{ "ticker": { "uuid": "09263f53-41f1-43f2-bf59-6c6a8e0cef4d", "symbol": "SFBS", "name": "ServisFirst Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/" }, "ticker_metadata": { "id": 3576, "uuid": "09263f53-41f1-43f2-bf59-6c6a8e0cef4d", "symbol": "SFBS", "name": "ServisFirst Bancshares Inc", "asset_type": "equity", "market_cap": 4263153000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "ServisFirst Bancshares, Inc. is the banking holding company for ServisFirst Bank providing various banking services to individual and corporate clients. The company is headquartered in Birmingham, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09263f53-41f1-43f2-bf59-6c6a8e0cef4d", "symbol": "SFBS", "name": "ServisFirst Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.29, "quality": 0.87, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 78.15, "market_cap": 4272913926.3, "pe_ratio": 14.4185, "earnings_yield": 0.0694, "ebitda_to_ev": 0.0636, "shareholder_yield": 0.0177, "roe": 0.155, "piotroski_f_score": 8, "momentum_12_1": 0.0778, "volatility_252d": 0.2566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.384152+00:00", "batch_id": "" }, "size": { "price_close": 78.15, "market_cap": 4272913926.3, "market_cap_usd": 4272913926.3, "enterprise_value": 5758206926.3, "shares_outstanding": 54675802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.4185, "pb_ratio": 2.2347, "ptbv_ratio": 2.2508, "ps_ratio": 4.1868, "pcf_ratio": 11.3222, "pfcf_ratio": 10.9694, "ev_ebitda": 15.7255, "ev_ebit": 15.8191, "ev_sales": 5.6422, "ev_fcf": 14.7824, "earnings_yield": 0.0694, "fcf_yield": 0.0676, "price_to_sales": 4.1868, "price_to_book": 2.2347, "price_to_cashflow": 11.3222, "ebitda_to_ev": 0.0636, "sales_yield": 0.1772 }, "yield": { "dividend_yield": 0.0177, "buyback_yield": 0, "shareholder_yield": 0.0177, "debt_paydown_yield": null, "total_yield": 0.0177 }, "quality": { "gross_margin": 0.5392, "operating_margin": 0.3567, "net_margin": 0.2904, "ebitda_margin": 0.3588, "fcf_margin": 0.3817, "roe": 0.155, "roa": 0.0163, "roic": 0.0872, "roc_greenblatt": null, "asset_turnover": 0.0562, "cash_conversion": 1.3144, "accruals_ratio": -0.0045, "sbc_to_revenue": 0.0028, "piotroski_f_score": 8, "altman_z_score": 0.3179, "earnings_stability_5y": 0.1739, "revenue_stability_5y": 0.4032, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0303, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.5034, "net_debt_to_ebitda": 4.0563, "debt_to_assets": 0.0873, "interest_coverage": 0.8445, "current_ratio": 0.11, "quick_ratio": 0.11, "net_debt": 1485293000, "local_beta": 0.0011, "volatility_252d": 0.2566, "volatility_60d": 0.514, "max_drawdown_12m": -0.2012, "risk_adjusted_momentum": 0.3032 }, "growth": { "revenue_growth_1y": 0.0299, "revenue_growth_3y_cagr": 0.2057, "revenue_growth_5y_cagr": 0.1971, "eps_growth_1y": 0.2325, "eps_growth_3y_cagr": 0.0322, "eps_growth_5y_cagr": 0.1028, "fcf_growth_1y": 0.5303, "book_value_growth_1y": 0.144, "revenue_growth": 0.0299, "earnings_growth": 0.2325 }, "momentum": { "price_return_1m": -0.0167, "price_return_3m": 0.0428, "price_return_6m": 0.0932, "price_return_9m": -0.0937, "price_return_12m": 0.0598, "price_return_12m_ex1m": 0.0778, "momentum_6m": 0.0932, "momentum_12m": 0.0598, "momentum_12_1": 0.0778, "distance_from_52w_high": -0.1023, "distance_from_52w_low": 0.1238, "relative_strength": -0.0402 }, "raw_ttm": { "revenue_ttm": 1020563000, "gross_profit_ttm": 550238000, "ebit_ttm": 364004000, "ebitda_ttm": 366169000, "net_income_ttm": 296350000, "eps_diluted_ttm": 5.4201, "operating_cash_flow_ttm": 377392000, "capital_expenditure_ttm": 12139000, "fcf_ttm": 389531000, "dividends_paid_ttm": 75705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431007000, "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_current_liabilities": 1551104000, "net_ppe": null, "total_assets": 18171287000, "total_debt": 1585854000, "total_equity": 1912037000, "net_working_capital": 70084000, "book_value_per_share": 34.9704, "retained_earnings": 1676013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1898422000, "tangible_book_per_share": 34.7214 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 37, "rank_fcf_yield": 57, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 27, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 7, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56 }, "composites": { "value_composite": 71, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.5023, "os_score": 0.38, "value_percentile": 0.29, "quality_percentile": 0.87, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4926, "ticker_id": 3576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.384152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.15, "market_cap": 4272913926.3, "market_cap_usd": 4272913926.3, "enterprise_value": 5758206926.3, "shares_outstanding": 54675802, "fx_rate_to_usd": null, "pe_ratio": 14.41847115, "pb_ratio": 2.23474437, "ptbv_ratio": 2.25077139, "ps_ratio": 4.18682034, "pcf_ratio": 11.32221649, "pfcf_ratio": 10.96938094, "ev_ebitda": 15.72554456, "ev_ebit": 15.81907596, "ev_sales": 5.64218664, "ev_fcf": 14.78240994, "earnings_yield": 0.06935548, "fcf_yield": 0.06764797, "dividend_yield": 0.01771742, "buyback_yield": 0, "shareholder_yield": 0.01771742, "debt_paydown_yield": null, "total_yield": 0.01771742, "gross_margin": 0.53915143, "operating_margin": 0.3566698, "net_margin": 0.29037894, "ebitda_margin": 0.35879118, "fcf_margin": 0.38168246, "roe": 0.15499177, "roa": 0.0163087, "roic": 0.08723027, "roc_greenblatt": null, "asset_turnover": 0.0561635, "cash_conversion": 1.31442888, "accruals_ratio": -0.00445989, "sbc_to_revenue": 0.00283079, "debt_to_equity": 8.50336578, "net_debt_to_ebitda": 4.0563046, "debt_to_assets": 0.08727252, "interest_coverage": 0.84454313, "current_ratio": 0.11001519, "quick_ratio": 0.11001519, "net_debt": 1485293000, "revenue_growth_1y": 0.02986474, "revenue_growth_3y_cagr": 0.20573728, "revenue_growth_5y_cagr": 0.19709307, "eps_growth_1y": 0.23253202, "eps_growth_3y_cagr": 0.03221618, "eps_growth_5y_cagr": 0.10281353, "fcf_growth_1y": 0.53033315, "book_value_growth_1y": 0.14402739, "piotroski_f_score": 8, "altman_z_score": 0.31791743, "earnings_stability_5y": 0.173867, "revenue_stability_5y": 0.403156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01673377, "price_return_3m": 0.04282592, "price_return_6m": 0.09318435, "price_return_9m": -0.09370499, "price_return_12m": 0.05978604, "price_return_12m_ex1m": 0.07782206, "distance_from_52w_high": -0.10232259, "distance_from_52w_low": 0.12383141, "relative_strength": -0.04017754, "local_beta": 0.0011, "volatility_252d": 0.256649, "volatility_60d": 0.514005, "max_drawdown_12m": -0.20123481, "revenue_ttm": 1020563000, "gross_profit_ttm": 550238000, "ebit_ttm": 364004000, "ebitda_ttm": 366169000, "net_income_ttm": 296350000, "eps_diluted_ttm": 5.42013083, "operating_cash_flow_ttm": 377392000, "capital_expenditure_ttm": 12139000, "fcf_ttm": 389531000, "dividends_paid_ttm": 75705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431007000, "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_current_liabilities": 1551104000, "net_ppe": null, "total_assets": 18171287000, "total_debt": 1585854000, "total_equity": 1912037000, "net_working_capital": 70084000, "book_value_per_share": 34.97044268, "retained_earnings": 1676013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1898422000, "tangible_book_per_share": 34.72142942, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 37, "rank_fcf_yield": 57, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 27, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 7, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56, "value_composite": 71, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 78.15, "os": 0.38, "value": 0.29, "quality": 0.87, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 14.4185, "earnings_yield": 0.0694, "shareholder_yield": 0.0177, "roe": 0.155, "momentum_12_1": 0.0778, "complete_fields": { "id": 4926, "ticker_id": 3576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:33.384152+00:00", "batch_id": "", "os_score_delta": null, "price_close": 78.15, "market_cap": 4272913926.3, "market_cap_usd": 4272913926.3, "enterprise_value": 5758206926.3, "shares_outstanding": 54675802, "fx_rate_to_usd": null, "pe_ratio": 14.41847115, "pb_ratio": 2.23474437, "ptbv_ratio": 2.25077139, "ps_ratio": 4.18682034, "pcf_ratio": 11.32221649, "pfcf_ratio": 10.96938094, "ev_ebitda": 15.72554456, "ev_ebit": 15.81907596, "ev_sales": 5.64218664, "ev_fcf": 14.78240994, "earnings_yield": 0.06935548, "fcf_yield": 0.06764797, "dividend_yield": 0.01771742, "buyback_yield": 0, "shareholder_yield": 0.01771742, "debt_paydown_yield": null, "total_yield": 0.01771742, "gross_margin": 0.53915143, "operating_margin": 0.3566698, "net_margin": 0.29037894, "ebitda_margin": 0.35879118, "fcf_margin": 0.38168246, "roe": 0.15499177, "roa": 0.0163087, "roic": 0.08723027, "roc_greenblatt": null, "asset_turnover": 0.0561635, "cash_conversion": 1.31442888, "accruals_ratio": -0.00445989, "sbc_to_revenue": 0.00283079, "debt_to_equity": 8.50336578, "net_debt_to_ebitda": 4.0563046, "debt_to_assets": 0.08727252, "interest_coverage": 0.84454313, "current_ratio": 0.11001519, "quick_ratio": 0.11001519, "net_debt": 1485293000, "revenue_growth_1y": 0.02986474, "revenue_growth_3y_cagr": 0.20573728, "revenue_growth_5y_cagr": 0.19709307, "eps_growth_1y": 0.23253202, "eps_growth_3y_cagr": 0.03221618, "eps_growth_5y_cagr": 0.10281353, "fcf_growth_1y": 0.53033315, "book_value_growth_1y": 0.14402739, "piotroski_f_score": 8, "altman_z_score": 0.31791743, "earnings_stability_5y": 0.173867, "revenue_stability_5y": 0.403156, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01673377, "price_return_3m": 0.04282592, "price_return_6m": 0.09318435, "price_return_9m": -0.09370499, "price_return_12m": 0.05978604, "price_return_12m_ex1m": 0.07782206, "distance_from_52w_high": -0.10232259, "distance_from_52w_low": 0.12383141, "relative_strength": -0.04017754, "local_beta": 0.0011, "volatility_252d": 0.256649, "volatility_60d": 0.514005, "max_drawdown_12m": -0.20123481, "revenue_ttm": 1020563000, "gross_profit_ttm": 550238000, "ebit_ttm": 364004000, "ebitda_ttm": 366169000, "net_income_ttm": 296350000, "eps_diluted_ttm": 5.42013083, "operating_cash_flow_ttm": 377392000, "capital_expenditure_ttm": 12139000, "fcf_ttm": 389531000, "dividends_paid_ttm": 75705000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 431007000, "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_current_liabilities": 1551104000, "net_ppe": null, "total_assets": 18171287000, "total_debt": 1585854000, "total_equity": 1912037000, "net_working_capital": 70084000, "book_value_per_share": 34.97044268, "retained_earnings": 1676013000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1898422000, "tangible_book_per_share": 34.72142942, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 53, "rank_ptbv": 46, "rank_ps": 74, "rank_pcf": 50, "rank_ev_ebitda": 66, "rank_ev_ebit": 59, "rank_earnings_yield": 37, "rank_fcf_yield": 57, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 27, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 40, "rank_fcf_margin": 22, "rank_piotroski": 7, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 58, "rank_relative_strength": 56, "value_composite": 71, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 68, "yield_composite": 26, "svqf_composite": 19, "vc1_composite": 73, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 342130000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327823, "ticker_id": 3576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "342130000", "netIncome": "276603000", "grossProfit": "526965000", "depreciation": "None", "totalRevenue": "1017494000", "costOfRevenue": "490529000", "interestIncome": "990427000", "incomeBeforeTax": "342130000", "interestExpense": "455218000", "operatingIncome": "342130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65527000", "reportedCurrency": "USD", "netInterestIncome": "535209000", "nonInterestIncome": "None", "operatingExpenses": "184835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109412000", "netIncomeFromContinuingOperations": "276603000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17727190000", "longTermDebt": "34750000", "shortTermDebt": "1471628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613746000", "totalLiabilities": "15876843000", "otherCurrentAssets": "-61956000", "totalCurrentAssets": "1163952000", "currentLongTermDebt": "None", "longTermInvestments": "1728901000", "shortTermInvestments": "1068825000", "currentNetReceivables": "61956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74011000", "currentAccountsPayable": "29990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506378000", "totalShareholderEquity": "1849847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654281999", "totalCurrentLiabilities": "4155899999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15876843000", "cashAndShortTermInvestments": "95127000", "commonStockSharesOutstanding": "54666274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276603000", "profitLoss": "None", "dividendPayout": "73227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355204000", "capitalExpenditures": "5939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49349000", "cashflowFromInvestment": "-1154491000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "research_and_development": null, "selling_general_admin": 109412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342130000, "depreciation_amortisation": null, "ebitda": 342130000, "interest_expense": 455218000, "interest_income": null, "other_non_operating": null, "pretax_income": 342130000, "tax_provision": 65527000, "effective_tax_rate": null, "net_income": 276603000, "net_income_continuing_ops": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95127000, "short_term_investments": 1068825000, "net_receivables": 61956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1163952000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74011000, "total_assets": 17727190000, "short_term_debt": 1471628000, "accounts_payable": 29990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4155899999, "long_term_debt": 34750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15876843000, "total_liabilities": 15876843000, "total_debt": 1506378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613746000, "total_equity": 1849847000, "shares_outstanding": 54666274, "operating_cash_flow": 355204000, "stock_based_compensation": 2957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154491000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49349000, "free_cash_flow": 361143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "342130000", "netIncome": "276603000", "grossProfit": "526965000", "depreciation": "None", "totalRevenue": "1017494000", "costOfRevenue": "490529000", "interestIncome": "990427000", "incomeBeforeTax": "342130000", "interestExpense": "455218000", "operatingIncome": "342130000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "65527000", "reportedCurrency": "USD", "netInterestIncome": "535209000", "nonInterestIncome": "None", "operatingExpenses": "184835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "490529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "109412000", "netIncomeFromContinuingOperations": "276603000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17727190000", "longTermDebt": "34750000", "shortTermDebt": "1471628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613746000", "totalLiabilities": "15876843000", "otherCurrentAssets": "-61956000", "totalCurrentAssets": "1163952000", "currentLongTermDebt": "None", "longTermInvestments": "1728901000", "shortTermInvestments": "1068825000", "currentNetReceivables": "61956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74011000", "currentAccountsPayable": "29990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506378000", "totalShareholderEquity": "1849847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654281999", "totalCurrentLiabilities": "4155899999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15876843000", "cashAndShortTermInvestments": "95127000", "commonStockSharesOutstanding": "54666274", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276603000", "profitLoss": "None", "dividendPayout": "73227000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "355204000", "capitalExpenditures": "5939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49349000", "cashflowFromInvestment": "-1154491000", "stockBasedCompensation": "2957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "73227000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 977118000, "cost_of_revenue": 521049000, "gross_profit": 456069000, "ebit": 278982000, "ebitda": 283767000, "pretax_income": 278982000, "tax_provision": 51740000, "net_income": 227242000, "net_income_to_common": 227242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375589000, "total_current_assets": 2881384000, "total_assets": 17351643000, "short_term_debt": 1993728000, "long_term_debt": 64743000, "total_debt": 2058471000, "total_liabilities": 15734871000, "total_equity": 1616272000, "shares_outstanding": 54643000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 252915000, "capital_expenditure": 4646000, "free_cash_flow": 257561000, "dividends_paid": 65474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327828, "ticker_id": 3576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "278982000", "ebitda": "283767000", "netIncome": "227242000", "grossProfit": "456069000", "depreciation": "None", "totalRevenue": "977118000", "costOfRevenue": "521049000", "interestIncome": "946121000", "incomeBeforeTax": "278982000", "interestExpense": "499462000", "operatingIncome": "278982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51740000", "reportedCurrency": "USD", "netInterestIncome": "446659000", "nonInterestIncome": "None", "operatingExpenses": "177087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785000", "sellingGeneralAndAdministrative": "107812000", "netIncomeFromContinuingOperations": "227242000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17351643000", "longTermDebt": "64743000", "shortTermDebt": "1993728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1412616000", "totalLiabilities": "15734871000", "otherCurrentAssets": "None", "totalCurrentAssets": "2881384000", "currentLongTermDebt": "None", "longTermInvestments": "1876253000", "shortTermInvestments": "443001000", "currentNetReceivables": "62794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14470259000", "currentAccountsPayable": "28026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058471000", "totalShareholderEquity": "1616272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543459000", "totalCurrentLiabilities": "15565213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169658000", "cashAndShortTermInvestments": "2375589000", "commonStockSharesOutstanding": "54643000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2375589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227242000", "profitLoss": "None", "dividendPayout": "65474000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252915000", "capitalExpenditures": "4646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941165000", "cashflowFromInvestment": "-948534000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977118000, "cost_of_revenue": 521049000, "gross_profit": 456069000, "research_and_development": null, "selling_general_admin": 107812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 278982000, "depreciation_amortisation": 4785000, "ebitda": 283767000, "interest_expense": 499462000, "interest_income": null, "other_non_operating": null, "pretax_income": 278982000, "tax_provision": 51740000, "effective_tax_rate": null, "net_income": 227242000, "net_income_continuing_ops": 227242000, "net_income_to_common": 227242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2375589000, "short_term_investments": 443001000, "net_receivables": 62794000, "inventory": null, "other_current_assets": null, "total_current_assets": 2881384000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14470259000, "total_assets": 17351643000, "short_term_debt": 1993728000, "accounts_payable": 28026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15565213000, "long_term_debt": 64743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169658000, "total_liabilities": 15734871000, "total_debt": 2058471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1412616000, "total_equity": 1616272000, "shares_outstanding": 54643000, "operating_cash_flow": 252915000, "stock_based_compensation": 3489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -948534000, "dividends_paid": 65474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 941165000, "free_cash_flow": 257561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "278982000", "ebitda": "283767000", "netIncome": "227242000", "grossProfit": "456069000", "depreciation": "None", "totalRevenue": "977118000", "costOfRevenue": "521049000", "interestIncome": "946121000", "incomeBeforeTax": "278982000", "interestExpense": "499462000", "operatingIncome": "278982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51740000", "reportedCurrency": "USD", "netInterestIncome": "446659000", "nonInterestIncome": "None", "operatingExpenses": "177087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4785000", "sellingGeneralAndAdministrative": "107812000", "netIncomeFromContinuingOperations": "227242000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17351643000", "longTermDebt": "64743000", "shortTermDebt": "1993728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1412616000", "totalLiabilities": "15734871000", "otherCurrentAssets": "None", "totalCurrentAssets": "2881384000", "currentLongTermDebt": "None", "longTermInvestments": "1876253000", "shortTermInvestments": "443001000", "currentNetReceivables": "62794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14470259000", "currentAccountsPayable": "28026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058471000", "totalShareholderEquity": "1616272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543459000", "totalCurrentLiabilities": "15565213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169658000", "cashAndShortTermInvestments": "2375589000", "commonStockSharesOutstanding": "54643000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2375589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227242000", "profitLoss": "None", "dividendPayout": "65474000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "252915000", "capitalExpenditures": "4646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "941165000", "cashflowFromInvestment": "-948534000", "stockBasedCompensation": "3489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 813246000, "cost_of_revenue": 33342000, "gross_profit": 813246000, "ebit": 3037000, "ebitda": 3037000, "pretax_income": 244588000, "tax_provision": 37735000, "net_income": 206853000, "net_income_to_common": 206853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2030513000, "total_current_assets": 2915621000, "total_assets": 16129668000, "short_term_debt": 1256724000, "long_term_debt": 64735000, "total_debt": 1321459000, "total_liabilities": 14689263000, "total_equity": 1439905000, "shares_outstanding": 54535000, "goodwill_and_intangibles": 27230000 }, "cash_flow": { "operating_cash_flow": 197296000, "capital_expenditure": 3910000, "free_cash_flow": 201206000, "dividends_paid": 45773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327833, "ticker_id": 3576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3037000", "ebitda": "3037000", "netIncome": "206853000", "grossProfit": "813246000", "depreciation": "None", "totalRevenue": "813246000", "costOfRevenue": "33342000", "interestIncome": "754457000", "incomeBeforeTax": "244588000", "interestExpense": "402309000", "operatingIncome": "3037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37735000", "reportedCurrency": "USD", "netInterestIncome": "431634000", "nonInterestIncome": "None", "operatingExpenses": "-810209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4436000", "sellingGeneralAndAdministrative": "85763000", "netIncomeFromContinuingOperations": "232503000" }, "balance": { "goodwill": "13615000", "inventory": "64249000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16129668000", "longTermDebt": "64735000", "shortTermDebt": "1256724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1254841000", "totalLiabilities": "14689263000", "otherCurrentAssets": "2191264000", "totalCurrentAssets": "2915621000", "currentLongTermDebt": "None", "longTermInvestments": "1882847000", "shortTermInvestments": "825927000", "currentNetReceivables": "59181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214047000", "currentAccountsPayable": "27545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321459000", "totalShareholderEquity": "1439905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273511000", "totalCurrentLiabilities": "14557780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131483000", "cashAndShortTermInvestments": "2030513000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "2030513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206853000", "profitLoss": "None", "dividendPayout": "45773000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10759000", "operatingCashflow": "197296000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318171000", "cashflowFromInvestment": "-200432000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 813246000, "cost_of_revenue": 33342000, "gross_profit": 813246000, "research_and_development": null, "selling_general_admin": 85763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3037000, "depreciation_amortisation": 4436000, "ebitda": 3037000, "interest_expense": 402309000, "interest_income": null, "other_non_operating": null, "pretax_income": 244588000, "tax_provision": 37735000, "effective_tax_rate": null, "net_income": 206853000, "net_income_continuing_ops": 232503000, "net_income_to_common": 206853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2030513000, "short_term_investments": 825927000, "net_receivables": 59181000, "inventory": 64249000, "other_current_assets": null, "total_current_assets": 2915621000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": 13615000, "goodwill_and_intangibles": 27230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13214047000, "total_assets": 16129668000, "short_term_debt": 1256724000, "accounts_payable": 27545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14557780000, "long_term_debt": 64735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131483000, "total_liabilities": 14689263000, "total_debt": 1321459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1254841000, "total_equity": 1439905000, "shares_outstanding": 54535000, "operating_cash_flow": 197296000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200432000, "dividends_paid": 45773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1318171000, "free_cash_flow": 201206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3037000", "ebitda": "3037000", "netIncome": "206853000", "grossProfit": "813246000", "depreciation": "None", "totalRevenue": "813246000", "costOfRevenue": "33342000", "interestIncome": "754457000", "incomeBeforeTax": "244588000", "interestExpense": "402309000", "operatingIncome": "3037000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "37735000", "reportedCurrency": "USD", "netInterestIncome": "431634000", "nonInterestIncome": "None", "operatingExpenses": "-810209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4436000", "sellingGeneralAndAdministrative": "85763000", "netIncomeFromContinuingOperations": "232503000" }, "balance": { "goodwill": "13615000", "inventory": "64249000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16129668000", "longTermDebt": "64735000", "shortTermDebt": "1256724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1254841000", "totalLiabilities": "14689263000", "otherCurrentAssets": "2191264000", "totalCurrentAssets": "2915621000", "currentLongTermDebt": "None", "longTermInvestments": "1882847000", "shortTermInvestments": "825927000", "currentNetReceivables": "59181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214047000", "currentAccountsPayable": "27545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321459000", "totalShareholderEquity": "1439905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273511000", "totalCurrentLiabilities": "14557780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131483000", "cashAndShortTermInvestments": "2030513000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "2030513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "206853000", "profitLoss": "None", "dividendPayout": "45773000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10759000", "operatingCashflow": "197296000", "capitalExpenditures": "3910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1318171000", "cashflowFromInvestment": "-200432000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 580462000, "cost_of_revenue": 126030000, "gross_profit": 454432000, "ebit": 308828000, "ebitda": 312951000, "pretax_income": 308828000, "tax_provision": 57324000, "net_income": 251504000, "net_income_to_common": 251504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 814538000, "total_current_assets": 1507775000, "total_assets": 14595753000, "short_term_debt": 1618798000, "long_term_debt": 64726000, "total_debt": 1683524000, "total_liabilities": 13297857000, "total_equity": 1297396000, "shares_outstanding": 54535000, "goodwill_and_intangibles": 27230000 }, "cash_flow": { "operating_cash_flow": 272627000, "capital_expenditure": 3650000, "free_cash_flow": 276277000, "dividends_paid": 37532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327838, "ticker_id": 3576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "308828000", "ebitda": "312951000", "netIncome": "251504000", "grossProfit": "454432000", "depreciation": "None", "totalRevenue": "580462000", "costOfRevenue": "126030000", "interestIncome": "559315000", "incomeBeforeTax": "308828000", "interestExpense": "88423000", "operatingIncome": "308828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57324000", "reportedCurrency": "USD", "netInterestIncome": "470892000", "nonInterestIncome": "None", "operatingExpenses": "145604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123000", "sellingGeneralAndAdministrative": "83247000", "netIncomeFromContinuingOperations": "251504000" }, "balance": { "goodwill": "13615000", "inventory": "248000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "14595753000", "longTermDebt": "64726000", "shortTermDebt": "1618798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1109902000", "totalLiabilities": "13297857000", "otherCurrentAssets": "-48422000", "totalCurrentAssets": "1507775000", "currentLongTermDebt": "None", "longTermInvestments": "1678936000", "shortTermInvestments": "644815000", "currentNetReceivables": "48422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13087978000", "currentAccountsPayable": "18615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78666000", "shortLongTermDebtTotal": "1683524000", "totalShareholderEquity": "1297396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546805000", "totalCurrentLiabilities": "13184218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113639000", "cashAndShortTermInvestments": "814538000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "814538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251504000", "profitLoss": "None", "dividendPayout": "37532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "13591000", "operatingCashflow": "272627000", "capitalExpenditures": "3650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036453000", "cashflowFromInvestment": "-2642217000", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580462000, "cost_of_revenue": 126030000, "gross_profit": 454432000, "research_and_development": null, "selling_general_admin": 83247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 308828000, "depreciation_amortisation": 4123000, "ebitda": 312951000, "interest_expense": 88423000, "interest_income": null, "other_non_operating": null, "pretax_income": 308828000, "tax_provision": 57324000, "effective_tax_rate": null, "net_income": 251504000, "net_income_continuing_ops": 251504000, "net_income_to_common": 251504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 814538000, "short_term_investments": 644815000, "net_receivables": 48422000, "inventory": 248000, "other_current_assets": null, "total_current_assets": 1507775000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": 13615000, "goodwill_and_intangibles": 27230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13087978000, "total_assets": 14595753000, "short_term_debt": 1618798000, "accounts_payable": 18615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13184218000, "long_term_debt": 64726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113639000, "total_liabilities": 13297857000, "total_debt": 1683524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1109902000, "total_equity": 1297396000, "shares_outstanding": 54535000, "operating_cash_flow": 272627000, "stock_based_compensation": 3207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2642217000, "dividends_paid": 37532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1036453000, "free_cash_flow": 276277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "308828000", "ebitda": "312951000", "netIncome": "251504000", "grossProfit": "454432000", "depreciation": "None", "totalRevenue": "580462000", "costOfRevenue": "126030000", "interestIncome": "559315000", "incomeBeforeTax": "308828000", "interestExpense": "88423000", "operatingIncome": "308828000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "57324000", "reportedCurrency": "USD", "netInterestIncome": "470892000", "nonInterestIncome": "None", "operatingExpenses": "145604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4123000", "sellingGeneralAndAdministrative": "83247000", "netIncomeFromContinuingOperations": "251504000" }, "balance": { "goodwill": "13615000", "inventory": "248000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "14595753000", "longTermDebt": "64726000", "shortTermDebt": "1618798000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1109902000", "totalLiabilities": "13297857000", "otherCurrentAssets": "-48422000", "totalCurrentAssets": "1507775000", "currentLongTermDebt": "None", "longTermInvestments": "1678936000", "shortTermInvestments": "644815000", "currentNetReceivables": "48422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13087978000", "currentAccountsPayable": "18615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78666000", "shortLongTermDebtTotal": "1683524000", "totalShareholderEquity": "1297396000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11546805000", "totalCurrentLiabilities": "13184218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113639000", "cashAndShortTermInvestments": "814538000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "814538000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "251504000", "profitLoss": "None", "dividendPayout": "37532000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "13591000", "operatingCashflow": "272627000", "capitalExpenditures": "3650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1036453000", "cashflowFromInvestment": "-2642217000", "stockBasedCompensation": "3207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 437428000, "cost_of_revenue": 63319000, "gross_profit": 374109000, "ebit": 253349000, "ebitda": 257737000, "pretax_income": 253349000, "tax_provision": 45615000, "net_income": 207734000, "net_income_to_common": 207734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4163724000, "total_current_assets": 5041125000, "total_assets": 15448806000, "short_term_debt": 1715861000, "long_term_debt": 64706000, "total_debt": 1780567000, "total_liabilities": 14296791000, "total_equity": 1152015000, "shares_outstanding": 54434573, "goodwill_and_intangibles": 27238000 }, "cash_flow": { "operating_cash_flow": 266331000, "capital_expenditure": 9449000, "free_cash_flow": 275780000, "dividends_paid": 32582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327843, "ticker_id": 3576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253349000", "ebitda": "257737000", "netIncome": "207734000", "grossProfit": "374109000", "depreciation": "None", "totalRevenue": "437428000", "costOfRevenue": "63319000", "interestIncome": "416305000", "incomeBeforeTax": "253349000", "interestExpense": "31802000", "operatingIncome": "253349000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45615000", "reportedCurrency": "USD", "netInterestIncome": "384503000", "nonInterestIncome": "None", "operatingExpenses": "120760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4388000", "sellingGeneralAndAdministrative": "74066000", "netIncomeFromContinuingOperations": "207734000" }, "balance": { "goodwill": "13600000", "inventory": "-4258135000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15448806000", "longTermDebt": "64706000", "shortTermDebt": "1715861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13638000", "reportedCurrency": "USD", "retainedEarnings": "911008000", "totalLiabilities": "14296791000", "otherCurrentAssets": "4258135000", "totalCurrentAssets": "5041125000", "currentLongTermDebt": "None", "longTermInvestments": "1305527000", "shortTermInvestments": "842570000", "currentNetReceivables": "34831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379465000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60300000", "shortLongTermDebtTotal": "1780567000", "totalShareholderEquity": "1152015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13619000", "totalCurrentLiabilities": "13619000", "otherNonCurrentLiabilities": "53853000", "totalNonCurrentLiabilities": "64706000", "cashAndShortTermInvestments": "4163724000", "commonStockSharesOutstanding": "54434573", "intangibleAssetsExcludingGoodwill": "13638000", "cashAndCashEquivalentsAtCarryingValue": "4163724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207734000", "profitLoss": "None", "dividendPayout": "32582000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2009999", "operatingCashflow": "266331000", "capitalExpenditures": "9449000", "changeInReceivables": "2010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3305448000", "cashflowFromInvestment": "-1561094000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2010685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 437428000, "cost_of_revenue": 63319000, "gross_profit": 374109000, "research_and_development": null, "selling_general_admin": 74066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253349000, "depreciation_amortisation": 4388000, "ebitda": 257737000, "interest_expense": 31802000, "interest_income": null, "other_non_operating": null, "pretax_income": 253349000, "tax_provision": 45615000, "effective_tax_rate": null, "net_income": 207734000, "net_income_continuing_ops": 207734000, "net_income_to_common": 207734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4163724000, "short_term_investments": 842570000, "net_receivables": 34831000, "inventory": -4258135000, "other_current_assets": null, "total_current_assets": 5041125000, "net_ppe": null, "goodwill": 13600000, "intangible_assets": 13638000, "goodwill_and_intangibles": 27238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1379465000, "total_assets": 15448806000, "short_term_debt": 1715861000, "accounts_payable": 13619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13619000, "long_term_debt": 64706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64706000, "total_liabilities": 14296791000, "total_debt": 1780567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 911008000, "total_equity": 1152015000, "shares_outstanding": 54434573, "operating_cash_flow": 266331000, "stock_based_compensation": 1855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1561094000, "dividends_paid": 32582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3305448000, "free_cash_flow": 275780000, "net_change_in_cash": 2010685000 }, "raw_data": { "income": { "ebit": "253349000", "ebitda": "257737000", "netIncome": "207734000", "grossProfit": "374109000", "depreciation": "None", "totalRevenue": "437428000", "costOfRevenue": "63319000", "interestIncome": "416305000", "incomeBeforeTax": "253349000", "interestExpense": "31802000", "operatingIncome": "253349000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "45615000", "reportedCurrency": "USD", "netInterestIncome": "384503000", "nonInterestIncome": "None", "operatingExpenses": "120760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4388000", "sellingGeneralAndAdministrative": "74066000", "netIncomeFromContinuingOperations": "207734000" }, "balance": { "goodwill": "13600000", "inventory": "-4258135000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15448806000", "longTermDebt": "64706000", "shortTermDebt": "1715861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13638000", "reportedCurrency": "USD", "retainedEarnings": "911008000", "totalLiabilities": "14296791000", "otherCurrentAssets": "4258135000", "totalCurrentAssets": "5041125000", "currentLongTermDebt": "None", "longTermInvestments": "1305527000", "shortTermInvestments": "842570000", "currentNetReceivables": "34831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1379465000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60300000", "shortLongTermDebtTotal": "1780567000", "totalShareholderEquity": "1152015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13619000", "totalCurrentLiabilities": "13619000", "otherNonCurrentLiabilities": "53853000", "totalNonCurrentLiabilities": "64706000", "cashAndShortTermInvestments": "4163724000", "commonStockSharesOutstanding": "54434573", "intangibleAssetsExcludingGoodwill": "13638000", "cashAndCashEquivalentsAtCarryingValue": "4163724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207734000", "profitLoss": "None", "dividendPayout": "32582000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2009999", "operatingCashflow": "266331000", "capitalExpenditures": "9449000", "changeInReceivables": "2010000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3305448000", "cashflowFromInvestment": "-1561094000", "stockBasedCompensation": "1855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2010685000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 413897000, "cost_of_revenue": 93419000, "gross_profit": 320478000, "ebit": 214208000, "ebitda": 218311000, "pretax_income": 214208000, "tax_provision": 44639000, "net_income": 169569000, "net_income_to_common": 169569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2209640000, "total_current_assets": 3133169000, "total_assets": 11932654000, "short_term_debt": 854569000, "long_term_debt": 64748000, "total_debt": 919317000, "total_liabilities": 10939802000, "total_equity": 992852000, "shares_outstanding": 54219037, "goodwill_and_intangibles": 27508000 }, "cash_flow": { "operating_cash_flow": 191290000, "capital_expenditure": 2305000, "free_cash_flow": 193595000, "dividends_paid": 28293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327848, "ticker_id": 3576, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214208000", "ebitda": "218311000", "netIncome": "169569000", "grossProfit": "320478000", "depreciation": "None", "totalRevenue": "413897000", "costOfRevenue": "93419000", "interestIncome": "389022000", "incomeBeforeTax": "214208000", "interestExpense": "50985000", "operatingIncome": "214208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44639000", "reportedCurrency": "USD", "netInterestIncome": "338037000", "nonInterestIncome": "None", "operatingExpenses": "106270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "66400000", "netIncomeFromContinuingOperations": "169569000" }, "balance": { "goodwill": "13600000", "inventory": "-2254749000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "11932654000", "longTermDebt": "64748000", "shortTermDebt": "854569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13908000", "reportedCurrency": "USD", "retainedEarnings": "748224000", "totalLiabilities": "10939802000", "otherCurrentAssets": "2254749000", "totalCurrentAssets": "3133169000", "currentLongTermDebt": "None", "longTermInvestments": "9315950000", "shortTermInvestments": "886688000", "currentNetReceivables": "36841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955815000", "currentAccountsPayable": "12321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54969000", "shortLongTermDebtTotal": "919317000", "totalShareholderEquity": "992852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12321000", "totalCurrentLiabilities": "12321000", "otherNonCurrentLiabilities": "35464000", "totalNonCurrentLiabilities": "64748000", "cashAndShortTermInvestments": "2209640000", "commonStockSharesOutstanding": "54219037", "intangibleAssetsExcludingGoodwill": "13908000", "cashAndCashEquivalentsAtCarryingValue": "2209640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169569000", "profitLoss": "None", "dividendPayout": "28293000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191290000", "capitalExpenditures": "2305000", "changeInReceivables": "-10579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800592000", "cashflowFromInvestment": "-1411071000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1580811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 413897000, "cost_of_revenue": 93419000, "gross_profit": 320478000, "research_and_development": null, "selling_general_admin": 66400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214208000, "depreciation_amortisation": 4103000, "ebitda": 218311000, "interest_expense": 50985000, "interest_income": null, "other_non_operating": null, "pretax_income": 214208000, "tax_provision": 44639000, "effective_tax_rate": null, "net_income": 169569000, "net_income_continuing_ops": 169569000, "net_income_to_common": 169569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2209640000, "short_term_investments": 886688000, "net_receivables": 36841000, "inventory": -2254749000, "other_current_assets": null, "total_current_assets": 3133169000, "net_ppe": null, "goodwill": 13600000, "intangible_assets": 13908000, "goodwill_and_intangibles": 27508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 955815000, "total_assets": 11932654000, "short_term_debt": 854569000, "accounts_payable": 12321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12321000, "long_term_debt": 64748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64748000, "total_liabilities": 10939802000, "total_debt": 919317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 748224000, "total_equity": 992852000, "shares_outstanding": 54219037, "operating_cash_flow": 191290000, "stock_based_compensation": 1332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1411071000, "dividends_paid": 28293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2800592000, "free_cash_flow": 193595000, "net_change_in_cash": 1580811000 }, "raw_data": { "income": { "ebit": "214208000", "ebitda": "218311000", "netIncome": "169569000", "grossProfit": "320478000", "depreciation": "None", "totalRevenue": "413897000", "costOfRevenue": "93419000", "interestIncome": "389022000", "incomeBeforeTax": "214208000", "interestExpense": "50985000", "operatingIncome": "214208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "44639000", "reportedCurrency": "USD", "netInterestIncome": "338037000", "nonInterestIncome": "None", "operatingExpenses": "106270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4103000", "sellingGeneralAndAdministrative": "66400000", "netIncomeFromContinuingOperations": "169569000" }, "balance": { "goodwill": "13600000", "inventory": "-2254749000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "11932654000", "longTermDebt": "64748000", "shortTermDebt": "854569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13908000", "reportedCurrency": "USD", "retainedEarnings": "748224000", "totalLiabilities": "10939802000", "otherCurrentAssets": "2254749000", "totalCurrentAssets": "3133169000", "currentLongTermDebt": "None", "longTermInvestments": "9315950000", "shortTermInvestments": "886688000", "currentNetReceivables": "36841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "955815000", "currentAccountsPayable": "12321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54969000", "shortLongTermDebtTotal": "919317000", "totalShareholderEquity": "992852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12321000", "totalCurrentLiabilities": "12321000", "otherNonCurrentLiabilities": "35464000", "totalNonCurrentLiabilities": "64748000", "cashAndShortTermInvestments": "2209640000", "commonStockSharesOutstanding": "54219037", "intangibleAssetsExcludingGoodwill": "13908000", "cashAndCashEquivalentsAtCarryingValue": "2209640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169569000", "profitLoss": "None", "dividendPayout": "28293000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191290000", "capitalExpenditures": "2305000", "changeInReceivables": "-10579000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2800592000", "cashflowFromInvestment": "-1411071000", "stockBasedCompensation": "1332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1580811000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 410558000, "cost_of_revenue": 125796000, "gross_profit": 284762000, "ebit": 186861000, "ebitda": 190813000, "pretax_income": 186861000, "tax_provision": 37618000, "net_income": 149243000, "net_income_to_common": 149243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530127000, "total_current_assets": 1315788000, "total_assets": 8947653000, "short_term_debt": 473754000, "long_term_debt": 64703000, "total_debt": 538457000, "total_liabilities": 8104971000, "total_equity": 842682000, "shares_outstanding": 54103074, "goodwill_and_intangibles": 27779000 }, "cash_flow": { "operating_cash_flow": 164275000, "capital_expenditure": 2356000, "free_cash_flow": 166631000, "dividends_paid": 24116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327853, "ticker_id": 3576, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186861000", "ebitda": "190813000", "netIncome": "149243000", "grossProfit": "284762000", "depreciation": "None", "totalRevenue": "410558000", "costOfRevenue": "125796000", "interestIncome": "390803000", "incomeBeforeTax": "186861000", "interestExpense": "103158000", "operatingIncome": "186861000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37618000", "reportedCurrency": "USD", "netInterestIncome": "287645000", "nonInterestIncome": "None", "operatingExpenses": "97901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3952000", "sellingGeneralAndAdministrative": "61303000", "netIncomeFromContinuingOperations": "149243000" }, "balance": { "goodwill": "13600000", "inventory": "-665040000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "8947653000", "longTermDebt": "64703000", "shortTermDebt": "473754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "616611000", "totalLiabilities": "8104971000", "otherCurrentAssets": "665040000", "totalCurrentAssets": "1315788000", "currentLongTermDebt": "None", "longTermInvestments": "759649000", "shortTermInvestments": "759399000", "currentNetReceivables": "26262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830324000", "currentAccountsPayable": "11934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69788000", "shortLongTermDebtTotal": "538457000", "totalShareholderEquity": "842682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11934000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64703000", "cashAndShortTermInvestments": "530127000", "commonStockSharesOutstanding": "54103074", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "530127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149243000", "profitLoss": "None", "dividendPayout": "24116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164275000", "capitalExpenditures": "2356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772779000", "cashflowFromInvestment": "-988349000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410558000, "cost_of_revenue": 125796000, "gross_profit": 284762000, "research_and_development": null, "selling_general_admin": 61303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186861000, "depreciation_amortisation": 3952000, "ebitda": 190813000, "interest_expense": 103158000, "interest_income": null, "other_non_operating": null, "pretax_income": 186861000, "tax_provision": 37618000, "effective_tax_rate": null, "net_income": 149243000, "net_income_continuing_ops": 149243000, "net_income_to_common": 149243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530127000, "short_term_investments": 759399000, "net_receivables": 26262000, "inventory": -665040000, "other_current_assets": null, "total_current_assets": 1315788000, "net_ppe": null, "goodwill": 13600000, "intangible_assets": 14179000, "goodwill_and_intangibles": 27779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830324000, "total_assets": 8947653000, "short_term_debt": 473754000, "accounts_payable": 11934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11934000, "long_term_debt": 64703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64703000, "total_liabilities": 8104971000, "total_debt": 538457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616611000, "total_equity": 842682000, "shares_outstanding": 54103074, "operating_cash_flow": 164275000, "stock_based_compensation": 1100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -988349000, "dividends_paid": 24116000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 772779000, "free_cash_flow": 166631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186861000", "ebitda": "190813000", "netIncome": "149243000", "grossProfit": "284762000", "depreciation": "None", "totalRevenue": "410558000", "costOfRevenue": "125796000", "interestIncome": "390803000", "incomeBeforeTax": "186861000", "interestExpense": "103158000", "operatingIncome": "186861000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37618000", "reportedCurrency": "USD", "netInterestIncome": "287645000", "nonInterestIncome": "None", "operatingExpenses": "97901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3952000", "sellingGeneralAndAdministrative": "61303000", "netIncomeFromContinuingOperations": "149243000" }, "balance": { "goodwill": "13600000", "inventory": "-665040000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "8947653000", "longTermDebt": "64703000", "shortTermDebt": "473754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "14179000", "reportedCurrency": "USD", "retainedEarnings": "616611000", "totalLiabilities": "8104971000", "otherCurrentAssets": "665040000", "totalCurrentAssets": "1315788000", "currentLongTermDebt": "None", "longTermInvestments": "759649000", "shortTermInvestments": "759399000", "currentNetReceivables": "26262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830324000", "currentAccountsPayable": "11934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69788000", "shortLongTermDebtTotal": "538457000", "totalShareholderEquity": "842682000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11934000", "totalCurrentLiabilities": "11934000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64703000", "cashAndShortTermInvestments": "530127000", "commonStockSharesOutstanding": "54103074", "intangibleAssetsExcludingGoodwill": "14179000", "cashAndCashEquivalentsAtCarryingValue": "530127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149243000", "profitLoss": "None", "dividendPayout": "24116000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164275000", "capitalExpenditures": "2356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "772779000", "cashflowFromInvestment": "-988349000", "stockBasedCompensation": "1100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24116000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 342606000, "cost_of_revenue": 85350000, "gross_profit": 257256000, "ebit": 168842000, "ebitda": 172490000, "pretax_income": 168842000, "tax_provision": 31902000, "net_income": 136940000, "net_income_to_common": 136940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458050000, "total_current_assets": 1072304000, "total_assets": 8007382000, "short_term_debt": 288725000, "long_term_debt": 64666000, "total_debt": 353391000, "total_liabilities": 7292179000, "total_equity": 714701000, "shares_outstanding": 54170000, "goodwill_and_intangibles": 28049000 }, "cash_flow": { "operating_cash_flow": 168301000, "capital_expenditure": 2300000, "free_cash_flow": 170601000, "dividends_paid": 20257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327858, "ticker_id": 3576, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168842000", "ebitda": "172490000", "netIncome": "136940000", "grossProfit": "257256000", "depreciation": "None", "totalRevenue": "342606000", "costOfRevenue": "85350000", "interestIncome": "326627000", "incomeBeforeTax": "168842000", "interestExpense": "63948000", "operatingIncome": "168842000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31902000", "reportedCurrency": "USD", "netInterestIncome": "262679000", "nonInterestIncome": "None", "operatingExpenses": "88414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3648000", "sellingGeneralAndAdministrative": "56185000", "netIncomeFromContinuingOperations": "136940000" }, "balance": { "goodwill": "13600000", "inventory": "-711134000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "8007382000", "longTermDebt": "64666000", "shortTermDebt": "288725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14449000", "reportedCurrency": "USD", "retainedEarnings": "500868000", "totalLiabilities": "7292179000", "otherCurrentAssets": "6271729000", "totalCurrentAssets": "1072304000", "currentLongTermDebt": "None", "longTermInvestments": "7079273000", "shortTermInvestments": "590184000", "currentNetReceivables": "24070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6935078000", "currentAccountsPayable": "10381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57822000", "shortLongTermDebtTotal": "353391000", "totalShareholderEquity": "714701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6915708000", "totalCurrentLiabilities": "7214814000", "otherNonCurrentLiabilities": "12699000", "totalNonCurrentLiabilities": "77365000", "cashAndShortTermInvestments": "458050000", "commonStockSharesOutstanding": "54170000", "intangibleAssetsExcludingGoodwill": "14449000", "cashAndCashEquivalentsAtCarryingValue": "458050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136940000", "profitLoss": "None", "dividendPayout": "20257000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168301000", "capitalExpenditures": "2300000", "changeInReceivables": "-3409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "790482000", "cashflowFromInvestment": "-754474000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342606000, "cost_of_revenue": 85350000, "gross_profit": 257256000, "research_and_development": 0, "selling_general_admin": 56185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168842000, "depreciation_amortisation": 3648000, "ebitda": 172490000, "interest_expense": 63948000, "interest_income": null, "other_non_operating": null, "pretax_income": 168842000, "tax_provision": 31902000, "effective_tax_rate": null, "net_income": 136940000, "net_income_continuing_ops": 136940000, "net_income_to_common": 136940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458050000, "short_term_investments": 590184000, "net_receivables": 24070000, "inventory": -711134000, "other_current_assets": null, "total_current_assets": 1072304000, "net_ppe": null, "goodwill": 13600000, "intangible_assets": 14449000, "goodwill_and_intangibles": 28049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6935078000, "total_assets": 8007382000, "short_term_debt": 288725000, "accounts_payable": 10381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7214814000, "long_term_debt": 64666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77365000, "total_liabilities": 7292179000, "total_debt": 353391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500868000, "total_equity": 714701000, "shares_outstanding": 54170000, "operating_cash_flow": 168301000, "stock_based_compensation": 851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754474000, "dividends_paid": 20257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 790482000, "free_cash_flow": 170601000, "net_change_in_cash": 204309000 }, "raw_data": { "income": { "ebit": "168842000", "ebitda": "172490000", "netIncome": "136940000", "grossProfit": "257256000", "depreciation": "None", "totalRevenue": "342606000", "costOfRevenue": "85350000", "interestIncome": "326627000", "incomeBeforeTax": "168842000", "interestExpense": "63948000", "operatingIncome": "168842000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31902000", "reportedCurrency": "USD", "netInterestIncome": "262679000", "nonInterestIncome": "None", "operatingExpenses": "88414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85350000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3648000", "sellingGeneralAndAdministrative": "56185000", "netIncomeFromContinuingOperations": "136940000" }, "balance": { "goodwill": "13600000", "inventory": "-711134000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "8007382000", "longTermDebt": "64666000", "shortTermDebt": "288725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14449000", "reportedCurrency": "USD", "retainedEarnings": "500868000", "totalLiabilities": "7292179000", "otherCurrentAssets": "6271729000", "totalCurrentAssets": "1072304000", "currentLongTermDebt": "None", "longTermInvestments": "7079273000", "shortTermInvestments": "590184000", "currentNetReceivables": "24070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6935078000", "currentAccountsPayable": "10381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57822000", "shortLongTermDebtTotal": "353391000", "totalShareholderEquity": "714701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6915708000", "totalCurrentLiabilities": "7214814000", "otherNonCurrentLiabilities": "12699000", "totalNonCurrentLiabilities": "77365000", "cashAndShortTermInvestments": "458050000", "commonStockSharesOutstanding": "54170000", "intangibleAssetsExcludingGoodwill": "14449000", "cashAndCashEquivalentsAtCarryingValue": "458050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136940000", "profitLoss": "None", "dividendPayout": "20257000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168301000", "capitalExpenditures": "2300000", "changeInReceivables": "-3409000", "changeInExchangeRate": "None", "cashflowFromFinancing": "790482000", "cashflowFromInvestment": "-754474000", "stockBasedCompensation": "851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "204309000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 100967000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_assets": 18171287000, "short_term_debt": 1551104000, "long_term_debt": 34750000, "total_debt": 1585854000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327821, "ticker_id": 3576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "100967000", "netIncome": "82971000", "grossProfit": "148331000", "depreciation": "None", "totalRevenue": "252300000", "costOfRevenue": "103969000", "interestIncome": "241480000", "incomeBeforeTax": "100967000", "interestExpense": "93332000", "operatingIncome": "100967000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17996000", "reportedCurrency": "USD", "netInterestIncome": "148148000", "nonInterestIncome": "None", "operatingExpenses": "47364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30801000", "netIncomeFromContinuingOperations": "82971000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "18171287000", "longTermDebt": "34750000", "shortTermDebt": "1551104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1676013000", "totalLiabilities": "16258750000", "otherCurrentAssets": "-1037151000", "totalCurrentAssets": "170645000", "currentLongTermDebt": "None", "longTermInvestments": "1684421000", "shortTermInvestments": "1037151000", "currentNetReceivables": "70084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000642000", "currentAccountsPayable": "29134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604878000", "totalShareholderEquity": "1912037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29134000", "totalCurrentLiabilities": "1551104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14707646000", "cashAndShortTermInvestments": "100561000", "commonStockSharesOutstanding": "54675802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82971000", "profitLoss": "None", "dividendPayout": "20758000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70142000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363457000", "cashflowFromInvestment": "-223673000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "research_and_development": null, "selling_general_admin": 30801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100967000, "depreciation_amortisation": null, "ebitda": 100967000, "interest_expense": 93332000, "interest_income": null, "other_non_operating": null, "pretax_income": 100967000, "tax_provision": 17996000, "effective_tax_rate": null, "net_income": 82971000, "net_income_continuing_ops": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100561000, "short_term_investments": 1037151000, "net_receivables": 70084000, "inventory": null, "other_current_assets": null, "total_current_assets": 170645000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18000642000, "total_assets": 18171287000, "short_term_debt": 1551104000, "accounts_payable": 29134000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1551104000, "long_term_debt": 34750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14707646000, "total_liabilities": 16258750000, "total_debt": 1585854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1676013000, "total_equity": 1912037000, "shares_outstanding": 54675802, "operating_cash_flow": 70142000, "stock_based_compensation": 796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223673000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363457000, "free_cash_flow": 73071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "100967000", "netIncome": "82971000", "grossProfit": "148331000", "depreciation": "None", "totalRevenue": "252300000", "costOfRevenue": "103969000", "interestIncome": "241480000", "incomeBeforeTax": "100967000", "interestExpense": "93332000", "operatingIncome": "100967000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "17996000", "reportedCurrency": "USD", "netInterestIncome": "148148000", "nonInterestIncome": "None", "operatingExpenses": "47364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30801000", "netIncomeFromContinuingOperations": "82971000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "18171287000", "longTermDebt": "34750000", "shortTermDebt": "1551104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1676013000", "totalLiabilities": "16258750000", "otherCurrentAssets": "-1037151000", "totalCurrentAssets": "170645000", "currentLongTermDebt": "None", "longTermInvestments": "1684421000", "shortTermInvestments": "1037151000", "currentNetReceivables": "70084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18000642000", "currentAccountsPayable": "29134000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1604878000", "totalShareholderEquity": "1912037000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29134000", "totalCurrentLiabilities": "1551104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14707646000", "cashAndShortTermInvestments": "100561000", "commonStockSharesOutstanding": "54675802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82971000", "profitLoss": "None", "dividendPayout": "20758000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "70142000", "capitalExpenditures": "2929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363457000", "cashflowFromInvestment": "-223673000", "stockBasedCompensation": "796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-649000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "ebit": 107607000, "ebitda": 107607000, "pretax_income": 107607000, "tax_provision": 21223000, "net_income": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 98757000, "capital_expenditure": 4539000, "free_cash_flow": 103296000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327822, "ticker_id": 3576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "107607000", "netIncome": "86384000", "grossProfit": "154277000", "depreciation": "None", "totalRevenue": "267066000", "costOfRevenue": "112789000", "interestIncome": "251388000", "incomeBeforeTax": "107607000", "interestExpense": "104867000", "operatingIncome": "107607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21223000", "reportedCurrency": "USD", "netInterestIncome": "146521000", "nonInterestIncome": "None", "operatingExpenses": "46670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27575000", "netIncomeFromContinuingOperations": "86384000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17727190000", "longTermDebt": "34750000", "shortTermDebt": "1471628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613746000", "totalLiabilities": "15876843000", "otherCurrentAssets": "-61956000", "totalCurrentAssets": "1163952000", "currentLongTermDebt": "None", "longTermInvestments": "1728901000", "shortTermInvestments": "1068825000", "currentNetReceivables": "61956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74011000", "currentAccountsPayable": "29990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506378000", "totalShareholderEquity": "1849847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654281999", "totalCurrentLiabilities": "4155899999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15876843000", "cashAndShortTermInvestments": "95127000", "commonStockSharesOutstanding": "54675802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86384000", "profitLoss": "None", "dividendPayout": "18328000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98757000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47238000", "cashflowFromInvestment": "-292604000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "research_and_development": null, "selling_general_admin": 27575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107607000, "depreciation_amortisation": null, "ebitda": 107607000, "interest_expense": 104867000, "interest_income": null, "other_non_operating": null, "pretax_income": 107607000, "tax_provision": 21223000, "effective_tax_rate": null, "net_income": 86384000, "net_income_continuing_ops": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95127000, "short_term_investments": 1068825000, "net_receivables": 61956000, "inventory": null, "other_current_assets": null, "total_current_assets": 1163952000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74011000, "total_assets": 17727190000, "short_term_debt": 1471628000, "accounts_payable": 29990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4155899999, "long_term_debt": 34750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15876843000, "total_liabilities": 15876843000, "total_debt": 1506378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1613746000, "total_equity": 1849847000, "shares_outstanding": 54675802, "operating_cash_flow": 98757000, "stock_based_compensation": 627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292604000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47238000, "free_cash_flow": 103296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "107607000", "netIncome": "86384000", "grossProfit": "154277000", "depreciation": "None", "totalRevenue": "267066000", "costOfRevenue": "112789000", "interestIncome": "251388000", "incomeBeforeTax": "107607000", "interestExpense": "104867000", "operatingIncome": "107607000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21223000", "reportedCurrency": "USD", "netInterestIncome": "146521000", "nonInterestIncome": "None", "operatingExpenses": "46670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27575000", "netIncomeFromContinuingOperations": "86384000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17727190000", "longTermDebt": "34750000", "shortTermDebt": "1471628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1613746000", "totalLiabilities": "15876843000", "otherCurrentAssets": "-61956000", "totalCurrentAssets": "1163952000", "currentLongTermDebt": "None", "longTermInvestments": "1728901000", "shortTermInvestments": "1068825000", "currentNetReceivables": "61956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74011000", "currentAccountsPayable": "29990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1506378000", "totalShareholderEquity": "1849847000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2654281999", "totalCurrentLiabilities": "4155899999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15876843000", "cashAndShortTermInvestments": "95127000", "commonStockSharesOutstanding": "54675802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86384000", "profitLoss": "None", "dividendPayout": "18328000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98757000", "capitalExpenditures": "4539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47238000", "cashflowFromInvestment": "-292604000", "stockBasedCompensation": "627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 254141000, "cost_of_revenue": 127323000, "gross_profit": 126818000, "ebit": 78822000, "ebitda": 79948000, "pretax_income": 78822000, "tax_provision": 13251000, "net_income": 65571000, "net_income_to_common": 65571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1335536000, "total_current_assets": 1785664000, "total_assets": 17584199000, "short_term_debt": 1488150000, "long_term_debt": 64750000, "total_debt": 1552900000, "total_liabilities": 15802552000, "total_equity": 1781147000, "shares_outstanding": 54667955, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 140897000, "capital_expenditure": 3070000, "free_cash_flow": 143967000, "dividends_paid": 18296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327824, "ticker_id": 3576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78822000", "ebitda": "79948000", "netIncome": "65571000", "grossProfit": "126818000", "depreciation": "None", "totalRevenue": "254141000", "costOfRevenue": "127323000", "interestIncome": "251308000", "incomeBeforeTax": "78822000", "interestExpense": "117860000", "operatingIncome": "78822000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13251000", "reportedCurrency": "USD", "netInterestIncome": "133448000", "nonInterestIncome": "None", "operatingExpenses": "47996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "30994000", "netIncomeFromContinuingOperations": "65571000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17584199000", "longTermDebt": "64750000", "shortTermDebt": "1488150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1548098000", "totalLiabilities": "15802552000", "otherCurrentAssets": "-63639000", "totalCurrentAssets": "1785664000", "currentLongTermDebt": "None", "longTermInvestments": "1849739000", "shortTermInvestments": "386489000", "currentNetReceivables": "63639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15798535000", "currentAccountsPayable": "28272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1552900000", "totalShareholderEquity": "1781147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14106922000", "totalCurrentLiabilities": "15623344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179208000", "cashAndShortTermInvestments": "1335536000", "commonStockSharesOutstanding": "54667955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1335536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65571000", "profitLoss": "None", "dividendPayout": "18296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140897000", "capitalExpenditures": "3070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115213000", "cashflowFromInvestment": "-193709000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254141000, "cost_of_revenue": 127323000, "gross_profit": 126818000, "research_and_development": null, "selling_general_admin": 30994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78822000, "depreciation_amortisation": 1126000, "ebitda": 79948000, "interest_expense": 117860000, "interest_income": null, "other_non_operating": null, "pretax_income": 78822000, "tax_provision": 13251000, "effective_tax_rate": null, "net_income": 65571000, "net_income_continuing_ops": 65571000, "net_income_to_common": 65571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1335536000, "short_term_investments": 386489000, "net_receivables": 63639000, "inventory": null, "other_current_assets": null, "total_current_assets": 1785664000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15798535000, "total_assets": 17584199000, "short_term_debt": 1488150000, "accounts_payable": 28272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15623344000, "long_term_debt": 64750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179208000, "total_liabilities": 15802552000, "total_debt": 1552900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1548098000, "total_equity": 1781147000, "shares_outstanding": 54667955, "operating_cash_flow": 140897000, "stock_based_compensation": 629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193709000, "dividends_paid": 18296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115213000, "free_cash_flow": 143967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78822000", "ebitda": "79948000", "netIncome": "65571000", "grossProfit": "126818000", "depreciation": "None", "totalRevenue": "254141000", "costOfRevenue": "127323000", "interestIncome": "251308000", "incomeBeforeTax": "78822000", "interestExpense": "117860000", "operatingIncome": "78822000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13251000", "reportedCurrency": "USD", "netInterestIncome": "133448000", "nonInterestIncome": "None", "operatingExpenses": "47996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1126000", "sellingGeneralAndAdministrative": "30994000", "netIncomeFromContinuingOperations": "65571000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17584199000", "longTermDebt": "64750000", "shortTermDebt": "1488150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1548098000", "totalLiabilities": "15802552000", "otherCurrentAssets": "-63639000", "totalCurrentAssets": "1785664000", "currentLongTermDebt": "None", "longTermInvestments": "1849739000", "shortTermInvestments": "386489000", "currentNetReceivables": "63639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15798535000", "currentAccountsPayable": "28272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1552900000", "totalShareholderEquity": "1781147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14106922000", "totalCurrentLiabilities": "15623344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179208000", "cashAndShortTermInvestments": "1335536000", "commonStockSharesOutstanding": "54667955", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1335536000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65571000", "profitLoss": "None", "dividendPayout": "18296000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140897000", "capitalExpenditures": "3070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115213000", "cashflowFromInvestment": "-193709000", "stockBasedCompensation": "629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 247056000, "cost_of_revenue": 126244000, "gross_profit": 120812000, "ebit": 76608000, "ebitda": 77647000, "pretax_income": 76608000, "tax_provision": 15184000, "net_income": 61424000, "net_income_to_common": 61424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1377144000, "total_current_assets": 1886425000, "total_assets": 17378628000, "short_term_debt": 1599135000, "long_term_debt": 64747000, "total_debt": 1663882000, "total_liabilities": 15656845000, "total_equity": 1721283000, "shares_outstanding": 54664480, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 67596000, "capital_expenditure": 1601000, "free_cash_flow": 69197000, "dividends_paid": 18323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327825, "ticker_id": 3576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76608000", "ebitda": "77647000", "netIncome": "61424000", "grossProfit": "120812000", "depreciation": "None", "totalRevenue": "247056000", "costOfRevenue": "126244000", "interestIncome": "246635000", "incomeBeforeTax": "76608000", "interestExpense": "114948000", "operatingIncome": "76608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15184000", "reportedCurrency": "USD", "netInterestIncome": "131687000", "nonInterestIncome": "None", "operatingExpenses": "44204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "25329000", "netIncomeFromContinuingOperations": "61424000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17378628000", "longTermDebt": "64747000", "shortTermDebt": "1599135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1500767000", "totalLiabilities": "15656845000", "otherCurrentAssets": "None", "totalCurrentAssets": "1886425000", "currentLongTermDebt": "None", "longTermInvestments": "1914503000", "shortTermInvestments": "447442000", "currentNetReceivables": "61839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15492203000", "currentAccountsPayable": "27374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663882000", "totalShareholderEquity": "1721283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13862319000", "totalCurrentLiabilities": "15488828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168017000", "cashAndShortTermInvestments": "1377144000", "commonStockSharesOutstanding": "54664480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61424000", "profitLoss": "None", "dividendPayout": "18323000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67596000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344216000", "cashflowFromInvestment": "-362196000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247056000, "cost_of_revenue": 126244000, "gross_profit": 120812000, "research_and_development": null, "selling_general_admin": 25329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76608000, "depreciation_amortisation": 1039000, "ebitda": 77647000, "interest_expense": 114948000, "interest_income": null, "other_non_operating": null, "pretax_income": 76608000, "tax_provision": 15184000, "effective_tax_rate": null, "net_income": 61424000, "net_income_continuing_ops": 61424000, "net_income_to_common": 61424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1377144000, "short_term_investments": 447442000, "net_receivables": 61839000, "inventory": null, "other_current_assets": null, "total_current_assets": 1886425000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15492203000, "total_assets": 17378628000, "short_term_debt": 1599135000, "accounts_payable": 27374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15488828000, "long_term_debt": 64747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168017000, "total_liabilities": 15656845000, "total_debt": 1663882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1500767000, "total_equity": 1721283000, "shares_outstanding": 54664480, "operating_cash_flow": 67596000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362196000, "dividends_paid": 18323000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1344216000, "free_cash_flow": 69197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76608000", "ebitda": "77647000", "netIncome": "61424000", "grossProfit": "120812000", "depreciation": "None", "totalRevenue": "247056000", "costOfRevenue": "126244000", "interestIncome": "246635000", "incomeBeforeTax": "76608000", "interestExpense": "114948000", "operatingIncome": "76608000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "15184000", "reportedCurrency": "USD", "netInterestIncome": "131687000", "nonInterestIncome": "None", "operatingExpenses": "44204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1039000", "sellingGeneralAndAdministrative": "25329000", "netIncomeFromContinuingOperations": "61424000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17378628000", "longTermDebt": "64747000", "shortTermDebt": "1599135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1500767000", "totalLiabilities": "15656845000", "otherCurrentAssets": "None", "totalCurrentAssets": "1886425000", "currentLongTermDebt": "None", "longTermInvestments": "1914503000", "shortTermInvestments": "447442000", "currentNetReceivables": "61839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15492203000", "currentAccountsPayable": "27374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1663882000", "totalShareholderEquity": "1721283000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13862319000", "totalCurrentLiabilities": "15488828000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168017000", "cashAndShortTermInvestments": "1377144000", "commonStockSharesOutstanding": "54664480", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1377144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61424000", "profitLoss": "None", "dividendPayout": "18323000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67596000", "capitalExpenditures": "1601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344216000", "cashflowFromInvestment": "-362196000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18323000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 249373000, "cost_of_revenue": 124173000, "gross_profit": 125200000, "ebit": 79093000, "ebitda": 80316000, "pretax_income": 79093000, "tax_provision": 15869000, "net_income": 63224000, "net_income_to_common": 63224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3340398000, "total_current_assets": 3868722000, "total_assets": 18636766000, "short_term_debt": 2358326000, "long_term_debt": 64745000, "total_debt": 2423071000, "total_liabilities": 16967866000, "total_equity": 1668400000, "shares_outstanding": 54503000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 47954000, "capital_expenditure": 1469000, "free_cash_flow": 49423000, "dividends_paid": 18280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327826, "ticker_id": 3576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79093000", "ebitda": "80316000", "netIncome": "63224000", "grossProfit": "125200000", "depreciation": "None", "totalRevenue": "249373000", "costOfRevenue": "124173000", "interestIncome": "241096000", "incomeBeforeTax": "79093000", "interestExpense": "117543000", "operatingIncome": "79093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15869000", "reportedCurrency": "USD", "netInterestIncome": "123553000", "nonInterestIncome": "None", "operatingExpenses": "46107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "25733000", "netIncomeFromContinuingOperations": "63224000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18636766000", "longTermDebt": "64745000", "shortTermDebt": "2358326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1457614000", "totalLiabilities": "16967866000", "otherCurrentAssets": "None", "totalCurrentAssets": "3868722000", "currentLongTermDebt": "None", "longTermInvestments": "1905550000", "shortTermInvestments": "457865000", "currentNetReceivables": "70459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14768044000", "currentAccountsPayable": "29055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423071000", "totalShareholderEquity": "1668400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14429061000", "totalCurrentLiabilities": "16816442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151424000", "cashAndShortTermInvestments": "3340398000", "commonStockSharesOutstanding": "54503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3340398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63224000", "profitLoss": "None", "dividendPayout": "18280000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47954000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1231114000", "cashflowFromInvestment": "-305982000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249373000, "cost_of_revenue": 124173000, "gross_profit": 125200000, "research_and_development": null, "selling_general_admin": 25733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79093000, "depreciation_amortisation": 1223000, "ebitda": 80316000, "interest_expense": 117543000, "interest_income": null, "other_non_operating": null, "pretax_income": 79093000, "tax_provision": 15869000, "effective_tax_rate": null, "net_income": 63224000, "net_income_continuing_ops": 63224000, "net_income_to_common": 63224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3340398000, "short_term_investments": 457865000, "net_receivables": 70459000, "inventory": null, "other_current_assets": null, "total_current_assets": 3868722000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14768044000, "total_assets": 18636766000, "short_term_debt": 2358326000, "accounts_payable": 29055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16816442000, "long_term_debt": 64745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151424000, "total_liabilities": 16967866000, "total_debt": 2423071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1457614000, "total_equity": 1668400000, "shares_outstanding": 54503000, "operating_cash_flow": 47954000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305982000, "dividends_paid": 18280000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1231114000, "free_cash_flow": 49423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79093000", "ebitda": "80316000", "netIncome": "63224000", "grossProfit": "125200000", "depreciation": "None", "totalRevenue": "249373000", "costOfRevenue": "124173000", "interestIncome": "241096000", "incomeBeforeTax": "79093000", "interestExpense": "117543000", "operatingIncome": "79093000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "15869000", "reportedCurrency": "USD", "netInterestIncome": "123553000", "nonInterestIncome": "None", "operatingExpenses": "46107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000", "sellingGeneralAndAdministrative": "25733000", "netIncomeFromContinuingOperations": "63224000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "18636766000", "longTermDebt": "64745000", "shortTermDebt": "2358326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1457614000", "totalLiabilities": "16967866000", "otherCurrentAssets": "None", "totalCurrentAssets": "3868722000", "currentLongTermDebt": "None", "longTermInvestments": "1905550000", "shortTermInvestments": "457865000", "currentNetReceivables": "70459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14768044000", "currentAccountsPayable": "29055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2423071000", "totalShareholderEquity": "1668400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14429061000", "totalCurrentLiabilities": "16816442000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "151424000", "cashAndShortTermInvestments": "3340398000", "commonStockSharesOutstanding": "54503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3340398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63224000", "profitLoss": "None", "dividendPayout": "18280000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47954000", "capitalExpenditures": "1469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1231114000", "cashflowFromInvestment": "-305982000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18280000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 248636000, "cost_of_revenue": 126428000, "gross_profit": 122208000, "ebit": 79371000, "ebitda": 80461000, "pretax_income": 79371000, "tax_provision": 14198000, "net_income": 65173000, "net_income_to_common": 65173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375589000, "total_current_assets": 2881384000, "total_assets": 17351643000, "short_term_debt": 1993728000, "long_term_debt": 64743000, "total_debt": 2058471000, "total_liabilities": 15734871000, "total_equity": 1616272000, "shares_outstanding": 54650000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 67168000, "capital_expenditure": 1053000, "free_cash_flow": 68221000, "dividends_paid": 16397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327827, "ticker_id": 3576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79371000", "ebitda": "80461000", "netIncome": "65173000", "grossProfit": "122208000", "depreciation": "None", "totalRevenue": "248636000", "costOfRevenue": "126428000", "interestIncome": "243892000", "incomeBeforeTax": "79371000", "interestExpense": "120724000", "operatingIncome": "79371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14198000", "reportedCurrency": "USD", "netInterestIncome": "123168000", "nonInterestIncome": "None", "operatingExpenses": "42837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "27094000", "netIncomeFromContinuingOperations": "65173000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17351643000", "longTermDebt": "64743000", "shortTermDebt": "1993728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1412616000", "totalLiabilities": "15734871000", "otherCurrentAssets": "None", "totalCurrentAssets": "2881384000", "currentLongTermDebt": "None", "longTermInvestments": "1876253000", "shortTermInvestments": "443001000", "currentNetReceivables": "62794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14470259000", "currentAccountsPayable": "28026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058471000", "totalShareholderEquity": "1616272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543459000", "totalCurrentLiabilities": "15565213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169658000", "cashAndShortTermInvestments": "2375589000", "commonStockSharesOutstanding": "54650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2375589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65173000", "profitLoss": "None", "dividendPayout": "16397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67168000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831130000", "cashflowFromInvestment": "-281895000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248636000, "cost_of_revenue": 126428000, "gross_profit": 122208000, "research_and_development": null, "selling_general_admin": 27094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79371000, "depreciation_amortisation": 1090000, "ebitda": 80461000, "interest_expense": 120724000, "interest_income": null, "other_non_operating": null, "pretax_income": 79371000, "tax_provision": 14198000, "effective_tax_rate": null, "net_income": 65173000, "net_income_continuing_ops": 65173000, "net_income_to_common": 65173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2375589000, "short_term_investments": 443001000, "net_receivables": 62794000, "inventory": null, "other_current_assets": null, "total_current_assets": 2881384000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14470259000, "total_assets": 17351643000, "short_term_debt": 1993728000, "accounts_payable": 28026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15565213000, "long_term_debt": 64743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169658000, "total_liabilities": 15734871000, "total_debt": 2058471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1412616000, "total_equity": 1616272000, "shares_outstanding": 54650000, "operating_cash_flow": 67168000, "stock_based_compensation": 640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281895000, "dividends_paid": 16397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 831130000, "free_cash_flow": 68221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79371000", "ebitda": "80461000", "netIncome": "65173000", "grossProfit": "122208000", "depreciation": "None", "totalRevenue": "248636000", "costOfRevenue": "126428000", "interestIncome": "243892000", "incomeBeforeTax": "79371000", "interestExpense": "120724000", "operatingIncome": "79371000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14198000", "reportedCurrency": "USD", "netInterestIncome": "123168000", "nonInterestIncome": "None", "operatingExpenses": "42837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1090000", "sellingGeneralAndAdministrative": "27094000", "netIncomeFromContinuingOperations": "65173000" }, "balance": { "goodwill": "13615000", "inventory": "None", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "17351643000", "longTermDebt": "64743000", "shortTermDebt": "1993728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1412616000", "totalLiabilities": "15734871000", "otherCurrentAssets": "None", "totalCurrentAssets": "2881384000", "currentLongTermDebt": "None", "longTermInvestments": "1876253000", "shortTermInvestments": "443001000", "currentNetReceivables": "62794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14470259000", "currentAccountsPayable": "28026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058471000", "totalShareholderEquity": "1616272000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13543459000", "totalCurrentLiabilities": "15565213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "169658000", "cashAndShortTermInvestments": "2375589000", "commonStockSharesOutstanding": "54650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2375589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65173000", "profitLoss": "None", "dividendPayout": "16397000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67168000", "capitalExpenditures": "1053000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "831130000", "cashflowFromInvestment": "-281895000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 256528000, "cost_of_revenue": 138517000, "gross_profit": 118011000, "ebit": 72379000, "ebitda": 73835000, "pretax_income": 72379000, "tax_provision": 12472000, "net_income": 59907000, "net_income_to_common": 59907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1756689000, "total_current_assets": 2957274000, "total_assets": 16449178000, "short_term_debt": 1542623000, "long_term_debt": 64741000, "total_debt": 1607364000, "total_liabilities": 14878909000, "total_equity": 1569769000, "shares_outstanding": 54643000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 84023000, "capital_expenditure": 3584000, "free_cash_flow": 87607000, "dividends_paid": 16355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327829, "ticker_id": 3576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72379000", "ebitda": "73835000", "netIncome": "59907000", "grossProfit": "118011000", "depreciation": "None", "totalRevenue": "256528000", "costOfRevenue": "138517000", "interestIncome": "247979000", "incomeBeforeTax": "72379000", "interestExpense": "132858000", "operatingIncome": "72379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12472000", "reportedCurrency": "USD", "netInterestIncome": "115121000", "nonInterestIncome": "None", "operatingExpenses": "45632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "27412000", "netIncomeFromContinuingOperations": "59907000" }, "balance": { "goodwill": "13615000", "inventory": "-1342957000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16449178000", "longTermDebt": "64741000", "shortTermDebt": "1542623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1365701000", "totalLiabilities": "14878909000", "otherCurrentAssets": "1760231000", "totalCurrentAssets": "2957274000", "currentLongTermDebt": "None", "longTermInvestments": "1867587000", "shortTermInvestments": "1139007000", "currentNetReceivables": "61578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491904000", "currentAccountsPayable": "26581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607364000", "totalShareholderEquity": "1569769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146529000", "totalCurrentLiabilities": "14715733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163176000", "cashAndShortTermInvestments": "1756689000", "commonStockSharesOutstanding": "54643000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1756689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59907000", "profitLoss": "None", "dividendPayout": "16355000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84023000", "capitalExpenditures": "3584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316392000", "cashflowFromInvestment": "83051000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 256528000, "cost_of_revenue": 138517000, "gross_profit": 118011000, "research_and_development": null, "selling_general_admin": 27412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72379000, "depreciation_amortisation": 1456000, "ebitda": 73835000, "interest_expense": 132858000, "interest_income": null, "other_non_operating": null, "pretax_income": 72379000, "tax_provision": 12472000, "effective_tax_rate": null, "net_income": 59907000, "net_income_continuing_ops": 59907000, "net_income_to_common": 59907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1756689000, "short_term_investments": 1139007000, "net_receivables": 61578000, "inventory": -1342957000, "other_current_assets": null, "total_current_assets": 2957274000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13491904000, "total_assets": 16449178000, "short_term_debt": 1542623000, "accounts_payable": 26581000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14715733000, "long_term_debt": 64741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163176000, "total_liabilities": 14878909000, "total_debt": 1607364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1365701000, "total_equity": 1569769000, "shares_outstanding": 54643000, "operating_cash_flow": 84023000, "stock_based_compensation": 1013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83051000, "dividends_paid": 16355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 316392000, "free_cash_flow": 87607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72379000", "ebitda": "73835000", "netIncome": "59907000", "grossProfit": "118011000", "depreciation": "None", "totalRevenue": "256528000", "costOfRevenue": "138517000", "interestIncome": "247979000", "incomeBeforeTax": "72379000", "interestExpense": "132858000", "operatingIncome": "72379000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12472000", "reportedCurrency": "USD", "netInterestIncome": "115121000", "nonInterestIncome": "None", "operatingExpenses": "45632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456000", "sellingGeneralAndAdministrative": "27412000", "netIncomeFromContinuingOperations": "59907000" }, "balance": { "goodwill": "13615000", "inventory": "-1342957000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16449178000", "longTermDebt": "64741000", "shortTermDebt": "1542623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1365701000", "totalLiabilities": "14878909000", "otherCurrentAssets": "1760231000", "totalCurrentAssets": "2957274000", "currentLongTermDebt": "None", "longTermInvestments": "1867587000", "shortTermInvestments": "1139007000", "currentNetReceivables": "61578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13491904000", "currentAccountsPayable": "26581000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607364000", "totalShareholderEquity": "1569769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13146529000", "totalCurrentLiabilities": "14715733000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163176000", "cashAndShortTermInvestments": "1756689000", "commonStockSharesOutstanding": "54643000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1756689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59907000", "profitLoss": "None", "dividendPayout": "16355000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84023000", "capitalExpenditures": "3584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "316392000", "cashflowFromInvestment": "83051000", "stockBasedCompensation": "1013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 236431000, "cost_of_revenue": 127018000, "gross_profit": 109413000, "ebit": 66595000, "ebitda": 67735000, "pretax_income": 66595000, "tax_provision": 14459000, "net_income": 52136000, "net_income_to_common": 52136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1265633000, "total_current_assets": 2502955000, "total_assets": 16049812000, "short_term_debt": 1097154000, "long_term_debt": 64739000, "total_debt": 1161893000, "total_liabilities": 14539236000, "total_equity": 1510076000, "shares_outstanding": 54595000, "goodwill_and_intangibles": 27230000 }, "cash_flow": { "operating_cash_flow": 48251000, "capital_expenditure": 1038000, "free_cash_flow": 49289000, "dividends_paid": 16384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327830, "ticker_id": 3576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66595000", "ebitda": "67735000", "netIncome": "52136000", "grossProfit": "109413000", "depreciation": "None", "totalRevenue": "236431000", "costOfRevenue": "127018000", "interestIncome": "227540000", "incomeBeforeTax": "66595000", "interestExpense": "121665000", "operatingIncome": "66595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14459000", "reportedCurrency": "USD", "netInterestIncome": "105875000", "nonInterestIncome": "None", "operatingExpenses": "42818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "26415000", "netIncomeFromContinuingOperations": "52136000" }, "balance": { "goodwill": "13615000", "inventory": "-1373036000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16049812000", "longTermDebt": "64739000", "shortTermDebt": "1097154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1322048000", "totalLiabilities": "14539236000", "otherCurrentAssets": "1341159000", "totalCurrentAssets": "2502955000", "currentLongTermDebt": "None", "longTermInvestments": "1941641000", "shortTermInvestments": "1174386000", "currentNetReceivables": "62936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13546857000", "currentAccountsPayable": "25293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161893000", "totalShareholderEquity": "1510076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13259392000", "totalCurrentLiabilities": "14381839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157397000", "cashAndShortTermInvestments": "1265633000", "commonStockSharesOutstanding": "54595000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "1265633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52136000", "profitLoss": "None", "dividendPayout": "16384000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48251000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243443000", "cashflowFromInvestment": "-465828000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236431000, "cost_of_revenue": 127018000, "gross_profit": 109413000, "research_and_development": null, "selling_general_admin": 26415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66595000, "depreciation_amortisation": 1140000, "ebitda": 67735000, "interest_expense": 121665000, "interest_income": null, "other_non_operating": null, "pretax_income": 66595000, "tax_provision": 14459000, "effective_tax_rate": null, "net_income": 52136000, "net_income_continuing_ops": 52136000, "net_income_to_common": 52136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1265633000, "short_term_investments": 1174386000, "net_receivables": 62936000, "inventory": -1373036000, "other_current_assets": null, "total_current_assets": 2502955000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": 13615000, "goodwill_and_intangibles": 27230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13546857000, "total_assets": 16049812000, "short_term_debt": 1097154000, "accounts_payable": 25293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14381839000, "long_term_debt": 64739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157397000, "total_liabilities": 14539236000, "total_debt": 1161893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1322048000, "total_equity": 1510076000, "shares_outstanding": 54595000, "operating_cash_flow": 48251000, "stock_based_compensation": 878000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465828000, "dividends_paid": 16384000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 243443000, "free_cash_flow": 49289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66595000", "ebitda": "67735000", "netIncome": "52136000", "grossProfit": "109413000", "depreciation": "None", "totalRevenue": "236431000", "costOfRevenue": "127018000", "interestIncome": "227540000", "incomeBeforeTax": "66595000", "interestExpense": "121665000", "operatingIncome": "66595000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "14459000", "reportedCurrency": "USD", "netInterestIncome": "105875000", "nonInterestIncome": "None", "operatingExpenses": "42818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140000", "sellingGeneralAndAdministrative": "26415000", "netIncomeFromContinuingOperations": "52136000" }, "balance": { "goodwill": "13615000", "inventory": "-1373036000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16049812000", "longTermDebt": "64739000", "shortTermDebt": "1097154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1322048000", "totalLiabilities": "14539236000", "otherCurrentAssets": "1341159000", "totalCurrentAssets": "2502955000", "currentLongTermDebt": "None", "longTermInvestments": "1941641000", "shortTermInvestments": "1174386000", "currentNetReceivables": "62936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13546857000", "currentAccountsPayable": "25293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161893000", "totalShareholderEquity": "1510076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13259392000", "totalCurrentLiabilities": "14381839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157397000", "cashAndShortTermInvestments": "1265633000", "commonStockSharesOutstanding": "54595000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "1265633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52136000", "profitLoss": "None", "dividendPayout": "16384000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48251000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "243443000", "cashflowFromInvestment": "-465828000", "stockBasedCompensation": "878000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16384000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 235618000, "cost_of_revenue": 128750000, "gross_profit": 106868000, "ebit": 60637000, "ebitda": 61736000, "pretax_income": 60637000, "tax_provision": 10611000, "net_income": 50026000, "net_income_to_common": 50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1280274000, "total_current_assets": 2415610000, "total_assets": 15721630000, "short_term_debt": 1345328000, "long_term_debt": 64737000, "total_debt": 1410065000, "total_liabilities": 14245594000, "total_equity": 1475536000, "shares_outstanding": 54595000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 53473000, "capital_expenditure": 1077000, "free_cash_flow": 54550000, "dividends_paid": 16338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327831, "ticker_id": 3576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60637000", "ebitda": "61736000", "netIncome": "50026000", "grossProfit": "106868000", "depreciation": "None", "totalRevenue": "235618000", "costOfRevenue": "128750000", "interestIncome": "226710000", "incomeBeforeTax": "60637000", "interestExpense": "124215000", "operatingIncome": "60637000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10611000", "reportedCurrency": "USD", "netInterestIncome": "102495000", "nonInterestIncome": "None", "operatingExpenses": "46231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "26891000", "netIncomeFromContinuingOperations": "50026000" }, "balance": { "goodwill": "13615000", "inventory": "-1512306000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15721630000", "longTermDebt": "64737000", "shortTermDebt": "1345328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1288514000", "totalLiabilities": "14245594000", "otherCurrentAssets": "1512796000", "totalCurrentAssets": "2415610000", "currentLongTermDebt": "None", "longTermInvestments": "1941625000", "shortTermInvestments": "1073929000", "currentNetReceivables": "61407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13306020000", "currentAccountsPayable": "26822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410065000", "totalShareholderEquity": "1475536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12751448000", "totalCurrentLiabilities": "14123598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121996000", "cashAndShortTermInvestments": "1280274000", "commonStockSharesOutstanding": "54595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1280274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50026000", "profitLoss": "None", "dividendPayout": "16338000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53473000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449800000", "cashflowFromInvestment": "-283862000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235618000, "cost_of_revenue": 128750000, "gross_profit": 106868000, "research_and_development": null, "selling_general_admin": 26891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60637000, "depreciation_amortisation": 1099000, "ebitda": 61736000, "interest_expense": 124215000, "interest_income": null, "other_non_operating": null, "pretax_income": 60637000, "tax_provision": 10611000, "effective_tax_rate": null, "net_income": 50026000, "net_income_continuing_ops": 50026000, "net_income_to_common": 50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1280274000, "short_term_investments": 1073929000, "net_receivables": 61407000, "inventory": -1512306000, "other_current_assets": null, "total_current_assets": 2415610000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": null, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13306020000, "total_assets": 15721630000, "short_term_debt": 1345328000, "accounts_payable": 26822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14123598000, "long_term_debt": 64737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121996000, "total_liabilities": 14245594000, "total_debt": 1410065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1288514000, "total_equity": 1475536000, "shares_outstanding": 54595000, "operating_cash_flow": 53473000, "stock_based_compensation": 958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283862000, "dividends_paid": 16338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449800000, "free_cash_flow": 54550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60637000", "ebitda": "61736000", "netIncome": "50026000", "grossProfit": "106868000", "depreciation": "None", "totalRevenue": "235618000", "costOfRevenue": "128750000", "interestIncome": "226710000", "incomeBeforeTax": "60637000", "interestExpense": "124215000", "operatingIncome": "60637000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10611000", "reportedCurrency": "USD", "netInterestIncome": "102495000", "nonInterestIncome": "None", "operatingExpenses": "46231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "26891000", "netIncomeFromContinuingOperations": "50026000" }, "balance": { "goodwill": "13615000", "inventory": "-1512306000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15721630000", "longTermDebt": "64737000", "shortTermDebt": "1345328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1288514000", "totalLiabilities": "14245594000", "otherCurrentAssets": "1512796000", "totalCurrentAssets": "2415610000", "currentLongTermDebt": "None", "longTermInvestments": "1941625000", "shortTermInvestments": "1073929000", "currentNetReceivables": "61407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13306020000", "currentAccountsPayable": "26822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1410065000", "totalShareholderEquity": "1475536000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12751448000", "totalCurrentLiabilities": "14123598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121996000", "cashAndShortTermInvestments": "1280274000", "commonStockSharesOutstanding": "54595000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1280274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50026000", "profitLoss": "None", "dividendPayout": "16338000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53473000", "capitalExpenditures": "1077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449800000", "cashflowFromInvestment": "-283862000", "stockBasedCompensation": "958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 221593000, "cost_of_revenue": 130957000, "gross_profit": 90636000, "ebit": 47226000, "ebitda": 48421000, "pretax_income": 47226000, "tax_provision": 5152000, "net_income": 42074000, "net_income_to_common": 42074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2030513000, "total_current_assets": 2915621000, "total_assets": 16129668000, "short_term_debt": 1256724000, "long_term_debt": 64735000, "total_debt": 1321459000, "total_liabilities": 14689263000, "total_equity": 1439905000, "shares_outstanding": 54535000, "goodwill_and_intangibles": 27230000 }, "cash_flow": { "operating_cash_flow": 91084000, "capital_expenditure": 1003000, "free_cash_flow": 92087000, "dividends_paid": 15270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327832, "ticker_id": 3576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47226000", "ebitda": "48421000", "netIncome": "42074000", "grossProfit": "90636000", "depreciation": "None", "totalRevenue": "221593000", "costOfRevenue": "130957000", "interestIncome": "229062000", "incomeBeforeTax": "47226000", "interestExpense": "127375000", "operatingIncome": "47226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5152000", "reportedCurrency": "USD", "netInterestIncome": "101687000", "nonInterestIncome": "None", "operatingExpenses": "43410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "33330000", "netIncomeFromContinuingOperations": "42074000" }, "balance": { "goodwill": "13615000", "inventory": "-1082794000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16129668000", "longTermDebt": "64735000", "shortTermDebt": "1256724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1254841000", "totalLiabilities": "14689263000", "otherCurrentAssets": "2191264000", "totalCurrentAssets": "2915621000", "currentLongTermDebt": "None", "longTermInvestments": "1882847000", "shortTermInvestments": "825927000", "currentNetReceivables": "59181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214047000", "currentAccountsPayable": "27545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321459000", "totalShareholderEquity": "1439905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273511000", "totalCurrentLiabilities": "14557780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131483000", "cashAndShortTermInvestments": "2030513000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "2030513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42074000", "profitLoss": "None", "dividendPayout": "15270000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8078000", "operatingCashflow": "91084000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2436000", "cashflowFromInvestment": "-27541000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221593000, "cost_of_revenue": 130957000, "gross_profit": 90636000, "research_and_development": null, "selling_general_admin": 33330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47226000, "depreciation_amortisation": 1195000, "ebitda": 48421000, "interest_expense": 127375000, "interest_income": null, "other_non_operating": null, "pretax_income": 47226000, "tax_provision": 5152000, "effective_tax_rate": null, "net_income": 42074000, "net_income_continuing_ops": 42074000, "net_income_to_common": 42074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2030513000, "short_term_investments": 825927000, "net_receivables": 59181000, "inventory": -1082794000, "other_current_assets": null, "total_current_assets": 2915621000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": 13615000, "goodwill_and_intangibles": 27230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13214047000, "total_assets": 16129668000, "short_term_debt": 1256724000, "accounts_payable": 27545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14557780000, "long_term_debt": 64735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131483000, "total_liabilities": 14689263000, "total_debt": 1321459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1254841000, "total_equity": 1439905000, "shares_outstanding": 54535000, "operating_cash_flow": 91084000, "stock_based_compensation": 881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27541000, "dividends_paid": 15270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2436000, "free_cash_flow": 92087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47226000", "ebitda": "48421000", "netIncome": "42074000", "grossProfit": "90636000", "depreciation": "None", "totalRevenue": "221593000", "costOfRevenue": "130957000", "interestIncome": "229062000", "incomeBeforeTax": "47226000", "interestExpense": "127375000", "operatingIncome": "47226000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5152000", "reportedCurrency": "USD", "netInterestIncome": "101687000", "nonInterestIncome": "None", "operatingExpenses": "43410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195000", "sellingGeneralAndAdministrative": "33330000", "netIncomeFromContinuingOperations": "42074000" }, "balance": { "goodwill": "13615000", "inventory": "-1082794000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16129668000", "longTermDebt": "64735000", "shortTermDebt": "1256724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1254841000", "totalLiabilities": "14689263000", "otherCurrentAssets": "2191264000", "totalCurrentAssets": "2915621000", "currentLongTermDebt": "None", "longTermInvestments": "1882847000", "shortTermInvestments": "825927000", "currentNetReceivables": "59181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13214047000", "currentAccountsPayable": "27545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1321459000", "totalShareholderEquity": "1439905000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13273511000", "totalCurrentLiabilities": "14557780000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131483000", "cashAndShortTermInvestments": "2030513000", "commonStockSharesOutstanding": "54535000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "2030513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42074000", "profitLoss": "None", "dividendPayout": "15270000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8078000", "operatingCashflow": "91084000", "capitalExpenditures": "1003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2436000", "cashflowFromInvestment": "-27541000", "stockBasedCompensation": "881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15270000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 221341000, "cost_of_revenue": 117790000, "gross_profit": 103551000, "ebit": 61888000, "ebitda": 62987000, "pretax_income": 61888000, "tax_provision": 8548000, "net_income": 53340000, "net_income_to_common": 53340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974074000, "total_current_assets": 2865376000, "total_assets": 16044332000, "short_term_debt": 1370289000, "long_term_debt": 64751000, "total_debt": 1435040000, "total_liabilities": 14642948000, "total_equity": 1400884000, "shares_outstanding": 54531000, "goodwill_and_intangibles": 27230000 }, "cash_flow": { "operating_cash_flow": 12719000, "capital_expenditure": 960000, "free_cash_flow": 13679000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327834, "ticker_id": 3576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61888000", "ebitda": "62987000", "netIncome": "53340000", "grossProfit": "103551000", "depreciation": "None", "totalRevenue": "221341000", "costOfRevenue": "117790000", "interestIncome": "213206000", "incomeBeforeTax": "61888000", "interestExpense": "113508000", "operatingIncome": "61888000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8548000", "reportedCurrency": "USD", "netInterestIncome": "99698000", "nonInterestIncome": "None", "operatingExpenses": "41663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "22426000", "netIncomeFromContinuingOperations": "53340000" }, "balance": { "goodwill": "13615000", "inventory": "-2178799000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16044332000", "longTermDebt": "64751000", "shortTermDebt": "1370289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1229080000", "totalLiabilities": "14642948000", "otherCurrentAssets": "2122299000", "totalCurrentAssets": "2865376000", "currentLongTermDebt": "None", "longTermInvestments": "1878701000", "shortTermInvestments": "834802000", "currentNetReceivables": "56500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13178956000", "currentAccountsPayable": "24683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59516000", "shortLongTermDebtTotal": "1435040000", "totalShareholderEquity": "1400884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13142376000", "totalCurrentLiabilities": "14537348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105600000", "cashAndShortTermInvestments": "1974074000", "commonStockSharesOutstanding": "54531000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "1974074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53340000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6317000", "operatingCashflow": "12719000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "926352000", "cashflowFromInvestment": "148346000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221341000, "cost_of_revenue": 117790000, "gross_profit": 103551000, "research_and_development": null, "selling_general_admin": 22426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61888000, "depreciation_amortisation": 1099000, "ebitda": 62987000, "interest_expense": 113508000, "interest_income": null, "other_non_operating": null, "pretax_income": 61888000, "tax_provision": 8548000, "effective_tax_rate": null, "net_income": 53340000, "net_income_continuing_ops": 53340000, "net_income_to_common": 53340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974074000, "short_term_investments": 834802000, "net_receivables": 56500000, "inventory": -2178799000, "other_current_assets": null, "total_current_assets": 2865376000, "net_ppe": null, "goodwill": 13615000, "intangible_assets": 13615000, "goodwill_and_intangibles": 27230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13178956000, "total_assets": 16044332000, "short_term_debt": 1370289000, "accounts_payable": 24683000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14537348000, "long_term_debt": 64751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105600000, "total_liabilities": 14642948000, "total_debt": 1435040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229080000, "total_equity": 1400884000, "shares_outstanding": 54531000, "operating_cash_flow": 12719000, "stock_based_compensation": 929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148346000, "dividends_paid": 28000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 926352000, "free_cash_flow": 13679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61888000", "ebitda": "62987000", "netIncome": "53340000", "grossProfit": "103551000", "depreciation": "None", "totalRevenue": "221341000", "costOfRevenue": "117790000", "interestIncome": "213206000", "incomeBeforeTax": "61888000", "interestExpense": "113508000", "operatingIncome": "61888000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8548000", "reportedCurrency": "USD", "netInterestIncome": "99698000", "nonInterestIncome": "None", "operatingExpenses": "41663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117790000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "22426000", "netIncomeFromContinuingOperations": "53340000" }, "balance": { "goodwill": "13615000", "inventory": "-2178799000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "16044332000", "longTermDebt": "64751000", "shortTermDebt": "1370289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1229080000", "totalLiabilities": "14642948000", "otherCurrentAssets": "2122299000", "totalCurrentAssets": "2865376000", "currentLongTermDebt": "None", "longTermInvestments": "1878701000", "shortTermInvestments": "834802000", "currentNetReceivables": "56500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13178956000", "currentAccountsPayable": "24683000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59516000", "shortLongTermDebtTotal": "1435040000", "totalShareholderEquity": "1400884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13142376000", "totalCurrentLiabilities": "14537348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105600000", "cashAndShortTermInvestments": "1974074000", "commonStockSharesOutstanding": "54531000", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "1974074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53340000", "profitLoss": "None", "dividendPayout": "28000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "6317000", "operatingCashflow": "12719000", "capitalExpenditures": "960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "926352000", "cashflowFromInvestment": "148346000", "stockBasedCompensation": "929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "income_statement": { "revenue": 198238000, "cost_of_revenue": 95059000, "gross_profit": 103179000, "ebit": 64713000, "ebitda": 65784000, "pretax_income": 64713000, "tax_provision": 11245000, "net_income": 53468000, "net_income_to_common": 53468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 959734000, "total_current_assets": 1098172000, "total_assets": 15072808000, "short_term_debt": 1300397000, "long_term_debt": 64737000, "total_debt": 1365134000, "total_liabilities": 64737000, "total_equity": 1362971000, "shares_outstanding": 54505726, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 38344000, "capital_expenditure": 633000, "free_cash_flow": 38977000, "dividends_paid": 15264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327835, "ticker_id": 3576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:21:35.552996+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64713000", "ebitda": "65784000", "netIncome": "53468000", "grossProfit": "103179000", "depreciation": "None", "totalRevenue": "198238000", "costOfRevenue": "95059000", "interestIncome": "189656000", "incomeBeforeTax": "64713000", "interestExpense": "88405000", "operatingIncome": "64713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11245000", "reportedCurrency": "USD", "netInterestIncome": "101251000", "nonInterestIncome": "None", "operatingExpenses": "38466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "21037000", "netIncomeFromContinuingOperations": "53468000" }, "balance": { "goodwill": "None", "inventory": "-1078890000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15072808000", "longTermDebt": "64737000", "shortTermDebt": "1300397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1190920000", "totalLiabilities": "64737000", "otherCurrentAssets": "1028707000", "totalCurrentAssets": "1098172000", "currentLongTermDebt": "None", "longTermInvestments": "2048227000", "shortTermInvestments": "990921000", "currentNetReceivables": "50183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73270000", "currentAccountsPayable": "23061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59655000", "shortLongTermDebtTotal": "1365134000", "totalShareholderEquity": "1362971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23061000", "totalCurrentLiabilities": "23061000", "otherNonCurrentLiabilities": "35254000", "totalNonCurrentLiabilities": "64737000", "cashAndShortTermInvestments": "959734000", "commonStockSharesOutstanding": "54505726", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "959734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53468000", "profitLoss": "None", "dividendPayout": "15264000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "38344000", "capitalExpenditures": "633000", "changeInReceivables": "317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "475590000", "cashflowFromInvestment": "-407213000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198238000, "cost_of_revenue": 95059000, "gross_profit": 103179000, "research_and_development": null, "selling_general_admin": 21037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64713000, "depreciation_amortisation": 1071000, "ebitda": 65784000, "interest_expense": 88405000, "interest_income": null, "other_non_operating": null, "pretax_income": 64713000, "tax_provision": 11245000, "effective_tax_rate": null, "net_income": 53468000, "net_income_continuing_ops": 53468000, "net_income_to_common": 53468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 959734000, "short_term_investments": 990921000, "net_receivables": 50183000, "inventory": -1078890000, "other_current_assets": null, "total_current_assets": 1098172000, "net_ppe": null, "goodwill": null, "intangible_assets": 13615000, "goodwill_and_intangibles": 13615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73270000, "total_assets": 15072808000, "short_term_debt": 1300397000, "accounts_payable": 23061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23061000, "long_term_debt": 64737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64737000, "total_liabilities": 64737000, "total_debt": 1365134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1190920000, "total_equity": 1362971000, "shares_outstanding": 54505726, "operating_cash_flow": 38344000, "stock_based_compensation": 982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407213000, "dividends_paid": 15264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 475590000, "free_cash_flow": 38977000, "net_change_in_cash": 106721000 }, "raw_data": { "income": { "ebit": "64713000", "ebitda": "65784000", "netIncome": "53468000", "grossProfit": "103179000", "depreciation": "None", "totalRevenue": "198238000", "costOfRevenue": "95059000", "interestIncome": "189656000", "incomeBeforeTax": "64713000", "interestExpense": "88405000", "operatingIncome": "64713000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11245000", "reportedCurrency": "USD", "netInterestIncome": "101251000", "nonInterestIncome": "None", "operatingExpenses": "38466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1071000", "sellingGeneralAndAdministrative": "21037000", "netIncomeFromContinuingOperations": "53468000" }, "balance": { "goodwill": "None", "inventory": "-1078890000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "15072808000", "longTermDebt": "64737000", "shortTermDebt": "1300397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13615000", "reportedCurrency": "USD", "retainedEarnings": "1190920000", "totalLiabilities": "64737000", "otherCurrentAssets": "1028707000", "totalCurrentAssets": "1098172000", "currentLongTermDebt": "None", "longTermInvestments": "2048227000", "shortTermInvestments": "990921000", "currentNetReceivables": "50183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73270000", "currentAccountsPayable": "23061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59655000", "shortLongTermDebtTotal": "1365134000", "totalShareholderEquity": "1362971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23061000", "totalCurrentLiabilities": "23061000", "otherNonCurrentLiabilities": "35254000", "totalNonCurrentLiabilities": "64737000", "cashAndShortTermInvestments": "959734000", "commonStockSharesOutstanding": "54505726", "intangibleAssetsExcludingGoodwill": "13615000", "cashAndCashEquivalentsAtCarryingValue": "959734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53468000", "profitLoss": "None", "dividendPayout": "15264000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-317000", "operatingCashflow": "38344000", "capitalExpenditures": "633000", "changeInReceivables": "317000", "changeInExchangeRate": "None", "cashflowFromFinancing": "475590000", "cashflowFromInvestment": "-407213000", "stockBasedCompensation": "982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }