockSharesOutstanding": "64215999", "intangibleAssetsExcludingGoodwill": "168230000", "cashAndCashEquivalentsAtCarryingValue": "123820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "19537000", "operatingCashflow": "-5847000", "capitalExpenditures": "7055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10390000", "cashflowFromInvestment": "-6689000", "stockBasedCompensation": "6538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3061000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "income_statement": { "revenue": 238372000, "cost_of_revenue": 142153000, "gross_profit": 96219000, "ebit": -10493000, "ebitda": 13196000, "pretax_income": -325411000, "tax_provision": 56592000, "net_income": -382002000, "net_income_to_common": -382002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147912000, "total_current_assets": 629938000, "total_assets": 2118600000, "short_term_debt": 52890000, "long_term_debt": 1330614000, "total_debt": 1383504000, "total_liabilities": 1751585000, "total_equity": 366835000, "shares_outstanding": 64004999, "goodwill_and_intangibles": 1200845000 }, "cash_flow": { "operating_cash_flow": -12005000, "capital_expenditure": 7212000, "free_cash_flow": -4793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172469, "ticker_id": 8286, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:31:49.622789+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10493000", "ebitda": "13196000", "netIncome": "-382002000", "grossProfit": "96219000", "depreciation": "None", "totalRevenue": "238372000", "costOfRevenue": "142153000", "interestIncome": "674000", "incomeBeforeTax": "-325411000", "interestExpense": "26616000", "operatingIncome": "-10493000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "56592000", "reportedCurrency": "USD", "netInterestIncome": "-25942000", "nonInterestIncome": "None", "operatingExpenses": "106712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23689000", "sellingGeneralAndAdministrative": "65024000", "netIncomeFromContinuingOperations": "-382003000" }, "balance": { "goodwill": "1017444000", "inventory": "180231000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2118600000", "longTermDebt": "1330614000", "shortTermDebt": "52890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "183401000", "reportedCurrency": "USD", "retainedEarnings": "446823000", "totalLiabilities": "1751585000", "otherCurrentAssets": "119776000", "totalCurrentAssets": "629938000", "currentLongTermDebt": "52890000", "longTermInvestments": "None", "shortTermInvestments": "12870000", "currentNetReceivables": "159097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488662000", "currentAccountsPayable": "52473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192214000", "shortLongTermDebtTotal": "1383504000", "totalShareholderEquity": "366835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215694000", "totalCurrentLiabilities": "321057000", "otherNonCurrentLiabilities": "95159000", "totalNonCurrentLiabilities": "1430528000", "cashAndShortTermInvestments": "147912000", "commonStockSharesOutstanding": "64004999", "intangibleAssetsExcludingGoodwill": "183401000", "cashAndCashEquivalentsAtCarryingValue": "147912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "27794000", "operatingCashflow": "-12005000", "capitalExpenditures": "7212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "-5170000", "stockBasedCompensation": "13399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238372000, "cost_of_revenue": 142153000, "gross_profit": 96219000, "research_and_development": 47433000, "selling_general_admin": 65024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10493000, "depreciation_amortisation": 23689000, "ebitda": 13196000, "interest_expense": 26616000, "interest_income": null, "other_non_operating": null, "pretax_income": -325411000, "tax_provision": 56592000, "effective_tax_rate": null, "net_income": -382002000, "net_income_continuing_ops": -382003000, "net_income_to_common": -382002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147912000, "short_term_investments": 12870000, "net_receivables": 159097000, "inventory": 180231000, "other_current_assets": null, "total_current_assets": 629938000, "net_ppe": null, "goodwill": 1017444000, "intangible_assets": 183401000, "goodwill_and_intangibles": 1200845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1488662000, "total_assets": 2118600000, "short_term_debt": 52890000, "accounts_payable": 52473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321057000, "long_term_debt": 1330614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430528000, "total_liabilities": 1751585000, "total_debt": 1383504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446823000, "total_equity": 366835000, "shares_outstanding": 64004999, "operating_cash_flow": -12005000, "stock_based_compensation": 13399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 999000, "free_cash_flow": -4793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10493000", "ebitda": "13196000", "netIncome": "-382002000", "grossProfit": "96219000", "depreciation": "None", "totalRevenue": "238372000", "costOfRevenue": "142153000", "interestIncome": "674000", "incomeBeforeTax": "-325411000", "interestExpense": "26616000", "operatingIncome": "-10493000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "56592000", "reportedCurrency": "USD", "netInterestIncome": "-25942000", "nonInterestIncome": "None", "operatingExpenses": "106712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47433000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23689000", "sellingGeneralAndAdministrative": "65024000", "netIncomeFromContinuingOperations": "-382003000" }, "balance": { "goodwill": "1017444000", "inventory": "180231000", "commonStock": "785000", "currentDebt": "None", "investments": "None", "totalAssets": "2118600000", "longTermDebt": "1330614000", "shortTermDebt": "52890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "183401000", "reportedCurrency": "USD", "retainedEarnings": "446823000", "totalLiabilities": "1751585000", "otherCurrentAssets": "119776000", "totalCurrentAssets": "629938000", "currentLongTermDebt": "52890000", "longTermInvestments": "None", "shortTermInvestments": "12870000", "currentNetReceivables": "159097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488662000", "currentAccountsPayable": "52473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192214000", "shortLongTermDebtTotal": "1383504000", "totalShareholderEquity": "366835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "215694000", "totalCurrentLiabilities": "321057000", "otherNonCurrentLiabilities": "95159000", "totalNonCurrentLiabilities": "1430528000", "cashAndShortTermInvestments": "147912000", "commonStockSharesOutstanding": "64004999", "intangibleAssetsExcludingGoodwill": "183401000", "cashAndCashEquivalentsAtCarryingValue": "147912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-382003000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "27794000", "operatingCashflow": "-12005000", "capitalExpenditures": "7212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "999000", "cashflowFromInvestment": "-5170000", "stockBasedCompensation": "13399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }