{ "ticker": { "uuid": "09263f53-41f1-43f2-bf59-6c6a8e0cef4d", "symbol": "SFBS", "name": "ServisFirst Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/" }, "latest_snapshot": { "ticker": { "uuid": "09263f53-41f1-43f2-bf59-6c6a8e0cef4d", "symbol": "SFBS", "name": "ServisFirst Bancshares Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/", "api_url": "https://sharemaestro.com/factors/api/tickers/09263f53-41f1-43f2-bf59-6c6a8e0cef4d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.79, "value": 0.69, "quality": 0.82, "momentum": 0.33, "coverage": 1, "confidence": 1, "delta": -37 }, "headline_factors": { "price": 87.61, "market_cap": 4789728325.03, "pe_ratio": 14.9343, "earnings_yield": 0.0988, "ebitda_to_ev": 0.0805, "shareholder_yield": 0.0167, "roe": 0.1621, "piotroski_f_score": 8, "momentum_12_1": 0.1009, "volatility_252d": 0.2591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.9343, "ev_ebitda": 12.4217, "earnings_yield": 0.0988, "fcf_yield": 0.073, "shareholder_yield": 0.0167 }, "quality": { "roe": 0.1621, "roic": 0.1861, "gross_margin": 0.566, "fcf_margin": 0.3485, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0346, "eps_growth_1y": 0.2843, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0943, "momentum_12_1": 0.1009, "relative_strength": -0.074 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.82, "momentum_percentile": 0.33, "growth_composite": 35, "yield_composite": 71, "overall_composite": 21, "os_score": 0.79, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.82, "os": 0.76, "value": 0.68, "quality": 0.81, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 14.3537, "earnings_yield": 0.0806, "shareholder_yield": 0.0181, "roe": 0.155, "momentum_12_1": 0.0732 }, { "week_end_date": "2026-06-14", "price": 82.04, "os": 0.84, "value": 0.66, "quality": 0.81, "momentum": 0.66, "confidence": 1, "coverage": 1, "pe_ratio": 15.1324, "earnings_yield": 0.0767, "shareholder_yield": 0.0172, "roe": 0.155, "momentum_12_1": 0.0483 }, { "week_end_date": "2026-06-21", "price": 80.12, "os": 0.75, "value": 0.67, "quality": 0.82, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 14.7779, "earnings_yield": 0.0784, "shareholder_yield": 0.0176, "roe": 0.155, "momentum_12_1": 0.0768 }, { "week_end_date": "2026-06-28", "price": 88.14, "os": 0.63, "value": 0.36, "quality": 0.81, "momentum": 0.65, "confidence": 1, "coverage": 1, "pe_ratio": 16.2583, "earnings_yield": 0.0716, "shareholder_yield": 0.016, "roe": 0.155, "momentum_12_1": 0.0008 }, { "week_end_date": "2026-07-05", "price": 86.64, "os": 0.45, "value": 0.37, "quality": 0.83, "momentum": 0.29, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.9811, "earnings_yield": 0.0728, "shareholder_yield": 0.0168, "roe": 0.155, "momentum_12_1": -0.0474 }, { "week_end_date": "2026-07-12", "price": 85.35, "os": 0.69, "value": 0.64, "quality": 0.82, "momentum": 0.23, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.7431, "earnings_yield": 0.0739, "shareholder_yield": 0.0171, "roe": 0.155, "momentum_12_1": 0.0148 }, { "week_end_date": "2026-07-19", "price": 86.94, "os": 0.42, "value": 0.35, "quality": 0.82, "momentum": 0.28, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.0364, "earnings_yield": 0.0726, "shareholder_yield": 0.0167, "roe": 0.155, "momentum_12_1": -0.0205 }, { "week_end_date": "2026-07-26", "price": 87.61, "os": 0.79, "value": 0.69, "quality": 0.82, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 14.9343, "earnings_yield": 0.0988, "shareholder_yield": 0.0167, "roe": 0.1621, "momentum_12_1": 0.1009 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 346858000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017494000, "cost_of_revenue": 490529000, "gross_profit": 526965000, "ebit": 342130000, "ebitda": 342130000, "pretax_income": 342130000, "tax_provision": 65527000, "net_income": 276603000, "net_income_to_common": 276603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95127000, "total_current_assets": 1163952000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54666274, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 355204000, "capital_expenditure": 5939000, "free_cash_flow": 361143000, "dividends_paid": 73227000, "share_repurchases": null, "shares_issued": 610000, "net_debt_issued": -30000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977118000, "cost_of_revenue": 521049000, "gross_profit": 456069000, "ebit": 278982000, "ebitda": 283767000, "pretax_income": 278982000, "tax_provision": 51740000, "net_income": 227242000, "net_income_to_common": 227242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2375589000, "total_current_assets": 2881384000, "total_assets": 17351643000, "short_term_debt": 1993728000, "long_term_debt": 64743000, "total_debt": 2058471000, "total_liabilities": 15734871000, "total_equity": 1616272000, "shares_outstanding": 54643000, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 252915000, "capital_expenditure": 4646000, "free_cash_flow": 257561000, "dividends_paid": 65474000, "share_repurchases": null, "shares_issued": 916000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 262772000, "cost_of_revenue": 105655000, "gross_profit": 157117000, "ebit": 201399000, "ebitda": 107156000, "pretax_income": 107156000, "tax_provision": 21363000, "net_income": 85793000, "net_income_to_common": 85793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1456473000, "total_current_assets": 3112359000, "total_assets": 18343492000, "short_term_debt": 1613638000, "long_term_debt": null, "total_debt": 1613638000, "total_liabilities": 16366580000, "total_equity": 1977918000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318857000, "total_current_assets": 2114527000, "total_assets": 18171287000, "short_term_debt": 1546987000, "long_term_debt": 34750000, "total_debt": 1581737000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318857000, "total_current_assets": 2114527000, "total_assets": 18171287000, "short_term_debt": 1546987000, "long_term_debt": 34750000, "total_debt": 1581737000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318857000, "total_current_assets": 2114527000, "total_assets": 18171287000, "short_term_debt": 1546987000, "long_term_debt": 34750000, "total_debt": 1581737000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318857000, "total_current_assets": 2114527000, "total_assets": 18171287000, "short_term_debt": 1546987000, "long_term_debt": 34750000, "total_debt": 1581737000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1318857000, "total_current_assets": 2114527000, "total_assets": 18171287000, "short_term_debt": 1546987000, "long_term_debt": 34750000, "total_debt": 1581737000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 102236000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_assets": 18171287000, "short_term_debt": 1551104000, "long_term_debt": 34750000, "total_debt": 1604878000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 252300000, "cost_of_revenue": 103969000, "gross_profit": 148331000, "ebit": 100967000, "ebitda": 100967000, "pretax_income": 100967000, "tax_provision": 17996000, "net_income": 82971000, "net_income_to_common": 82971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100561000, "total_current_assets": 170645000, "total_assets": 18171287000, "short_term_debt": 1551104000, "long_term_debt": 34750000, "total_debt": 1604878000, "total_liabilities": 16258750000, "total_equity": 1912037000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 70142000, "capital_expenditure": 2929000, "free_cash_flow": 73071000, "dividends_paid": 20758000, "share_repurchases": null, "shares_issued": 659000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "ebit": 107607000, "ebitda": 108947000, "pretax_income": 107607000, "tax_provision": 21223000, "net_income": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121734000, "total_current_assets": 2252515000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 98757000, "capital_expenditure": 4539000, "free_cash_flow": 103296000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "ebit": 107607000, "ebitda": 108947000, "pretax_income": 107607000, "tax_provision": 21223000, "net_income": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121734000, "total_current_assets": 2252515000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 98757000, "capital_expenditure": 4539000, "free_cash_flow": 103296000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "ebit": 107607000, "ebitda": 108947000, "pretax_income": 107607000, "tax_provision": 21223000, "net_income": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121734000, "total_current_assets": 2252515000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 98757000, "capital_expenditure": 4539000, "free_cash_flow": 103296000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 267066000, "cost_of_revenue": 112789000, "gross_profit": 154277000, "ebit": 107607000, "ebitda": 108947000, "pretax_income": 107607000, "tax_provision": 21223000, "net_income": 86384000, "net_income_to_common": 86384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1121734000, "total_current_assets": 2252515000, "total_assets": 17727190000, "short_term_debt": 1471628000, "long_term_debt": 34750000, "total_debt": 1506378000, "total_liabilities": 15876843000, "total_equity": 1849847000, "shares_outstanding": 54675802, "goodwill_and_intangibles": 13615000 }, "cash_flow": { "operating_cash_flow": 98757000, "capital_expenditure": 4539000, "free_cash_flow": 103296000, "dividends_paid": 18328000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }