{ "ticker": { "uuid": "0961e960-d119-4cb5-9ed0-702329354f24", "symbol": "VIVK", "name": "Vivakor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/0961e960-d119-4cb5-9ed0-702329354f24/", "api_url": "https://sharemaestro.com/factors/api/tickers/0961e960-d119-4cb5-9ed0-702329354f24/" }, "ticker_metadata": { "id": 8822, "uuid": "0961e960-d119-4cb5-9ed0-702329354f24", "symbol": "VIVK", "name": "Vivakor Inc", "asset_type": "equity", "market_cap": 5799100, "stock_exchange_id": 2, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Vivakor, Inc. operates, acquires and develops clean energy technologies and environmental solutions primarily focused on soil remediation in the United States and Kuwait. The company is headquartered in South Salt Lake, Utah.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0961e960-d119-4cb5-9ed0-702329354f24", "symbol": "VIVK", "name": "Vivakor Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/0961e960-d119-4cb5-9ed0-702329354f24/", "api_url": "https://sharemaestro.com/factors/api/tickers/0961e960-d119-4cb5-9ed0-702329354f24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 0.7, "market_cap": 2043.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.8406, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.719685+00:00", "batch_id": "" }, "size": { "price_close": 0.7, "market_cap": 2043.3, "market_cap_usd": 2043.3, "enterprise_value": null, "shares_outstanding": 2919, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0001, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0001, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0001, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2489.2331 }, "quality": { "gross_margin": 0.4473, "operating_margin": -0.3581, "net_margin": -1.2397, "ebitda_margin": -0.7514, "fcf_margin": -0.2204, "roe": -2.8406, "roa": -0.9597, "roic": -0.3173, "roc_greenblatt": null, "asset_turnover": 0.7741, "cash_conversion": 0.1778, "accruals_ratio": -0.7889, "sbc_to_revenue": 0.0422, "piotroski_f_score": 4, "altman_z_score": -3.3607, "earnings_stability_5y": 1.1187, "revenue_stability_5y": 0.9356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3463, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0692, "net_debt_to_ebitda": -0.5455, "debt_to_assets": 0.3174, "interest_coverage": -1.1091, "current_ratio": 0.1462, "quick_ratio": 0.1449, "net_debt": 35473777, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.6175, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2213, "revenue_growth_3y_cagr": 0.5488, "revenue_growth_5y_cagr": 1.3497, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.0443, "book_value_growth_1y": -0.8546, "revenue_growth": -0.2213, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6175, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.6175, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 86536628, "gross_profit_ttm": 38710947, "ebit_ttm": -30990061, "ebitda_ttm": -65025158, "net_income_ttm": -107282018, "eps_diluted_ttm": -36753.0038, "operating_cash_flow_ttm": -19095561, "capital_expenditure_ttm": 25515, "fcf_ttm": -19070046, "dividends_paid_ttm": 5086250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27942075, "cash_and_equivalents": 4455, "total_current_assets": 9207300, "total_current_liabilities": 62960464, "net_ppe": null, "total_assets": 111790673, "total_debt": 35478232, "total_equity": 37767707, "net_working_capital": -33307827, "book_value_per_share": 12938.5773, "retained_earnings": -211045231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6544035, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.35, "os_score": 0.2, "value_percentile": 0.35, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3198, "ticker_id": 8822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.719685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 2043.3, "market_cap_usd": 2043.3, "enterprise_value": null, "shares_outstanding": 2919, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.41e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00010715, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2489.23310331, "gross_margin": 0.44733598, "operating_margin": -0.35811496, "net_margin": -1.23972959, "ebitda_margin": -0.75141775, "fcf_margin": -0.22036965, "roe": -2.84057536, "roa": -0.95966877, "roic": -0.31734127, "roc_greenblatt": null, "asset_turnover": 0.77409524, "cash_conversion": 0.17775622, "accruals_ratio": -0.78885344, "sbc_to_revenue": 0.04217135, "debt_to_equity": 2.06915776, "net_debt_to_ebitda": -0.54553927, "debt_to_assets": 0.31736308, "interest_coverage": -1.10908231, "current_ratio": 0.14623939, "quick_ratio": 0.14493024, "net_debt": 35473777, "revenue_growth_1y": -0.2213037, "revenue_growth_3y_cagr": 0.54877002, "revenue_growth_5y_cagr": 1.34972637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.04428838, "book_value_growth_1y": -0.85456851, "piotroski_f_score": 4, "altman_z_score": -3.36070917, "earnings_stability_5y": 1.118715, "revenue_stability_5y": 0.935582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.61748634, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61748634, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.61748634, "revenue_ttm": 86536628, "gross_profit_ttm": 38710947, "ebit_ttm": -30990061, "ebitda_ttm": -65025158, "net_income_ttm": -107282018, "eps_diluted_ttm": -36753.00376841, "operating_cash_flow_ttm": -19095561, "capital_expenditure_ttm": 25515, "fcf_ttm": -19070046, "dividends_paid_ttm": 5086250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27942075, "cash_and_equivalents": 4455, "total_current_assets": 9207300, "total_current_liabilities": 62960464, "net_ppe": null, "total_assets": 111790673, "total_debt": 35478232, "total_equity": 37767707, "net_working_capital": -33307827, "book_value_per_share": 12938.57725248, "retained_earnings": -211045231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6544035, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.7, "os": 0.2, "value": 0.35, "quality": 0.35, "momentum": 0.35, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.8406, "momentum_12_1": null, "complete_fields": { "id": 3198, "ticker_id": 8822, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:24.719685+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.7, "market_cap": 2043.3, "market_cap_usd": 2043.3, "enterprise_value": null, "shares_outstanding": 2919, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.41e-05, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.00010715, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": null, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 2489.23310331, "gross_margin": 0.44733598, "operating_margin": -0.35811496, "net_margin": -1.23972959, "ebitda_margin": -0.75141775, "fcf_margin": -0.22036965, "roe": -2.84057536, "roa": -0.95966877, "roic": -0.31734127, "roc_greenblatt": null, "asset_turnover": 0.77409524, "cash_conversion": 0.17775622, "accruals_ratio": -0.78885344, "sbc_to_revenue": 0.04217135, "debt_to_equity": 2.06915776, "net_debt_to_ebitda": -0.54553927, "debt_to_assets": 0.31736308, "interest_coverage": -1.10908231, "current_ratio": 0.14623939, "quick_ratio": 0.14493024, "net_debt": 35473777, "revenue_growth_1y": -0.2213037, "revenue_growth_3y_cagr": 0.54877002, "revenue_growth_5y_cagr": 1.34972637, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -3.04428838, "book_value_growth_1y": -0.85456851, "piotroski_f_score": 4, "altman_z_score": -3.36070917, "earnings_stability_5y": 1.118715, "revenue_stability_5y": 0.935582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.61748634, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.61748634, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.61748634, "revenue_ttm": 86536628, "gross_profit_ttm": 38710947, "ebit_ttm": -30990061, "ebitda_ttm": -65025158, "net_income_ttm": -107282018, "eps_diluted_ttm": -36753.00376841, "operating_cash_flow_ttm": -19095561, "capital_expenditure_ttm": 25515, "fcf_ttm": -19070046, "dividends_paid_ttm": 5086250, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 27942075, "cash_and_equivalents": 4455, "total_current_assets": 9207300, "total_current_liabilities": 62960464, "net_ppe": null, "total_assets": 111790673, "total_debt": 35478232, "total_equity": 37767707, "net_working_capital": -33307827, "book_value_per_share": 12938.57725248, "retained_earnings": -211045231, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6544035, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 104418809, "cost_of_revenue": 66672658, "gross_profit": 37746151, "ebit": -83007072, "ebitda": -65025158, "pretax_income": -110119934, "tax_provision": 117004, "net_income": -110231843, "net_income_to_common": -110231843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265019, "total_current_assets": 8223366, "total_assets": 113492931, "short_term_debt": 20434156, "long_term_debt": 14566113, "total_debt": 35000269, "total_liabilities": 76304377, "total_equity": 41312933, "shares_outstanding": 1813, "goodwill_and_intangibles": 45706829 }, "cash_flow": { "operating_cash_flow": -15780294, "capital_expenditure": 25515, "free_cash_flow": -15754779, "dividends_paid": 5086250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195807, "ticker_id": 8822, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83007072", "ebitda": "-65025158", "netIncome": "-110231843", "grossProfit": "37746151", "depreciation": "None", "totalRevenue": "104418809", "costOfRevenue": "66672658", "interestIncome": "73474", "incomeBeforeTax": "-110119934", "interestExpense": "27112862", "operatingIncome": "-23258155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117004", "reportedCurrency": "USD", "netInterestIncome": "-27039388", "nonInterestIncome": "None", "operatingExpenses": "61004306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66672658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17981914", "sellingGeneralAndAdministrative": "43014172", "netIncomeFromContinuingOperations": "-110236938" }, "balance": { "goodwill": "0", "inventory": "82425", "commonStock": "402625", "currentDebt": "None", "investments": "None", "totalAssets": "113492931", "longTermDebt": "14566113", "shortTermDebt": "20434156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45706829", "reportedCurrency": "USD", "retainedEarnings": "-204269519", "totalLiabilities": "76304377", "otherCurrentAssets": "2663643", "totalCurrentAssets": "8223366", "currentLongTermDebt": "11059835", "longTermInvestments": "None", "shortTermInvestments": "247913", "currentNetReceivables": "4964366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105269565", "currentAccountsPayable": "14019194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35222554", "totalShareholderEquity": "41312933", "capitalLeaseObligations": "9596606", "otherCurrentLiabilities": "17955332", "totalCurrentLiabilities": "61515979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788398", "cashAndShortTermInvestments": "265019", "commonStockSharesOutstanding": "1813", "intangibleAssetsExcludingGoodwill": "45706829", "cashAndCashEquivalentsAtCarryingValue": "265019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110236938", "profitLoss": "None", "dividendPayout": "5086250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "101557", "operatingCashflow": "-15780294", "capitalExpenditures": "25515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12527272", "cashflowFromInvestment": "1671926", "stockBasedCompensation": "3418006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5086250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17971693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104418809, "cost_of_revenue": 66672658, "gross_profit": 37746151, "research_and_development": null, "selling_general_admin": 43014172, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83007072, "depreciation_amortisation": 17981914, "ebitda": -65025158, "interest_expense": 27112862, "interest_income": null, "other_non_operating": null, "pretax_income": -110119934, "tax_provision": 117004, "effective_tax_rate": null, "net_income": -110231843, "net_income_continuing_ops": -110236938, "net_income_to_common": -110231843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265019, "short_term_investments": 247913, "net_receivables": 4964366, "inventory": 82425, "other_current_assets": null, "total_current_assets": 8223366, "net_ppe": null, "goodwill": 0, "intangible_assets": 45706829, "goodwill_and_intangibles": 45706829, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105269565, "total_assets": 113492931, "short_term_debt": 20434156, "accounts_payable": 14019194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61515979, "long_term_debt": 14566113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14788398, "total_liabilities": 76304377, "total_debt": 35000269, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204269519, "total_equity": 41312933, "shares_outstanding": 1813, "operating_cash_flow": -15780294, "stock_based_compensation": 3418006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25515, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1671926, "dividends_paid": 5086250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12527272, "free_cash_flow": -15754779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83007072", "ebitda": "-65025158", "netIncome": "-110231843", "grossProfit": "37746151", "depreciation": "None", "totalRevenue": "104418809", "costOfRevenue": "66672658", "interestIncome": "73474", "incomeBeforeTax": "-110119934", "interestExpense": "27112862", "operatingIncome": "-23258155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "117004", "reportedCurrency": "USD", "netInterestIncome": "-27039388", "nonInterestIncome": "None", "operatingExpenses": "61004306", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66672658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17981914", "sellingGeneralAndAdministrative": "43014172", "netIncomeFromContinuingOperations": "-110236938" }, "balance": { "goodwill": "0", "inventory": "82425", "commonStock": "402625", "currentDebt": "None", "investments": "None", "totalAssets": "113492931", "longTermDebt": "14566113", "shortTermDebt": "20434156", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45706829", "reportedCurrency": "USD", "retainedEarnings": "-204269519", "totalLiabilities": "76304377", "otherCurrentAssets": "2663643", "totalCurrentAssets": "8223366", "currentLongTermDebt": "11059835", "longTermInvestments": "None", "shortTermInvestments": "247913", "currentNetReceivables": "4964366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105269565", "currentAccountsPayable": "14019194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35222554", "totalShareholderEquity": "41312933", "capitalLeaseObligations": "9596606", "otherCurrentLiabilities": "17955332", "totalCurrentLiabilities": "61515979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788398", "cashAndShortTermInvestments": "265019", "commonStockSharesOutstanding": "1813", "intangibleAssetsExcludingGoodwill": "45706829", "cashAndCashEquivalentsAtCarryingValue": "265019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110236938", "profitLoss": "None", "dividendPayout": "5086250", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "101557", "operatingCashflow": "-15780294", "capitalExpenditures": "25515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12527272", "cashflowFromInvestment": "1671926", "stockBasedCompensation": "3418006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5086250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17971693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 89811000, "cost_of_revenue": 90952461, "gross_profit": -1141220, "ebit": -21407364, "ebitda": -10046939, "pretax_income": -26224056, "tax_provision": 126869, "net_income": -22189820, "net_income_to_common": -22189820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651022, "total_current_assets": 11974500, "total_assets": 241040684, "short_term_debt": 67975682, "long_term_debt": 4938484, "total_debt": 72914166, "total_liabilities": 125922040, "total_equity": 119237928, "shares_outstanding": 761, "goodwill_and_intangibles": 120255578 }, "cash_flow": { "operating_cash_flow": 1810827, "capital_expenditure": 4539882, "free_cash_flow": 6350709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195812, "ticker_id": 8822, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21407364", "ebitda": "-10046939", "netIncome": "-22189820", "grossProfit": "-1141220", "depreciation": "None", "totalRevenue": "89811000", "costOfRevenue": "90952461", "interestIncome": "60364", "incomeBeforeTax": "-26224056", "interestExpense": "4816692", "operatingIncome": "-13362520", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126869", "reportedCurrency": "USD", "netInterestIncome": "-4756328", "nonInterestIncome": "None", "operatingExpenses": "12221299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90952461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11360425", "sellingGeneralAndAdministrative": "12206000", "netIncomeFromContinuingOperations": "-26350925" }, "balance": { "goodwill": "68885853", "inventory": "205529", "commonStock": "41709", "currentDebt": "None", "investments": "None", "totalAssets": "241040684", "longTermDebt": "4938484", "shortTermDebt": "67975682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51369725", "reportedCurrency": "USD", "retainedEarnings": "-88951426", "totalLiabilities": "125922040", "otherCurrentAssets": "4230760", "totalCurrentAssets": "11974500", "currentLongTermDebt": "61072135", "longTermInvestments": "None", "shortTermInvestments": "661101", "currentNetReceivables": "6226088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229066184", "currentAccountsPayable": "28546204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80240118", "totalShareholderEquity": "119237928", "capitalLeaseObligations": "14229499", "otherCurrentLiabilities": "7036563", "totalCurrentLiabilities": "113503223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12418817", "cashAndShortTermInvestments": "651022", "commonStockSharesOutstanding": "761.43", "intangibleAssetsExcludingGoodwill": "51369725", "cashAndCashEquivalentsAtCarryingValue": "651022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26350925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-114352", "operatingCashflow": "1810827", "capitalExpenditures": "4539882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819670", "cashflowFromInvestment": "302188", "stockBasedCompensation": "2571957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11360425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89811000, "cost_of_revenue": 90952461, "gross_profit": -1141220, "research_and_development": 819258, "selling_general_admin": 12206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21407364, "depreciation_amortisation": 11360425, "ebitda": -10046939, "interest_expense": 4816692, "interest_income": null, "other_non_operating": null, "pretax_income": -26224056, "tax_provision": 126869, "effective_tax_rate": null, "net_income": -22189820, "net_income_continuing_ops": -26350925, "net_income_to_common": -22189820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651022, "short_term_investments": 661101, "net_receivables": 6226088, "inventory": 205529, "other_current_assets": null, "total_current_assets": 11974500, "net_ppe": null, "goodwill": 68885853, "intangible_assets": 51369725, "goodwill_and_intangibles": 120255578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229066184, "total_assets": 241040684, "short_term_debt": 67975682, "accounts_payable": 28546204, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113503223, "long_term_debt": 4938484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12418817, "total_liabilities": 125922040, "total_debt": 72914166, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88951426, "total_equity": 119237928, "shares_outstanding": 761, "operating_cash_flow": 1810827, "stock_based_compensation": 2571957, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4539882, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302188, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 819670, "free_cash_flow": 6350709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21407364", "ebitda": "-10046939", "netIncome": "-22189820", "grossProfit": "-1141220", "depreciation": "None", "totalRevenue": "89811000", "costOfRevenue": "90952461", "interestIncome": "60364", "incomeBeforeTax": "-26224056", "interestExpense": "4816692", "operatingIncome": "-13362520", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "126869", "reportedCurrency": "USD", "netInterestIncome": "-4756328", "nonInterestIncome": "None", "operatingExpenses": "12221299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90952461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11360425", "sellingGeneralAndAdministrative": "12206000", "netIncomeFromContinuingOperations": "-26350925" }, "balance": { "goodwill": "68885853", "inventory": "205529", "commonStock": "41709", "currentDebt": "None", "investments": "None", "totalAssets": "241040684", "longTermDebt": "4938484", "shortTermDebt": "67975682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51369725", "reportedCurrency": "USD", "retainedEarnings": "-88951426", "totalLiabilities": "125922040", "otherCurrentAssets": "4230760", "totalCurrentAssets": "11974500", "currentLongTermDebt": "61072135", "longTermInvestments": "None", "shortTermInvestments": "661101", "currentNetReceivables": "6226088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229066184", "currentAccountsPayable": "28546204", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80240118", "totalShareholderEquity": "119237928", "capitalLeaseObligations": "14229499", "otherCurrentLiabilities": "7036563", "totalCurrentLiabilities": "113503223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12418817", "cashAndShortTermInvestments": "651022", "commonStockSharesOutstanding": "761.43", "intangibleAssetsExcludingGoodwill": "51369725", "cashAndCashEquivalentsAtCarryingValue": "651022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26350925", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-114352", "operatingCashflow": "1810827", "capitalExpenditures": "4539882", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819670", "cashflowFromInvestment": "302188", "stockBasedCompensation": "2571957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11360425", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 59321752, "cost_of_revenue": 58233532, "gross_profit": 1088220, "ebit": -6717495, "ebitda": -2784751, "pretax_income": -10742572, "tax_provision": 92703, "net_income": -10738625, "net_income_to_common": -10738625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744307, "total_current_assets": 5110642, "total_assets": 71235743, "short_term_debt": 19503944, "long_term_debt": 10879672, "total_debt": 30383616, "total_liabilities": 53998554, "total_equity": 17195368, "shares_outstanding": 481, "goodwill_and_intangibles": 40073746 }, "cash_flow": { "operating_cash_flow": -764902, "capital_expenditure": 3320918, "free_cash_flow": 2556016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195817, "ticker_id": 8822, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6717495", "ebitda": "-2784751", "netIncome": "-10738625", "grossProfit": "1088220", "depreciation": "None", "totalRevenue": "59321752", "costOfRevenue": "58233532", "interestIncome": "14953", "incomeBeforeTax": "-10742572", "interestExpense": "4025076", "operatingIncome": "-6331660", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92703", "reportedCurrency": "USD", "netInterestIncome": "-4010124", "nonInterestIncome": "None", "operatingExpenses": "7419880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58233532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3932744", "sellingGeneralAndAdministrative": "7416810", "netIncomeFromContinuingOperations": "-10835275" }, "balance": { "goodwill": "14984768", "inventory": "44632", "commonStock": "26221", "currentDebt": "None", "investments": "None", "totalAssets": "71235743", "longTermDebt": "10879672", "shortTermDebt": "19503944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25088978", "reportedCurrency": "USD", "retainedEarnings": "-65908406", "totalLiabilities": "53998554", "otherCurrentAssets": "1193064", "totalCurrentAssets": "5110642", "currentLongTermDebt": "18104138", "longTermInvestments": "4000", "shortTermInvestments": "495826", "currentNetReceivables": "2632813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66125101", "currentAccountsPayable": "7159888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33429709", "totalShareholderEquity": "17195368", "capitalLeaseObligations": "4445899", "otherCurrentLiabilities": "3543590", "totalCurrentLiabilities": "39984466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014088", "cashAndShortTermInvestments": "744307", "commonStockSharesOutstanding": "481.53", "intangibleAssetsExcludingGoodwill": "25088978", "cashAndCashEquivalentsAtCarryingValue": "744307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2548", "operatingCashflow": "-764902", "capitalExpenditures": "3320918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039254", "cashflowFromInvestment": "-3712839", "stockBasedCompensation": "1597881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3932744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59321752, "cost_of_revenue": 58233532, "gross_profit": 1088220, "research_and_development": 819258, "selling_general_admin": 7416810, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6717495, "depreciation_amortisation": 3932744, "ebitda": -2784751, "interest_expense": 4025076, "interest_income": null, "other_non_operating": null, "pretax_income": -10742572, "tax_provision": 92703, "effective_tax_rate": null, "net_income": -10738625, "net_income_continuing_ops": -10835275, "net_income_to_common": -10738625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744307, "short_term_investments": 495826, "net_receivables": 2632813, "inventory": 44632, "other_current_assets": null, "total_current_assets": 5110642, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 25088978, "goodwill_and_intangibles": 40073746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66125101, "total_assets": 71235743, "short_term_debt": 19503944, "accounts_payable": 7159888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39984466, "long_term_debt": 10879672, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14014088, "total_liabilities": 53998554, "total_debt": 30383616, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65908406, "total_equity": 17195368, "shares_outstanding": 481, "operating_cash_flow": -764902, "stock_based_compensation": 1597881, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3320918, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3712839, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2039254, "free_cash_flow": 2556016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6717495", "ebitda": "-2784751", "netIncome": "-10738625", "grossProfit": "1088220", "depreciation": "None", "totalRevenue": "59321752", "costOfRevenue": "58233532", "interestIncome": "14953", "incomeBeforeTax": "-10742572", "interestExpense": "4025076", "operatingIncome": "-6331660", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "92703", "reportedCurrency": "USD", "netInterestIncome": "-4010124", "nonInterestIncome": "None", "operatingExpenses": "7419880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58233532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3932744", "sellingGeneralAndAdministrative": "7416810", "netIncomeFromContinuingOperations": "-10835275" }, "balance": { "goodwill": "14984768", "inventory": "44632", "commonStock": "26221", "currentDebt": "None", "investments": "None", "totalAssets": "71235743", "longTermDebt": "10879672", "shortTermDebt": "19503944", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25088978", "reportedCurrency": "USD", "retainedEarnings": "-65908406", "totalLiabilities": "53998554", "otherCurrentAssets": "1193064", "totalCurrentAssets": "5110642", "currentLongTermDebt": "18104138", "longTermInvestments": "4000", "shortTermInvestments": "495826", "currentNetReceivables": "2632813", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66125101", "currentAccountsPayable": "7159888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33429709", "totalShareholderEquity": "17195368", "capitalLeaseObligations": "4445899", "otherCurrentLiabilities": "3543590", "totalCurrentLiabilities": "39984466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014088", "cashAndShortTermInvestments": "744307", "commonStockSharesOutstanding": "481.53", "intangibleAssetsExcludingGoodwill": "25088978", "cashAndCashEquivalentsAtCarryingValue": "744307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2548", "operatingCashflow": "-764902", "capitalExpenditures": "3320918", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2039254", "cashflowFromInvestment": "-3712839", "stockBasedCompensation": "1597881", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3932744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 28107223, "cost_of_revenue": 28193591, "gross_profit": -86367, "ebit": -23165034, "ebitda": -20211405, "pretax_income": -24684312, "tax_provision": -4436691, "net_income": -19438422, "net_income_to_common": -19438422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3182793, "total_current_assets": 9178254, "total_assets": 76342500, "short_term_debt": 5690849, "long_term_debt": 32581503, "total_debt": 38272352, "total_liabilities": 49281439, "total_equity": 18854447, "shares_outstanding": 399, "goodwill_and_intangibles": 42701314 }, "cash_flow": { "operating_cash_flow": -4143296, "capital_expenditure": 2491175, "free_cash_flow": -1652121, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195822, "ticker_id": 8822, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23165034", "ebitda": "-20211405", "netIncome": "-19438422", "grossProfit": "-86367", "depreciation": "None", "totalRevenue": "28107223", "costOfRevenue": "28193591", "interestIncome": "23725", "incomeBeforeTax": "-24684312", "interestExpense": "1519281", "operatingIncome": "-11605125", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4436691", "reportedCurrency": "USD", "netInterestIncome": "-1495556", "nonInterestIncome": "None", "operatingExpenses": "11518757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953629", "sellingGeneralAndAdministrative": "9963836", "netIncomeFromContinuingOperations": "-20247621" }, "balance": { "goodwill": "12678108", "inventory": "47180", "commonStock": "18065", "currentDebt": "None", "investments": "None", "totalAssets": "76342500", "longTermDebt": "32581503", "shortTermDebt": "5690849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30023206", "reportedCurrency": "USD", "retainedEarnings": "-55169781", "totalLiabilities": "49281439", "otherCurrentAssets": "731821", "totalCurrentAssets": "9178254", "currentLongTermDebt": "2819067", "longTermInvestments": "4000", "shortTermInvestments": "1652754", "currentNetReceivables": "3563706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67126785", "currentAccountsPayable": "5022302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42028795", "totalShareholderEquity": "18854447", "capitalLeaseObligations": "5192334", "otherCurrentLiabilities": "1685120", "totalCurrentLiabilities": "12943493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36337946", "cashAndShortTermInvestments": "3182793", "commonStockSharesOutstanding": "399.63", "intangibleAssetsExcludingGoodwill": "30023206", "cashAndCashEquivalentsAtCarryingValue": "3182793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20247621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "162148", "operatingCashflow": "-4143296", "capitalExpenditures": "2491175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8165125", "cashflowFromInvestment": "-2332755", "stockBasedCompensation": "2606703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2953629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28107223, "cost_of_revenue": 28193591, "gross_profit": -86367, "research_and_development": 819258, "selling_general_admin": 9963836, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23165034, "depreciation_amortisation": 2953629, "ebitda": -20211405, "interest_expense": 1519281, "interest_income": null, "other_non_operating": null, "pretax_income": -24684312, "tax_provision": -4436691, "effective_tax_rate": null, "net_income": -19438422, "net_income_continuing_ops": -20247621, "net_income_to_common": -19438422, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3182793, "short_term_investments": 1652754, "net_receivables": 3563706, "inventory": 47180, "other_current_assets": null, "total_current_assets": 9178254, "net_ppe": null, "goodwill": 12678108, "intangible_assets": 30023206, "goodwill_and_intangibles": 42701314, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67126785, "total_assets": 76342500, "short_term_debt": 5690849, "accounts_payable": 5022302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12943493, "long_term_debt": 32581503, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36337946, "total_liabilities": 49281439, "total_debt": 38272352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55169781, "total_equity": 18854447, "shares_outstanding": 399, "operating_cash_flow": -4143296, "stock_based_compensation": 2606703, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2491175, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2332755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8165125, "free_cash_flow": -1652121, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23165034", "ebitda": "-20211405", "netIncome": "-19438422", "grossProfit": "-86367", "depreciation": "None", "totalRevenue": "28107223", "costOfRevenue": "28193591", "interestIncome": "23725", "incomeBeforeTax": "-24684312", "interestExpense": "1519281", "operatingIncome": "-11605125", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4436691", "reportedCurrency": "USD", "netInterestIncome": "-1495556", "nonInterestIncome": "None", "operatingExpenses": "11518757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28193591", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2953629", "sellingGeneralAndAdministrative": "9963836", "netIncomeFromContinuingOperations": "-20247621" }, "balance": { "goodwill": "12678108", "inventory": "47180", "commonStock": "18065", "currentDebt": "None", "investments": "None", "totalAssets": "76342500", "longTermDebt": "32581503", "shortTermDebt": "5690849", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "30023206", "reportedCurrency": "USD", "retainedEarnings": "-55169781", "totalLiabilities": "49281439", "otherCurrentAssets": "731821", "totalCurrentAssets": "9178254", "currentLongTermDebt": "2819067", "longTermInvestments": "4000", "shortTermInvestments": "1652754", "currentNetReceivables": "3563706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67126785", "currentAccountsPayable": "5022302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42028795", "totalShareholderEquity": "18854447", "capitalLeaseObligations": "5192334", "otherCurrentLiabilities": "1685120", "totalCurrentLiabilities": "12943493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36337946", "cashAndShortTermInvestments": "3182793", "commonStockSharesOutstanding": "399.63", "intangibleAssetsExcludingGoodwill": "30023206", "cashAndCashEquivalentsAtCarryingValue": "3182793", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20247621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "162148", "operatingCashflow": "-4143296", "capitalExpenditures": "2491175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8165125", "cashflowFromInvestment": "-2332755", "stockBasedCompensation": "2606703", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2953629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 1088428, "cost_of_revenue": 2513168, "gross_profit": -1424740, "ebit": -7804318, "ebitda": -6341826, "pretax_income": -8305913, "tax_provision": -1050207, "net_income": -5484171, "net_income_to_common": -5484171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1493719, "total_current_assets": 5157736, "total_assets": 47345291, "short_term_debt": 5218851, "long_term_debt": 7357268, "total_debt": 12576119, "total_liabilities": 20191112, "total_equity": 22540629, "shares_outstanding": 299, "goodwill_and_intangibles": 16032872 }, "cash_flow": { "operating_cash_flow": -2901696, "capital_expenditure": 4514642, "free_cash_flow": 1612946, "dividends_paid": 42196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195827, "ticker_id": 8822, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7804318", "ebitda": "-6341826", "netIncome": "-5484171", "grossProfit": "-1424740", "depreciation": "None", "totalRevenue": "1088428", "costOfRevenue": "2513168", "interestIncome": "3312", "incomeBeforeTax": "-8305913", "interestExpense": "501598", "operatingIncome": "-6925916", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1050207", "reportedCurrency": "USD", "netInterestIncome": "-897240", "nonInterestIncome": "None", "operatingExpenses": "5501176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462492", "sellingGeneralAndAdministrative": "4652069", "netIncomeFromContinuingOperations": "-7654660" }, "balance": { "goodwill": "0", "inventory": "1358709", "commonStock": "12331", "currentDebt": "None", "investments": "None", "totalAssets": "47345291", "longTermDebt": "7357268", "shortTermDebt": "5218851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16032872", "reportedCurrency": "USD", "retainedEarnings": "-35731359", "totalLiabilities": "20191112", "otherCurrentAssets": "73245", "totalCurrentAssets": "5157736", "currentLongTermDebt": "4931082", "longTermInvestments": "4000", "shortTermInvestments": "2231218", "currentNetReceivables": "845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42187555", "currentAccountsPayable": "1450531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24956448", "shortLongTermDebtTotal": "13010228", "totalShareholderEquity": "22540629", "capitalLeaseObligations": "721878", "otherCurrentLiabilities": "175340", "totalCurrentLiabilities": "7242836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12948276", "cashAndShortTermInvestments": "1493719", "commonStockSharesOutstanding": "299.41", "intangibleAssetsExcludingGoodwill": "16032872", "cashAndCashEquivalentsAtCarryingValue": "1493719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7654660", "profitLoss": "None", "dividendPayout": "42196000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "692533", "operatingCashflow": "-2901696", "capitalExpenditures": "4514642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511153", "cashflowFromInvestment": "-4514642", "stockBasedCompensation": "446112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "225000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088428, "cost_of_revenue": 2513168, "gross_profit": -1424740, "research_and_development": 819258, "selling_general_admin": 4652069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7804318, "depreciation_amortisation": 1462492, "ebitda": -6341826, "interest_expense": 501598, "interest_income": null, "other_non_operating": null, "pretax_income": -8305913, "tax_provision": -1050207, "effective_tax_rate": null, "net_income": -5484171, "net_income_continuing_ops": -7654660, "net_income_to_common": -5484171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1493719, "short_term_investments": 2231218, "net_receivables": 845, "inventory": 1358709, "other_current_assets": null, "total_current_assets": 5157736, "net_ppe": null, "goodwill": 0, "intangible_assets": 16032872, "goodwill_and_intangibles": 16032872, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42187555, "total_assets": 47345291, "short_term_debt": 5218851, "accounts_payable": 1450531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7242836, "long_term_debt": 7357268, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12948276, "total_liabilities": 20191112, "total_debt": 12576119, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35731359, "total_equity": 22540629, "shares_outstanding": 299, "operating_cash_flow": -2901696, "stock_based_compensation": 446112, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4514642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4514642, "dividends_paid": 42196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8511153, "free_cash_flow": 1612946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7804318", "ebitda": "-6341826", "netIncome": "-5484171", "grossProfit": "-1424740", "depreciation": "None", "totalRevenue": "1088428", "costOfRevenue": "2513168", "interestIncome": "3312", "incomeBeforeTax": "-8305913", "interestExpense": "501598", "operatingIncome": "-6925916", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1050207", "reportedCurrency": "USD", "netInterestIncome": "-897240", "nonInterestIncome": "None", "operatingExpenses": "5501176", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2513168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1462492", "sellingGeneralAndAdministrative": "4652069", "netIncomeFromContinuingOperations": "-7654660" }, "balance": { "goodwill": "0", "inventory": "1358709", "commonStock": "12331", "currentDebt": "None", "investments": "None", "totalAssets": "47345291", "longTermDebt": "7357268", "shortTermDebt": "5218851", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16032872", "reportedCurrency": "USD", "retainedEarnings": "-35731359", "totalLiabilities": "20191112", "otherCurrentAssets": "73245", "totalCurrentAssets": "5157736", "currentLongTermDebt": "4931082", "longTermInvestments": "4000", "shortTermInvestments": "2231218", "currentNetReceivables": "845", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42187555", "currentAccountsPayable": "1450531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24956448", "shortLongTermDebtTotal": "13010228", "totalShareholderEquity": "22540629", "capitalLeaseObligations": "721878", "otherCurrentLiabilities": "175340", "totalCurrentLiabilities": "7242836", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12948276", "cashAndShortTermInvestments": "1493719", "commonStockSharesOutstanding": "299.41", "intangibleAssetsExcludingGoodwill": "16032872", "cashAndCashEquivalentsAtCarryingValue": "1493719", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7654660", "profitLoss": "None", "dividendPayout": "42196000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "692533", "operatingCashflow": "-2901696", "capitalExpenditures": "4514642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8511153", "cashflowFromInvestment": "-4514642", "stockBasedCompensation": "446112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "225000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1462492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 1457781, "cost_of_revenue": 2919000, "gross_profit": -1461219, "ebit": -2318245, "ebitda": -755623, "pretax_income": -2404405, "tax_provision": 466964, "net_income": -2183697, "net_income_to_common": -2183697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 398904, "total_current_assets": 6203095, "total_assets": 42300490, "short_term_debt": 2208756, "long_term_debt": 5865301, "total_debt": 8074057, "total_liabilities": 16251466, "total_equity": 24769935, "shares_outstanding": 257, "goodwill_and_intangibles": 16980437 }, "cash_flow": { "operating_cash_flow": -1753655, "capital_expenditure": 1216776, "free_cash_flow": -536879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195832, "ticker_id": 8822, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2318245", "ebitda": "-755623", "netIncome": "-2183697", "grossProfit": "-1461219", "depreciation": "None", "totalRevenue": "1457781", "costOfRevenue": "2919000", "interestIncome": "35344", "incomeBeforeTax": "-2404405", "interestExpense": "86162", "operatingIncome": "-4848392", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "466964", "reportedCurrency": "USD", "netInterestIncome": "-50818", "nonInterestIncome": "None", "operatingExpenses": "3387173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562622", "sellingGeneralAndAdministrative": "2806238", "netIncomeFromContinuingOperations": "-2871369" }, "balance": { "goodwill": "None", "inventory": "1692453", "commonStock": "11256", "currentDebt": "None", "investments": "None", "totalAssets": "42300490", "longTermDebt": "5865301", "shortTermDebt": "2208756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16980437", "reportedCurrency": "USD", "retainedEarnings": "-30204992", "totalLiabilities": "16251466", "otherCurrentAssets": "87052", "totalCurrentAssets": "6203095", "currentLongTermDebt": "1932057", "longTermInvestments": "4000", "shortTermInvestments": "4016951", "currentNetReceivables": "7735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36097395", "currentAccountsPayable": "1003953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19034503", "shortLongTermDebtTotal": "8692753", "totalShareholderEquity": "24769935", "capitalLeaseObligations": "895395", "otherCurrentLiabilities": "102625", "totalCurrentLiabilities": "3559564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12691902", "cashAndShortTermInvestments": "398904", "commonStockSharesOutstanding": "257.76", "intangibleAssetsExcludingGoodwill": "16980437", "cashAndCashEquivalentsAtCarryingValue": "398904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-235358", "operatingCashflow": "-1753655", "capitalExpenditures": "1216776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2774873", "cashflowFromInvestment": "-1227217", "stockBasedCompensation": "146114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1457781, "cost_of_revenue": 2919000, "gross_profit": -1461219, "research_and_development": 819258, "selling_general_admin": 2806238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2318245, "depreciation_amortisation": 1562622, "ebitda": -755623, "interest_expense": 86162, "interest_income": null, "other_non_operating": null, "pretax_income": -2404405, "tax_provision": 466964, "effective_tax_rate": null, "net_income": -2183697, "net_income_continuing_ops": -2871369, "net_income_to_common": -2183697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 398904, "short_term_investments": 4016951, "net_receivables": 7735, "inventory": 1692453, "other_current_assets": null, "total_current_assets": 6203095, "net_ppe": null, "goodwill": null, "intangible_assets": 16980437, "goodwill_and_intangibles": 16980437, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36097395, "total_assets": 42300490, "short_term_debt": 2208756, "accounts_payable": 1003953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3559564, "long_term_debt": 5865301, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12691902, "total_liabilities": 16251466, "total_debt": 8074057, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30204992, "total_equity": 24769935, "shares_outstanding": 257, "operating_cash_flow": -1753655, "stock_based_compensation": 146114, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1216776, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1227217, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2774873, "free_cash_flow": -536879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2318245", "ebitda": "-755623", "netIncome": "-2183697", "grossProfit": "-1461219", "depreciation": "None", "totalRevenue": "1457781", "costOfRevenue": "2919000", "interestIncome": "35344", "incomeBeforeTax": "-2404405", "interestExpense": "86162", "operatingIncome": "-4848392", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "466964", "reportedCurrency": "USD", "netInterestIncome": "-50818", "nonInterestIncome": "None", "operatingExpenses": "3387173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1562622", "sellingGeneralAndAdministrative": "2806238", "netIncomeFromContinuingOperations": "-2871369" }, "balance": { "goodwill": "None", "inventory": "1692453", "commonStock": "11256", "currentDebt": "None", "investments": "None", "totalAssets": "42300490", "longTermDebt": "5865301", "shortTermDebt": "2208756", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16980437", "reportedCurrency": "USD", "retainedEarnings": "-30204992", "totalLiabilities": "16251466", "otherCurrentAssets": "87052", "totalCurrentAssets": "6203095", "currentLongTermDebt": "1932057", "longTermInvestments": "4000", "shortTermInvestments": "4016951", "currentNetReceivables": "7735", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36097395", "currentAccountsPayable": "1003953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19034503", "shortLongTermDebtTotal": "8692753", "totalShareholderEquity": "24769935", "capitalLeaseObligations": "895395", "otherCurrentLiabilities": "102625", "totalCurrentLiabilities": "3559564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12691902", "cashAndShortTermInvestments": "398904", "commonStockSharesOutstanding": "257.76", "intangibleAssetsExcludingGoodwill": "16980437", "cashAndCashEquivalentsAtCarryingValue": "398904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2871369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-235358", "operatingCashflow": "-1753655", "capitalExpenditures": "1216776", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2774873", "cashflowFromInvestment": "-1227217", "stockBasedCompensation": "146114", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1562622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1524274, "gross_profit": -1524274, "ebit": -1675715, "ebitda": -151441, "pretax_income": -1685004, "tax_provision": 589203, "net_income": -2159242, "net_income_to_common": -2159242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 604903, "total_current_assets": 2516267, "total_assets": 39603793, "short_term_debt": 1166122, "long_term_debt": null, "total_debt": 1166122, "total_liabilities": 24267673, "total_equity": 13994266, "shares_outstanding": 214, "goodwill_and_intangibles": 18394808 }, "cash_flow": { "operating_cash_flow": -195474, "capital_expenditure": 1942877, "free_cash_flow": 1747403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195837, "ticker_id": 8822, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1675715", "ebitda": "-151441", "netIncome": "-2159242", "grossProfit": "-1524274", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1524274", "interestIncome": "None", "incomeBeforeTax": "-1685004", "interestExpense": "9288", "operatingIncome": "-2303181", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "589203", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524274", "sellingGeneralAndAdministrative": "748348", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1708972", "commonStock": "285344", "currentDebt": "None", "investments": "None", "totalAssets": "39603793", "longTermDebt": "None", "shortTermDebt": "1166122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18394808", "reportedCurrency": "USD", "retainedEarnings": "-27848500", "totalLiabilities": "24267673", "otherCurrentAssets": "320281", "totalCurrentAssets": "2516267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-117889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37087526", "currentAccountsPayable": "583966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17092697", "shortLongTermDebtTotal": "5893055", "totalShareholderEquity": "13994266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11765079", "totalCurrentLiabilities": "13837989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10429683", "cashAndShortTermInvestments": "604903", "commonStockSharesOutstanding": "214.68", "intangibleAssetsExcludingGoodwill": "18394808", "cashAndCashEquivalentsAtCarryingValue": "604903", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2159242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-195474", "capitalExpenditures": "1942877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474896", "cashflowFromInvestment": "-591000", "stockBasedCompensation": "268018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 1524274, "gross_profit": -1524274, "research_and_development": null, "selling_general_admin": 748348, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1675715, "depreciation_amortisation": 1524274, "ebitda": -151441, "interest_expense": 9288, "interest_income": null, "other_non_operating": null, "pretax_income": -1685004, "tax_provision": 589203, "effective_tax_rate": null, "net_income": -2159242, "net_income_continuing_ops": null, "net_income_to_common": -2159242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 604903, "short_term_investments": null, "net_receivables": -117889, "inventory": 1708972, "other_current_assets": null, "total_current_assets": 2516267, "net_ppe": null, "goodwill": null, "intangible_assets": 18394808, "goodwill_and_intangibles": 18394808, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37087526, "total_assets": 39603793, "short_term_debt": 1166122, "accounts_payable": 583966, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13837989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10429683, "total_liabilities": 24267673, "total_debt": 1166122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27848500, "total_equity": 13994266, "shares_outstanding": 214, "operating_cash_flow": -195474, "stock_based_compensation": 268018, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1942877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474896, "free_cash_flow": 1747403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1675715", "ebitda": "-151441", "netIncome": "-2159242", "grossProfit": "-1524274", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1524274", "interestIncome": "None", "incomeBeforeTax": "-1685004", "interestExpense": "9288", "operatingIncome": "-2303181", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "589203", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "778907", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1524274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1524274", "sellingGeneralAndAdministrative": "748348", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1708972", "commonStock": "285344", "currentDebt": "None", "investments": "None", "totalAssets": "39603793", "longTermDebt": "None", "shortTermDebt": "1166122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18394808", "reportedCurrency": "USD", "retainedEarnings": "-27848500", "totalLiabilities": "24267673", "otherCurrentAssets": "320281", "totalCurrentAssets": "2516267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-117889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37087526", "currentAccountsPayable": "583966", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17092697", "shortLongTermDebtTotal": "5893055", "totalShareholderEquity": "13994266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11765079", "totalCurrentLiabilities": "13837989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10429683", "cashAndShortTermInvestments": "604903", "commonStockSharesOutstanding": "214.68", "intangibleAssetsExcludingGoodwill": "18394808", "cashAndCashEquivalentsAtCarryingValue": "604903", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2159242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-195474", "capitalExpenditures": "1942877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474896", "cashflowFromInvestment": "-591000", "stockBasedCompensation": "268018", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1524274", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 85600, "cost_of_revenue": 606252, "gross_profit": -520652, "ebit": -7103304, "ebitda": -6521139, "pretax_income": -7125724, "tax_provision": 800, "net_income": -7126509, "net_income_to_common": -7126509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913916, "total_current_assets": 2643530, "total_assets": 26789477, "short_term_debt": 1122383, "long_term_debt": null, "total_debt": 1122383, "total_liabilities": 3267298, "total_equity": 23442327, "shares_outstanding": 185, "goodwill_and_intangibles": 19746822 }, "cash_flow": { "operating_cash_flow": -969284, "capital_expenditure": 790472, "free_cash_flow": -178812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195841, "ticker_id": 8822, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7103304", "ebitda": "-6521139", "netIncome": "-7126509", "grossProfit": "-520652", "depreciation": "None", "totalRevenue": "85600", "costOfRevenue": "606252", "interestIncome": "None", "incomeBeforeTax": "-7125724", "interestExpense": "22420", "operatingIncome": "-2057986", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1537335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582165", "sellingGeneralAndAdministrative": "307441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "859605", "commonStock": "250724", "currentDebt": "None", "investments": "None", "totalAssets": "26789477", "longTermDebt": "None", "shortTermDebt": "1122383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19746822", "reportedCurrency": "USD", "retainedEarnings": "-23064413", "totalLiabilities": "3267298", "otherCurrentAssets": "17808", "totalCurrentAssets": "2643530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "825000", "currentNetReceivables": "270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24145947", "currentAccountsPayable": "125845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12469019", "shortLongTermDebtTotal": "1122383", "totalShareholderEquity": "23442327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316886", "totalCurrentLiabilities": "1565114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702184", "cashAndShortTermInvestments": "913916", "commonStockSharesOutstanding": "185.16", "intangibleAssetsExcludingGoodwill": "19746822", "cashAndCashEquivalentsAtCarryingValue": "913916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7126509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16519", "operatingCashflow": "-969284", "capitalExpenditures": "790472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384127", "cashflowFromInvestment": "-790472", "stockBasedCompensation": "32280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85600, "cost_of_revenue": 606252, "gross_profit": -520652, "research_and_development": null, "selling_general_admin": 307441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7103304, "depreciation_amortisation": 582165, "ebitda": -6521139, "interest_expense": 22420, "interest_income": null, "other_non_operating": null, "pretax_income": -7125724, "tax_provision": 800, "effective_tax_rate": null, "net_income": -7126509, "net_income_continuing_ops": null, "net_income_to_common": -7126509, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913916, "short_term_investments": 825000, "net_receivables": 270, "inventory": 859605, "other_current_assets": null, "total_current_assets": 2643530, "net_ppe": null, "goodwill": null, "intangible_assets": 19746822, "goodwill_and_intangibles": 19746822, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24145947, "total_assets": 26789477, "short_term_debt": 1122383, "accounts_payable": 125845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565114, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1702184, "total_liabilities": 3267298, "total_debt": 1122383, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23064413, "total_equity": 23442327, "shares_outstanding": 185, "operating_cash_flow": -969284, "stock_based_compensation": 32280, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 790472, "acquisitions": null, "other_investing": null, "investing_cash_flow": -790472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2384127, "free_cash_flow": -178812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7103304", "ebitda": "-6521139", "netIncome": "-7126509", "grossProfit": "-520652", "depreciation": "None", "totalRevenue": "85600", "costOfRevenue": "606252", "interestIncome": "None", "incomeBeforeTax": "-7125724", "interestExpense": "22420", "operatingIncome": "-2057986", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1537335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582165", "sellingGeneralAndAdministrative": "307441", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "859605", "commonStock": "250724", "currentDebt": "None", "investments": "None", "totalAssets": "26789477", "longTermDebt": "None", "shortTermDebt": "1122383", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19746822", "reportedCurrency": "USD", "retainedEarnings": "-23064413", "totalLiabilities": "3267298", "otherCurrentAssets": "17808", "totalCurrentAssets": "2643530", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "825000", "currentNetReceivables": "270", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24145947", "currentAccountsPayable": "125845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12469019", "shortLongTermDebtTotal": "1122383", "totalShareholderEquity": "23442327", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "316886", "totalCurrentLiabilities": "1565114", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1702184", "cashAndShortTermInvestments": "913916", "commonStockSharesOutstanding": "185.16", "intangibleAssetsExcludingGoodwill": "19746822", "cashAndCashEquivalentsAtCarryingValue": "913916", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7126509", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "16519", "operatingCashflow": "-969284", "capitalExpenditures": "790472", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2384127", "cashflowFromInvestment": "-790472", "stockBasedCompensation": "32280", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 19458110, "cost_of_revenue": 13734880, "gross_profit": 5723230, "ebit": -2425266, "ebitda": 126191, "pretax_income": -4577437, "tax_provision": 117004, "net_income": -4577437, "net_income_to_common": -4577437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4455, "total_current_assets": 9207300, "total_assets": 111790673, "short_term_debt": 20449792, "long_term_debt": 15028440, "total_debt": 35478232, "total_liabilities": 78147344, "total_equity": 37767707, "shares_outstanding": 2919, "goodwill_and_intangibles": 44311742 }, "cash_flow": { "operating_cash_flow": -3315302, "capital_expenditure": 25515, "free_cash_flow": -3289787, "dividends_paid": 330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195805, "ticker_id": 8822, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2425266", "ebitda": "126191", "netIncome": "-4577437", "grossProfit": "5723230", "depreciation": "None", "totalRevenue": "19458110", "costOfRevenue": "13734880", "interestIncome": "7973", "incomeBeforeTax": "-4577437", "interestExpense": "2013411", "operatingIncome": "-2425266", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117004", "reportedCurrency": "USD", "netInterestIncome": "-2005438", "nonInterestIncome": "None", "operatingExpenses": "8148496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13734880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551457", "sellingGeneralAndAdministrative": "5597039", "netIncomeFromContinuingOperations": "-4577437" }, "balance": { "goodwill": "None", "inventory": "82425", "commonStock": "3850", "currentDebt": "None", "investments": "None", "totalAssets": "111790673", "longTermDebt": "15028440", "shortTermDebt": "20449792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44311742", "reportedCurrency": "USD", "retainedEarnings": "-211045231", "totalLiabilities": "78147344", "otherCurrentAssets": "727519", "totalCurrentAssets": "9207300", "currentLongTermDebt": "10838719", "longTermInvestments": "None", "shortTermInvestments": "236535", "currentNetReceivables": "8156366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102583373", "currentAccountsPayable": "13427369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35636672", "totalShareholderEquity": "37767707", "capitalLeaseObligations": "9769513", "otherCurrentLiabilities": "19976006", "totalCurrentLiabilities": "62960464", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15186880", "cashAndShortTermInvestments": "4455", "commonStockSharesOutstanding": "2919", "intangibleAssetsExcludingGoodwill": "44311742", "cashAndCashEquivalentsAtCarryingValue": "4455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4577437", "profitLoss": "None", "dividendPayout": "330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "28352", "operatingCashflow": "-3315302", "capitalExpenditures": "25515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294457", "cashflowFromInvestment": "-25515", "stockBasedCompensation": "1032783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19458110, "cost_of_revenue": 13734880, "gross_profit": 5723230, "research_and_development": null, "selling_general_admin": 5597039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2425266, "depreciation_amortisation": 2551457, "ebitda": 126191, "interest_expense": 2013411, "interest_income": null, "other_non_operating": null, "pretax_income": -4577437, "tax_provision": 117004, "effective_tax_rate": null, "net_income": -4577437, "net_income_continuing_ops": -4577437, "net_income_to_common": -4577437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4455, "short_term_investments": 236535, "net_receivables": 8156366, "inventory": 82425, "other_current_assets": null, "total_current_assets": 9207300, "net_ppe": null, "goodwill": null, "intangible_assets": 44311742, "goodwill_and_intangibles": 44311742, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102583373, "total_assets": 111790673, "short_term_debt": 20449792, "accounts_payable": 13427369, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62960464, "long_term_debt": 15028440, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15186880, "total_liabilities": 78147344, "total_debt": 35478232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211045231, "total_equity": 37767707, "shares_outstanding": 2919, "operating_cash_flow": -3315302, "stock_based_compensation": 1032783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25515, "dividends_paid": 330000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1294457, "free_cash_flow": -3289787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2425266", "ebitda": "126191", "netIncome": "-4577437", "grossProfit": "5723230", "depreciation": "None", "totalRevenue": "19458110", "costOfRevenue": "13734880", "interestIncome": "7973", "incomeBeforeTax": "-4577437", "interestExpense": "2013411", "operatingIncome": "-2425266", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117004", "reportedCurrency": "USD", "netInterestIncome": "-2005438", "nonInterestIncome": "None", "operatingExpenses": "8148496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13734880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2551457", "sellingGeneralAndAdministrative": "5597039", "netIncomeFromContinuingOperations": "-4577437" }, "balance": { "goodwill": "None", "inventory": "82425", "commonStock": "3850", "currentDebt": "None", "investments": "None", "totalAssets": "111790673", "longTermDebt": "15028440", "shortTermDebt": "20449792", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "44311742", "reportedCurrency": "USD", "retainedEarnings": "-211045231", "totalLiabilities": "78147344", "otherCurrentAssets": "727519", "totalCurrentAssets": "9207300", "currentLongTermDebt": "10838719", "longTermInvestments": "None", "shortTermInvestments": "236535", "currentNetReceivables": "8156366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102583373", "currentAccountsPayable": "13427369", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35636672", "totalShareholderEquity": "37767707", "capitalLeaseObligations": "9769513", "otherCurrentLiabilities": "19976006", "totalCurrentLiabilities": "62960464", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "15186880", "cashAndShortTermInvestments": "4455", "commonStockSharesOutstanding": "2919", "intangibleAssetsExcludingGoodwill": "44311742", "cashAndCashEquivalentsAtCarryingValue": "4455", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4577437", "profitLoss": "None", "dividendPayout": "330000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "28352", "operatingCashflow": "-3315302", "capitalExpenditures": "25515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1294457", "cashflowFromInvestment": "-25515", "stockBasedCompensation": "1032783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "330000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 20997687, "cost_of_revenue": -2690862, "gross_profit": 23688549, "ebit": -1007962, "ebitda": null, "pretax_income": -55761317, "tax_provision": null, "net_income": -55879744, "net_income_to_common": -55879744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265019, "total_current_assets": 8223366, "total_assets": 113492931, "short_term_debt": null, "long_term_debt": 14566113, "total_debt": 14566113, "total_liabilities": 76304377, "total_equity": 41312933, "shares_outstanding": 1105714, "goodwill_and_intangibles": 45706829 }, "cash_flow": { "operating_cash_flow": -20091970, "capital_expenditure": 0, "free_cash_flow": -20091970, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195806, "ticker_id": 8822, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55879744", "grossProfit": "23688549", "depreciation": "None", "totalRevenue": "20997687", "costOfRevenue": "-2690862", "interestIncome": "22854", "incomeBeforeTax": "-55761317", "interestExpense": "6660660", "operatingIncome": "-1007962", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6637806", "nonInterestIncome": "None", "operatingExpenses": "22005649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2690862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22450006", "netIncomeFromContinuingOperations": "-55878321" }, "balance": { "goodwill": "0", "inventory": "82425", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113492931", "longTermDebt": "14566113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45706829", "reportedCurrency": "USD", "retainedEarnings": "-204269519", "totalLiabilities": "76304377", "otherCurrentAssets": "None", "totalCurrentAssets": "8223366", "currentLongTermDebt": "11059835", "longTermInvestments": "None", "shortTermInvestments": "247913", "currentNetReceivables": "4964366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105269565", "currentAccountsPayable": "14019194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41312933", "capitalLeaseObligations": "9596606", "otherCurrentLiabilities": "16165428", "totalCurrentLiabilities": "61515979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788398", "cashAndShortTermInvestments": "265019", "commonStockSharesOutstanding": "1105714", "intangibleAssetsExcludingGoodwill": "45706829", "cashAndCashEquivalentsAtCarryingValue": "265019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55879744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28352", "operatingCashflow": "-20091970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21021615", "cashflowFromInvestment": "None", "stockBasedCompensation": "1032783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20997687, "cost_of_revenue": -2690862, "gross_profit": 23688549, "research_and_development": null, "selling_general_admin": 22450006, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1007962, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6660660, "interest_income": null, "other_non_operating": null, "pretax_income": -55761317, "tax_provision": null, "effective_tax_rate": null, "net_income": -55879744, "net_income_continuing_ops": -55878321, "net_income_to_common": -55879744, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265019, "short_term_investments": 247913, "net_receivables": 4964366, "inventory": 82425, "other_current_assets": null, "total_current_assets": 8223366, "net_ppe": null, "goodwill": 0, "intangible_assets": 45706829, "goodwill_and_intangibles": 45706829, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105269565, "total_assets": 113492931, "short_term_debt": null, "accounts_payable": 14019194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61515979, "long_term_debt": 14566113, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14788398, "total_liabilities": 76304377, "total_debt": 14566113, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204269519, "total_equity": 41312933, "shares_outstanding": 1105714, "operating_cash_flow": -20091970, "stock_based_compensation": 1032783, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21021615, "free_cash_flow": -20091970, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-55879744", "grossProfit": "23688549", "depreciation": "None", "totalRevenue": "20997687", "costOfRevenue": "-2690862", "interestIncome": "22854", "incomeBeforeTax": "-55761317", "interestExpense": "6660660", "operatingIncome": "-1007962", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6637806", "nonInterestIncome": "None", "operatingExpenses": "22005649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-2690862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22450006", "netIncomeFromContinuingOperations": "-55878321" }, "balance": { "goodwill": "0", "inventory": "82425", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "113492931", "longTermDebt": "14566113", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "45706829", "reportedCurrency": "USD", "retainedEarnings": "-204269519", "totalLiabilities": "76304377", "otherCurrentAssets": "None", "totalCurrentAssets": "8223366", "currentLongTermDebt": "11059835", "longTermInvestments": "None", "shortTermInvestments": "247913", "currentNetReceivables": "4964366", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105269565", "currentAccountsPayable": "14019194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41312933", "capitalLeaseObligations": "9596606", "otherCurrentLiabilities": "16165428", "totalCurrentLiabilities": "61515979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14788398", "cashAndShortTermInvestments": "265019", "commonStockSharesOutstanding": "1105714", "intangibleAssetsExcludingGoodwill": "45706829", "cashAndCashEquivalentsAtCarryingValue": "265019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55879744", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28352", "operatingCashflow": "-20091970", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21021615", "cashflowFromInvestment": "None", "stockBasedCompensation": "1032783", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2236284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 16981385, "cost_of_revenue": 12261886, "gross_profit": 4719499, "ebit": -19457294, "ebitda": -16424437, "pretax_income": -34288467, "tax_provision": null, "net_income": -34288467, "net_income_to_common": -34288467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299642, "total_current_assets": 9226478, "total_assets": 160131145, "short_term_debt": 36995210, "long_term_debt": 9189442, "total_debt": 46184652, "total_liabilities": 96092579, "total_equity": 68164368, "shares_outstanding": 431, "goodwill_and_intangibles": 87692326 }, "cash_flow": { "operating_cash_flow": 11292012, "capital_expenditure": 0, "free_cash_flow": 11292012, "dividends_paid": 1711212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195808, "ticker_id": 8822, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19457294", "ebitda": "-16424437", "netIncome": "-34288467", "grossProfit": "4719499", "depreciation": "None", "totalRevenue": "16981385", "costOfRevenue": "12261886", "interestIncome": "7310", "incomeBeforeTax": "-34288467", "interestExpense": "14831173", "operatingIncome": "-9031001", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14823863", "nonInterestIncome": "None", "operatingExpenses": "13750500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12261886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032857", "sellingGeneralAndAdministrative": "10710143", "netIncomeFromContinuingOperations": "-34288467" }, "balance": { "goodwill": "40569772", "inventory": "110777", "commonStock": "61432", "currentDebt": "None", "investments": "None", "totalAssets": "160131145", "longTermDebt": "9189442", "shortTermDebt": "36995210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47122554", "reportedCurrency": "USD", "retainedEarnings": "-148059774", "totalLiabilities": "96092579", "otherCurrentAssets": "2578166", "totalCurrentAssets": "9226478", "currentLongTermDebt": "27665245", "longTermInvestments": "None", "shortTermInvestments": "268572", "currentNetReceivables": "5969321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150904667", "currentAccountsPayable": "22050490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47655880", "totalShareholderEquity": "68164368", "capitalLeaseObligations": "10801193", "otherCurrentLiabilities": "8396003", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "8728527", "totalNonCurrentLiabilities": "19543578", "cashAndShortTermInvestments": "299642", "commonStockSharesOutstanding": "431.02", "intangibleAssetsExcludingGoodwill": "47122554", "cashAndCashEquivalentsAtCarryingValue": "299642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34288467", "profitLoss": "None", "dividendPayout": "1711212", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11292012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13602843", "cashflowFromInvestment": "-162559", "stockBasedCompensation": "1232138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1711212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16981385, "cost_of_revenue": 12261886, "gross_profit": 4719499, "research_and_development": null, "selling_general_admin": 10710143, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19457294, "depreciation_amortisation": 3032857, "ebitda": -16424437, "interest_expense": 14831173, "interest_income": null, "other_non_operating": null, "pretax_income": -34288467, "tax_provision": null, "effective_tax_rate": null, "net_income": -34288467, "net_income_continuing_ops": -34288467, "net_income_to_common": -34288467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299642, "short_term_investments": 268572, "net_receivables": 5969321, "inventory": 110777, "other_current_assets": null, "total_current_assets": 9226478, "net_ppe": null, "goodwill": 40569772, "intangible_assets": 47122554, "goodwill_and_intangibles": 87692326, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150904667, "total_assets": 160131145, "short_term_debt": 36995210, "accounts_payable": 22050490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76549000, "long_term_debt": 9189442, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19543578, "total_liabilities": 96092579, "total_debt": 46184652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148059774, "total_equity": 68164368, "shares_outstanding": 431, "operating_cash_flow": 11292012, "stock_based_compensation": 1232138, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162559, "dividends_paid": 1711212, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13602843, "free_cash_flow": 11292012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19457294", "ebitda": "-16424437", "netIncome": "-34288467", "grossProfit": "4719499", "depreciation": "None", "totalRevenue": "16981385", "costOfRevenue": "12261886", "interestIncome": "7310", "incomeBeforeTax": "-34288467", "interestExpense": "14831173", "operatingIncome": "-9031001", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-14823863", "nonInterestIncome": "None", "operatingExpenses": "13750500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12261886", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3032857", "sellingGeneralAndAdministrative": "10710143", "netIncomeFromContinuingOperations": "-34288467" }, "balance": { "goodwill": "40569772", "inventory": "110777", "commonStock": "61432", "currentDebt": "None", "investments": "None", "totalAssets": "160131145", "longTermDebt": "9189442", "shortTermDebt": "36995210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "47122554", "reportedCurrency": "USD", "retainedEarnings": "-148059774", "totalLiabilities": "96092579", "otherCurrentAssets": "2578166", "totalCurrentAssets": "9226478", "currentLongTermDebt": "27665245", "longTermInvestments": "None", "shortTermInvestments": "268572", "currentNetReceivables": "5969321", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150904667", "currentAccountsPayable": "22050490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47655880", "totalShareholderEquity": "68164368", "capitalLeaseObligations": "10801193", "otherCurrentLiabilities": "8396003", "totalCurrentLiabilities": "76549000", "otherNonCurrentLiabilities": "8728527", "totalNonCurrentLiabilities": "19543578", "cashAndShortTermInvestments": "299642", "commonStockSharesOutstanding": "431.02", "intangibleAssetsExcludingGoodwill": "47122554", "cashAndCashEquivalentsAtCarryingValue": "299642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34288467", "profitLoss": "None", "dividendPayout": "1711212", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11292012", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13602843", "cashflowFromInvestment": "-162559", "stockBasedCompensation": "1232138", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1711212", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3032857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 29099446, "cost_of_revenue": 24519777, "gross_profit": 4579669, "ebit": -8099539, "ebitda": -1228589, "pretax_income": -12536370, "tax_provision": null, "net_income": -12536370, "net_income_to_common": -12536370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413751, "total_current_assets": 30638393, "total_assets": 244539413, "short_term_debt": 75926305, "long_term_debt": 3701406, "total_debt": 79627711, "total_liabilities": 146496229, "total_equity": 102168986, "shares_outstanding": 1151, "goodwill_and_intangibles": 117421900 }, "cash_flow": { "operating_cash_flow": -6980301, "capital_expenditure": 0, "free_cash_flow": -6980301, "dividends_paid": 3045037, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195809, "ticker_id": 8822, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8099539", "ebitda": "-1228589", "netIncome": "-12536370", "grossProfit": "4579669", "depreciation": "None", "totalRevenue": "29099446", "costOfRevenue": "24519777", "interestIncome": "17828", "incomeBeforeTax": "-12536370", "interestExpense": "4436831", "operatingIncome": "-6776747", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4419003", "nonInterestIncome": "None", "operatingExpenses": "11356416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24519777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6870950", "sellingGeneralAndAdministrative": "4484746", "netIncomeFromContinuingOperations": "-12536370" }, "balance": { "goodwill": "68885853", "inventory": "132324", "commonStock": "48826", "currentDebt": "None", "investments": "None", "totalAssets": "244539413", "longTermDebt": "3701406", "shortTermDebt": "75926305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48536047", "reportedCurrency": "USD", "retainedEarnings": "-112060095", "totalLiabilities": "146496229", "otherCurrentAssets": "6040020", "totalCurrentAssets": "30638393", "currentLongTermDebt": "70358276", "longTermInvestments": "None", "shortTermInvestments": "516486", "currentNetReceivables": "23535812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213901020", "currentAccountsPayable": "47725307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85838406", "totalShareholderEquity": "102168986", "capitalLeaseObligations": "11778724", "otherCurrentLiabilities": "2833361", "totalCurrentLiabilities": "136429747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10066482", "cashAndShortTermInvestments": "413751", "commonStockSharesOutstanding": "1151.25", "intangibleAssetsExcludingGoodwill": "48536047", "cashAndCashEquivalentsAtCarryingValue": "413751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536334", "profitLoss": "None", "dividendPayout": "3045037", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6980301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5478674", "cashflowFromInvestment": "378000", "stockBasedCompensation": "351662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3045037", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6870950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29099446, "cost_of_revenue": 24519777, "gross_profit": 4579669, "research_and_development": null, "selling_general_admin": 4484746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8099539, "depreciation_amortisation": 6870950, "ebitda": -1228589, "interest_expense": 4436831, "interest_income": null, "other_non_operating": null, "pretax_income": -12536370, "tax_provision": null, "effective_tax_rate": null, "net_income": -12536370, "net_income_continuing_ops": -12536370, "net_income_to_common": -12536370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413751, "short_term_investments": 516486, "net_receivables": 23535812, "inventory": 132324, "other_current_assets": null, "total_current_assets": 30638393, "net_ppe": null, "goodwill": 68885853, "intangible_assets": 48536047, "goodwill_and_intangibles": 117421900, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 213901020, "total_assets": 244539413, "short_term_debt": 75926305, "accounts_payable": 47725307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136429747, "long_term_debt": 3701406, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10066482, "total_liabilities": 146496229, "total_debt": 79627711, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112060095, "total_equity": 102168986, "shares_outstanding": 1151, "operating_cash_flow": -6980301, "stock_based_compensation": 351662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 378000, "dividends_paid": 3045037, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5478674, "free_cash_flow": -6980301, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8099539", "ebitda": "-1228589", "netIncome": "-12536370", "grossProfit": "4579669", "depreciation": "None", "totalRevenue": "29099446", "costOfRevenue": "24519777", "interestIncome": "17828", "incomeBeforeTax": "-12536370", "interestExpense": "4436831", "operatingIncome": "-6776747", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4419003", "nonInterestIncome": "None", "operatingExpenses": "11356416", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24519777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6870950", "sellingGeneralAndAdministrative": "4484746", "netIncomeFromContinuingOperations": "-12536370" }, "balance": { "goodwill": "68885853", "inventory": "132324", "commonStock": "48826", "currentDebt": "None", "investments": "None", "totalAssets": "244539413", "longTermDebt": "3701406", "shortTermDebt": "75926305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "48536047", "reportedCurrency": "USD", "retainedEarnings": "-112060095", "totalLiabilities": "146496229", "otherCurrentAssets": "6040020", "totalCurrentAssets": "30638393", "currentLongTermDebt": "70358276", "longTermInvestments": "None", "shortTermInvestments": "516486", "currentNetReceivables": "23535812", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "213901020", "currentAccountsPayable": "47725307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85838406", "totalShareholderEquity": "102168986", "capitalLeaseObligations": "11778724", "otherCurrentLiabilities": "2833361", "totalCurrentLiabilities": "136429747", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10066482", "cashAndShortTermInvestments": "413751", "commonStockSharesOutstanding": "1151.25", "intangibleAssetsExcludingGoodwill": "48536047", "cashAndCashEquivalentsAtCarryingValue": "413751", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536334", "profitLoss": "None", "dividendPayout": "3045037", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-6980301", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5478674", "cashflowFromInvestment": "378000", "stockBasedCompensation": "351662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3045037", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6870950", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 37340291, "cost_of_revenue": 32581857, "gross_profit": 4758434, "ebit": -6349618, "ebitda": -518016, "pretax_income": -7533816, "tax_provision": 92886, "net_income": -7527298, "net_income_to_common": -7527298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4788783, "total_current_assets": 28536449, "total_assets": 248206910, "short_term_debt": 70884919, "long_term_debt": 5948617, "total_debt": 76833536, "total_liabilities": 139439659, "total_equity": 112893053, "shares_outstanding": 1076, "goodwill_and_intangibles": 118841125 }, "cash_flow": { "operating_cash_flow": -35, "capital_expenditure": 2176984, "free_cash_flow": 2176949, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195810, "ticker_id": 8822, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6349618", "ebitda": "-518016", "netIncome": "-7527298", "grossProfit": "4758434", "depreciation": "None", "totalRevenue": "37340291", "costOfRevenue": "32581857", "interestIncome": "25482", "incomeBeforeTax": "-7533816", "interestExpense": "1184198", "operatingIncome": "-6442481", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92886", "reportedCurrency": "USD", "netInterestIncome": "-1158716", "nonInterestIncome": "None", "operatingExpenses": "11200915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32581857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5831602", "sellingGeneralAndAdministrative": "5369313", "netIncomeFromContinuingOperations": "-7533816" }, "balance": { "goodwill": "68885853", "inventory": "132324", "commonStock": "45003", "currentDebt": "None", "investments": "None", "totalAssets": "248206910", "longTermDebt": "5948617", "shortTermDebt": "70884919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49955272", "reportedCurrency": "USD", "retainedEarnings": "-98067305", "totalLiabilities": "139439659", "otherCurrentAssets": "3859479", "totalCurrentAssets": "28536449", "currentLongTermDebt": "64210297", "longTermInvestments": "None", "shortTermInvestments": "2313855", "currentNetReceivables": "17442008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219670461", "currentAccountsPayable": "44096011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82758232", "totalShareholderEquity": "112893053", "capitalLeaseObligations": "12599318", "otherCurrentLiabilities": "2486261", "totalCurrentLiabilities": "127411965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12027694", "cashAndShortTermInvestments": "4788783", "commonStockSharesOutstanding": "1076.92", "intangibleAssetsExcludingGoodwill": "49955272", "cashAndCashEquivalentsAtCarryingValue": "4788783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7533816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73205", "operatingCashflow": "-35", "capitalExpenditures": "2176984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370174", "cashflowFromInvestment": "1482000", "stockBasedCompensation": "801423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5831602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37340291, "cost_of_revenue": 32581857, "gross_profit": 4758434, "research_and_development": null, "selling_general_admin": 5369313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6349618, "depreciation_amortisation": 5831602, "ebitda": -518016, "interest_expense": 1184198, "interest_income": null, "other_non_operating": null, "pretax_income": -7533816, "tax_provision": 92886, "effective_tax_rate": null, "net_income": -7527298, "net_income_continuing_ops": -7533816, "net_income_to_common": -7527298, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4788783, "short_term_investments": 2313855, "net_receivables": 17442008, "inventory": 132324, "other_current_assets": null, "total_current_assets": 28536449, "net_ppe": null, "goodwill": 68885853, "intangible_assets": 49955272, "goodwill_and_intangibles": 118841125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 219670461, "total_assets": 248206910, "short_term_debt": 70884919, "accounts_payable": 44096011, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127411965, "long_term_debt": 5948617, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12027694, "total_liabilities": 139439659, "total_debt": 76833536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98067305, "total_equity": 112893053, "shares_outstanding": 1076, "operating_cash_flow": -35, "stock_based_compensation": 801423, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2176984, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -370174, "free_cash_flow": 2176949, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6349618", "ebitda": "-518016", "netIncome": "-7527298", "grossProfit": "4758434", "depreciation": "None", "totalRevenue": "37340291", "costOfRevenue": "32581857", "interestIncome": "25482", "incomeBeforeTax": "-7533816", "interestExpense": "1184198", "operatingIncome": "-6442481", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "92886", "reportedCurrency": "USD", "netInterestIncome": "-1158716", "nonInterestIncome": "None", "operatingExpenses": "11200915", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32581857", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5831602", "sellingGeneralAndAdministrative": "5369313", "netIncomeFromContinuingOperations": "-7533816" }, "balance": { "goodwill": "68885853", "inventory": "132324", "commonStock": "45003", "currentDebt": "None", "investments": "None", "totalAssets": "248206910", "longTermDebt": "5948617", "shortTermDebt": "70884919", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49955272", "reportedCurrency": "USD", "retainedEarnings": "-98067305", "totalLiabilities": "139439659", "otherCurrentAssets": "3859479", "totalCurrentAssets": "28536449", "currentLongTermDebt": "64210297", "longTermInvestments": "None", "shortTermInvestments": "2313855", "currentNetReceivables": "17442008", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "219670461", "currentAccountsPayable": "44096011", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82758232", "totalShareholderEquity": "112893053", "capitalLeaseObligations": "12599318", "otherCurrentLiabilities": "2486261", "totalCurrentLiabilities": "127411965", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12027694", "cashAndShortTermInvestments": "4788783", "commonStockSharesOutstanding": "1076.92", "intangibleAssetsExcludingGoodwill": "49955272", "cashAndCashEquivalentsAtCarryingValue": "4788783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7533816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "73205", "operatingCashflow": "-35", "capitalExpenditures": "2176984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-370174", "cashflowFromInvestment": "1482000", "stockBasedCompensation": "801423", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5831602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 41692304, "cost_of_revenue": 35378401, "gross_profit": 6313903, "ebit": -6934547, "ebitda": null, "pretax_income": -19274061, "tax_provision": null, "net_income": -15306435, "net_income_to_common": -15306435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651022, "total_current_assets": 11974500, "total_assets": 241040684, "short_term_debt": null, "long_term_debt": 4938484, "total_debt": 4938484, "total_liabilities": 125922040, "total_equity": 119237928, "shares_outstanding": 208545, "goodwill_and_intangibles": 120255578 }, "cash_flow": { "operating_cash_flow": 1645468, "capital_expenditure": 2176984, "free_cash_flow": 3822452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195811, "ticker_id": 8822, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15306435", "grossProfit": "6313903", "depreciation": "None", "totalRevenue": "41692304", "costOfRevenue": "35378401", "interestIncome": "53444", "incomeBeforeTax": "-19274061", "interestExpense": "3251461", "operatingIncome": "-6934547", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3198017", "nonInterestIncome": "None", "operatingExpenses": "48626851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35378401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4950441", "netIncomeFromContinuingOperations": "-19366947" }, "balance": { "goodwill": "68885853", "inventory": "205529", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "241040684", "longTermDebt": "4938484", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51369725", "reportedCurrency": "USD", "retainedEarnings": "-88951426", "totalLiabilities": "125922040", "otherCurrentAssets": "None", "totalCurrentAssets": "11974500", "currentLongTermDebt": "61072135", "longTermInvestments": "None", "shortTermInvestments": "661101", "currentNetReceivables": "6226088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229066184", "currentAccountsPayable": "28429746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119237928", "capitalLeaseObligations": "14229499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "113503223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12418817", "cashAndShortTermInvestments": "651022", "commonStockSharesOutstanding": "208545", "intangibleAssetsExcludingGoodwill": "51369725", "cashAndCashEquivalentsAtCarryingValue": "651022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15306435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25898", "operatingCashflow": "1645468", "capitalExpenditures": "2176984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320734", "cashflowFromInvestment": "None", "stockBasedCompensation": "945548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41692304, "cost_of_revenue": 35378401, "gross_profit": 6313903, "research_and_development": null, "selling_general_admin": 4950441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6934547, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3251461, "interest_income": null, "other_non_operating": null, "pretax_income": -19274061, "tax_provision": null, "effective_tax_rate": null, "net_income": -15306435, "net_income_continuing_ops": -19366947, "net_income_to_common": -15306435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651022, "short_term_investments": 661101, "net_receivables": 6226088, "inventory": 205529, "other_current_assets": null, "total_current_assets": 11974500, "net_ppe": null, "goodwill": 68885853, "intangible_assets": 51369725, "goodwill_and_intangibles": 120255578, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229066184, "total_assets": 241040684, "short_term_debt": null, "accounts_payable": 28429746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113503223, "long_term_debt": 4938484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12418817, "total_liabilities": 125922040, "total_debt": 4938484, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88951426, "total_equity": 119237928, "shares_outstanding": 208545, "operating_cash_flow": 1645468, "stock_based_compensation": 945548, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2176984, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1320734, "free_cash_flow": 3822452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15306435", "grossProfit": "6313903", "depreciation": "None", "totalRevenue": "41692304", "costOfRevenue": "35378401", "interestIncome": "53444", "incomeBeforeTax": "-19274061", "interestExpense": "3251461", "operatingIncome": "-6934547", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3198017", "nonInterestIncome": "None", "operatingExpenses": "48626851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35378401", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4950441", "netIncomeFromContinuingOperations": "-19366947" }, "balance": { "goodwill": "68885853", "inventory": "205529", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "241040684", "longTermDebt": "4938484", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "51369725", "reportedCurrency": "USD", "retainedEarnings": "-88951426", "totalLiabilities": "125922040", "otherCurrentAssets": "None", "totalCurrentAssets": "11974500", "currentLongTermDebt": "61072135", "longTermInvestments": "None", "shortTermInvestments": "661101", "currentNetReceivables": "6226088", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229066184", "currentAccountsPayable": "28429746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "119237928", "capitalLeaseObligations": "14229499", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "113503223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12418817", "cashAndShortTermInvestments": "651022", "commonStockSharesOutstanding": "208545", "intangibleAssetsExcludingGoodwill": "51369725", "cashAndCashEquivalentsAtCarryingValue": "651022", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15306435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "25898", "operatingCashflow": "1645468", "capitalExpenditures": "2176984", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1320734", "cashflowFromInvestment": "None", "stockBasedCompensation": "945548", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8298009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 15916423, "cost_of_revenue": 15255016, "gross_profit": 661407, "ebit": -1098953, "ebitda": -34010, "pretax_income": -1740197, "tax_provision": -52045, "net_income": -1688152, "net_income_to_common": -1688152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687172, "total_current_assets": 4661082, "total_assets": 72543710, "short_term_debt": 25669937, "long_term_debt": 5620630, "total_debt": 31290567, "total_liabilities": 55804135, "total_equity": 16798347, "shares_outstanding": 765, "goodwill_and_intangibles": 38026520 }, "cash_flow": { "operating_cash_flow": 990673, "capital_expenditure": 186100, "free_cash_flow": 1176773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195813, "ticker_id": 8822, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1098953", "ebitda": "-34010", "netIncome": "-1688152", "grossProfit": "661407", "depreciation": "None", "totalRevenue": "15916423", "costOfRevenue": "15255016", "interestIncome": "2307", "incomeBeforeTax": "-1740197", "interestExpense": "641244", "operatingIncome": "-1958637", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-52045", "reportedCurrency": "USD", "netInterestIncome": "-638937", "nonInterestIncome": "None", "operatingExpenses": "2620044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15255016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064943", "sellingGeneralAndAdministrative": "2613394", "netIncomeFromContinuingOperations": "-1740197" }, "balance": { "goodwill": "14984768", "inventory": "184882", "commonStock": "33638", "currentDebt": "None", "investments": "None", "totalAssets": "72543710", "longTermDebt": "5620630", "shortTermDebt": "25669937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23041752", "reportedCurrency": "USD", "retainedEarnings": "-72791791", "totalLiabilities": "55804135", "otherCurrentAssets": "1720568", "totalCurrentAssets": "4661082", "currentLongTermDebt": "24774860", "longTermInvestments": "4000", "shortTermInvestments": "1239565", "currentNetReceivables": "828895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67882628", "currentAccountsPayable": "8809475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34223842", "totalShareholderEquity": "16798347", "capitalLeaseObligations": "3828352", "otherCurrentLiabilities": "2800644", "totalCurrentLiabilities": "47130154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8673981", "cashAndShortTermInvestments": "687172", "commonStockSharesOutstanding": "765.65", "intangibleAssetsExcludingGoodwill": "23041752", "cashAndCashEquivalentsAtCarryingValue": "687172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-109715", "operatingCashflow": "990673", "capitalExpenditures": "186100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212371", "cashflowFromInvestment": "-186100", "stockBasedCompensation": "488357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15916423, "cost_of_revenue": 15255016, "gross_profit": 661407, "research_and_development": null, "selling_general_admin": 2613394, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1098953, "depreciation_amortisation": 1064943, "ebitda": -34010, "interest_expense": 641244, "interest_income": null, "other_non_operating": null, "pretax_income": -1740197, "tax_provision": -52045, "effective_tax_rate": null, "net_income": -1688152, "net_income_continuing_ops": -1740197, "net_income_to_common": -1688152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687172, "short_term_investments": 1239565, "net_receivables": 828895, "inventory": 184882, "other_current_assets": null, "total_current_assets": 4661082, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 23041752, "goodwill_and_intangibles": 38026520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67882628, "total_assets": 72543710, "short_term_debt": 25669937, "accounts_payable": 8809475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47130154, "long_term_debt": 5620630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8673981, "total_liabilities": 55804135, "total_debt": 31290567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72791791, "total_equity": 16798347, "shares_outstanding": 765, "operating_cash_flow": 990673, "stock_based_compensation": 488357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186100, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -212371, "free_cash_flow": 1176773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1098953", "ebitda": "-34010", "netIncome": "-1688152", "grossProfit": "661407", "depreciation": "None", "totalRevenue": "15916423", "costOfRevenue": "15255016", "interestIncome": "2307", "incomeBeforeTax": "-1740197", "interestExpense": "641244", "operatingIncome": "-1958637", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-52045", "reportedCurrency": "USD", "netInterestIncome": "-638937", "nonInterestIncome": "None", "operatingExpenses": "2620044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15255016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1064943", "sellingGeneralAndAdministrative": "2613394", "netIncomeFromContinuingOperations": "-1740197" }, "balance": { "goodwill": "14984768", "inventory": "184882", "commonStock": "33638", "currentDebt": "None", "investments": "None", "totalAssets": "72543710", "longTermDebt": "5620630", "shortTermDebt": "25669937", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23041752", "reportedCurrency": "USD", "retainedEarnings": "-72791791", "totalLiabilities": "55804135", "otherCurrentAssets": "1720568", "totalCurrentAssets": "4661082", "currentLongTermDebt": "24774860", "longTermInvestments": "4000", "shortTermInvestments": "1239565", "currentNetReceivables": "828895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67882628", "currentAccountsPayable": "8809475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34223842", "totalShareholderEquity": "16798347", "capitalLeaseObligations": "3828352", "otherCurrentLiabilities": "2800644", "totalCurrentLiabilities": "47130154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8673981", "cashAndShortTermInvestments": "687172", "commonStockSharesOutstanding": "765.65", "intangibleAssetsExcludingGoodwill": "23041752", "cashAndCashEquivalentsAtCarryingValue": "687172", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-109715", "operatingCashflow": "990673", "capitalExpenditures": "186100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-212371", "cashflowFromInvestment": "-186100", "stockBasedCompensation": "488357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1064943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 16181121, "cost_of_revenue": 16058727, "gross_profit": 122393, "ebit": -2820108, "ebitda": -1831688, "pretax_income": -3300055, "tax_provision": 33183, "net_income": -3312998, "net_income_to_common": -3312998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94970, "total_current_assets": 5753649, "total_assets": 73679687, "short_term_debt": 21972921, "long_term_debt": 11417177, "total_debt": 33390098, "total_liabilities": 58646122, "total_equity": 15040292, "shares_outstanding": 699, "goodwill_and_intangibles": 38708929 }, "cash_flow": { "operating_cash_flow": 1004365, "capital_expenditure": 1147913, "free_cash_flow": 2152278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195814, "ticker_id": 8822, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2820108", "ebitda": "-1831688", "netIncome": "-3312998", "grossProfit": "122393", "depreciation": "None", "totalRevenue": "16181121", "costOfRevenue": "16058727", "interestIncome": "2306", "incomeBeforeTax": "-3300055", "interestExpense": "479947", "operatingIncome": "-2852414", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33183", "reportedCurrency": "USD", "netInterestIncome": "-477641", "nonInterestIncome": "None", "operatingExpenses": "2974808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16058727", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988420", "sellingGeneralAndAdministrative": "2974180", "netIncomeFromContinuingOperations": "-3333238" }, "balance": { "goodwill": "14984768", "inventory": "75167", "commonStock": "29136", "currentDebt": "None", "investments": "None", "totalAssets": "73679687", "longTermDebt": "11417177", "shortTermDebt": "21972921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23724161", "reportedCurrency": "USD", "retainedEarnings": "-71103639", "totalLiabilities": "58646122", "otherCurrentAssets": "1691639", "totalCurrentAssets": "5753649", "currentLongTermDebt": "20701051", "longTermInvestments": "4000", "shortTermInvestments": "413188", "currentNetReceivables": "3478685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67926038", "currentAccountsPayable": "9944143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36778468", "totalShareholderEquity": "15040292", "capitalLeaseObligations": "4024305", "otherCurrentLiabilities": "1955044", "totalCurrentLiabilities": "43720499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14925623", "cashAndShortTermInvestments": "94970", "commonStockSharesOutstanding": "699.70", "intangibleAssetsExcludingGoodwill": "23724161", "cashAndCashEquivalentsAtCarryingValue": "94970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3312998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17387", "operatingCashflow": "1004365", "capitalExpenditures": "1147913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528755", "cashflowFromInvestment": "-1147913", "stockBasedCompensation": "810067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16181121, "cost_of_revenue": 16058727, "gross_profit": 122393, "research_and_development": null, "selling_general_admin": 2974180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2820108, "depreciation_amortisation": 988420, "ebitda": -1831688, "interest_expense": 479947, "interest_income": null, "other_non_operating": null, "pretax_income": -3300055, "tax_provision": 33183, "effective_tax_rate": null, "net_income": -3312998, "net_income_continuing_ops": -3333238, "net_income_to_common": -3312998, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94970, "short_term_investments": 413188, "net_receivables": 3478685, "inventory": 75167, "other_current_assets": null, "total_current_assets": 5753649, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 23724161, "goodwill_and_intangibles": 38708929, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67926038, "total_assets": 73679687, "short_term_debt": 21972921, "accounts_payable": 9944143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43720499, "long_term_debt": 11417177, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14925623, "total_liabilities": 58646122, "total_debt": 33390098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71103639, "total_equity": 15040292, "shares_outstanding": 699, "operating_cash_flow": 1004365, "stock_based_compensation": 810067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1147913, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1147913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528755, "free_cash_flow": 2152278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2820108", "ebitda": "-1831688", "netIncome": "-3312998", "grossProfit": "122393", "depreciation": "None", "totalRevenue": "16181121", "costOfRevenue": "16058727", "interestIncome": "2306", "incomeBeforeTax": "-3300055", "interestExpense": "479947", "operatingIncome": "-2852414", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "33183", "reportedCurrency": "USD", "netInterestIncome": "-477641", "nonInterestIncome": "None", "operatingExpenses": "2974808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16058727", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "988420", "sellingGeneralAndAdministrative": "2974180", "netIncomeFromContinuingOperations": "-3333238" }, "balance": { "goodwill": "14984768", "inventory": "75167", "commonStock": "29136", "currentDebt": "None", "investments": "None", "totalAssets": "73679687", "longTermDebt": "11417177", "shortTermDebt": "21972921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23724161", "reportedCurrency": "USD", "retainedEarnings": "-71103639", "totalLiabilities": "58646122", "otherCurrentAssets": "1691639", "totalCurrentAssets": "5753649", "currentLongTermDebt": "20701051", "longTermInvestments": "4000", "shortTermInvestments": "413188", "currentNetReceivables": "3478685", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67926038", "currentAccountsPayable": "9944143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36778468", "totalShareholderEquity": "15040292", "capitalLeaseObligations": "4024305", "otherCurrentLiabilities": "1955044", "totalCurrentLiabilities": "43720499", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14925623", "cashAndShortTermInvestments": "94970", "commonStockSharesOutstanding": "699.70", "intangibleAssetsExcludingGoodwill": "23724161", "cashAndCashEquivalentsAtCarryingValue": "94970", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3312998", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17387", "operatingCashflow": "1004365", "capitalExpenditures": "1147913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528755", "cashflowFromInvestment": "-1147913", "stockBasedCompensation": "810067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "988420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 16021391, "cost_of_revenue": 15962307, "gross_profit": 59084, "ebit": -1465703, "ebitda": -456650, "pretax_income": -1909743, "tax_provision": 800, "net_income": -1882235, "net_income_to_common": -1882235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 767273, "total_current_assets": 6822743, "total_assets": 74433685, "short_term_debt": 21385725, "long_term_debt": 11426205, "total_debt": 32811930, "total_liabilities": 58493754, "total_equity": 15926418, "shares_outstanding": 659, "goodwill_and_intangibles": 39391337 }, "cash_flow": { "operating_cash_flow": -1829679, "capital_expenditure": 1028885, "free_cash_flow": -800794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195815, "ticker_id": 8822, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1465703", "ebitda": "-456650", "netIncome": "-1882235", "grossProfit": "59084", "depreciation": "None", "totalRevenue": "16021391", "costOfRevenue": "15962307", "interestIncome": "2307", "incomeBeforeTax": "-1909743", "interestExpense": "444040", "operatingIncome": "-1616922", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-441733", "nonInterestIncome": "None", "operatingExpenses": "1676006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15962307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009053", "sellingGeneralAndAdministrative": "1664966", "netIncomeFromContinuingOperations": "-1910543" }, "balance": { "goodwill": "14984768", "inventory": "57780", "commonStock": "26521", "currentDebt": "None", "investments": "None", "totalAssets": "74433685", "longTermDebt": "11426205", "shortTermDebt": "21385725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24406569", "reportedCurrency": "USD", "retainedEarnings": "-67790641", "totalLiabilities": "58493754", "otherCurrentAssets": "1400199", "totalCurrentAssets": "6822743", "currentLongTermDebt": "20354764", "longTermInvestments": "4000", "shortTermInvestments": "413188", "currentNetReceivables": "4184303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67610942", "currentAccountsPayable": "9129153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36019729", "totalShareholderEquity": "15926418", "capitalLeaseObligations": "4238760", "otherCurrentLiabilities": "3478705", "totalCurrentLiabilities": "43771427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14722327", "cashAndShortTermInvestments": "767273", "commonStockSharesOutstanding": "659.80", "intangibleAssetsExcludingGoodwill": "24406569", "cashAndCashEquivalentsAtCarryingValue": "767273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1882235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13148", "operatingCashflow": "-1829679", "capitalExpenditures": "1028885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881530", "cashflowFromInvestment": "-1028885", "stockBasedCompensation": "327985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16021391, "cost_of_revenue": 15962307, "gross_profit": 59084, "research_and_development": 819258, "selling_general_admin": 1664966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1465703, "depreciation_amortisation": 1009053, "ebitda": -456650, "interest_expense": 444040, "interest_income": null, "other_non_operating": null, "pretax_income": -1909743, "tax_provision": 800, "effective_tax_rate": null, "net_income": -1882235, "net_income_continuing_ops": -1910543, "net_income_to_common": -1882235, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 767273, "short_term_investments": 413188, "net_receivables": 4184303, "inventory": 57780, "other_current_assets": null, "total_current_assets": 6822743, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 24406569, "goodwill_and_intangibles": 39391337, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67610942, "total_assets": 74433685, "short_term_debt": 21385725, "accounts_payable": 9129153, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43771427, "long_term_debt": 11426205, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14722327, "total_liabilities": 58493754, "total_debt": 32811930, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67790641, "total_equity": 15926418, "shares_outstanding": 659, "operating_cash_flow": -1829679, "stock_based_compensation": 327985, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1028885, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1028885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2881530, "free_cash_flow": -800794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1465703", "ebitda": "-456650", "netIncome": "-1882235", "grossProfit": "59084", "depreciation": "None", "totalRevenue": "16021391", "costOfRevenue": "15962307", "interestIncome": "2307", "incomeBeforeTax": "-1909743", "interestExpense": "444040", "operatingIncome": "-1616922", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-441733", "nonInterestIncome": "None", "operatingExpenses": "1676006", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "819258", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15962307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1009053", "sellingGeneralAndAdministrative": "1664966", "netIncomeFromContinuingOperations": "-1910543" }, "balance": { "goodwill": "14984768", "inventory": "57780", "commonStock": "26521", "currentDebt": "None", "investments": "None", "totalAssets": "74433685", "longTermDebt": "11426205", "shortTermDebt": "21385725", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "24406569", "reportedCurrency": "USD", "retainedEarnings": "-67790641", "totalLiabilities": "58493754", "otherCurrentAssets": "1400199", "totalCurrentAssets": "6822743", "currentLongTermDebt": "20354764", "longTermInvestments": "4000", "shortTermInvestments": "413188", "currentNetReceivables": "4184303", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67610942", "currentAccountsPayable": "9129153", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36019729", "totalShareholderEquity": "15926418", "capitalLeaseObligations": "4238760", "otherCurrentLiabilities": "3478705", "totalCurrentLiabilities": "43771427", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14722327", "cashAndShortTermInvestments": "767273", "commonStockSharesOutstanding": "659.80", "intangibleAssetsExcludingGoodwill": "24406569", "cashAndCashEquivalentsAtCarryingValue": "767273", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1882235", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13148", "operatingCashflow": "-1829679", "capitalExpenditures": "1028885", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2881530", "cashflowFromInvestment": "-1028885", "stockBasedCompensation": "327985", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1009053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 13872836, "cost_of_revenue": 13126706, "gross_profit": 746130, "ebit": -3623740, "ebitda": null, "pretax_income": -3352283, "tax_provision": null, "net_income": -3841986, "net_income_to_common": -3841986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744307, "total_current_assets": 5110642, "total_assets": 71235743, "short_term_debt": null, "long_term_debt": 10879672, "total_debt": 10879672, "total_liabilities": 53998554, "total_equity": 17195368, "shares_outstanding": 26220508, "goodwill_and_intangibles": 40073746 }, "cash_flow": { "operating_cash_flow": 73791, "capital_expenditure": 0, "free_cash_flow": 73791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195816, "ticker_id": 8822, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3841986", "grossProfit": "746130", "depreciation": "None", "totalRevenue": "13872836", "costOfRevenue": "13126706", "interestIncome": "14953", "incomeBeforeTax": "-3352283", "interestExpense": "210824", "operatingIncome": "-3623740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-195871", "nonInterestIncome": "None", "operatingExpenses": "17496576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13126706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2706571", "netIncomeFromContinuingOperations": "-3444186" }, "balance": { "goodwill": "14984768", "inventory": "44632", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71235743", "longTermDebt": "10879672", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25088978", "reportedCurrency": "USD", "retainedEarnings": "-65908406", "totalLiabilities": "53998554", "otherCurrentAssets": "None", "totalCurrentAssets": "5110642", "currentLongTermDebt": "18104138", "longTermInvestments": "4000", "shortTermInvestments": "495826", "currentNetReceivables": "2458730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66125101", "currentAccountsPayable": "5226071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17195368", "capitalLeaseObligations": "4445899", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39984466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014088", "cashAndShortTermInvestments": "744307", "commonStockSharesOutstanding": "26220508", "intangibleAssetsExcludingGoodwill": "25088978", "cashAndCashEquivalentsAtCarryingValue": "744307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3841986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19048", "operatingCashflow": "73791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657331", "cashflowFromInvestment": "None", "stockBasedCompensation": "337405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13872836, "cost_of_revenue": 13126706, "gross_profit": 746130, "research_and_development": null, "selling_general_admin": 2706571, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3623740, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 210824, "interest_income": null, "other_non_operating": null, "pretax_income": -3352283, "tax_provision": null, "effective_tax_rate": null, "net_income": -3841986, "net_income_continuing_ops": -3444186, "net_income_to_common": -3841986, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744307, "short_term_investments": 495826, "net_receivables": 2458730, "inventory": 44632, "other_current_assets": null, "total_current_assets": 5110642, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 25088978, "goodwill_and_intangibles": 40073746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66125101, "total_assets": 71235743, "short_term_debt": null, "accounts_payable": 5226071, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39984466, "long_term_debt": 10879672, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14014088, "total_liabilities": 53998554, "total_debt": 10879672, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65908406, "total_equity": 17195368, "shares_outstanding": 26220508, "operating_cash_flow": 73791, "stock_based_compensation": 337405, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -657331, "free_cash_flow": 73791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3841986", "grossProfit": "746130", "depreciation": "None", "totalRevenue": "13872836", "costOfRevenue": "13126706", "interestIncome": "14953", "incomeBeforeTax": "-3352283", "interestExpense": "210824", "operatingIncome": "-3623740", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-195871", "nonInterestIncome": "None", "operatingExpenses": "17496576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13126706", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2706571", "netIncomeFromContinuingOperations": "-3444186" }, "balance": { "goodwill": "14984768", "inventory": "44632", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "71235743", "longTermDebt": "10879672", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25088978", "reportedCurrency": "USD", "retainedEarnings": "-65908406", "totalLiabilities": "53998554", "otherCurrentAssets": "None", "totalCurrentAssets": "5110642", "currentLongTermDebt": "18104138", "longTermInvestments": "4000", "shortTermInvestments": "495826", "currentNetReceivables": "2458730", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66125101", "currentAccountsPayable": "5226071", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17195368", "capitalLeaseObligations": "4445899", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "39984466", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014088", "cashAndShortTermInvestments": "744307", "commonStockSharesOutstanding": "26220508", "intangibleAssetsExcludingGoodwill": "25088978", "cashAndCashEquivalentsAtCarryingValue": "744307", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3841986", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19048", "operatingCashflow": "73791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-657331", "cashflowFromInvestment": "None", "stockBasedCompensation": "337405", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1663299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 16313406, "cost_of_revenue": 15583552, "gross_profit": 729854, "ebit": -1306795, "ebitda": -489737, "pretax_income": -2651891, "tax_provision": -134517, "net_income": -2517374, "net_income_to_common": -2517374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1199097, "total_current_assets": 7046478, "total_assets": 76115250, "short_term_debt": 14891300, "long_term_debt": 23001882, "total_debt": 37893182, "total_liabilities": 52212857, "total_equity": 13905793, "shares_outstanding": 453, "goodwill_and_intangibles": 40750030 }, "cash_flow": { "operating_cash_flow": 458085, "capital_expenditure": 1816286, "free_cash_flow": 2274371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195818, "ticker_id": 8822, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1306795", "ebitda": "-489737", "netIncome": "-2517374", "grossProfit": "729854", "depreciation": "None", "totalRevenue": "16313406", "costOfRevenue": "15583552", "interestIncome": "0", "incomeBeforeTax": "-2651891", "interestExpense": "1345096", "operatingIncome": "-745114", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-134517", "reportedCurrency": "USD", "netInterestIncome": "-1345096", "nonInterestIncome": "None", "operatingExpenses": "1474968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15583552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817058", "sellingGeneralAndAdministrative": "1473728", "netIncomeFromContinuingOperations": "-2651891" }, "balance": { "goodwill": "14984768", "inventory": "63680", "commonStock": "18220", "currentDebt": "None", "investments": "None", "totalAssets": "76115250", "longTermDebt": "23001882", "shortTermDebt": "14891300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25765262", "reportedCurrency": "USD", "retainedEarnings": "-62066420", "totalLiabilities": "52212857", "otherCurrentAssets": "1116586", "totalCurrentAssets": "7046478", "currentLongTermDebt": "13391440", "longTermInvestments": "4000", "shortTermInvestments": "661102", "currentNetReceivables": "4006013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69068772", "currentAccountsPayable": "3749916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41073538", "totalShareholderEquity": "13905793", "capitalLeaseObligations": "4680216", "otherCurrentLiabilities": "6834567", "totalCurrentLiabilities": "26030619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26182238", "cashAndShortTermInvestments": "1199097", "commonStockSharesOutstanding": "453.01", "intangibleAssetsExcludingGoodwill": "25765262", "cashAndCashEquivalentsAtCarryingValue": "1199097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2651891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14161", "operatingCashflow": "458085", "capitalExpenditures": "1816286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80673", "cashflowFromInvestment": "-1816286", "stockBasedCompensation": "1260476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16313406, "cost_of_revenue": 15583552, "gross_profit": 729854, "research_and_development": null, "selling_general_admin": 1473728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1306795, "depreciation_amortisation": 817058, "ebitda": -489737, "interest_expense": 1345096, "interest_income": null, "other_non_operating": null, "pretax_income": -2651891, "tax_provision": -134517, "effective_tax_rate": null, "net_income": -2517374, "net_income_continuing_ops": -2651891, "net_income_to_common": -2517374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1199097, "short_term_investments": 661102, "net_receivables": 4006013, "inventory": 63680, "other_current_assets": null, "total_current_assets": 7046478, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 25765262, "goodwill_and_intangibles": 40750030, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69068772, "total_assets": 76115250, "short_term_debt": 14891300, "accounts_payable": 3749916, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26030619, "long_term_debt": 23001882, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26182238, "total_liabilities": 52212857, "total_debt": 37893182, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62066420, "total_equity": 13905793, "shares_outstanding": 453, "operating_cash_flow": 458085, "stock_based_compensation": 1260476, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1816286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1816286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80673, "free_cash_flow": 2274371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1306795", "ebitda": "-489737", "netIncome": "-2517374", "grossProfit": "729854", "depreciation": "None", "totalRevenue": "16313406", "costOfRevenue": "15583552", "interestIncome": "0", "incomeBeforeTax": "-2651891", "interestExpense": "1345096", "operatingIncome": "-745114", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-134517", "reportedCurrency": "USD", "netInterestIncome": "-1345096", "nonInterestIncome": "None", "operatingExpenses": "1474968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15583552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817058", "sellingGeneralAndAdministrative": "1473728", "netIncomeFromContinuingOperations": "-2651891" }, "balance": { "goodwill": "14984768", "inventory": "63680", "commonStock": "18220", "currentDebt": "None", "investments": "None", "totalAssets": "76115250", "longTermDebt": "23001882", "shortTermDebt": "14891300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25765262", "reportedCurrency": "USD", "retainedEarnings": "-62066420", "totalLiabilities": "52212857", "otherCurrentAssets": "1116586", "totalCurrentAssets": "7046478", "currentLongTermDebt": "13391440", "longTermInvestments": "4000", "shortTermInvestments": "661102", "currentNetReceivables": "4006013", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69068772", "currentAccountsPayable": "3749916", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41073538", "totalShareholderEquity": "13905793", "capitalLeaseObligations": "4680216", "otherCurrentLiabilities": "6834567", "totalCurrentLiabilities": "26030619", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26182238", "cashAndShortTermInvestments": "1199097", "commonStockSharesOutstanding": "453.01", "intangibleAssetsExcludingGoodwill": "25765262", "cashAndCashEquivalentsAtCarryingValue": "1199097", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2651891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14161", "operatingCashflow": "458085", "capitalExpenditures": "1816286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80673", "cashflowFromInvestment": "-1816286", "stockBasedCompensation": "1260476", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817058", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "income_statement": { "revenue": 13590638, "cost_of_revenue": 13043741, "gross_profit": 546897, "ebit": -658539, "ebitda": 9328, "pretax_income": -1922031, "tax_provision": 800, "net_income": -1844673, "net_income_to_common": -1844673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2637971, "total_current_assets": 8609553, "total_assets": 76917961, "short_term_debt": 6099296, "long_term_debt": 33112302, "total_debt": 39211598, "total_liabilities": 53399825, "total_equity": 14942691, "shares_outstanding": 451, "goodwill_and_intangibles": 41438559 }, "cash_flow": { "operating_cash_flow": -20655, "capital_expenditure": 1141484, "free_cash_flow": 1120829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195819, "ticker_id": 8822, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:14:17.867663+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658539", "ebitda": "9328", "netIncome": "-1844673", "grossProfit": "546897", "depreciation": "None", "totalRevenue": "13590638", "costOfRevenue": "13043741", "interestIncome": "0", "incomeBeforeTax": "-1922031", "interestExpense": "1263488", "operatingIncome": "-837934", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-1263488", "nonInterestIncome": "None", "operatingExpenses": "1384831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13043741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667867", "sellingGeneralAndAdministrative": "1384203", "netIncomeFromContinuingOperations": "-1922031" }, "balance": { "goodwill": "14984768", "inventory": "49519", "commonStock": "18065", "currentDebt": "None", "investments": "None", "totalAssets": "76917961", "longTermDebt": "33112302", "shortTermDebt": "6099296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26453791", "reportedCurrency": "USD", "retainedEarnings": "-59549046", "totalLiabilities": "53399825", "otherCurrentAssets": "993220", "totalCurrentAssets": "8609553", "currentLongTermDebt": "4600275", "longTermInvestments": "4000", "shortTermInvestments": "1322203", "currentNetReceivables": "3606640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68308408", "currentAccountsPayable": "2625745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26865849", "shortLongTermDebtTotal": "42583851", "totalShareholderEquity": "14942691", "capitalLeaseObligations": "4871274", "otherCurrentLiabilities": "7635393", "totalCurrentLiabilities": "16915270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36484555", "cashAndShortTermInvestments": "2637971", "commonStockSharesOutstanding": "451.62", "intangibleAssetsExcludingGoodwill": "26453791", "cashAndCashEquivalentsAtCarryingValue": "2637971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20479", "operatingCashflow": "-20655", "capitalExpenditures": "1141484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100191", "cashflowFromInvestment": "-1141484", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13590638, "cost_of_revenue": 13043741, "gross_profit": 546897, "research_and_development": null, "selling_general_admin": 1384203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658539, "depreciation_amortisation": 667867, "ebitda": 9328, "interest_expense": 1263488, "interest_income": null, "other_non_operating": null, "pretax_income": -1922031, "tax_provision": 800, "effective_tax_rate": null, "net_income": -1844673, "net_income_continuing_ops": -1922031, "net_income_to_common": -1844673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2637971, "short_term_investments": 1322203, "net_receivables": 3606640, "inventory": 49519, "other_current_assets": null, "total_current_assets": 8609553, "net_ppe": null, "goodwill": 14984768, "intangible_assets": 26453791, "goodwill_and_intangibles": 41438559, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68308408, "total_assets": 76917961, "short_term_debt": 6099296, "accounts_payable": 2625745, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16915270, "long_term_debt": 33112302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36484555, "total_liabilities": 53399825, "total_debt": 39211598, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59549046, "total_equity": 14942691, "shares_outstanding": 451, "operating_cash_flow": -20655, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1141484, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1141484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1100191, "free_cash_flow": 1120829, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-658539", "ebitda": "9328", "netIncome": "-1844673", "grossProfit": "546897", "depreciation": "None", "totalRevenue": "13590638", "costOfRevenue": "13043741", "interestIncome": "0", "incomeBeforeTax": "-1922031", "interestExpense": "1263488", "operatingIncome": "-837934", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-1263488", "nonInterestIncome": "None", "operatingExpenses": "1384831", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13043741", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "667867", "sellingGeneralAndAdministrative": "1384203", "netIncomeFromContinuingOperations": "-1922031" }, "balance": { "goodwill": "14984768", "inventory": "49519", "commonStock": "18065", "currentDebt": "None", "investments": "None", "totalAssets": "76917961", "longTermDebt": "33112302", "shortTermDebt": "6099296", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "26453791", "reportedCurrency": "USD", "retainedEarnings": "-59549046", "totalLiabilities": "53399825", "otherCurrentAssets": "993220", "totalCurrentAssets": "8609553", "currentLongTermDebt": "4600275", "longTermInvestments": "4000", "shortTermInvestments": "1322203", "currentNetReceivables": "3606640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68308408", "currentAccountsPayable": "2625745", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26865849", "shortLongTermDebtTotal": "42583851", "totalShareholderEquity": "14942691", "capitalLeaseObligations": "4871274", "otherCurrentLiabilities": "7635393", "totalCurrentLiabilities": "16915270", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36484555", "cashAndShortTermInvestments": "2637971", "commonStockSharesOutstanding": "451.62", "intangibleAssetsExcludingGoodwill": "26453791", "cashAndCashEquivalentsAtCarryingValue": "2637971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1922031", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20479", "operatingCashflow": "-20655", "capitalExpenditures": "1141484", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1100191", "cashflowFromInvestment": "-1141484", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }