{ "ticker": { "uuid": "0942b8b2-2d0e-4b10-9d02-b2fbd18a9650", "symbol": "PLRX", "name": "Pliant Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0942b8b2-2d0e-4b10-9d02-b2fbd18a9650/", "api_url": "https://sharemaestro.com/factors/api/tickers/0942b8b2-2d0e-4b10-9d02-b2fbd18a9650/" }, "latest_snapshot": { "ticker": { "uuid": "0942b8b2-2d0e-4b10-9d02-b2fbd18a9650", "symbol": "PLRX", "name": "Pliant Therapeutics\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0942b8b2-2d0e-4b10-9d02-b2fbd18a9650/", "api_url": "https://sharemaestro.com/factors/api/tickers/0942b8b2-2d0e-4b10-9d02-b2fbd18a9650/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "coverage": 0.667, "confidence": 0.639, "delta": -1 }, "headline_factors": { "price": 1.09, "market_cap": 67493071.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0084, "roe": -0.6855, "piotroski_f_score": 2, "momentum_12_1": -0.2739, "volatility_252d": 0.546 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.3307, "shareholder_yield": -0.0084 }, "quality": { "roe": -0.6855, "roic": -0.4781, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3057, "momentum_12_1": -0.2739, "relative_strength": -0.522 }, "scores": { "value_percentile": 0.46, "quality_percentile": 0.44, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 53, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.639 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.15, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.008, "roe": -0.6855, "momentum_12_1": -0.2515 }, { "week_end_date": "2026-06-14", "price": 1.13, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0081, "roe": -0.6855, "momentum_12_1": -0.1667 }, { "week_end_date": "2026-06-21", "price": 1.16, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0079, "roe": -0.6855, "momentum_12_1": -0.0547 }, { "week_end_date": "2026-06-28", "price": 1.14, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.48, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0081, "roe": -0.6855, "momentum_12_1": 0.008 }, { "week_end_date": "2026-07-05", "price": 1.17, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.6, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0079, "roe": -0.6855, "momentum_12_1": -0.0873 }, { "week_end_date": "2026-07-12", "price": 1.12, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0082, "roe": -0.6855, "momentum_12_1": -0.1986 }, { "week_end_date": "2026-07-19", "price": 1.15, "os": 0.42, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.008, "roe": -0.6855, "momentum_12_1": -0.1888 }, { "week_end_date": "2026-07-26", "price": 1.09, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.46, "confidence": 0.639, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0084, "roe": -0.6855, "momentum_12_1": -0.2739 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -146785000, "ebitda": -145089000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1696000, "gross_profit": -1696000, "ebit": -150073000, "ebitda": -148377000, "pretax_income": -149344000, "tax_provision": null, "net_income": -149344000, "net_income_to_common": -149344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -128336000, "capital_expenditure": 374000, "free_cash_flow": -127962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570000, "net_debt_issued": -32267000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2125000, "gross_profit": -2125000, "ebit": -207280000, "ebitda": -205155000, "pretax_income": -210304000, "tax_provision": null, "net_income": -210304000, "net_income_to_common": -210304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71188000, "total_current_assets": 362264000, "total_assets": 396949000, "short_term_debt": 542000, "long_term_debt": 30211000, "total_debt": 60192000, "total_liabilities": 92868000, "total_equity": 304081000, "shares_outstanding": 60538639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155503000, "capital_expenditure": 3848000, "free_cash_flow": -151655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3207000, "net_debt_issued": 19910000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -20040000, "ebitda": -19776000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 264000, "gross_profit": -264000, "ebit": -21772000, "ebitda": -21508000, "pretax_income": -20040000, "tax_provision": null, "net_income": -20040000, "net_income_to_common": -20040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22190000, "total_current_assets": 174930000, "total_assets": 202596000, "short_term_debt": 1713000, "long_term_debt": null, "total_debt": 28784000, "total_liabilities": 37430000, "total_equity": 165166000, "shares_outstanding": 61803467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19229000, "capital_expenditure": 0, "free_cash_flow": -19229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -23441000, "ebitda": -23076000, "pretax_income": -23577000, "tax_provision": null, "net_income": -23577000, "net_income_to_common": -23577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17788000, "capital_expenditure": 0, "free_cash_flow": -17788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -23441000, "ebitda": -23076000, "pretax_income": -23577000, "tax_provision": null, "net_income": -23577000, "net_income_to_common": -23577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17788000, "capital_expenditure": 0, "free_cash_flow": -17788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -23441000, "ebitda": -23076000, "pretax_income": -23577000, "tax_provision": null, "net_income": -23577000, "net_income_to_common": -23577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17788000, "capital_expenditure": 0, "free_cash_flow": -17788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -23441000, "ebitda": -23076000, "pretax_income": -23577000, "tax_provision": null, "net_income": -23577000, "net_income_to_common": -23577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17788000, "capital_expenditure": 0, "free_cash_flow": -17788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32267000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 365000, "gross_profit": -365000, "ebit": -23441000, "ebitda": -23076000, "pretax_income": -23577000, "tax_provision": null, "net_income": -23577000, "net_income_to_common": -23577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45445000, "total_current_assets": 196448000, "total_assets": 225228000, "short_term_debt": 1447000, "long_term_debt": null, "total_debt": 29105000, "total_liabilities": 44023000, "total_equity": 181205000, "shares_outstanding": 61366887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17788000, "capital_expenditure": 0, "free_cash_flow": -17788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -32267000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }