{ "ticker": { "uuid": "095dbb1a-f6cc-47e4-b9f9-08884ba7a612", "symbol": "CNL", "name": "Collective Mining Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/095dbb1a-f6cc-47e4-b9f9-08884ba7a612/", "api_url": "https://sharemaestro.com/factors/api/tickers/095dbb1a-f6cc-47e4-b9f9-08884ba7a612/" }, "ticker_metadata": { "id": 35563, "uuid": "095dbb1a-f6cc-47e4-b9f9-08884ba7a612", "symbol": "CNL", "name": "Collective Mining Ltd.", "asset_type": "equity", "market_cap": 2080147072, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Collective Mining Ltd. engages in the acquisition, exploration, and development of mineral properties located in Colombia. The company explores gold, silver, copper, and tungsten deposits. It holds 100% interest in its flagship project The Guayabales project consisting of exploration titles, exploration applications, and mining concession option agreements and a number of surface rights option agreements. The Guayabales Project is located in the Middle Cauca belt in the Department of Caldas, Colombia. The company is headquartered in Miami, Florida.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "095dbb1a-f6cc-47e4-b9f9-08884ba7a612", "symbol": "CNL", "name": "Collective Mining Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/095dbb1a-f6cc-47e4-b9f9-08884ba7a612/", "api_url": "https://sharemaestro.com/factors/api/tickers/095dbb1a-f6cc-47e4-b9f9-08884ba7a612/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.59, "value": 0.53, "quality": 0.54, "momentum": 0.55, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 19.3, "market_cap": 1789872392.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0562, "roe": -0.3371, "piotroski_f_score": 3, "momentum_12_1": 0.644, "volatility_252d": 0.6381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.213273+00:00", "batch_id": "" }, "size": { "price_close": 19.3, "market_cap": 1789872392.3605, "market_cap_usd": 1789872392.3605, "enterprise_value": 1679317191.3605, "shares_outstanding": 92739507, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.3229, "ptbv_ratio": 13.3229, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.2212, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -33.0457, "earnings_yield": null, "fcf_yield": -0.0303, "price_to_sales": null, "price_to_book": 13.3229, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0562, "shareholder_yield": -0.0562, "debt_paydown_yield": 0.0005, "total_yield": -0.0557 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3371, "roa": -0.2423, "roic": -1.5232, "roc_greenblatt": -1.0483, "asset_turnover": null, "cash_conversion": 1.1222, "accruals_ratio": -0.0229, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2521, "revenue_stability_5y": null, "eps_surprise_avg": -33.7025, "sue_score": -9.2264, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5444, "debt_to_assets": 0.0149, "interest_coverage": -58.7095, "current_ratio": 4.7669, "quick_ratio": 4.7669, "net_debt": -110555201, "local_beta": 2.9981, "volatility_252d": 0.6381, "volatility_60d": 1.3808, "max_drawdown_12m": -0.3207, "risk_adjusted_momentum": 1.0094 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.2886, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2261, "price_return_3m": -0.1819, "price_return_6m": 0.2207, "price_return_9m": 0.0016, "price_return_12m": 0.2722, "price_return_12m_ex1m": 0.644, "momentum_6m": 0.2207, "momentum_12m": 0.2722, "momentum_12_1": 0.644, "distance_from_52w_high": -0.3207, "distance_from_52w_low": 0.5149, "relative_strength": -0.0299 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -170758, "ebit_ttm": -48315631, "ebitda_ttm": -43450127, "net_income_ttm": -45285197, "eps_diluted_ttm": -0.4883, "operating_cash_flow_ttm": -41008525, "capital_expenditure_ttm": -9809516, "fcf_ttm": -50818041, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100630725, "interest_expense_ttm": 822961, "cash_and_equivalents": 113334135, "total_current_assets": 115629836, "total_current_liabilities": 24256637, "net_ppe": 66866579, "total_assets": 186923143, "total_debt": 2778934, "total_equity": 134345674, "net_working_capital": -20776903, "book_value_per_share": 1.4486, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.4486 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.535, "os_score": 0.59, "value_percentile": 0.53, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11246, "ticker_id": 35563, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.213273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.3, "market_cap": 1789872392.3605, "market_cap_usd": 1789872392.3605, "enterprise_value": 1679317191.3605, "shares_outstanding": 92739507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.32288818, "ptbv_ratio": 13.32288818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.22120013, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -33.04568925, "earnings_yield": null, "fcf_yield": -0.03026113, "dividend_yield": 0, "buyback_yield": -0.05622229, "shareholder_yield": -0.05622229, "debt_paydown_yield": 0.00052026, "total_yield": -0.05570203, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.33707968, "roa": -0.2422664, "roic": -1.52316111, "roc_greenblatt": -1.04829617, "asset_turnover": null, "cash_conversion": 1.12217776, "accruals_ratio": -0.02287931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54441606, "debt_to_assets": 0.01486672, "interest_coverage": -58.70950264, "current_ratio": 4.76693599, "quick_ratio": 4.76693599, "net_debt": -110555201, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.28856354, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.252052, "revenue_stability_5y": null, "eps_surprise_avg": -33.7025, "sue_score": -9.2264, "price_return_1m": -0.22614281, "price_return_3m": -0.18185676, "price_return_6m": 0.2207463, "price_return_9m": 0.00155677, "price_return_12m": 0.27224779, "price_return_12m_ex1m": 0.64403434, "distance_from_52w_high": -0.32066177, "distance_from_52w_low": 0.51491358, "relative_strength": -0.02985862, "local_beta": 2.9981, "volatility_252d": 0.63806, "volatility_60d": 1.380805, "max_drawdown_12m": -0.32066177, "revenue_ttm": 0, "gross_profit_ttm": -170758, "ebit_ttm": -48315631, "ebitda_ttm": -43450127, "net_income_ttm": -45285197, "eps_diluted_ttm": -0.48830535, "operating_cash_flow_ttm": -41008525, "capital_expenditure_ttm": -9809516, "fcf_ttm": -50818041, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100630725, "interest_expense_ttm": 822961, "cash_and_equivalents": 113334135, "total_current_assets": 115629836, "total_current_liabilities": 24256637, "net_ppe": 66866579, "total_assets": 186923143, "total_debt": 2778934, "total_equity": 134345674, "net_working_capital": -20776903, "book_value_per_share": 1.44863477, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44863477, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.3, "os": 0.59, "value": 0.53, "quality": 0.54, "momentum": 0.55, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0562, "roe": -0.3371, "momentum_12_1": 0.644, "complete_fields": { "id": 11246, "ticker_id": 35563, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.213273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.3, "market_cap": 1789872392.3605, "market_cap_usd": 1789872392.3605, "enterprise_value": 1679317191.3605, "shares_outstanding": 92739507, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.32288818, "ptbv_ratio": 13.32288818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.22120013, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -33.04568925, "earnings_yield": null, "fcf_yield": -0.03026113, "dividend_yield": 0, "buyback_yield": -0.05622229, "shareholder_yield": -0.05622229, "debt_paydown_yield": 0.00052026, "total_yield": -0.05570203, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.33707968, "roa": -0.2422664, "roic": -1.52316111, "roc_greenblatt": -1.04829617, "asset_turnover": null, "cash_conversion": 1.12217776, "accruals_ratio": -0.02287931, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54441606, "debt_to_assets": 0.01486672, "interest_coverage": -58.70950264, "current_ratio": 4.76693599, "quick_ratio": 4.76693599, "net_debt": -110555201, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.28856354, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.252052, "revenue_stability_5y": null, "eps_surprise_avg": -33.7025, "sue_score": -9.2264, "price_return_1m": -0.22614281, "price_return_3m": -0.18185676, "price_return_6m": 0.2207463, "price_return_9m": 0.00155677, "price_return_12m": 0.27224779, "price_return_12m_ex1m": 0.64403434, "distance_from_52w_high": -0.32066177, "distance_from_52w_low": 0.51491358, "relative_strength": -0.02985862, "local_beta": 2.9981, "volatility_252d": 0.63806, "volatility_60d": 1.380805, "max_drawdown_12m": -0.32066177, "revenue_ttm": 0, "gross_profit_ttm": -170758, "ebit_ttm": -48315631, "ebitda_ttm": -43450127, "net_income_ttm": -45285197, "eps_diluted_ttm": -0.48830535, "operating_cash_flow_ttm": -41008525, "capital_expenditure_ttm": -9809516, "fcf_ttm": -50818041, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100630725, "interest_expense_ttm": 822961, "cash_and_equivalents": 113334135, "total_current_assets": 115629836, "total_current_liabilities": 24256637, "net_ppe": 66866579, "total_assets": 186923143, "total_debt": 2778934, "total_equity": 134345674, "net_working_capital": -20776903, "book_value_per_share": 1.44863477, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.44863477, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 47, "svqf_composite": 41, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97498, "gross_profit": -97498, "ebit": -42006456, "ebitda": -48347239, "pretax_income": null, "tax_provision": null, "net_income": -49858355, "net_income_to_common": -49858355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129647421, "total_current_assets": 131255239, "total_assets": 158045765, "short_term_debt": 722050, "long_term_debt": 1136276, "total_debt": 1858326, "total_liabilities": null, "total_equity": 145127536, "shares_outstanding": 92537998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35877123, "capital_expenditure": -5947941, "free_cash_flow": -41825064, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136988030, "net_debt_issued": -730072 }, "complete_fields": { "id": 419836, "ticker_id": 35563, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-48347239", "netIncome": "-49858355", "grossProfit": "-97498", "totalRevenue": "0", "costOfRevenue": "97498", "interestExpense": "702605", "operatingIncome": "-42006456", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808511" }, "balance": { "totalDebt": "1858326", "totalAssets": "158045765", "longTermDebt": "1136276", "shortTermDebt": "722050", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92537998", "totalCurrentAssets": "131255239", "totalShareholderEquity": "145127536", "totalCurrentLiabilities": "8663004", "propertyPlantEquipmentNet": "22835910", "cashAndShortTermInvestments": "129647421" }, "cashflow": { "freeCashFlow": "-41825064", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136988030", "repaymentOfDebt": "-730072", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-35877123", "repurchaseOfStock": null, "capitalExpenditures": "-5947941" } }, "revenue": 0, "cost_of_revenue": 97498, "gross_profit": -97498, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42006456, "depreciation_amortisation": 808511, "ebitda": -48347239, "interest_expense": 702605, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -49858355, "net_income_continuing_ops": null, "net_income_to_common": -49858355, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129647421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131255239, "net_ppe": 22835910, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158045765, "short_term_debt": 722050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8663004, "long_term_debt": 1136276, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1858326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145127536, "shares_outstanding": 92537998, "operating_cash_flow": -35877123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5947941, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136988030, "net_debt_issued": -730072, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41825064, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-48347239", "netIncome": "-49858355", "grossProfit": "-97498", "totalRevenue": "0", "costOfRevenue": "97498", "interestExpense": "702605", "operatingIncome": "-42006456", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "808511" }, "balance": { "totalDebt": "1858326", "totalAssets": "158045765", "longTermDebt": "1136276", "shortTermDebt": "722050", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92537998", "totalCurrentAssets": "131255239", "totalShareholderEquity": "145127536", "totalCurrentLiabilities": "8663004", "propertyPlantEquipmentNet": "22835910", "cashAndShortTermInvestments": "129647421" }, "cashflow": { "freeCashFlow": "-41825064", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136988030", "repaymentOfDebt": "-730072", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-35877123", "repurchaseOfStock": null, "capitalExpenditures": "-5947941" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44382, "gross_profit": -44382, "ebit": -23833127, "ebitda": -26558939, "pretax_income": null, "tax_provision": null, "net_income": -26948922, "net_income_to_common": -26948922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38930957, "total_current_assets": 39614612, "total_assets": 42556391, "short_term_debt": 82795, "long_term_debt": 72732, "total_debt": 155527, "total_liabilities": null, "total_equity": 37008166, "shares_outstanding": 77602208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22570602, "capital_expenditure": -238925, "free_cash_flow": -22809527, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47255102, "net_debt_issued": -114790 }, "complete_fields": { "id": 419841, "ticker_id": 35563, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26558939", "netIncome": "-26948922", "grossProfit": "-44382", "totalRevenue": "0", "costOfRevenue": "44382", "interestExpense": "50126", "operatingIncome": "-23833127", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339857" }, "balance": { "totalDebt": "155527", "totalAssets": "42556391", "longTermDebt": "72732", "shortTermDebt": "82795", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77602208", "totalCurrentAssets": "39614612", "totalShareholderEquity": "37008166", "totalCurrentLiabilities": "5475493", "propertyPlantEquipmentNet": "680062", "cashAndShortTermInvestments": "38930957" }, "cashflow": { "freeCashFlow": "-22809527", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47255102", "repaymentOfDebt": "-114790", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-22570602", "repurchaseOfStock": null, "capitalExpenditures": "-238925" } }, "revenue": 0, "cost_of_revenue": 44382, "gross_profit": -44382, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23833127, "depreciation_amortisation": 339857, "ebitda": -26558939, "interest_expense": 50126, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26948922, "net_income_continuing_ops": null, "net_income_to_common": -26948922, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38930957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39614612, "net_ppe": 680062, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42556391, "short_term_debt": 82795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475493, "long_term_debt": 72732, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155527, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37008166, "shares_outstanding": 77602208, "operating_cash_flow": -22570602, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238925, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47255102, "net_debt_issued": -114790, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22809527, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26558939", "netIncome": "-26948922", "grossProfit": "-44382", "totalRevenue": "0", "costOfRevenue": "44382", "interestExpense": "50126", "operatingIncome": "-23833127", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "339857" }, "balance": { "totalDebt": "155527", "totalAssets": "42556391", "longTermDebt": "72732", "shortTermDebt": "82795", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77602208", "totalCurrentAssets": "39614612", "totalShareholderEquity": "37008166", "totalCurrentLiabilities": "5475493", "propertyPlantEquipmentNet": "680062", "cashAndShortTermInvestments": "38930957" }, "cashflow": { "freeCashFlow": "-22809527", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47255102", "repaymentOfDebt": "-114790", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-22570602", "repurchaseOfStock": null, "capitalExpenditures": "-238925" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22430, "gross_profit": -22430, "ebit": -19420801, "ebitda": -18865742, "pretax_income": null, "tax_provision": null, "net_income": -19133658, "net_income_to_common": -19133658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14166196, "total_current_assets": 14513362, "total_assets": 16969078, "short_term_debt": 32918, "long_term_debt": 86779, "total_debt": 119697, "total_liabilities": null, "total_equity": 12722316, "shares_outstanding": 61234906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16937077, "capital_expenditure": -353506, "free_cash_flow": -17290583, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21882311, "net_debt_issued": -54442 }, "complete_fields": { "id": 419843, "ticker_id": 35563, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18865742", "netIncome": "-19133658", "grossProfit": "-22430", "totalRevenue": "0", "costOfRevenue": "22430", "interestExpense": "21792", "operatingIncome": "-19420801", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246124" }, "balance": { "totalDebt": "119697", "totalAssets": "16969078", "longTermDebt": "86779", "shortTermDebt": "32918", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61234906", "totalCurrentAssets": "14513362", "totalShareholderEquity": "12722316", "totalCurrentLiabilities": "4159983", "propertyPlantEquipmentNet": "656219", "cashAndShortTermInvestments": "14166196" }, "cashflow": { "freeCashFlow": "-17290583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21882311", "repaymentOfDebt": "-54442", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-16937077", "repurchaseOfStock": null, "capitalExpenditures": "-353506" } }, "revenue": 0, "cost_of_revenue": 22430, "gross_profit": -22430, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19420801, "depreciation_amortisation": 246124, "ebitda": -18865742, "interest_expense": 21792, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19133658, "net_income_continuing_ops": null, "net_income_to_common": -19133658, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14166196, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14513362, "net_ppe": 656219, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16969078, "short_term_debt": 32918, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4159983, "long_term_debt": 86779, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 119697, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12722316, "shares_outstanding": 61234906, "operating_cash_flow": -16937077, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353506, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 21882311, "net_debt_issued": -54442, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17290583, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18865742", "netIncome": "-19133658", "grossProfit": "-22430", "totalRevenue": "0", "costOfRevenue": "22430", "interestExpense": "21792", "operatingIncome": "-19420801", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "246124" }, "balance": { "totalDebt": "119697", "totalAssets": "16969078", "longTermDebt": "86779", "shortTermDebt": "32918", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "61234906", "totalCurrentAssets": "14513362", "totalShareholderEquity": "12722316", "totalCurrentLiabilities": "4159983", "propertyPlantEquipmentNet": "656219", "cashAndShortTermInvestments": "14166196" }, "cashflow": { "freeCashFlow": "-17290583", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "21882311", "repaymentOfDebt": "-54442", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-16937077", "repurchaseOfStock": null, "capitalExpenditures": "-353506" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8809, "gross_profit": -8809, "ebit": -16412994, "ebitda": -17028907, "pretax_income": null, "tax_provision": null, "net_income": -17268814, "net_income_to_common": -17268814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8503274, "total_current_assets": 8843576, "total_assets": 10139533, "short_term_debt": 31538, "long_term_debt": 45073, "total_debt": 76611, "total_liabilities": null, "total_equity": 6937748, "shares_outstanding": 52771782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14221253, "capital_expenditure": -319013, "free_cash_flow": -14540266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7890716, "net_debt_issued": -88993 }, "complete_fields": { "id": 419844, "ticker_id": 35563, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17028907", "netIncome": "-17268814", "grossProfit": "-8809", "totalRevenue": "0", "costOfRevenue": "8809", "interestExpense": "27625", "operatingIncome": "-16412994", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212282" }, "balance": { "totalDebt": "76611", "totalAssets": "10139533", "longTermDebt": "45073", "shortTermDebt": "31538", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52771782", "totalCurrentAssets": "8843576", "totalShareholderEquity": "6937748", "totalCurrentLiabilities": "3156712", "propertyPlantEquipmentNet": "493576", "cashAndShortTermInvestments": "8503274" }, "cashflow": { "freeCashFlow": "-14540266", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7890716", "repaymentOfDebt": "-88993", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-14221253", "repurchaseOfStock": null, "capitalExpenditures": "-319013" } }, "revenue": 0, "cost_of_revenue": 8809, "gross_profit": -8809, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16412994, "depreciation_amortisation": 212282, "ebitda": -17028907, "interest_expense": 27625, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17268814, "net_income_continuing_ops": null, "net_income_to_common": -17268814, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8503274, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8843576, "net_ppe": 493576, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10139533, "short_term_debt": 31538, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3156712, "long_term_debt": 45073, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 76611, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6937748, "shares_outstanding": 52771782, "operating_cash_flow": -14221253, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -319013, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7890716, "net_debt_issued": -88993, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14540266, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17028907", "netIncome": "-17268814", "grossProfit": "-8809", "totalRevenue": "0", "costOfRevenue": "8809", "interestExpense": "27625", "operatingIncome": "-16412994", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212282" }, "balance": { "totalDebt": "76611", "totalAssets": "10139533", "longTermDebt": "45073", "shortTermDebt": "31538", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "52771782", "totalCurrentAssets": "8843576", "totalShareholderEquity": "6937748", "totalCurrentLiabilities": "3156712", "propertyPlantEquipmentNet": "493576", "cashAndShortTermInvestments": "8503274" }, "cashflow": { "freeCashFlow": "-14540266", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7890716", "repaymentOfDebt": "-88993", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-14221253", "repurchaseOfStock": null, "capitalExpenditures": "-319013" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419845, "ticker_id": 35563, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 84602, "gross_profit": -84602, "ebit": -13066238, "ebitda": -11768316, "pretax_income": null, "tax_provision": null, "net_income": -12354776, "net_income_to_common": -12354776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113334135, "total_current_assets": 115629836, "total_assets": 186923143, "short_term_debt": 1184033, "long_term_debt": 1594901, "total_debt": 2778934, "total_liabilities": null, "total_equity": 134345674, "shares_outstanding": 92575498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10559792, "capital_expenditure": -3888155, "free_cash_flow": -14447947, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -362723 }, "complete_fields": { "id": 419834, "ticker_id": 35563, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11768316", "netIncome": "-12354776", "grossProfit": "-84602", "totalRevenue": "0", "costOfRevenue": "84602", "interestExpense": "186916", "operatingIncome": "-13066238", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399544" }, "balance": { "totalDebt": "2778934", "totalAssets": "186923143", "longTermDebt": "1594901", "shortTermDebt": "1184033", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92575498", "totalCurrentAssets": "115629836", "totalShareholderEquity": "134345674", "totalCurrentLiabilities": "24256637", "propertyPlantEquipmentNet": "66866579", "cashAndShortTermInvestments": "113334135" }, "cashflow": { "freeCashFlow": "-14447947", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-362723", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10559792", "repurchaseOfStock": null, "capitalExpenditures": "-3888155" } }, "revenue": 0, "cost_of_revenue": 84602, "gross_profit": -84602, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13066238, "depreciation_amortisation": 399544, "ebitda": -11768316, "interest_expense": 186916, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12354776, "net_income_continuing_ops": null, "net_income_to_common": -12354776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113334135, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115629836, "net_ppe": 66866579, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 186923143, "short_term_debt": 1184033, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24256637, "long_term_debt": 1594901, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2778934, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134345674, "shares_outstanding": 92575498, "operating_cash_flow": -10559792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3888155, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -362723, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14447947, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11768316", "netIncome": "-12354776", "grossProfit": "-84602", "totalRevenue": "0", "costOfRevenue": "84602", "interestExpense": "186916", "operatingIncome": "-13066238", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399544" }, "balance": { "totalDebt": "2778934", "totalAssets": "186923143", "longTermDebt": "1594901", "shortTermDebt": "1184033", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92575498", "totalCurrentAssets": "115629836", "totalShareholderEquity": "134345674", "totalCurrentLiabilities": "24256637", "propertyPlantEquipmentNet": "66866579", "cashAndShortTermInvestments": "113334135" }, "cashflow": { "freeCashFlow": "-14447947", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-362723", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10559792", "repurchaseOfStock": null, "capitalExpenditures": "-3888155" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 44271, "gross_profit": -44271, "ebit": -14336142, "ebitda": -12888130, "pretax_income": null, "tax_provision": null, "net_income": -13567661, "net_income_to_common": -13567661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129647421, "total_current_assets": 131255239, "total_assets": 158045765, "short_term_debt": 722050, "long_term_debt": 1136276, "total_debt": 1858326, "total_liabilities": null, "total_equity": 145127536, "shares_outstanding": 92537998, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13225546, "capital_expenditure": -4679465, "free_cash_flow": -17905011, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100630725, "net_debt_issued": -214976 }, "complete_fields": { "id": 419835, "ticker_id": 35563, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12888130", "netIncome": "-13567661", "grossProfit": "-44271", "totalRevenue": "0", "costOfRevenue": "44271", "interestExpense": "450593", "operatingIncome": "-14336142", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228938" }, "balance": { "totalDebt": "1858326", "totalAssets": "158045765", "longTermDebt": "1136276", "shortTermDebt": "722050", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92537998", "totalCurrentAssets": "131255239", "totalShareholderEquity": "145127536", "totalCurrentLiabilities": "8663004", "propertyPlantEquipmentNet": "22835910", "cashAndShortTermInvestments": "129647421" }, "cashflow": { "freeCashFlow": "-17905011", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100630725", "repaymentOfDebt": "-214976", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-13225546", "repurchaseOfStock": null, "capitalExpenditures": "-4679465" } }, "revenue": 0, "cost_of_revenue": 44271, "gross_profit": -44271, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14336142, "depreciation_amortisation": 228938, "ebitda": -12888130, "interest_expense": 450593, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13567661, "net_income_continuing_ops": null, "net_income_to_common": -13567661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129647421, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131255239, "net_ppe": 22835910, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158045765, "short_term_debt": 722050, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8663004, "long_term_debt": 1136276, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1858326, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145127536, "shares_outstanding": 92537998, "operating_cash_flow": -13225546, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4679465, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100630725, "net_debt_issued": -214976, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17905011, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12888130", "netIncome": "-13567661", "grossProfit": "-44271", "totalRevenue": "0", "costOfRevenue": "44271", "interestExpense": "450593", "operatingIncome": "-14336142", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "228938" }, "balance": { "totalDebt": "1858326", "totalAssets": "158045765", "longTermDebt": "1136276", "shortTermDebt": "722050", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "92537998", "totalCurrentAssets": "131255239", "totalShareholderEquity": "145127536", "totalCurrentLiabilities": "8663004", "propertyPlantEquipmentNet": "22835910", "cashAndShortTermInvestments": "129647421" }, "cashflow": { "freeCashFlow": "-17905011", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "100630725", "repaymentOfDebt": "-214976", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-13225546", "repurchaseOfStock": null, "capitalExpenditures": "-4679465" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30404, "gross_profit": -30404, "ebit": -11244007, "ebitda": -10517023, "pretax_income": null, "tax_provision": null, "net_income": -10843767, "net_income_to_common": -10843767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9636561, "capital_expenditure": -1136397, "free_cash_flow": -10772958, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -191779 }, "complete_fields": { "id": 419837, "ticker_id": 35563, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10517023", "netIncome": "-10843767", "grossProfit": "-30404", "totalRevenue": "0", "costOfRevenue": "30404", "interestExpense": "123207", "operatingIncome": "-11244007", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "203537" }, "cashflow": { "freeCashFlow": "-10772958", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-191779", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-9636561", "repurchaseOfStock": null, "capitalExpenditures": "-1136397" } }, "revenue": 0, "cost_of_revenue": 30404, "gross_profit": -30404, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11244007, "depreciation_amortisation": 203537, "ebitda": -10517023, "interest_expense": 123207, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10843767, "net_income_continuing_ops": null, "net_income_to_common": -10843767, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -9636561, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1136397, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -191779, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10772958, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10517023", "netIncome": "-10843767", "grossProfit": "-30404", "totalRevenue": "0", "costOfRevenue": "30404", "interestExpense": "123207", "operatingIncome": "-11244007", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "203537" }, "cashflow": { "freeCashFlow": "-10772958", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-191779", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-9636561", "repurchaseOfStock": null, "capitalExpenditures": "-1136397" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11481, "gross_profit": -11481, "ebit": -9669244, "ebitda": -8276658, "pretax_income": null, "tax_provision": null, "net_income": -8518993, "net_income_to_common": -8518993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70581382, "total_current_assets": 71563817, "total_assets": 86112562, "short_term_debt": 469542, "long_term_debt": 710367, "total_debt": 1179909, "total_liabilities": null, "total_equity": 70947744, "shares_outstanding": 84854026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7586626, "capital_expenditure": -105499, "free_cash_flow": -7692125, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -161714 }, "complete_fields": { "id": 419838, "ticker_id": 35563, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8276658", "netIncome": "-8518993", "grossProfit": "-11481", "totalRevenue": "0", "costOfRevenue": "11481", "interestExpense": "62245", "operatingIncome": "-9669244", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "180090" }, "balance": { "totalDebt": "1179909", "totalAssets": "86112562", "longTermDebt": "710367", "shortTermDebt": "469542", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84854026", "totalCurrentAssets": "71563817", "totalShareholderEquity": "70947744", "totalCurrentLiabilities": "12338098", "propertyPlantEquipmentNet": "11576192", "cashAndShortTermInvestments": "70581382" }, "cashflow": { "freeCashFlow": "-7692125", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-161714", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-7586626", "repurchaseOfStock": null, "capitalExpenditures": "-105499" } }, "revenue": 0, "cost_of_revenue": 11481, "gross_profit": -11481, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9669244, "depreciation_amortisation": 180090, "ebitda": -8276658, "interest_expense": 62245, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8518993, "net_income_continuing_ops": null, "net_income_to_common": -8518993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70581382, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71563817, "net_ppe": 11576192, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86112562, "short_term_debt": 469542, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12338098, "long_term_debt": 710367, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1179909, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70947744, "shares_outstanding": 84854026, "operating_cash_flow": -7586626, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105499, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -161714, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7692125, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8276658", "netIncome": "-8518993", "grossProfit": "-11481", "totalRevenue": "0", "costOfRevenue": "11481", "interestExpense": "62245", "operatingIncome": "-9669244", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "180090" }, "balance": { "totalDebt": "1179909", "totalAssets": "86112562", "longTermDebt": "710367", "shortTermDebt": "469542", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84854026", "totalCurrentAssets": "71563817", "totalShareholderEquity": "70947744", "totalCurrentLiabilities": "12338098", "propertyPlantEquipmentNet": "11576192", "cashAndShortTermInvestments": "70581382" }, "cashflow": { "freeCashFlow": "-7692125", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-161714", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-7586626", "repurchaseOfStock": null, "capitalExpenditures": "-105499" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11780, "gross_profit": -11780, "ebit": -6757063, "ebitda": -16665426, "pretax_income": null, "tax_provision": null, "net_income": -16927932, "net_income_to_common": -16927932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78026206, "total_current_assets": 79116750, "total_assets": 83277256, "short_term_debt": 431428, "long_term_debt": 813467, "total_debt": 1244895, "total_liabilities": null, "total_equity": 78724051, "shares_outstanding": 84846359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5428390, "capital_expenditure": -26580, "free_cash_flow": -5454970, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36357305, "net_debt_issued": -161603 }, "complete_fields": { "id": 419839, "ticker_id": 35563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16665426", "netIncome": "-16927932", "grossProfit": "-11780", "totalRevenue": "0", "costOfRevenue": "11780", "interestExpense": "66560", "operatingIncome": "-6757063", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195946" }, "balance": { "totalDebt": "1244895", "totalAssets": "83277256", "longTermDebt": "813467", "shortTermDebt": "431428", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84846359", "totalCurrentAssets": "79116750", "totalShareholderEquity": "78724051", "totalCurrentLiabilities": "3739738", "propertyPlantEquipmentNet": "1637605", "cashAndShortTermInvestments": "78026206" }, "cashflow": { "freeCashFlow": "-5454970", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36357305", "repaymentOfDebt": "-161603", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5428390", "repurchaseOfStock": null, "capitalExpenditures": "-26580" } }, "revenue": 0, "cost_of_revenue": 11780, "gross_profit": -11780, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6757063, "depreciation_amortisation": 195946, "ebitda": -16665426, "interest_expense": 66560, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16927932, "net_income_continuing_ops": null, "net_income_to_common": -16927932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78026206, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79116750, "net_ppe": 1637605, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83277256, "short_term_debt": 431428, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739738, "long_term_debt": 813467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1244895, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78724051, "shares_outstanding": 84846359, "operating_cash_flow": -5428390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26580, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36357305, "net_debt_issued": -161603, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5454970, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16665426", "netIncome": "-16927932", "grossProfit": "-11780", "totalRevenue": "0", "costOfRevenue": "11780", "interestExpense": "66560", "operatingIncome": "-6757063", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "195946" }, "balance": { "totalDebt": "1244895", "totalAssets": "83277256", "longTermDebt": "813467", "shortTermDebt": "431428", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "84846359", "totalCurrentAssets": "79116750", "totalShareholderEquity": "78724051", "totalCurrentLiabilities": "3739738", "propertyPlantEquipmentNet": "1637605", "cashAndShortTermInvestments": "78026206" }, "cashflow": { "freeCashFlow": "-5454970", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "36357305", "repaymentOfDebt": "-161603", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-5428390", "repurchaseOfStock": null, "capitalExpenditures": "-26580" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38930957, "total_current_assets": 39614612, "total_assets": 42556391, "short_term_debt": 82795, "long_term_debt": 72732, "total_debt": 155527, "total_liabilities": null, "total_equity": 37008166, "shares_outstanding": 77602208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419840, "ticker_id": 35563, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "155527", "totalAssets": "42556391", "longTermDebt": "72732", "shortTermDebt": "82795", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77602208", "totalCurrentAssets": "39614612", "totalShareholderEquity": "37008166", "totalCurrentLiabilities": "5475493", "propertyPlantEquipmentNet": "680062", "cashAndShortTermInvestments": "38930957" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38930957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 39614612, "net_ppe": 680062, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42556391, "short_term_debt": 82795, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475493, "long_term_debt": 72732, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 155527, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37008166, "shares_outstanding": 77602208, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "155527", "totalAssets": "42556391", "longTermDebt": "72732", "shortTermDebt": "82795", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "77602208", "totalCurrentAssets": "39614612", "totalShareholderEquity": "37008166", "totalCurrentLiabilities": "5475493", "propertyPlantEquipmentNet": "680062", "cashAndShortTermInvestments": "38930957" }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419842, "ticker_id": 35563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:34:17.742998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }