{ "ticker": { "uuid": "095d922f-5b9f-411e-a8cd-fa95a91a3092", "symbol": "AEG", "name": "Aegon NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/095d922f-5b9f-411e-a8cd-fa95a91a3092/", "api_url": "https://sharemaestro.com/factors/api/tickers/095d922f-5b9f-411e-a8cd-fa95a91a3092/" }, "ticker_metadata": { "id": 95, "uuid": "095d922f-5b9f-411e-a8cd-fa95a91a3092", "symbol": "AEG", "name": "Aegon NV ADR", "asset_type": "equity", "market_cap": 13083345000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Aegon NV offers a range of financial services in the Americas, Europe and Asia. The company is headquartered in The Hague, the Netherlands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "095d922f-5b9f-411e-a8cd-fa95a91a3092", "symbol": "AEG", "name": "Aegon NV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/095d922f-5b9f-411e-a8cd-fa95a91a3092/", "api_url": "https://sharemaestro.com/factors/api/tickers/095d922f-5b9f-411e-a8cd-fa95a91a3092/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.87, "quality": 0.85, "momentum": 0.71, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 8.24, "market_cap": 12463210878.08, "pe_ratio": 6.0029, "earnings_yield": 0.1666, "ebitda_to_ev": 0.1253, "shareholder_yield": 0.1381, "roe": 0.2757, "piotroski_f_score": 6, "momentum_12_1": 0.2186, "volatility_252d": 0.2424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.314881+00:00", "batch_id": "" }, "size": { "price_close": 8.24, "market_cap": 12463210878.08, "market_cap_usd": 12463210878.08, "enterprise_value": 9317550257.08, "shares_outstanding": 1512525592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.0029, "pb_ratio": 1.6552, "ptbv_ratio": 1.7777, "ps_ratio": 0.2045, "pcf_ratio": null, "pfcf_ratio": -28.7087, "ev_ebitda": 7.9839, "ev_ebit": 4.7197, "ev_sales": 0.1529, "ev_fcf": -21.4627, "earnings_yield": 0.1666, "fcf_yield": -0.0466, "price_to_sales": 0.2045, "price_to_book": 1.6552, "price_to_cashflow": null, "ebitda_to_ev": 0.1253, "sales_yield": 6.5402 }, "yield": { "dividend_yield": 0.1381, "buyback_yield": 0, "shareholder_yield": 0.1381, "debt_paydown_yield": null, "total_yield": 0.1381 }, "quality": { "gross_margin": 1, "operating_margin": 0.0324, "net_margin": 0.0341, "ebitda_margin": 0.0192, "fcf_margin": -0.0071, "roe": 0.2757, "roa": 0.0065, "roic": 0.427, "roc_greenblatt": null, "asset_turnover": 0.1922, "cash_conversion": -0.2091, "accruals_ratio": 0.0082, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.2229, "revenue_stability_5y": 0.9886, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1922, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 41.1012, "net_debt_to_ebitda": -2.6954, "debt_to_assets": 0.0001, "interest_coverage": 3.9356, "current_ratio": null, "quick_ratio": null, "net_debt": -3145660621, "local_beta": 0.0006, "volatility_252d": 0.2424, "volatility_60d": 0.5012, "max_drawdown_12m": -0.1534, "risk_adjusted_momentum": 0.902 }, "growth": { "revenue_growth_1y": 3.8097, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.0463, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.8359, "fcf_growth_1y": -1.8529, "book_value_growth_1y": 0.0549, "revenue_growth": 3.8097, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0084, "price_return_3m": 0.1688, "price_return_6m": 0.0524, "price_return_9m": 0.0957, "price_return_12m": 0.2084, "price_return_12m_ex1m": 0.2186, "momentum_6m": 0.0524, "momentum_12m": 0.2084, "momentum_12_1": 0.2186, "distance_from_52w_high": -0.043, "distance_from_52w_low": 0.2624, "relative_strength": 0.1084 }, "raw_ttm": { "revenue_ttm": 60938680392, "gross_profit_ttm": 60938680392, "ebit_ttm": 1974168660, "ebitda_ttm": 1167047222, "net_income_ttm": 2076196818, "eps_diluted_ttm": 1.3727, "operating_cash_flow_ttm": -522183068, "capital_expenditure_ttm": 88056012, "fcf_ttm": -434127056, "dividends_paid_ttm": 1720676794, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501616548, "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_current_liabilities": null, "net_ppe": null, "total_assets": 317097984049, "total_debt": 40982550, "total_equity": 7529793917, "net_working_capital": null, "book_value_per_share": 4.9783, "retained_earnings": 4231198414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7011014807, "tangible_book_per_share": 4.6353 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 91, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 12, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 1, "rank_fcf_margin": 87, "rank_piotroski": 29, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42 }, "composites": { "value_composite": 13, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 3, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 5, "quality_value_composite": 0.8599, "os_score": 0.95, "value_percentile": 0.87, "quality_percentile": 0.85, "momentum_percentile": 0.71, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 40, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3442, "ticker_id": 95, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.314881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.24, "market_cap": 12463210878.08, "market_cap_usd": 12463210878.08, "enterprise_value": 9317550257.08, "shares_outstanding": 1512525592, "fx_rate_to_usd": null, "pe_ratio": 6.00290433, "pb_ratio": 1.65518619, "ptbv_ratio": 1.77766147, "ps_ratio": 0.20452052, "pcf_ratio": null, "pfcf_ratio": -28.70867113, "ev_ebitda": 7.98386739, "ev_ebit": 4.71973365, "ev_sales": 0.15290043, "ev_fcf": -21.46272647, "earnings_yield": 0.16658603, "fcf_yield": -0.0465924, "dividend_yield": 0.13806047, "buyback_yield": 0, "shareholder_yield": 0.13806047, "debt_paydown_yield": null, "total_yield": 0.13806047, "gross_margin": 1, "operating_margin": 0.03239599, "net_margin": 0.03407026, "ebitda_margin": 0.01915117, "fcf_margin": -0.007124, "roe": 0.2757309, "roa": 0.00654749, "roic": 0.42697373, "roc_greenblatt": null, "asset_turnover": 0.19217618, "cash_conversion": -0.20909726, "accruals_ratio": 0.00819425, "sbc_to_revenue": null, "debt_to_equity": 41.10115492, "net_debt_to_ebitda": -2.69540132, "debt_to_assets": 0.00012924, "interest_coverage": 3.93561311, "current_ratio": null, "quick_ratio": null, "net_debt": -3145660621, "revenue_growth_1y": 3.80968275, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.04627009, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.83585696, "fcf_growth_1y": -1.85290188, "book_value_growth_1y": 0.05494223, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.222908, "revenue_stability_5y": 0.988573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00842359, "price_return_3m": 0.16879433, "price_return_6m": 0.05236271, "price_return_9m": 0.09574468, "price_return_12m": 0.20837061, "price_return_12m_ex1m": 0.21863589, "distance_from_52w_high": -0.04297329, "distance_from_52w_low": 0.26235159, "relative_strength": 0.10840703, "local_beta": 0.0006, "volatility_252d": 0.242403, "volatility_60d": 0.50121, "max_drawdown_12m": -0.15336658, "revenue_ttm": 60938680392, "gross_profit_ttm": 60938680392, "ebit_ttm": 1974168660, "ebitda_ttm": 1167047222, "net_income_ttm": 2076196818, "eps_diluted_ttm": 1.37266889, "operating_cash_flow_ttm": -522183068, "capital_expenditure_ttm": 88056012, "fcf_ttm": -434127056, "dividends_paid_ttm": 1720676794, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501616548, "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_current_liabilities": null, "net_ppe": null, "total_assets": 317097984049, "total_debt": 40982550, "total_equity": 7529793917, "net_working_capital": null, "book_value_per_share": 4.97829191, "retained_earnings": 4231198414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7011014807, "tangible_book_per_share": 4.63530326, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 91, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 12, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 1, "rank_fcf_margin": 87, "rank_piotroski": 29, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 13, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 3, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.24, "os": 0.95, "value": 0.87, "quality": 0.85, "momentum": 0.71, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 6.0029, "earnings_yield": 0.1666, "shareholder_yield": 0.1381, "roe": 0.2757, "momentum_12_1": 0.2186, "complete_fields": { "id": 3442, "ticker_id": 95, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:51.314881+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.24, "market_cap": 12463210878.08, "market_cap_usd": 12463210878.08, "enterprise_value": 9317550257.08, "shares_outstanding": 1512525592, "fx_rate_to_usd": null, "pe_ratio": 6.00290433, "pb_ratio": 1.65518619, "ptbv_ratio": 1.77766147, "ps_ratio": 0.20452052, "pcf_ratio": null, "pfcf_ratio": -28.70867113, "ev_ebitda": 7.98386739, "ev_ebit": 4.71973365, "ev_sales": 0.15290043, "ev_fcf": -21.46272647, "earnings_yield": 0.16658603, "fcf_yield": -0.0465924, "dividend_yield": 0.13806047, "buyback_yield": 0, "shareholder_yield": 0.13806047, "debt_paydown_yield": null, "total_yield": 0.13806047, "gross_margin": 1, "operating_margin": 0.03239599, "net_margin": 0.03407026, "ebitda_margin": 0.01915117, "fcf_margin": -0.007124, "roe": 0.2757309, "roa": 0.00654749, "roic": 0.42697373, "roc_greenblatt": null, "asset_turnover": 0.19217618, "cash_conversion": -0.20909726, "accruals_ratio": 0.00819425, "sbc_to_revenue": null, "debt_to_equity": 41.10115492, "net_debt_to_ebitda": -2.69540132, "debt_to_assets": 0.00012924, "interest_coverage": 3.93561311, "current_ratio": null, "quick_ratio": null, "net_debt": -3145660621, "revenue_growth_1y": 3.80968275, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": -0.04627009, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.83585696, "fcf_growth_1y": -1.85290188, "book_value_growth_1y": 0.05494223, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.222908, "revenue_stability_5y": 0.988573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00842359, "price_return_3m": 0.16879433, "price_return_6m": 0.05236271, "price_return_9m": 0.09574468, "price_return_12m": 0.20837061, "price_return_12m_ex1m": 0.21863589, "distance_from_52w_high": -0.04297329, "distance_from_52w_low": 0.26235159, "relative_strength": 0.10840703, "local_beta": 0.0006, "volatility_252d": 0.242403, "volatility_60d": 0.50121, "max_drawdown_12m": -0.15336658, "revenue_ttm": 60938680392, "gross_profit_ttm": 60938680392, "ebit_ttm": 1974168660, "ebitda_ttm": 1167047222, "net_income_ttm": 2076196818, "eps_diluted_ttm": 1.37266889, "operating_cash_flow_ttm": -522183068, "capital_expenditure_ttm": 88056012, "fcf_ttm": -434127056, "dividends_paid_ttm": 1720676794, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 501616548, "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_current_liabilities": null, "net_ppe": null, "total_assets": 317097984049, "total_debt": 40982550, "total_equity": 7529793917, "net_working_capital": null, "book_value_per_share": 4.97829191, "retained_earnings": 4231198414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7011014807, "tangible_book_per_share": 4.63530326, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 43, "rank_ptbv": 38, "rank_ps": 6, "rank_pcf": 50, "rank_ev_ebitda": 26, "rank_ev_ebit": 28, "rank_earnings_yield": 9, "rank_fcf_yield": 91, "rank_dividend_yield": 5, "rank_shareholder_yield": 5, "rank_total_yield": 6, "rank_roe": 12, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 1, "rank_fcf_margin": 87, "rank_piotroski": 29, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 42, "value_composite": 13, "quality_composite": 15, "momentum_composite": 29, "growth_composite": 3, "yield_composite": 4, "svqf_composite": 5, "vc1_composite": 9, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 40, "overall_composite": 5, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 32078910372, "cost_of_revenue": null, "gross_profit": 32078910372, "ebit": 1327456181, "ebitda": 1167047222, "pretax_income": 1003756664, "tax_provision": 62434624, "net_income": 938440441, "net_income_to_common": 938440441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_assets": 317097984049, "short_term_debt": 40982550, "long_term_debt": 3532000000, "total_debt": 3572982550, "total_liabilities": 309483226307, "total_equity": 7529793917, "shares_outstanding": 1561625000, "goodwill_and_intangibles": 518779110 }, "cash_flow": { "operating_cash_flow": 891374339, "capital_expenditure": 39381842, "free_cash_flow": 930756181, "dividends_paid": 572477485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210301, "ticker_id": 95, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1327456181", "ebitda": "1167047222", "netIncome": "938440441", "grossProfit": "32078910372", "depreciation": "None", "totalRevenue": "32078910372", "costOfRevenue": "None", "interestIncome": "5813000000", "incomeBeforeTax": "1003756664", "interestExpense": "323699517", "operatingIncome": "1003756664", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62434624", "reportedCurrency": "EUR", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "31075153707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-160408959", "sellingGeneralAndAdministrative": "1969000000", "netIncomeFromContinuingOperations": "980000000" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "3532000000", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205912325", "reportedCurrency": "EUR", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "10000000", "longTermInvestments": "288866000000", "shortTermInvestments": "49757000000", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1561625000", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938440441", "profitLoss": "None", "dividendPayout": "572477485", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "891374339", "capitalExpenditures": "39381842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1925868050", "cashflowFromInvestment": "557108962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572477485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527332448", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-160408959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32078910372, "cost_of_revenue": null, "gross_profit": 32078910372, "research_and_development": null, "selling_general_admin": 1969000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327456181, "depreciation_amortisation": -160408959, "ebitda": 1167047222, "interest_expense": 323699517, "interest_income": null, "other_non_operating": null, "pretax_income": 1003756664, "tax_provision": 62434624, "effective_tax_rate": null, "net_income": 938440441, "net_income_continuing_ops": 980000000, "net_income_to_common": 938440441, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3186643171, "short_term_investments": 49757000000, "net_receivables": 17601505521, "inventory": null, "other_current_assets": null, "total_current_assets": 20788148692, "net_ppe": null, "goodwill": 312866785, "intangible_assets": 205912325, "goodwill_and_intangibles": 518779110, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296309835356, "total_assets": 317097984049, "short_term_debt": 40982550, "accounts_payable": 1158000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309483226307, "total_liabilities": 309483226307, "total_debt": 3572982550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231198414, "total_equity": 7529793917, "shares_outstanding": 1561625000, "operating_cash_flow": 891374339, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39381842, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557108962, "dividends_paid": 572477485, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1925868050, "free_cash_flow": 930756181, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1327456181", "ebitda": "1167047222", "netIncome": "938440441", "grossProfit": "32078910372", "depreciation": "None", "totalRevenue": "32078910372", "costOfRevenue": "None", "interestIncome": "5813000000", "incomeBeforeTax": "1003756664", "interestExpense": "323699517", "operatingIncome": "1003756664", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "62434624", "reportedCurrency": "EUR", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "31075153707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-160408959", "sellingGeneralAndAdministrative": "1969000000", "netIncomeFromContinuingOperations": "980000000" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "3532000000", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205912325", "reportedCurrency": "EUR", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "10000000", "longTermInvestments": "288866000000", "shortTermInvestments": "49757000000", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1561625000", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "938440441", "profitLoss": "None", "dividendPayout": "572477485", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "891374339", "capitalExpenditures": "39381842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1925868050", "cashflowFromInvestment": "557108962", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "572477485", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527332448", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-160408959", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 19519000000, "cost_of_revenue": 16630000000, "gross_profit": 19519000000, "ebit": 666000000, "ebitda": 635000000, "pretax_income": 660000000, "tax_provision": -16000000, "net_income": 688000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468000000, "total_current_assets": 30328000000, "total_assets": 327390000000, "short_term_debt": 37000000, "long_term_debt": 4742000000, "total_debt": 4779000000, "total_liabilities": 318077000000, "total_equity": 9187000000, "shares_outstanding": 2010000000, "goodwill_and_intangibles": 575000000 }, "cash_flow": { "operating_cash_flow": 762000000, "capital_expenditure": 51000000, "free_cash_flow": 813000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210304, "ticker_id": 95, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666000000", "ebitda": "635000000", "netIncome": "688000000", "grossProfit": "19519000000", "depreciation": "None", "totalRevenue": "19519000000", "costOfRevenue": "16630000000", "interestIncome": "5796000000", "incomeBeforeTax": "660000000", "interestExpense": "6000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "EUR", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "18862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31000000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "345000000", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "327390000000", "longTermDebt": "4742000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "230000000", "reportedCurrency": "EUR", "retainedEarnings": "4347000000", "totalLiabilities": "318077000000", "otherCurrentAssets": "-31686000000", "totalCurrentAssets": "30328000000", "currentLongTermDebt": "37000000", "longTermInvestments": "297827000000", "shortTermInvestments": "54716000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327390000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "8075000000", "totalCurrentLiabilities": "7320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318077000000", "cashAndShortTermInvestments": "3468000000", "commonStockSharesOutstanding": "2010000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "521000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "762000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000000", "cashflowFromInvestment": "300000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19519000000, "cost_of_revenue": 16630000000, "gross_profit": 19519000000, "research_and_development": null, "selling_general_admin": 1983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666000000, "depreciation_amortisation": -31000000, "ebitda": 635000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 660000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": 688000000, "net_income_continuing_ops": 676000000, "net_income_to_common": 688000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468000000, "short_term_investments": 54716000000, "net_receivables": 3830000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30328000000, "net_ppe": null, "goodwill": 345000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327390000000, "total_assets": 327390000000, "short_term_debt": 37000000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7320000000, "long_term_debt": 4742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318077000000, "total_liabilities": 318077000000, "total_debt": 4779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4347000000, "total_equity": 9187000000, "shares_outstanding": 2010000000, "operating_cash_flow": 762000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000000, "dividends_paid": 521000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1755000000, "free_cash_flow": 813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666000000", "ebitda": "635000000", "netIncome": "688000000", "grossProfit": "19519000000", "depreciation": "None", "totalRevenue": "19519000000", "costOfRevenue": "16630000000", "interestIncome": "5796000000", "incomeBeforeTax": "660000000", "interestExpense": "6000000", "operatingIncome": "657000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-16000000", "reportedCurrency": "EUR", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "18862000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31000000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "676000000" }, "balance": { "goodwill": "345000000", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "327390000000", "longTermDebt": "4742000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "230000000", "reportedCurrency": "EUR", "retainedEarnings": "4347000000", "totalLiabilities": "318077000000", "otherCurrentAssets": "-31686000000", "totalCurrentAssets": "30328000000", "currentLongTermDebt": "37000000", "longTermInvestments": "297827000000", "shortTermInvestments": "54716000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327390000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "8075000000", "totalCurrentLiabilities": "7320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318077000000", "cashAndShortTermInvestments": "3468000000", "commonStockSharesOutstanding": "2010000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "521000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "762000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1755000000", "cashflowFromInvestment": "300000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-31000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 12978000000, "cost_of_revenue": 17687000000, "gross_profit": 2368000000, "ebit": -238000000, "ebitda": -204000000, "pretax_income": -391000000, "tax_provision": -209000000, "net_income": -179000000, "net_income_to_common": -179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7641000000, "total_assets": 301581000000, "short_term_debt": 32000000, "long_term_debt": 4711000000, "total_debt": 4743000000, "total_liabilities": 292027000000, "total_equity": 7549000000, "shares_outstanding": 1891250000, "goodwill_and_intangibles": 504000000 }, "cash_flow": { "operating_cash_flow": 864000000, "capital_expenditure": 65000000, "free_cash_flow": 929000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210308, "ticker_id": 95, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-204000000", "netIncome": "-179000000", "grossProfit": "2368000000", "depreciation": "None", "totalRevenue": "12978000000", "costOfRevenue": "17687000000", "interestIncome": "5548000000", "incomeBeforeTax": "-391000000", "interestExpense": "7000000", "operatingIncome": "12374000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-209000000", "reportedCurrency": "EUR", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "1887000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "291000000", "inventory": "-17689000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "4711000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213000000", "reportedCurrency": "EUR", "retainedEarnings": "5099000000", "totalLiabilities": "292027000000", "otherCurrentAssets": "840000000", "totalCurrentAssets": "7641000000", "currentLongTermDebt": "32000000", "longTermInvestments": "270229000000", "shortTermInvestments": "50364000000", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264740000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "4917000000", "totalShareholderEquity": "7549000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "7055000000", "totalCurrentLiabilities": "9202000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284929000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1891250000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "864000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241000000", "cashflowFromInvestment": "-1996000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12978000000, "cost_of_revenue": 17687000000, "gross_profit": 2368000000, "research_and_development": null, "selling_general_admin": 1887000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238000000, "depreciation_amortisation": 34000000, "ebitda": -204000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": -391000000, "tax_provision": -209000000, "effective_tax_rate": null, "net_income": -179000000, "net_income_continuing_ops": -182000000, "net_income_to_common": -179000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": 50364000000, "net_receivables": 3567000000, "inventory": -17689000000, "other_current_assets": null, "total_current_assets": 7641000000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 213000000, "goodwill_and_intangibles": 504000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264740000000, "total_assets": 301581000000, "short_term_debt": 32000000, "accounts_payable": 2114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9202000000, "long_term_debt": 4711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284929000000, "total_liabilities": 292027000000, "total_debt": 4743000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5099000000, "total_equity": 7549000000, "shares_outstanding": 1891250000, "operating_cash_flow": 864000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1996000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3241000000, "free_cash_flow": 929000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238000000", "ebitda": "-204000000", "netIncome": "-179000000", "grossProfit": "2368000000", "depreciation": "None", "totalRevenue": "12978000000", "costOfRevenue": "17687000000", "interestIncome": "5548000000", "incomeBeforeTax": "-391000000", "interestExpense": "7000000", "operatingIncome": "12374000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-209000000", "reportedCurrency": "EUR", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "1887000000", "netIncomeFromContinuingOperations": "-182000000" }, "balance": { "goodwill": "291000000", "inventory": "-17689000000", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "4711000000", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "213000000", "reportedCurrency": "EUR", "retainedEarnings": "5099000000", "totalLiabilities": "292027000000", "otherCurrentAssets": "840000000", "totalCurrentAssets": "7641000000", "currentLongTermDebt": "32000000", "longTermInvestments": "270229000000", "shortTermInvestments": "50364000000", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264740000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "4917000000", "totalShareholderEquity": "7549000000", "capitalLeaseObligations": "205000000", "otherCurrentLiabilities": "7055000000", "totalCurrentLiabilities": "9202000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284929000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1891250000", "intangibleAssetsExcludingGoodwill": "213000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "864000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3241000000", "cashflowFromInvestment": "-1996000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1072000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": -21643000000, "cost_of_revenue": -24669000000, "gross_profit": 14287000000, "ebit": 834000000, "ebitda": 1003000000, "pretax_income": 827000000, "tax_provision": 71000000, "net_income": -570000000, "net_income_to_common": -570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3407000000, "total_current_assets": 73193000000, "total_assets": 401786000000, "short_term_debt": 1292000000, "long_term_debt": 5314000000, "total_debt": 6606000000, "total_liabilities": 387596000000, "total_equity": 14190000000, "shares_outstanding": 2023400000, "goodwill_and_intangibles": 1240000000 }, "cash_flow": { "operating_cash_flow": 2851000000, "capital_expenditure": 98000000, "free_cash_flow": 2949000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210313, "ticker_id": 95, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1003000000", "netIncome": "-570000000", "grossProfit": "14287000000", "depreciation": "None", "totalRevenue": "-21643000000", "costOfRevenue": "-24669000000", "interestIncome": "238000000", "incomeBeforeTax": "827000000", "interestExpense": "7000000", "operatingIncome": "834000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "EUR", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "2197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-24669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1728000000", "netIncomeFromContinuingOperations": "-1025000000" }, "balance": { "goodwill": "316000000", "inventory": "-155000000", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "5314000000", "shortTermDebt": "1292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "924000000", "reportedCurrency": "EUR", "retainedEarnings": "10619000000", "totalLiabilities": "387596000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "73193000000", "currentLongTermDebt": "None", "longTermInvestments": "88280000000", "shortTermInvestments": "60906000000", "currentNetReceivables": "8880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "2172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482000000", "shortLongTermDebtTotal": "6816000000", "totalShareholderEquity": "14190000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-1301000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "2023400000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-922000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2851000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1920000000", "cashflowFromInvestment": "616000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -21643000000, "cost_of_revenue": -24669000000, "gross_profit": 14287000000, "research_and_development": null, "selling_general_admin": 1728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834000000, "depreciation_amortisation": 169000000, "ebitda": 1003000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": -570000000, "net_income_continuing_ops": -1025000000, "net_income_to_common": -570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3407000000, "short_term_investments": 60906000000, "net_receivables": 8880000000, "inventory": -155000000, "other_current_assets": null, "total_current_assets": 73193000000, "net_ppe": null, "goodwill": 316000000, "intangible_assets": 924000000, "goodwill_and_intangibles": 1240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89678000000, "total_assets": 401786000000, "short_term_debt": 1292000000, "accounts_payable": 2172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172000000, "long_term_debt": 5314000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172000000, "total_liabilities": 387596000000, "total_debt": 6606000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10619000000, "total_equity": 14190000000, "shares_outstanding": 2023400000, "operating_cash_flow": 2851000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 616000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1920000000, "free_cash_flow": 2949000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834000000", "ebitda": "1003000000", "netIncome": "-570000000", "grossProfit": "14287000000", "depreciation": "None", "totalRevenue": "-21643000000", "costOfRevenue": "-24669000000", "interestIncome": "238000000", "incomeBeforeTax": "827000000", "interestExpense": "7000000", "operatingIncome": "834000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "71000000", "reportedCurrency": "EUR", "netInterestIncome": "-329000000", "nonInterestIncome": "None", "operatingExpenses": "2197000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-24669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "1728000000", "netIncomeFromContinuingOperations": "-1025000000" }, "balance": { "goodwill": "316000000", "inventory": "-155000000", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "5314000000", "shortTermDebt": "1292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "924000000", "reportedCurrency": "EUR", "retainedEarnings": "10619000000", "totalLiabilities": "387596000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "73193000000", "currentLongTermDebt": "None", "longTermInvestments": "88280000000", "shortTermInvestments": "60906000000", "currentNetReceivables": "8880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "2172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "482000000", "shortLongTermDebtTotal": "6816000000", "totalShareholderEquity": "14190000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-1301000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "2023400000", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-922000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "2851000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1920000000", "cashflowFromInvestment": "616000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 46504000000, "cost_of_revenue": 36500000000, "gross_profit": 46504000000, "ebit": 1410000000, "ebitda": 2577000000, "pretax_income": 1164000000, "tax_provision": 95000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6889000000, "total_current_assets": 113877000000, "total_assets": 468252000000, "short_term_debt": 1682000000, "long_term_debt": 11157000000, "total_debt": 12839000000, "total_liabilities": 441880000000, "total_equity": 26372000000, "shares_outstanding": 2056975000, "goodwill_and_intangibles": 1333000000 }, "cash_flow": { "operating_cash_flow": -1796000000, "capital_expenditure": 112000000, "free_cash_flow": -1684000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210318, "ticker_id": 95, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1410000000", "ebitda": "2577000000", "netIncome": "1980000000", "grossProfit": "46504000000", "depreciation": "None", "totalRevenue": "46504000000", "costOfRevenue": "36500000000", "interestIncome": "377000000", "incomeBeforeTax": "1164000000", "interestExpense": "246000000", "operatingIncome": "43699000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "EUR", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000000", "sellingGeneralAndAdministrative": "3478000000", "netIncomeFromContinuingOperations": "2029000000" }, "balance": { "goodwill": "392000000", "inventory": "-18787000000", "commonStock": "321000000", "currentDebt": "None", "investments": "None", "totalAssets": "468252000000", "longTermDebt": "11157000000", "shortTermDebt": "1682000000", "treasuryStock": "-273000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "941000000", "reportedCurrency": "EUR", "retainedEarnings": "12166000000", "totalLiabilities": "441880000000", "otherCurrentAssets": "18787000000", "totalCurrentAssets": "113877000000", "currentLongTermDebt": "0", "longTermInvestments": "162239000000", "shortTermInvestments": "101366000000", "currentNetReceivables": "5622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163771000000", "currentAccountsPayable": "3080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "13091000000", "totalShareholderEquity": "26372000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "-1691000000", "totalCurrentLiabilities": "3080000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13801000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "2056975000", "intangibleAssetsExcludingGoodwill": "941000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1796000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46504000000, "cost_of_revenue": 36500000000, "gross_profit": 46504000000, "research_and_development": null, "selling_general_admin": 3478000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1410000000, "depreciation_amortisation": 1167000000, "ebitda": 2577000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1164000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 1980000000, "net_income_continuing_ops": 2029000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6889000000, "short_term_investments": 101366000000, "net_receivables": 5622000000, "inventory": -18787000000, "other_current_assets": null, "total_current_assets": 113877000000, "net_ppe": null, "goodwill": 392000000, "intangible_assets": 941000000, "goodwill_and_intangibles": 1333000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163771000000, "total_assets": 468252000000, "short_term_debt": 1682000000, "accounts_payable": 3080000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3080000000, "long_term_debt": 11157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13801000000, "total_liabilities": 441880000000, "total_debt": 12839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12166000000, "total_equity": 26372000000, "shares_outstanding": 2056975000, "operating_cash_flow": -1796000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 121000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000000, "free_cash_flow": -1684000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1410000000", "ebitda": "2577000000", "netIncome": "1980000000", "grossProfit": "46504000000", "depreciation": "None", "totalRevenue": "46504000000", "costOfRevenue": "36500000000", "interestIncome": "377000000", "incomeBeforeTax": "1164000000", "interestExpense": "246000000", "operatingIncome": "43699000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "EUR", "netInterestIncome": "-335000000", "nonInterestIncome": "None", "operatingExpenses": "4886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1167000000", "sellingGeneralAndAdministrative": "3478000000", "netIncomeFromContinuingOperations": "2029000000" }, "balance": { "goodwill": "392000000", "inventory": "-18787000000", "commonStock": "321000000", "currentDebt": "None", "investments": "None", "totalAssets": "468252000000", "longTermDebt": "11157000000", "shortTermDebt": "1682000000", "treasuryStock": "-273000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "941000000", "reportedCurrency": "EUR", "retainedEarnings": "12166000000", "totalLiabilities": "441880000000", "otherCurrentAssets": "18787000000", "totalCurrentAssets": "113877000000", "currentLongTermDebt": "0", "longTermInvestments": "162239000000", "shortTermInvestments": "101366000000", "currentNetReceivables": "5622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163771000000", "currentAccountsPayable": "3080000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "469000000", "shortLongTermDebtTotal": "13091000000", "totalShareholderEquity": "26372000000", "capitalLeaseObligations": "252000000", "otherCurrentLiabilities": "-1691000000", "totalCurrentLiabilities": "3080000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13801000000", "cashAndShortTermInvestments": "6889000000", "commonStockSharesOutstanding": "2056975000", "intangibleAssetsExcludingGoodwill": "941000000", "cashAndCashEquivalentsAtCarryingValue": "6889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2400000000", "profitLoss": "None", "dividendPayout": "121000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-1796000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-231000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 40653000000, "cost_of_revenue": -3633000000, "gross_profit": 40653000000, "ebit": -553000000, "ebitda": 169000000, "pretax_income": -957000000, "tax_provision": -336000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8368000000, "total_current_assets": 115825000000, "total_assets": 443814000000, "short_term_debt": 72000000, "long_term_debt": 10735000000, "total_debt": 10807000000, "total_liabilities": 419153000000, "total_equity": 24586000000, "shares_outstanding": 2058025000, "goodwill_and_intangibles": 1386000000 }, "cash_flow": { "operating_cash_flow": -2854000000, "capital_expenditure": 120000000, "free_cash_flow": -2734000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210323, "ticker_id": 95, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-553000000", "ebitda": "169000000", "netIncome": "45000000", "grossProfit": "40653000000", "depreciation": "None", "totalRevenue": "40653000000", "costOfRevenue": "-3633000000", "interestIncome": "295000000", "incomeBeforeTax": "-957000000", "interestExpense": "405000000", "operatingIncome": "37776000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-336000000", "reportedCurrency": "EUR", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "2877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "3588000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "376000000", "inventory": "-21220000000", "commonStock": "320000000", "currentDebt": "None", "investments": "None", "totalAssets": "443814000000", "longTermDebt": "10735000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1010000000", "reportedCurrency": "EUR", "retainedEarnings": "10327000000", "totalLiabilities": "419153000000", "otherCurrentAssets": "21220000000", "totalCurrentAssets": "115825000000", "currentLongTermDebt": "72000000", "longTermInvestments": "158501000000", "shortTermInvestments": "100631000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160098000000", "currentAccountsPayable": "2752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474000000", "shortLongTermDebtTotal": "11073000000", "totalShareholderEquity": "24586000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "-122000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12435000000", "cashAndShortTermInvestments": "8368000000", "commonStockSharesOutstanding": "2058025000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "8368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2854000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40653000000, "cost_of_revenue": -3633000000, "gross_profit": 40653000000, "research_and_development": null, "selling_general_admin": 3588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -553000000, "depreciation_amortisation": 722000000, "ebitda": 169000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": -957000000, "tax_provision": -336000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": -135000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8368000000, "short_term_investments": 100631000000, "net_receivables": 6826000000, "inventory": -21220000000, "other_current_assets": null, "total_current_assets": 115825000000, "net_ppe": null, "goodwill": 376000000, "intangible_assets": 1010000000, "goodwill_and_intangibles": 1386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160098000000, "total_assets": 443814000000, "short_term_debt": 72000000, "accounts_payable": 2752000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2824000000, "long_term_debt": 10735000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12435000000, "total_liabilities": 419153000000, "total_debt": 10807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10327000000, "total_equity": 24586000000, "shares_outstanding": 2058025000, "operating_cash_flow": -2854000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778000000, "free_cash_flow": -2734000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-553000000", "ebitda": "169000000", "netIncome": "45000000", "grossProfit": "40653000000", "depreciation": "None", "totalRevenue": "40653000000", "costOfRevenue": "-3633000000", "interestIncome": "295000000", "incomeBeforeTax": "-957000000", "interestExpense": "405000000", "operatingIncome": "37776000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-336000000", "reportedCurrency": "EUR", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "2877000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "722000000", "sellingGeneralAndAdministrative": "3588000000", "netIncomeFromContinuingOperations": "-135000000" }, "balance": { "goodwill": "376000000", "inventory": "-21220000000", "commonStock": "320000000", "currentDebt": "None", "investments": "None", "totalAssets": "443814000000", "longTermDebt": "10735000000", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1010000000", "reportedCurrency": "EUR", "retainedEarnings": "10327000000", "totalLiabilities": "419153000000", "otherCurrentAssets": "21220000000", "totalCurrentAssets": "115825000000", "currentLongTermDebt": "72000000", "longTermInvestments": "158501000000", "shortTermInvestments": "100631000000", "currentNetReceivables": "6826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160098000000", "currentAccountsPayable": "2752000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "474000000", "shortLongTermDebtTotal": "11073000000", "totalShareholderEquity": "24586000000", "capitalLeaseObligations": "266000000", "otherCurrentLiabilities": "-122000000", "totalCurrentLiabilities": "2824000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12435000000", "cashAndShortTermInvestments": "8368000000", "commonStockSharesOutstanding": "2058025000", "intangibleAssetsExcludingGoodwill": "1010000000", "cashAndCashEquivalentsAtCarryingValue": "8368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-364000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-2854000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 61136000000, "cost_of_revenue": -3639000000, "gross_profit": 61136000000, "ebit": 1740000000, "ebitda": 2590000000, "pretax_income": 1457000000, "tax_provision": 218000000, "net_income": 1239000000, "net_income_to_common": 1239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12253000000, "total_current_assets": 110117000000, "total_assets": 440348000000, "short_term_debt": 58000000, "long_term_debt": 4088000000, "total_debt": 4146000000, "total_liabilities": 415907000000, "total_equity": 24421000000, "shares_outstanding": 2056300000, "goodwill_and_intangibles": 1559000000 }, "cash_flow": { "operating_cash_flow": 7302000000, "capital_expenditure": 148000000, "free_cash_flow": 7450000000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210328, "ticker_id": 95, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1740000000", "ebitda": "2590000000", "netIncome": "1239000000", "grossProfit": "61136000000", "depreciation": "None", "totalRevenue": "61136000000", "costOfRevenue": "-3639000000", "interestIncome": "226000000", "incomeBeforeTax": "1457000000", "interestExpense": "513000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218000000", "reportedCurrency": "EUR", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "-59810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "3686000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "392000000", "inventory": "-25688000000", "commonStock": "323000000", "currentDebt": "None", "investments": "None", "totalAssets": "440348000000", "longTermDebt": "4088000000", "shortTermDebt": "58000000", "treasuryStock": "-281000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1167000000", "reportedCurrency": "EUR", "retainedEarnings": "10667000000", "totalLiabilities": "415907000000", "otherCurrentAssets": "25688000000", "totalCurrentAssets": "110117000000", "currentLongTermDebt": "58000000", "longTermInvestments": "148667000000", "shortTermInvestments": "91209000000", "currentNetReceivables": "6655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150481000000", "currentAccountsPayable": "3256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000000", "shortLongTermDebtTotal": "12019000000", "totalShareholderEquity": "24421000000", "capitalLeaseObligations": "311000000", "otherCurrentLiabilities": "-131000000", "totalCurrentLiabilities": "3314000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "13199000000", "cashAndShortTermInvestments": "12253000000", "commonStockSharesOutstanding": "2056300000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "12253000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1457000000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "7302000000", "capitalExpenditures": "148000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3730000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61136000000, "cost_of_revenue": -3639000000, "gross_profit": 61136000000, "research_and_development": 0, "selling_general_admin": 3686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1740000000, "depreciation_amortisation": 850000000, "ebitda": 2590000000, "interest_expense": 513000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1457000000, "tax_provision": 218000000, "effective_tax_rate": null, "net_income": 1239000000, "net_income_continuing_ops": 1239000000, "net_income_to_common": 1239000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12253000000, "short_term_investments": 91209000000, "net_receivables": 6655000000, "inventory": -25688000000, "other_current_assets": null, "total_current_assets": 110117000000, "net_ppe": null, "goodwill": 392000000, "intangible_assets": 1167000000, "goodwill_and_intangibles": 1559000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150481000000, "total_assets": 440348000000, "short_term_debt": 58000000, "accounts_payable": 3256000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3314000000, "long_term_debt": 4088000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13199000000, "total_liabilities": 415907000000, "total_debt": 4146000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10667000000, "total_equity": 24421000000, "shares_outstanding": 2056300000, "operating_cash_flow": 7302000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000000, "dividends_paid": 309000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3730000000, "free_cash_flow": 7450000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1740000000", "ebitda": "2590000000", "netIncome": "1239000000", "grossProfit": "61136000000", "depreciation": "None", "totalRevenue": "61136000000", "costOfRevenue": "-3639000000", "interestIncome": "226000000", "incomeBeforeTax": "1457000000", "interestExpense": "513000000", "operatingIncome": "1326000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218000000", "reportedCurrency": "EUR", "netInterestIncome": "-513000000", "nonInterestIncome": "None", "operatingExpenses": "-59810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-3639000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "3686000000", "netIncomeFromContinuingOperations": "1239000000" }, "balance": { "goodwill": "392000000", "inventory": "-25688000000", "commonStock": "323000000", "currentDebt": "None", "investments": "None", "totalAssets": "440348000000", "longTermDebt": "4088000000", "shortTermDebt": "58000000", "treasuryStock": "-281000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1167000000", "reportedCurrency": "EUR", "retainedEarnings": "10667000000", "totalLiabilities": "415907000000", "otherCurrentAssets": "25688000000", "totalCurrentAssets": "110117000000", "currentLongTermDebt": "58000000", "longTermInvestments": "148667000000", "shortTermInvestments": "91209000000", "currentNetReceivables": "6655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150481000000", "currentAccountsPayable": "3256000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "536000000", "shortLongTermDebtTotal": "12019000000", "totalShareholderEquity": "24421000000", "capitalLeaseObligations": "311000000", "otherCurrentLiabilities": "-131000000", "totalCurrentLiabilities": "3314000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "13199000000", "cashAndShortTermInvestments": "12253000000", "commonStockSharesOutstanding": "2056300000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "12253000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1457000000", "profitLoss": "None", "dividendPayout": "309000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "7302000000", "capitalExpenditures": "148000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3730000000", "cashflowFromInvestment": "-86000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 14551000000, "cost_of_revenue": -31000000, "gross_profit": 14551000000, "ebit": 1043000000, "ebitda": 2059000000, "pretax_income": 751000000, "tax_provision": 40000000, "net_income": 710000000, "net_income_to_common": 710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8742000000, "total_current_assets": 101014000000, "total_assets": 392633000000, "short_term_debt": 82000000, "long_term_debt": 13583000000, "total_debt": 13665000000, "total_liabilities": 370066000000, "total_equity": 22545000000, "shares_outstanding": 2607000000, "goodwill_and_intangibles": 1727000000 }, "cash_flow": { "operating_cash_flow": 517000000, "capital_expenditure": 123000000, "free_cash_flow": 640000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210333, "ticker_id": 95, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1043000000", "ebitda": "2059000000", "netIncome": "710000000", "grossProfit": "14551000000", "depreciation": "None", "totalRevenue": "14551000000", "costOfRevenue": "-31000000", "interestIncome": "216000000", "incomeBeforeTax": "751000000", "interestExpense": "507000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "EUR", "netInterestIncome": "-507000000", "nonInterestIncome": "None", "operatingExpenses": "-13294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-31000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000000", "sellingGeneralAndAdministrative": "3538000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "385000000", "inventory": "-22507000000", "commonStock": "321000000", "currentDebt": "None", "investments": "None", "totalAssets": "392633000000", "longTermDebt": "13583000000", "shortTermDebt": "82000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1342000000", "reportedCurrency": "EUR", "retainedEarnings": "9995000000", "totalLiabilities": "370066000000", "otherCurrentAssets": "22507000000", "totalCurrentAssets": "101014000000", "currentLongTermDebt": "82000000", "longTermInvestments": "138003000000", "shortTermInvestments": "86253000000", "currentNetReceivables": "6019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139730000000", "currentAccountsPayable": "2872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235000000", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "22545000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3064000000", "totalCurrentLiabilities": "2954000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14133000000", "cashAndShortTermInvestments": "8742000000", "commonStockSharesOutstanding": "2607000000", "intangibleAssetsExcludingGoodwill": "1342000000", "cashAndCashEquivalentsAtCarryingValue": "8742000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "517000000", "capitalExpenditures": "123000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2395000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14551000000, "cost_of_revenue": -31000000, "gross_profit": 14551000000, "research_and_development": 0, "selling_general_admin": 3538000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043000000, "depreciation_amortisation": 1016000000, "ebitda": 2059000000, "interest_expense": 507000000, "interest_income": null, "other_non_operating": null, "pretax_income": 751000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 710000000, "net_income_continuing_ops": 711000000, "net_income_to_common": 710000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8742000000, "short_term_investments": 86253000000, "net_receivables": 6019000000, "inventory": -22507000000, "other_current_assets": null, "total_current_assets": 101014000000, "net_ppe": null, "goodwill": 385000000, "intangible_assets": 1342000000, "goodwill_and_intangibles": 1727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139730000000, "total_assets": 392633000000, "short_term_debt": 82000000, "accounts_payable": 2872000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2954000000, "long_term_debt": 13583000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14133000000, "total_liabilities": 370066000000, "total_debt": 13665000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9995000000, "total_equity": 22545000000, "shares_outstanding": 2607000000, "operating_cash_flow": 517000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 328000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2395000000, "free_cash_flow": 640000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1043000000", "ebitda": "2059000000", "netIncome": "710000000", "grossProfit": "14551000000", "depreciation": "None", "totalRevenue": "14551000000", "costOfRevenue": "-31000000", "interestIncome": "216000000", "incomeBeforeTax": "751000000", "interestExpense": "507000000", "operatingIncome": "1257000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "40000000", "reportedCurrency": "EUR", "netInterestIncome": "-507000000", "nonInterestIncome": "None", "operatingExpenses": "-13294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "-31000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016000000", "sellingGeneralAndAdministrative": "3538000000", "netIncomeFromContinuingOperations": "711000000" }, "balance": { "goodwill": "385000000", "inventory": "-22507000000", "commonStock": "321000000", "currentDebt": "None", "investments": "None", "totalAssets": "392633000000", "longTermDebt": "13583000000", "shortTermDebt": "82000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1342000000", "reportedCurrency": "EUR", "retainedEarnings": "9995000000", "totalLiabilities": "370066000000", "otherCurrentAssets": "22507000000", "totalCurrentAssets": "101014000000", "currentLongTermDebt": "82000000", "longTermInvestments": "138003000000", "shortTermInvestments": "86253000000", "currentNetReceivables": "6019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139730000000", "currentAccountsPayable": "2872000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "235000000", "shortLongTermDebtTotal": "13665000000", "totalShareholderEquity": "22545000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-3064000000", "totalCurrentLiabilities": "2954000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "14133000000", "cashAndShortTermInvestments": "8742000000", "commonStockSharesOutstanding": "2607000000", "intangibleAssetsExcludingGoodwill": "1342000000", "cashAndCashEquivalentsAtCarryingValue": "8742000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "751000000", "profitLoss": "None", "dividendPayout": "328000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "0", "operatingCashflow": "517000000", "capitalExpenditures": "123000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2395000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1315000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 18996340196, "cost_of_revenue": null, "gross_profit": 18996340196, "ebit": 525084330, "ebitda": 427178208, "pretax_income": 365276056, "tax_provision": -5955587, "net_income": 389098409, "net_income_to_common": 389098409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_assets": 317097984049, "short_term_debt": 40982550, "long_term_debt": null, "total_debt": 40982550, "total_liabilities": 309483226307, "total_equity": 7529793917, "shares_outstanding": 1512525592, "goodwill_and_intangibles": 518779110 }, "cash_flow": { "operating_cash_flow": -230591534, "capital_expenditure": 16528006, "free_cash_flow": -214063528, "dividends_paid": 591588397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210299, "ticker_id": 95, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525084330", "ebitda": "427178208", "netIncome": "389098409", "grossProfit": "18996340196", "depreciation": "None", "totalRevenue": "18996340196", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "365276056", "interestExpense": "159808274", "operatingIncome": "365276056", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5955587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18631064139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97906122", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "None", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205912325", "reportedCurrency": "None", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1512525592", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389098409", "profitLoss": "None", "dividendPayout": "591588397", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230591534", "capitalExpenditures": "16528006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809824687", "cashflowFromInvestment": "578495504", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591588397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405502580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97906122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18996340196, "cost_of_revenue": null, "gross_profit": 18996340196, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525084330, "depreciation_amortisation": -97906122, "ebitda": 427178208, "interest_expense": 159808274, "interest_income": null, "other_non_operating": null, "pretax_income": 365276056, "tax_provision": -5955587, "effective_tax_rate": null, "net_income": 389098409, "net_income_continuing_ops": null, "net_income_to_common": 389098409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3186643171, "short_term_investments": null, "net_receivables": 17601505521, "inventory": null, "other_current_assets": null, "total_current_assets": 20788148692, "net_ppe": null, "goodwill": 312866785, "intangible_assets": 205912325, "goodwill_and_intangibles": 518779110, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296309835356, "total_assets": 317097984049, "short_term_debt": 40982550, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309483226307, "total_liabilities": 309483226307, "total_debt": 40982550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231198414, "total_equity": 7529793917, "shares_outstanding": 1512525592, "operating_cash_flow": -230591534, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16528006, "acquisitions": null, "other_investing": null, "investing_cash_flow": 578495504, "dividends_paid": 591588397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1809824687, "free_cash_flow": -214063528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525084330", "ebitda": "427178208", "netIncome": "389098409", "grossProfit": "18996340196", "depreciation": "None", "totalRevenue": "18996340196", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "365276056", "interestExpense": "159808274", "operatingIncome": "365276056", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5955587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18631064139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97906122", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "None", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "205912325", "reportedCurrency": "None", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1512525592", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389098409", "profitLoss": "None", "dividendPayout": "591588397", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230591534", "capitalExpenditures": "16528006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809824687", "cashflowFromInvestment": "578495504", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591588397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405502580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97906122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 18996340196, "cost_of_revenue": null, "gross_profit": 18996340196, "ebit": 525084330, "ebitda": 427178208, "pretax_income": 365276056, "tax_provision": -5955587, "net_income": 389098409, "net_income_to_common": 389098409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3186643171, "total_current_assets": 20788148692, "total_assets": 317097984049, "short_term_debt": 40982550, "long_term_debt": 3532000000, "total_debt": 3572982550, "total_liabilities": 309483226307, "total_equity": 7529793917, "shares_outstanding": 1512525592, "goodwill_and_intangibles": 518779110 }, "cash_flow": { "operating_cash_flow": -230591534, "capital_expenditure": 16528006, "free_cash_flow": -214063528, "dividends_paid": 591588397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210300, "ticker_id": 95, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525084330", "ebitda": "427178208", "netIncome": "389098409", "grossProfit": "18996340196", "depreciation": "None", "totalRevenue": "18996340196", "costOfRevenue": "None", "interestIncome": "325000000", "incomeBeforeTax": "365276056", "interestExpense": "159808274", "operatingIncome": "365276056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5955587", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18631064139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97906122", "sellingGeneralAndAdministrative": "1044000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "3532000000", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205912325", "reportedCurrency": "EUR", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "10000000", "longTermInvestments": "288866000000", "shortTermInvestments": "49757000000", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1512525592", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389098409", "profitLoss": "None", "dividendPayout": "591588397", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-230591534", "capitalExpenditures": "16528006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809824687", "cashflowFromInvestment": "578495504", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591588397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405502580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97906122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18996340196, "cost_of_revenue": null, "gross_profit": 18996340196, "research_and_development": null, "selling_general_admin": 1044000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525084330, "depreciation_amortisation": -97906122, "ebitda": 427178208, "interest_expense": 159808274, "interest_income": null, "other_non_operating": null, "pretax_income": 365276056, "tax_provision": -5955587, "effective_tax_rate": null, "net_income": 389098409, "net_income_continuing_ops": null, "net_income_to_common": 389098409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3186643171, "short_term_investments": 49757000000, "net_receivables": 17601505521, "inventory": null, "other_current_assets": null, "total_current_assets": 20788148692, "net_ppe": null, "goodwill": 312866785, "intangible_assets": 205912325, "goodwill_and_intangibles": 518779110, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296309835356, "total_assets": 317097984049, "short_term_debt": 40982550, "accounts_payable": 1158000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 3532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309483226307, "total_liabilities": 309483226307, "total_debt": 3572982550, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4231198414, "total_equity": 7529793917, "shares_outstanding": 1512525592, "operating_cash_flow": -230591534, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16528006, "acquisitions": null, "other_investing": null, "investing_cash_flow": 578495504, "dividends_paid": 591588397, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1809824687, "free_cash_flow": -214063528, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525084330", "ebitda": "427178208", "netIncome": "389098409", "grossProfit": "18996340196", "depreciation": "None", "totalRevenue": "18996340196", "costOfRevenue": "None", "interestIncome": "325000000", "incomeBeforeTax": "365276056", "interestExpense": "159808274", "operatingIncome": "365276056", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5955587", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18631064139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-97906122", "sellingGeneralAndAdministrative": "1044000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "312866785", "inventory": "None", "commonStock": "228902536", "currentDebt": "None", "investments": "None", "totalAssets": "317097984049", "longTermDebt": "3532000000", "shortTermDebt": "40982550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "205912325", "reportedCurrency": "EUR", "retainedEarnings": "4231198414", "totalLiabilities": "309483226307", "otherCurrentAssets": "None", "totalCurrentAssets": "20788148692", "currentLongTermDebt": "10000000", "longTermInvestments": "288866000000", "shortTermInvestments": "49757000000", "currentNetReceivables": "17601505521", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296309835356", "currentAccountsPayable": "1158000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "337000000", "shortLongTermDebtTotal": "5603614058", "totalShareholderEquity": "7529793917", "capitalLeaseObligations": "187000000", "otherCurrentLiabilities": "-40982550", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309483226307", "cashAndShortTermInvestments": "3186643171", "commonStockSharesOutstanding": "1512525592", "intangibleAssetsExcludingGoodwill": "205912325", "cashAndCashEquivalentsAtCarryingValue": "3186643171", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389098409", "profitLoss": "None", "dividendPayout": "591588397", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-230591534", "capitalExpenditures": "16528006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1809824687", "cashflowFromInvestment": "578495504", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "591588397", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405502580", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-97906122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 6653000000, "cost_of_revenue": null, "gross_profit": 6653000000, "ebit": 6404000000, "ebitda": null, "pretax_income": 677000000, "tax_provision": 72000000, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3200000000, "total_current_assets": null, "total_assets": 310635000000, "short_term_debt": 0, "long_term_debt": 4268000000, "total_debt": 4268000000, "total_liabilities": 301246000000, "total_equity": 9258000000, "shares_outstanding": 1581625000, "goodwill_and_intangibles": 525000000 }, "cash_flow": { "operating_cash_flow": -176000000, "capital_expenditure": 26000000, "free_cash_flow": -150000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210302, "ticker_id": 95, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "584000000", "grossProfit": "6653000000", "depreciation": "None", "totalRevenue": "6653000000", "costOfRevenue": "None", "interestIncome": "178000000", "incomeBeforeTax": "677000000", "interestExpense": "176000000", "operatingIncome": "6404000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "310635000000", "longTermDebt": "4268000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "525000000", "reportedCurrency": "EUR", "retainedEarnings": "4083000000", "totalLiabilities": "301246000000", "otherCurrentAssets": "-53683000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "280298000000", "shortTermInvestments": "50483000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310635000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4268000000", "totalShareholderEquity": "9258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301247000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "1581625000", "intangibleAssetsExcludingGoodwill": "525000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211000000", "cashflowFromInvestment": "259000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6653000000, "cost_of_revenue": null, "gross_profit": 6653000000, "research_and_development": null, "selling_general_admin": 925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6404000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 677000000, "tax_provision": 72000000, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": null, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3200000000, "short_term_investments": 50483000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 525000000, "goodwill_and_intangibles": 525000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310635000000, "total_assets": 310635000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4268000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301247000000, "total_liabilities": 301246000000, "total_debt": 4268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4083000000, "total_equity": 9258000000, "shares_outstanding": 1581625000, "operating_cash_flow": -176000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 259000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211000000, "free_cash_flow": -150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "584000000", "grossProfit": "6653000000", "depreciation": "None", "totalRevenue": "6653000000", "costOfRevenue": "None", "interestIncome": "178000000", "incomeBeforeTax": "677000000", "interestExpense": "176000000", "operatingIncome": "6404000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "72000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "249000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "310635000000", "longTermDebt": "4268000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "525000000", "reportedCurrency": "EUR", "retainedEarnings": "4083000000", "totalLiabilities": "301246000000", "otherCurrentAssets": "-53683000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "280298000000", "shortTermInvestments": "50483000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310635000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4268000000", "totalShareholderEquity": "9258000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "301247000000", "cashAndShortTermInvestments": "3200000000", "commonStockSharesOutstanding": "1581625000", "intangibleAssetsExcludingGoodwill": "525000000", "cashAndCashEquivalentsAtCarryingValue": "3200000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "584000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211000000", "cashflowFromInvestment": "259000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 16293000000, "cost_of_revenue": null, "gross_profit": 16293000000, "ebit": -5480000000, "ebitda": -5587500000, "pretax_income": 795000000, "tax_provision": 54000000, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3468000000, "total_current_assets": 30328000000, "total_assets": 327390000000, "short_term_debt": 37000000, "long_term_debt": 4742000000, "total_debt": 4779000000, "total_liabilities": 318077000000, "total_equity": 9187000000, "shares_outstanding": 2010000000, "goodwill_and_intangibles": 575000000 }, "cash_flow": { "operating_cash_flow": 115000000, "capital_expenditure": 29000000, "free_cash_flow": 144000000, "dividends_paid": 503500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210303, "ticker_id": 95, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5480000000", "ebitda": "-5587500000", "netIncome": "714000000", "grossProfit": "16293000000", "depreciation": "None", "totalRevenue": "16293000000", "costOfRevenue": "None", "interestIncome": "432000000", "incomeBeforeTax": "795000000", "interestExpense": "6000000", "operatingIncome": "-2416000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107500000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "345000000", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "327390000000", "longTermDebt": "4742000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "230000000", "reportedCurrency": "EUR", "retainedEarnings": "4347000000", "totalLiabilities": "318077000000", "otherCurrentAssets": "-31686000000", "totalCurrentAssets": "30328000000", "currentLongTermDebt": "37000000", "longTermInvestments": "297827000000", "shortTermInvestments": "54716000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327390000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "-1418000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318077000000", "cashAndShortTermInvestments": "3468000000", "commonStockSharesOutstanding": "2010000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "503500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265500000", "cashflowFromInvestment": "188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16293000000, "cost_of_revenue": null, "gross_profit": 16293000000, "research_and_development": null, "selling_general_admin": 1983000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5480000000, "depreciation_amortisation": -107500000, "ebitda": -5587500000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 795000000, "tax_provision": 54000000, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": null, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3468000000, "short_term_investments": 54716000000, "net_receivables": 3830000000, "inventory": null, "other_current_assets": null, "total_current_assets": 30328000000, "net_ppe": null, "goodwill": 345000000, "intangible_assets": 230000000, "goodwill_and_intangibles": 575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327390000000, "total_assets": 327390000000, "short_term_debt": 37000000, "accounts_payable": 1320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318077000000, "total_liabilities": 318077000000, "total_debt": 4779000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4347000000, "total_equity": 9187000000, "shares_outstanding": 2010000000, "operating_cash_flow": 115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 188000000, "dividends_paid": 503500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265500000, "free_cash_flow": 144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5480000000", "ebitda": "-5587500000", "netIncome": "714000000", "grossProfit": "16293000000", "depreciation": "None", "totalRevenue": "16293000000", "costOfRevenue": "None", "interestIncome": "432000000", "incomeBeforeTax": "795000000", "interestExpense": "6000000", "operatingIncome": "-2416000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "54000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107500000", "sellingGeneralAndAdministrative": "1983000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "345000000", "inventory": "None", "commonStock": "241000000", "currentDebt": "None", "investments": "None", "totalAssets": "327390000000", "longTermDebt": "4742000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "230000000", "reportedCurrency": "EUR", "retainedEarnings": "4347000000", "totalLiabilities": "318077000000", "otherCurrentAssets": "-31686000000", "totalCurrentAssets": "30328000000", "currentLongTermDebt": "37000000", "longTermInvestments": "297827000000", "shortTermInvestments": "54716000000", "currentNetReceivables": "3830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327390000000", "currentAccountsPayable": "1320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398000000", "shortLongTermDebtTotal": "4995000000", "totalShareholderEquity": "9187000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "-1418000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "318077000000", "cashAndShortTermInvestments": "3468000000", "commonStockSharesOutstanding": "2010000000", "intangibleAssetsExcludingGoodwill": "230000000", "cashAndCashEquivalentsAtCarryingValue": "3468000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "660000000", "profitLoss": "None", "dividendPayout": "503500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265500000", "cashflowFromInvestment": "188000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-565000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 3226000000, "cost_of_revenue": null, "gross_profit": 3226000000, "ebit": 6146000000, "ebitda": 6222500000, "pretax_income": -67500000, "tax_provision": 70000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3894000000, "total_current_assets": 3894000000, "total_assets": 315870000000, "short_term_debt": 0, "long_term_debt": 4622000000, "total_debt": 4622000000, "total_liabilities": 307257000000, "total_equity": 8492000000, "shares_outstanding": 1672550000, "goodwill_and_intangibles": 570000000 }, "cash_flow": { "operating_cash_flow": 323500000, "capital_expenditure": 11000000, "free_cash_flow": 334500000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210305, "ticker_id": 95, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6146000000", "ebitda": "6222500000", "netIncome": "-26000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "None", "interestIncome": "151000000", "incomeBeforeTax": "-67500000", "interestExpense": "220000000", "operatingIncome": "3073000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76500000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "315870000000", "longTermDebt": "4622000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "570000000", "reportedCurrency": "EUR", "retainedEarnings": "3699000000", "totalLiabilities": "307257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3894000000", "currentLongTermDebt": "None", "longTermInvestments": "284832000000", "shortTermInvestments": "51403000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311976000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "8492000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307257000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "1672550000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323500000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3226000000, "cost_of_revenue": null, "gross_profit": 3226000000, "research_and_development": null, "selling_general_admin": 376000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6146000000, "depreciation_amortisation": 76500000, "ebitda": 6222500000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": -67500000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": null, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3894000000, "short_term_investments": 51403000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3894000000, "net_ppe": null, "goodwill": null, "intangible_assets": 570000000, "goodwill_and_intangibles": 570000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311976000000, "total_assets": 315870000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 4622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307257000000, "total_liabilities": 307257000000, "total_debt": 4622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3699000000, "total_equity": 8492000000, "shares_outstanding": 1672550000, "operating_cash_flow": 323500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56000000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489500000, "free_cash_flow": 334500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6146000000", "ebitda": "6222500000", "netIncome": "-26000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "None", "interestIncome": "151000000", "incomeBeforeTax": "-67500000", "interestExpense": "220000000", "operatingIncome": "3073000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76500000", "sellingGeneralAndAdministrative": "376000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "315870000000", "longTermDebt": "4622000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "570000000", "reportedCurrency": "EUR", "retainedEarnings": "3699000000", "totalLiabilities": "307257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3894000000", "currentLongTermDebt": "None", "longTermInvestments": "284832000000", "shortTermInvestments": "51403000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311976000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "8492000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307257000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "1672550000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "323500000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 3226000000, "cost_of_revenue": null, "gross_profit": 3226000000, "ebit": 36500000, "ebitda": 3149500000, "pretax_income": -67500000, "tax_provision": -35000000, "net_income": -26000000, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3894000000, "total_current_assets": 3894000000, "total_assets": 315870000000, "short_term_debt": 32000000, "long_term_debt": null, "total_debt": 32000000, "total_liabilities": 307257000000, "total_equity": 8492000000, "shares_outstanding": 1672550000, "goodwill_and_intangibles": 861000000 }, "cash_flow": { "operating_cash_flow": 323500000, "capital_expenditure": 11000000, "free_cash_flow": 334500000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210306, "ticker_id": 95, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36500000", "ebitda": "3149500000", "netIncome": "-26000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-67500000", "interestExpense": "None", "operatingIncome": "3073000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "315870000000", "longTermDebt": "None", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "570000000", "reportedCurrency": "EUR", "retainedEarnings": "3699000000", "totalLiabilities": "307257000000", "otherCurrentAssets": "-3567000000", "totalCurrentAssets": "3894000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311976000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "8492000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1277000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307257000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "1672550000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "323500000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3226000000, "cost_of_revenue": null, "gross_profit": 3226000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36500000, "depreciation_amortisation": 92500000, "ebitda": 3149500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -67500000, "tax_provision": -35000000, "effective_tax_rate": null, "net_income": -26000000, "net_income_continuing_ops": null, "net_income_to_common": -26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3894000000, "short_term_investments": null, "net_receivables": 3567000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3894000000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 570000000, "goodwill_and_intangibles": 861000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311976000000, "total_assets": 315870000000, "short_term_debt": 32000000, "accounts_payable": 2114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307257000000, "total_liabilities": 307257000000, "total_debt": 32000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3699000000, "total_equity": 8492000000, "shares_outstanding": 1672550000, "operating_cash_flow": 323500000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56000000, "dividends_paid": 17500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489500000, "free_cash_flow": 334500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36500000", "ebitda": "3149500000", "netIncome": "-26000000", "grossProfit": "3226000000", "depreciation": "None", "totalRevenue": "3226000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-67500000", "interestExpense": "None", "operatingIncome": "3073000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-35000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "265000000", "currentDebt": "None", "investments": "None", "totalAssets": "315870000000", "longTermDebt": "None", "shortTermDebt": "32000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "570000000", "reportedCurrency": "EUR", "retainedEarnings": "3699000000", "totalLiabilities": "307257000000", "otherCurrentAssets": "-3567000000", "totalCurrentAssets": "3894000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311976000000", "currentAccountsPayable": "2114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "8492000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1277000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "307257000000", "cashAndShortTermInvestments": "3894000000", "commonStockSharesOutstanding": "1672550000", "intangibleAssetsExcludingGoodwill": "570000000", "cashAndCashEquivalentsAtCarryingValue": "3894000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26000000", "profitLoss": "None", "dividendPayout": "17500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "323500000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489500000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 3109000000, "cost_of_revenue": null, "gross_profit": 3109000000, "ebit": 36500000, "ebitda": 129000000, "pretax_income": -102500000, "tax_provision": 140000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 4074000000, "total_assets": 301581000000, "short_term_debt": 0, "long_term_debt": 4679000000, "total_debt": 4679000000, "total_liabilities": 292026000000, "total_equity": 9426000000, "shares_outstanding": 1751952000, "goodwill_and_intangibles": 524000000 }, "cash_flow": { "operating_cash_flow": -98500000, "capital_expenditure": 18500000, "free_cash_flow": -80000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210307, "ticker_id": 95, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36500000", "ebitda": "129000000", "netIncome": "11000000", "grossProfit": "3109000000", "depreciation": "None", "totalRevenue": "3109000000", "costOfRevenue": "None", "interestIncome": "299000000", "incomeBeforeTax": "-102500000", "interestExpense": "99000000", "operatingIncome": "2951500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "1887000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "267000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "4679000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "233000000", "reportedCurrency": "USD", "retainedEarnings": "5099000000", "totalLiabilities": "292026000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297507000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292026000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1751952000", "intangibleAssetsExcludingGoodwill": "233000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98500000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885500000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3109000000, "cost_of_revenue": null, "gross_profit": 3109000000, "research_and_development": null, "selling_general_admin": 1887000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36500000, "depreciation_amortisation": 92500000, "ebitda": 129000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": -102500000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": null, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4074000000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 233000000, "goodwill_and_intangibles": 524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297507000000, "total_assets": 301581000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869000000, "long_term_debt": 4679000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292026000000, "total_liabilities": 292026000000, "total_debt": 4679000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5099000000, "total_equity": 9426000000, "shares_outstanding": 1751952000, "operating_cash_flow": -98500000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -885500000, "free_cash_flow": -80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36500000", "ebitda": "129000000", "netIncome": "11000000", "grossProfit": "3109000000", "depreciation": "None", "totalRevenue": "3109000000", "costOfRevenue": "None", "interestIncome": "299000000", "incomeBeforeTax": "-102500000", "interestExpense": "99000000", "operatingIncome": "2951500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "157500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "1887000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "267000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "4679000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "233000000", "reportedCurrency": "USD", "retainedEarnings": "5099000000", "totalLiabilities": "292026000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297507000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "408000000", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "292026000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1751952000", "intangibleAssetsExcludingGoodwill": "233000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98500000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885500000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 3109000000, "cost_of_revenue": null, "gross_profit": 3109000000, "ebit": 36500000, "ebitda": 129000000, "pretax_income": -102500000, "tax_provision": -70000000, "net_income": -33500000, "net_income_to_common": -33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 4074000000, "total_assets": 301581000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 292026000000, "total_equity": 9426000000, "shares_outstanding": 1835150000, "goodwill_and_intangibles": 524000000 }, "cash_flow": { "operating_cash_flow": -98500000, "capital_expenditure": 18500000, "free_cash_flow": -80000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210309, "ticker_id": 95, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36500000", "ebitda": "129000000", "netIncome": "-33500000", "grossProfit": "3109000000", "depreciation": "None", "totalRevenue": "3109000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-102500000", "interestExpense": "None", "operatingIncome": "-92500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-70000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3099500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "267000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "233000000", "reportedCurrency": "EUR", "retainedEarnings": "5099000000", "totalLiabilities": "292026000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297507000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291157000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1835150000", "intangibleAssetsExcludingGoodwill": "233000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98500000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885500000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3109000000, "cost_of_revenue": null, "gross_profit": 3109000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36500000, "depreciation_amortisation": 92500000, "ebitda": 129000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -102500000, "tax_provision": -70000000, "effective_tax_rate": null, "net_income": -33500000, "net_income_continuing_ops": null, "net_income_to_common": -33500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4074000000, "net_ppe": null, "goodwill": 291000000, "intangible_assets": 233000000, "goodwill_and_intangibles": 524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297507000000, "total_assets": 301581000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 869000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291157000000, "total_liabilities": 292026000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5099000000, "total_equity": 9426000000, "shares_outstanding": 1835150000, "operating_cash_flow": -98500000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1063000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -885500000, "free_cash_flow": -80000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36500000", "ebitda": "129000000", "netIncome": "-33500000", "grossProfit": "3109000000", "depreciation": "None", "totalRevenue": "3109000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-102500000", "interestExpense": "None", "operatingIncome": "-92500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-70000000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3099500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "291000000", "inventory": "None", "commonStock": "267000000", "currentDebt": "None", "investments": "None", "totalAssets": "301581000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "233000000", "reportedCurrency": "EUR", "retainedEarnings": "5099000000", "totalLiabilities": "292026000000", "otherCurrentAssets": "None", "totalCurrentAssets": "4074000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297507000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4679000000", "totalShareholderEquity": "9426000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "869000000", "totalCurrentLiabilities": "869000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "291157000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1835150000", "intangibleAssetsExcludingGoodwill": "233000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-98500000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-885500000", "cashflowFromInvestment": "-1063000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-414500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 6235000000, "cost_of_revenue": null, "gross_profit": 6235000000, "ebit": -300000000, "ebitda": -37000000, "pretax_income": -391000000, "tax_provision": -104000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3755000000, "total_current_assets": 57036000000, "total_assets": 383263000000, "short_term_debt": 0, "long_term_debt": 5395000000, "total_debt": 5395000000, "total_liabilities": 373015000000, "total_equity": 10085000000, "shares_outstanding": 2233333333, "goodwill_and_intangibles": 367000000 }, "cash_flow": { "operating_cash_flow": 530500000, "capital_expenditure": 14000000, "free_cash_flow": 544500000, "dividends_paid": 132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210310, "ticker_id": 95, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300000000", "ebitda": "-37000000", "netIncome": "67000000", "grossProfit": "6235000000", "depreciation": "None", "totalRevenue": "6235000000", "costOfRevenue": "None", "interestIncome": "1027000000", "incomeBeforeTax": "-391000000", "interestExpense": "106000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104000000", "reportedCurrency": "EUR", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "-6272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "-287000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "383263000000", "longTermDebt": "5395000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "367000000", "reportedCurrency": "EUR", "retainedEarnings": "6519000000", "totalLiabilities": "373015000000", "otherCurrentAssets": "105814000000", "totalCurrentAssets": "57036000000", "currentLongTermDebt": "None", "longTermInvestments": "263871000000", "shortTermInvestments": "53281000000", "currentNetReceivables": "53000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379508000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5395000000", "totalShareholderEquity": "10085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83828000000", "totalCurrentLiabilities": "84039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5395000000", "cashAndShortTermInvestments": "3755000000", "commonStockSharesOutstanding": "2233333333", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "132500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "530500000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6235000000, "cost_of_revenue": null, "gross_profit": 6235000000, "research_and_development": null, "selling_general_admin": 394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300000000, "depreciation_amortisation": 263000000, "ebitda": -37000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": -391000000, "tax_provision": -104000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": -287000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3755000000, "short_term_investments": 53281000000, "net_receivables": 53000000, "inventory": null, "other_current_assets": null, "total_current_assets": 57036000000, "net_ppe": null, "goodwill": null, "intangible_assets": 367000000, "goodwill_and_intangibles": 367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379508000000, "total_assets": 383263000000, "short_term_debt": 0, "accounts_payable": 211000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84039000000, "long_term_debt": 5395000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5395000000, "total_liabilities": 373015000000, "total_debt": 5395000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6519000000, "total_equity": 10085000000, "shares_outstanding": 2233333333, "operating_cash_flow": 530500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000000, "dividends_paid": 132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735000000, "free_cash_flow": 544500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300000000", "ebitda": "-37000000", "netIncome": "67000000", "grossProfit": "6235000000", "depreciation": "None", "totalRevenue": "6235000000", "costOfRevenue": "None", "interestIncome": "1027000000", "incomeBeforeTax": "-391000000", "interestExpense": "106000000", "operatingIncome": "-37000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-104000000", "reportedCurrency": "EUR", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "-6272000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "-287000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "383263000000", "longTermDebt": "5395000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "367000000", "reportedCurrency": "EUR", "retainedEarnings": "6519000000", "totalLiabilities": "373015000000", "otherCurrentAssets": "105814000000", "totalCurrentAssets": "57036000000", "currentLongTermDebt": "None", "longTermInvestments": "263871000000", "shortTermInvestments": "53281000000", "currentNetReceivables": "53000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379508000000", "currentAccountsPayable": "211000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5395000000", "totalShareholderEquity": "10085000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83828000000", "totalCurrentLiabilities": "84039000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5395000000", "cashAndShortTermInvestments": "3755000000", "commonStockSharesOutstanding": "2233333333", "intangibleAssetsExcludingGoodwill": "367000000", "cashAndCashEquivalentsAtCarryingValue": "3755000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "132500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "530500000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 3378000000, "cost_of_revenue": -29000000, "gross_profit": 3378000000, "ebit": -37000000, "ebitda": -98000000, "pretax_income": -93000000, "tax_provision": -34500000, "net_income": -71500000, "net_income_to_common": -71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 401786000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13559000000, "shares_outstanding": 1947350000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 530500000, "capital_expenditure": 14000000, "free_cash_flow": 544500000, "dividends_paid": 132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210311, "ticker_id": 95, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "-98000000", "netIncome": "-71500000", "grossProfit": "3378000000", "depreciation": "None", "totalRevenue": "3378000000", "costOfRevenue": "-29000000", "interestIncome": "41000000", "incomeBeforeTax": "-93000000", "interestExpense": "119000000", "operatingIncome": "61000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-34500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1947350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100500000", "profitLoss": "None", "dividendPayout": "132500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "530500000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3378000000, "cost_of_revenue": -29000000, "gross_profit": 3378000000, "research_and_development": null, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37000000, "depreciation_amortisation": -61000000, "ebitda": -98000000, "interest_expense": 119000000, "interest_income": null, "other_non_operating": null, "pretax_income": -93000000, "tax_provision": -34500000, "effective_tax_rate": null, "net_income": -71500000, "net_income_continuing_ops": null, "net_income_to_common": -71500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 401786000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13559000000, "shares_outstanding": 1947350000, "operating_cash_flow": 530500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65000000, "dividends_paid": 132500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -735000000, "free_cash_flow": 544500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37000000", "ebitda": "-98000000", "netIncome": "-71500000", "grossProfit": "3378000000", "depreciation": "None", "totalRevenue": "3378000000", "costOfRevenue": "-29000000", "interestIncome": "41000000", "incomeBeforeTax": "-93000000", "interestExpense": "119000000", "operatingIncome": "61000000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-34500000", "reportedCurrency": "EUR", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-61000000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13559000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1947350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100500000", "profitLoss": "None", "dividendPayout": "132500000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "530500000", "capitalExpenditures": "14000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-735000000", "cashflowFromInvestment": "65000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": 20558000000, "cost_of_revenue": null, "gross_profit": 20558000000, "ebit": -1084000000, "ebitda": -920000000, "pretax_income": -1143000000, "tax_provision": -259000000, "net_income": -884000000, "net_income_to_common": -884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3407000000, "total_current_assets": 73193000000, "total_assets": 401786000000, "short_term_debt": 1292000000, "long_term_debt": 6464000000, "total_debt": 7756000000, "total_liabilities": 387596000000, "total_equity": 14014000000, "shares_outstanding": 1975183992, "goodwill_and_intangibles": 1240000000 }, "cash_flow": { "operating_cash_flow": 902000000, "capital_expenditure": 24000000, "free_cash_flow": 926000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210312, "ticker_id": 95, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1084000000", "ebitda": "-920000000", "netIncome": "-884000000", "grossProfit": "20558000000", "depreciation": "None", "totalRevenue": "20558000000", "costOfRevenue": "None", "interestIncome": "27000000", "incomeBeforeTax": "-1143000000", "interestExpense": "32000000", "operatingIncome": "-1479000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-259000000", "reportedCurrency": "EUR", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "-22037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "-884000000" }, "balance": { "goodwill": "316000000", "inventory": "-107645000000", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "6464000000", "shortTermDebt": "1292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "924000000", "reportedCurrency": "EUR", "retainedEarnings": "10619000000", "totalLiabilities": "387596000000", "otherCurrentAssets": "107645000000", "totalCurrentAssets": "73193000000", "currentLongTermDebt": "None", "longTermInvestments": "88280000000", "shortTermInvestments": "60906000000", "currentNetReceivables": "8880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "2172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000000", "shortLongTermDebtTotal": "7756000000", "totalShareholderEquity": "14014000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-1301000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "1975183992", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "902000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20558000000, "cost_of_revenue": null, "gross_profit": 20558000000, "research_and_development": null, "selling_general_admin": 256000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1084000000, "depreciation_amortisation": 164000000, "ebitda": -920000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1143000000, "tax_provision": -259000000, "effective_tax_rate": null, "net_income": -884000000, "net_income_continuing_ops": -884000000, "net_income_to_common": -884000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3407000000, "short_term_investments": 60906000000, "net_receivables": 8880000000, "inventory": -107645000000, "other_current_assets": null, "total_current_assets": 73193000000, "net_ppe": null, "goodwill": 316000000, "intangible_assets": 924000000, "goodwill_and_intangibles": 1240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89678000000, "total_assets": 401786000000, "short_term_debt": 1292000000, "accounts_payable": 2172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172000000, "long_term_debt": 6464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2172000000, "total_liabilities": 387596000000, "total_debt": 7756000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10619000000, "total_equity": 14014000000, "shares_outstanding": 1975183992, "operating_cash_flow": 902000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000000, "free_cash_flow": 926000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1084000000", "ebitda": "-920000000", "netIncome": "-884000000", "grossProfit": "20558000000", "depreciation": "None", "totalRevenue": "20558000000", "costOfRevenue": "None", "interestIncome": "27000000", "incomeBeforeTax": "-1143000000", "interestExpense": "32000000", "operatingIncome": "-1479000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-259000000", "reportedCurrency": "EUR", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "-22037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000000", "sellingGeneralAndAdministrative": "256000000", "netIncomeFromContinuingOperations": "-884000000" }, "balance": { "goodwill": "316000000", "inventory": "-107645000000", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "401786000000", "longTermDebt": "6464000000", "shortTermDebt": "1292000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "924000000", "reportedCurrency": "EUR", "retainedEarnings": "10619000000", "totalLiabilities": "387596000000", "otherCurrentAssets": "107645000000", "totalCurrentAssets": "73193000000", "currentLongTermDebt": "None", "longTermInvestments": "88280000000", "shortTermInvestments": "60906000000", "currentNetReceivables": "8880000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89678000000", "currentAccountsPayable": "2172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59000000", "shortLongTermDebtTotal": "7756000000", "totalShareholderEquity": "14014000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-1301000000", "totalCurrentLiabilities": "2172000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2172000000", "cashAndShortTermInvestments": "3407000000", "commonStockSharesOutstanding": "1975183992", "intangibleAssetsExcludingGoodwill": "924000000", "cashAndCashEquivalentsAtCarryingValue": "3407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-522000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "902000000", "capitalExpenditures": "24000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000000", "cashflowFromInvestment": "78000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-239000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "income_statement": { "revenue": -3896000000, "cost_of_revenue": 3896000000, "gross_profit": -3896000000, "ebit": -243000000, "ebitda": 16000000, "pretax_income": -319000000, "tax_provision": -113000000, "net_income": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8052000000, "total_current_assets": 89236000000, "total_assets": 424508000000, "short_term_debt": 0, "long_term_debt": 12195000000, "total_debt": 12195000000, "total_liabilities": 409162000000, "total_equity": 15145000000, "shares_outstanding": 2551000000, "goodwill_and_intangibles": 1512000000 }, "cash_flow": { "operating_cash_flow": 365000000, "capital_expenditure": 25000000, "free_cash_flow": 390000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 210314, "ticker_id": 95, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:41:38.757354+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-243000000", "ebitda": "16000000", "netIncome": "-206000000", "grossProfit": "-3896000000", "depreciation": "None", "totalRevenue": "-3896000000", "costOfRevenue": "3896000000", "interestIncome": "44000000", "incomeBeforeTax": "-319000000", "interestExpense": "117000000", "operatingIncome": "-196000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "EUR", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "3700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "913000000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "424508000000", "longTermDebt": "12195000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1512000000", "reportedCurrency": "EUR", "retainedEarnings": "11885000000", "totalLiabilities": "409162000000", "otherCurrentAssets": "13399000000", "totalCurrentAssets": "89236000000", "currentLongTermDebt": "None", "longTermInvestments": "129086000000", "shortTermInvestments": "81184000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130598000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2761000000", "shortLongTermDebtTotal": "12195000000", "totalShareholderEquity": "15145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409162000000", "cashAndShortTermInvestments": "8052000000", "commonStockSharesOutstanding": "2551000000", "intangibleAssetsExcludingGoodwill": "1512000000", "cashAndCashEquivalentsAtCarryingValue": "8052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "365000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -3896000000, "cost_of_revenue": 3896000000, "gross_profit": -3896000000, "research_and_development": null, "selling_general_admin": 913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -243000000, "depreciation_amortisation": 259000000, "ebitda": 16000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": -319000000, "tax_provision": -113000000, "effective_tax_rate": null, "net_income": -206000000, "net_income_continuing_ops": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8052000000, "short_term_investments": 81184000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89236000000, "net_ppe": null, "goodwill": null, "intangible_assets": 1512000000, "goodwill_and_intangibles": 1512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130598000000, "total_assets": 424508000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409162000000, "total_liabilities": 409162000000, "total_debt": 12195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11885000000, "total_equity": 15145000000, "shares_outstanding": 2551000000, "operating_cash_flow": 365000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341000000, "free_cash_flow": 390000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-243000000", "ebitda": "16000000", "netIncome": "-206000000", "grossProfit": "-3896000000", "depreciation": "None", "totalRevenue": "-3896000000", "costOfRevenue": "3896000000", "interestIncome": "44000000", "incomeBeforeTax": "-319000000", "interestExpense": "117000000", "operatingIncome": "-196000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-113000000", "reportedCurrency": "EUR", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "3700000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3896000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "913000000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "319000000", "currentDebt": "None", "investments": "None", "totalAssets": "424508000000", "longTermDebt": "12195000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1512000000", "reportedCurrency": "EUR", "retainedEarnings": "11885000000", "totalLiabilities": "409162000000", "otherCurrentAssets": "13399000000", "totalCurrentAssets": "89236000000", "currentLongTermDebt": "None", "longTermInvestments": "129086000000", "shortTermInvestments": "81184000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130598000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2761000000", "shortLongTermDebtTotal": "12195000000", "totalShareholderEquity": "15145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409162000000", "cashAndShortTermInvestments": "8052000000", "commonStockSharesOutstanding": "2551000000", "intangibleAssetsExcludingGoodwill": "1512000000", "cashAndCashEquivalentsAtCarryingValue": "8052000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-319000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "365000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341000000", "cashflowFromInvestment": "13000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }