{ "ticker": { "uuid": "096deb15-787b-467a-812c-8a8c653dd55e", "symbol": "SIKKO", "name": "Sikko Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/096deb15-787b-467a-812c-8a8c653dd55e/", "api_url": "https://sharemaestro.com/factors/api/tickers/096deb15-787b-467a-812c-8a8c653dd55e/" }, "ticker_metadata": { "id": 17323, "uuid": "096deb15-787b-467a-812c-8a8c653dd55e", "symbol": "SIKKO", "name": "Sikko Industries Limited", "asset_type": "equity", "market_cap": 1808352000, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Sikko Industries Limited manufactures and trades in Pesticides, Bio Agrochemicals, NPK Fertilizers Products in India and internationally. The company offers organic agro chemicals, including organic pesticides and fungicides, sticking agent, and organic plant growth promoters; agro chemicals, such as pesticides, fungicides, herbicides/weedicides, and plant growth regulators; insecticides, bio and organic larvicides, and bio miticides; and fertilizers comprising organic and chemical fertilizers, bio fertilizers, soil conditioners, and water-soluble and chelated fertilizers. It also provides field crops and vegetable seeds; manual, 2 in 1, and battery-operated sprayers; FMCG products comprising incense sticks, dish wash bars, detergent powders, utensil cleaners, lime scale and stain removers, detergent liquids, toilet and bathroom cleaners, glass and floor cleaners, liquid hand wash, dish wash liquids, and color fix products; household products, such as mosquito sprays, zinc, aluminium phosphide, bromadiolone, fipronil, and cypermethrin; and implements social welfare activities in various fields. The company exports a range of Agrochemicals, Organic Fertilizers, Vegetable Seeds and Commodity products to the United Arab Emirates, Zambia, Libya, Egypt, Nepal, Bangladesh, Tanzania, Uganda, Togo, Indonesia, Vietnam, Yemen, Malawi, Ivory Coast, and Kenya. The company was formerly known as Sikko Sprayers Limited and changed its name to Sikko Industries Limited in March 2010. Sikko Industries Limited was founded in 1997 and is based in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "096deb15-787b-467a-812c-8a8c653dd55e", "symbol": "SIKKO", "name": "Sikko Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/096deb15-787b-467a-812c-8a8c653dd55e/", "api_url": "https://sharemaestro.com/factors/api/tickers/096deb15-787b-467a-812c-8a8c653dd55e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 4.11, "market_cap": 1795248000, "pe_ratio": 35.1699, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0406, "shareholder_yield": 0, "roe": 0.0592, "piotroski_f_score": 6, "momentum_12_1": 0.2321, "volatility_252d": 0.6305 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:52.708657+00:00", "batch_id": "" }, "size": { "price_close": 4.11, "market_cap": 1795248000, "market_cap_usd": 1795248000, "enterprise_value": 1909294000, "shares_outstanding": 436800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.1699, "pb_ratio": 2.0806, "ptbv_ratio": 2.0806, "ps_ratio": 2.7614, "pcf_ratio": null, "pfcf_ratio": -18.5957, "ev_ebitda": 24.6402, "ev_ebit": 33.405, "ev_sales": 2.9368, "ev_fcf": -19.777, "earnings_yield": 0.0284, "fcf_yield": -0.0506, "price_to_sales": 2.7614, "price_to_book": 2.0806, "price_to_cashflow": null, "ebitda_to_ev": 0.0406, "sales_yield": 0.3405 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3525, "operating_margin": 0.0879, "net_margin": 0.0785, "ebitda_margin": 0.1192, "fcf_margin": -0.1485, "roe": 0.0592, "roa": 0.0445, "roic": 0.0439, "roc_greenblatt": null, "asset_turnover": 0.5663, "cash_conversion": -1.8913, "accruals_ratio": 0.1081, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.5379, "revenue_stability_5y": 0.113, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1996, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4718, "debt_to_assets": 0.1021, "interest_coverage": 6.955, "current_ratio": 3.4438, "quick_ratio": 3.4438, "net_debt": 114046000, "local_beta": 1.3247, "volatility_252d": 0.6305, "volatility_60d": 1.5891, "max_drawdown_12m": -0.2779, "risk_adjusted_momentum": 0.3682 }, "growth": { "revenue_growth_1y": 0.0529, "revenue_growth_3y_cagr": 0.0939, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1952, "eps_growth_3y_cagr": 0.2085, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0602, "revenue_growth": 0.0529, "earnings_growth": 0.1952 }, "momentum": { "price_return_1m": -0.1255, "price_return_3m": -0.1123, "price_return_6m": -0.2554, "price_return_9m": 0.181, "price_return_12m": 0.0775, "price_return_12m_ex1m": 0.2321, "momentum_6m": -0.2554, "momentum_12m": 0.0775, "momentum_12_1": 0.2321, "distance_from_52w_high": -0.2779, "distance_from_52w_low": 0.2154, "relative_strength": 0.1851 }, "raw_ttm": { "revenue_ttm": 650120000, "gross_profit_ttm": 229142000, "ebit_ttm": 57156000, "ebitda_ttm": 77487000, "net_income_ttm": 51045000, "eps_diluted_ttm": 0.1169, "operating_cash_flow_ttm": -73095000, "capital_expenditure_ttm": -23446000, "fcf_ttm": -96541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8218000, "cash_and_equivalents": 3206000, "total_current_assets": 941970000, "total_current_liabilities": 273526000, "net_ppe": null, "total_assets": 1147917000, "total_debt": 117252000, "total_equity": 862839000, "net_working_capital": 770939000, "book_value_per_share": 1.9754, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9754 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.43, "os_score": 0.33, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7146, "ticker_id": 17323, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:52.708657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 1795248000, "market_cap_usd": 1795248000, "enterprise_value": 1909294000, "shares_outstanding": 436800000, "fx_rate_to_usd": null, "pe_ratio": 35.1699089, "pb_ratio": 2.08062918, "ptbv_ratio": 2.08062918, "ps_ratio": 2.7614102, "pcf_ratio": null, "pfcf_ratio": -18.59570545, "ev_ebitda": 24.64018481, "ev_ebit": 33.40496186, "ev_sales": 2.9368332, "ev_fcf": -19.77702738, "earnings_yield": 0.0284334, "fcf_yield": -0.05056372, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35246108, "operating_margin": 0.08791608, "net_margin": 0.07851627, "ebitda_margin": 0.11918877, "fcf_margin": -0.1484972, "roe": 0.05915936, "roa": 0.0444675, "roic": 0.04388132, "roc_greenblatt": null, "asset_turnover": 0.56634757, "cash_conversion": -1.891292, "accruals_ratio": 0.10814371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47180817, "debt_to_assets": 0.10214327, "interest_coverage": 6.95497688, "current_ratio": 3.44380425, "quick_ratio": 3.44380425, "net_debt": 114046000, "revenue_growth_1y": 0.05286001, "revenue_growth_3y_cagr": 0.09387041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19517677, "eps_growth_3y_cagr": 0.20845212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06022019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.537922, "revenue_stability_5y": 0.112975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12553191, "price_return_3m": -0.11231102, "price_return_6m": -0.25543478, "price_return_9m": 0.18103448, "price_return_12m": 0.07746756, "price_return_12m_ex1m": 0.23214052, "distance_from_52w_high": -0.27787051, "distance_from_52w_low": 0.21543694, "relative_strength": 0.1851473, "local_beta": 1.3247, "volatility_252d": 0.630511, "volatility_60d": 1.589116, "max_drawdown_12m": -0.27787051, "revenue_ttm": 650120000, "gross_profit_ttm": 229142000, "ebit_ttm": 57156000, "ebitda_ttm": 77487000, "net_income_ttm": 51045000, "eps_diluted_ttm": 0.11686126, "operating_cash_flow_ttm": -73095000, "capital_expenditure_ttm": -23446000, "fcf_ttm": -96541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8218000, "cash_and_equivalents": 3206000, "total_current_assets": 941970000, "total_current_liabilities": 273526000, "net_ppe": null, "total_assets": 1147917000, "total_debt": 117252000, "total_equity": 862839000, "net_working_capital": 770939000, "book_value_per_share": 1.97536401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97536401, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.11, "os": 0.33, "value": 0.43, "quality": 0.43, "momentum": 0.42, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 35.1699, "earnings_yield": 0.0284, "shareholder_yield": 0, "roe": 0.0592, "momentum_12_1": 0.2321, "complete_fields": { "id": 7146, "ticker_id": 17323, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:52.708657+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 1795248000, "market_cap_usd": 1795248000, "enterprise_value": 1909294000, "shares_outstanding": 436800000, "fx_rate_to_usd": null, "pe_ratio": 35.1699089, "pb_ratio": 2.08062918, "ptbv_ratio": 2.08062918, "ps_ratio": 2.7614102, "pcf_ratio": null, "pfcf_ratio": -18.59570545, "ev_ebitda": 24.64018481, "ev_ebit": 33.40496186, "ev_sales": 2.9368332, "ev_fcf": -19.77702738, "earnings_yield": 0.0284334, "fcf_yield": -0.05056372, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.35246108, "operating_margin": 0.08791608, "net_margin": 0.07851627, "ebitda_margin": 0.11918877, "fcf_margin": -0.1484972, "roe": 0.05915936, "roa": 0.0444675, "roic": 0.04388132, "roc_greenblatt": null, "asset_turnover": 0.56634757, "cash_conversion": -1.891292, "accruals_ratio": 0.10814371, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.47180817, "debt_to_assets": 0.10214327, "interest_coverage": 6.95497688, "current_ratio": 3.44380425, "quick_ratio": 3.44380425, "net_debt": 114046000, "revenue_growth_1y": 0.05286001, "revenue_growth_3y_cagr": 0.09387041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.19517677, "eps_growth_3y_cagr": 0.20845212, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06022019, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.537922, "revenue_stability_5y": 0.112975, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12553191, "price_return_3m": -0.11231102, "price_return_6m": -0.25543478, "price_return_9m": 0.18103448, "price_return_12m": 0.07746756, "price_return_12m_ex1m": 0.23214052, "distance_from_52w_high": -0.27787051, "distance_from_52w_low": 0.21543694, "relative_strength": 0.1851473, "local_beta": 1.3247, "volatility_252d": 0.630511, "volatility_60d": 1.589116, "max_drawdown_12m": -0.27787051, "revenue_ttm": 650120000, "gross_profit_ttm": 229142000, "ebit_ttm": 57156000, "ebitda_ttm": 77487000, "net_income_ttm": 51045000, "eps_diluted_ttm": 0.11686126, "operating_cash_flow_ttm": -73095000, "capital_expenditure_ttm": -23446000, "fcf_ttm": -96541000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 8218000, "cash_and_equivalents": 3206000, "total_current_assets": 941970000, "total_current_liabilities": 273526000, "net_ppe": null, "total_assets": 1147917000, "total_debt": 117252000, "total_equity": 862839000, "net_working_capital": 770939000, "book_value_per_share": 1.97536401, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.97536401, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 650120000, "cost_of_revenue": 420978000, "gross_profit": 229142000, "ebit": 57156000, "ebitda": 77488000, "pretax_income": null, "tax_provision": null, "net_income": 51046000, "net_income_to_common": 51046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3206000, "total_current_assets": 941970000, "total_assets": 1147917000, "short_term_debt": 105701000, "long_term_debt": 11551000, "total_debt": 117252000, "total_liabilities": null, "total_equity": 862839000, "shares_outstanding": 436800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -73095000, "capital_expenditure": -23446000, "free_cash_flow": -96541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 76095000 }, "complete_fields": { "id": 379052, "ticker_id": 17323, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "77488000", "netIncome": "51046000", "grossProfit": "229142000", "totalRevenue": "650120000", "costOfRevenue": "420978000", "interestExpense": "8218000", "operatingIncome": "57156000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6314000" }, "balance": { "totalDebt": "117252000", "totalAssets": "1147917000", "longTermDebt": "11551000", "shortTermDebt": "105701000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "941970000", "totalShareholderEquity": "862839000", "totalCurrentLiabilities": "273526000", "cashAndShortTermInvestments": "3206000" }, "cashflow": { "freeCashFlow": "-96541000", "dividendsPaid": null, "issuanceOfDebt": "76947000", "issuanceOfStock": "0", "repaymentOfDebt": "-852000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-73095000", "repurchaseOfStock": null, "capitalExpenditures": "-23446000" } }, "revenue": 650120000, "cost_of_revenue": 420978000, "gross_profit": 229142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57156000, "depreciation_amortisation": 6314000, "ebitda": 77488000, "interest_expense": 8218000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51046000, "net_income_continuing_ops": null, "net_income_to_common": 51046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 941970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1147917000, "short_term_debt": 105701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273526000, "long_term_debt": 11551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 862839000, "shares_outstanding": 436800000, "operating_cash_flow": -73095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 76095000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -96541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "77488000", "netIncome": "51046000", "grossProfit": "229142000", "totalRevenue": "650120000", "costOfRevenue": "420978000", "interestExpense": "8218000", "operatingIncome": "57156000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6314000" }, "balance": { "totalDebt": "117252000", "totalAssets": "1147917000", "longTermDebt": "11551000", "shortTermDebt": "105701000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "941970000", "totalShareholderEquity": "862839000", "totalCurrentLiabilities": "273526000", "cashAndShortTermInvestments": "3206000" }, "cashflow": { "freeCashFlow": "-96541000", "dividendsPaid": null, "issuanceOfDebt": "76947000", "issuanceOfStock": "0", "repaymentOfDebt": "-852000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-73095000", "repurchaseOfStock": null, "capitalExpenditures": "-23446000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 617480000, "cost_of_revenue": 414531000, "gross_profit": 202949000, "ebit": 56610000, "ebitda": 70997000, "pretax_income": null, "tax_provision": null, "net_income": 42710000, "net_income_to_common": 42710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000, "total_current_assets": 871491000, "total_assets": 1081208000, "short_term_debt": 28752000, "long_term_debt": 12403000, "total_debt": 41155000, "total_liabilities": null, "total_equity": 813830000, "shares_outstanding": 436800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -347554000, "capital_expenditure": -98328000, "free_cash_flow": -445882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 492375000, "net_debt_issued": -17744000 }, "complete_fields": { "id": 379057, "ticker_id": 17323, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70997000", "netIncome": "42710000", "grossProfit": "202949000", "totalRevenue": "617480000", "costOfRevenue": "414531000", "interestExpense": "3760000", "operatingIncome": "56610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "58000", "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "41155000", "totalAssets": "1081208000", "longTermDebt": "12403000", "shortTermDebt": "28752000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "871491000", "totalShareholderEquity": "813830000", "totalCurrentLiabilities": "253798000", "cashAndShortTermInvestments": "1386000" }, "cashflow": { "freeCashFlow": "-445882000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "492375000", "repaymentOfDebt": "-17744000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-347554000", "repurchaseOfStock": null, "capitalExpenditures": "-98328000" } }, "revenue": 617480000, "cost_of_revenue": 414531000, "gross_profit": 202949000, "research_and_development": 58000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56610000, "depreciation_amortisation": 6865000, "ebitda": 70997000, "interest_expense": 3760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42710000, "net_income_continuing_ops": null, "net_income_to_common": 42710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1081208000, "short_term_debt": 28752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253798000, "long_term_debt": 12403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 813830000, "shares_outstanding": 436800000, "operating_cash_flow": -347554000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -98328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 492375000, "net_debt_issued": -17744000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -445882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70997000", "netIncome": "42710000", "grossProfit": "202949000", "totalRevenue": "617480000", "costOfRevenue": "414531000", "interestExpense": "3760000", "operatingIncome": "56610000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "58000", "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "41155000", "totalAssets": "1081208000", "longTermDebt": "12403000", "shortTermDebt": "28752000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "871491000", "totalShareholderEquity": "813830000", "totalCurrentLiabilities": "253798000", "cashAndShortTermInvestments": "1386000" }, "cashflow": { "freeCashFlow": "-445882000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "492375000", "repaymentOfDebt": "-17744000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-347554000", "repurchaseOfStock": null, "capitalExpenditures": "-98328000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 612872000, "cost_of_revenue": 463818000, "gross_profit": 149054000, "ebit": 34278000, "ebitda": 75391000, "pretax_income": null, "tax_provision": null, "net_income": 40643000, "net_income_to_common": 40643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823000, "total_current_assets": 463778000, "total_assets": 516914000, "short_term_debt": 43518000, "long_term_debt": 15381000, "total_debt": 58899000, "total_liabilities": null, "total_equity": 278745000, "shares_outstanding": 339586373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22148000, "capital_expenditure": -9452000, "free_cash_flow": 12696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27242000 }, "complete_fields": { "id": 379060, "ticker_id": 17323, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75391000", "netIncome": "40643000", "grossProfit": "149054000", "totalRevenue": "612872000", "costOfRevenue": "463818000", "interestExpense": "7655000", "operatingIncome": "34278000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "136000", "depreciationAndAmortization": "7155000" }, "balance": { "totalDebt": "58899000", "totalAssets": "516914000", "longTermDebt": "15381000", "shortTermDebt": "43518000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "463778000", "totalShareholderEquity": "278745000", "totalCurrentLiabilities": "221037000", "cashAndShortTermInvestments": "823000" }, "cashflow": { "freeCashFlow": "12696000", "dividendsPaid": null, "issuanceOfDebt": "971000", "issuanceOfStock": "0", "repaymentOfDebt": "-28213000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "22148000", "repurchaseOfStock": null, "capitalExpenditures": "-9452000" } }, "revenue": 612872000, "cost_of_revenue": 463818000, "gross_profit": 149054000, "research_and_development": 136000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34278000, "depreciation_amortisation": 7155000, "ebitda": 75391000, "interest_expense": 7655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40643000, "net_income_continuing_ops": null, "net_income_to_common": 40643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 463778000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516914000, "short_term_debt": 43518000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221037000, "long_term_debt": 15381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 278745000, "shares_outstanding": 339586373, "operating_cash_flow": 22148000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -27242000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75391000", "netIncome": "40643000", "grossProfit": "149054000", "totalRevenue": "612872000", "costOfRevenue": "463818000", "interestExpense": "7655000", "operatingIncome": "34278000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "136000", "depreciationAndAmortization": "7155000" }, "balance": { "totalDebt": "58899000", "totalAssets": "516914000", "longTermDebt": "15381000", "shortTermDebt": "43518000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "463778000", "totalShareholderEquity": "278745000", "totalCurrentLiabilities": "221037000", "cashAndShortTermInvestments": "823000" }, "cashflow": { "freeCashFlow": "12696000", "dividendsPaid": null, "issuanceOfDebt": "971000", "issuanceOfStock": "0", "repaymentOfDebt": "-28213000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "22148000", "repurchaseOfStock": null, "capitalExpenditures": "-9452000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 496702000, "cost_of_revenue": 352290000, "gross_profit": 144412000, "ebit": 42406000, "ebitda": 50853000, "pretax_income": null, "tax_provision": null, "net_income": 28925000, "net_income_to_common": 28925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4865000, "total_current_assets": 406132000, "total_assets": 454951000, "short_term_debt": 71733000, "long_term_debt": 14411000, "total_debt": 86144000, "total_liabilities": null, "total_equity": 238102000, "shares_outstanding": 339586373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40472000, "capital_expenditure": -21012000, "free_cash_flow": -61484000, "dividends_paid": -2520000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 69776000 }, "complete_fields": { "id": 379061, "ticker_id": 17323, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50853000", "netIncome": "28925000", "grossProfit": "144412000", "totalRevenue": "496702000", "costOfRevenue": "352290000", "interestExpense": "4424000", "operatingIncome": "42406000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "33000", "depreciationAndAmortization": "5899000" }, "balance": { "totalDebt": "86144000", "totalAssets": "454951000", "longTermDebt": "14411000", "shortTermDebt": "71733000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "406132000", "totalShareholderEquity": "238102000", "totalCurrentLiabilities": "202439000", "cashAndShortTermInvestments": "4865000" }, "cashflow": { "freeCashFlow": "-61484000", "dividendsPaid": "-2520000", "issuanceOfDebt": "69776000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40472000", "repurchaseOfStock": null, "capitalExpenditures": "-21012000" } }, "revenue": 496702000, "cost_of_revenue": 352290000, "gross_profit": 144412000, "research_and_development": 33000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42406000, "depreciation_amortisation": 5899000, "ebitda": 50853000, "interest_expense": 4424000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28925000, "net_income_continuing_ops": null, "net_income_to_common": 28925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4865000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454951000, "short_term_debt": 71733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202439000, "long_term_debt": 14411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238102000, "shares_outstanding": 339586373, "operating_cash_flow": -40472000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2520000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 69776000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -61484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50853000", "netIncome": "28925000", "grossProfit": "144412000", "totalRevenue": "496702000", "costOfRevenue": "352290000", "interestExpense": "4424000", "operatingIncome": "42406000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "33000", "depreciationAndAmortization": "5899000" }, "balance": { "totalDebt": "86144000", "totalAssets": "454951000", "longTermDebt": "14411000", "shortTermDebt": "71733000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "406132000", "totalShareholderEquity": "238102000", "totalCurrentLiabilities": "202439000", "cashAndShortTermInvestments": "4865000" }, "cashflow": { "freeCashFlow": "-61484000", "dividendsPaid": "-2520000", "issuanceOfDebt": "69776000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-40472000", "repurchaseOfStock": null, "capitalExpenditures": "-21012000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4563000 }, "complete_fields": { "id": 379062, "ticker_id": 17323, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "985000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4563000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 985000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4563000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "985000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4563000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 109937000, "cost_of_revenue": 83517000, "gross_profit": 26420000, "ebit": -36520000, "ebitda": -26782000, "pretax_income": null, "tax_provision": null, "net_income": -20054000, "net_income_to_common": -20054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3206000, "total_current_assets": 941970000, "total_assets": 1147917000, "short_term_debt": 105701000, "long_term_debt": 11551000, "total_debt": 117252000, "total_liabilities": null, "total_equity": 862839000, "shares_outstanding": 436800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379051, "ticker_id": 17323, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26782000", "netIncome": "-20054000", "grossProfit": "26420000", "totalRevenue": "109937000", "costOfRevenue": "83517000", "interestExpense": "3760000", "operatingIncome": "-36520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2085000" }, "balance": { "totalDebt": "117252000", "totalAssets": "1147917000", "longTermDebt": "11551000", "shortTermDebt": "105701000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "941970000", "totalShareholderEquity": "862839000", "totalCurrentLiabilities": "273526000", "cashAndShortTermInvestments": "3206000" } }, "revenue": 109937000, "cost_of_revenue": 83517000, "gross_profit": 26420000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36520000, "depreciation_amortisation": 2085000, "ebitda": -26782000, "interest_expense": 3760000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20054000, "net_income_continuing_ops": null, "net_income_to_common": -20054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3206000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 941970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1147917000, "short_term_debt": 105701000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273526000, "long_term_debt": 11551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 862839000, "shares_outstanding": 436800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26782000", "netIncome": "-20054000", "grossProfit": "26420000", "totalRevenue": "109937000", "costOfRevenue": "83517000", "interestExpense": "3760000", "operatingIncome": "-36520000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2085000" }, "balance": { "totalDebt": "117252000", "totalAssets": "1147917000", "longTermDebt": "11551000", "shortTermDebt": "105701000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "941970000", "totalShareholderEquity": "862839000", "totalCurrentLiabilities": "273526000", "cashAndShortTermInvestments": "3206000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 167158000, "cost_of_revenue": 107922000, "gross_profit": 59236000, "ebit": 25876000, "ebitda": 32915000, "pretax_income": null, "tax_provision": null, "net_income": 20794000, "net_income_to_common": 20794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379053, "ticker_id": 17323, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32915000", "netIncome": "20794000", "grossProfit": "59236000", "totalRevenue": "167158000", "costOfRevenue": "107922000", "interestExpense": "2953000", "operatingIncome": "25876000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1449000" } }, "revenue": 167158000, "cost_of_revenue": 107922000, "gross_profit": 59236000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25876000, "depreciation_amortisation": 1449000, "ebitda": 32915000, "interest_expense": 2953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20794000, "net_income_continuing_ops": null, "net_income_to_common": 20794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32915000", "netIncome": "20794000", "grossProfit": "59236000", "totalRevenue": "167158000", "costOfRevenue": "107922000", "interestExpense": "2953000", "operatingIncome": "25876000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1449000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 192007000, "cost_of_revenue": 118276000, "gross_profit": 73731000, "ebit": 37422000, "ebitda": 39145000, "pretax_income": null, "tax_provision": null, "net_income": 28514000, "net_income_to_common": 28514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8516000, "total_current_assets": 1164419000, "total_assets": 1356454000, "short_term_debt": 110082000, "long_term_debt": 12823000, "total_debt": 122905000, "total_liabilities": null, "total_equity": 862737000, "shares_outstanding": 436800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379054, "ticker_id": 17323, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39145000", "netIncome": "28514000", "grossProfit": "73731000", "totalRevenue": "192007000", "costOfRevenue": "118276000", "interestExpense": "870000", "operatingIncome": "37422000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1396000" }, "balance": { "totalDebt": "122905000", "totalAssets": "1356454000", "longTermDebt": "12823000", "shortTermDebt": "110082000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "1164419000", "totalShareholderEquity": "862737000", "totalCurrentLiabilities": "480008000", "cashAndShortTermInvestments": "8516000" } }, "revenue": 192007000, "cost_of_revenue": 118276000, "gross_profit": 73731000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37422000, "depreciation_amortisation": 1396000, "ebitda": 39145000, "interest_expense": 870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28514000, "net_income_continuing_ops": null, "net_income_to_common": 28514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1164419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1356454000, "short_term_debt": 110082000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480008000, "long_term_debt": 12823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122905000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 862737000, "shares_outstanding": 436800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39145000", "netIncome": "28514000", "grossProfit": "73731000", "totalRevenue": "192007000", "costOfRevenue": "118276000", "interestExpense": "870000", "operatingIncome": "37422000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1396000" }, "balance": { "totalDebt": "122905000", "totalAssets": "1356454000", "longTermDebt": "12823000", "shortTermDebt": "110082000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "1164419000", "totalShareholderEquity": "862737000", "totalCurrentLiabilities": "480008000", "cashAndShortTermInvestments": "8516000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 181018000, "cost_of_revenue": 111263000, "gross_profit": 69755000, "ebit": 30378000, "ebitda": 32209000, "pretax_income": null, "tax_provision": null, "net_income": 21791000, "net_income_to_common": 21791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379055, "ticker_id": 17323, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32209000", "netIncome": "21791000", "grossProfit": "69755000", "totalRevenue": "181018000", "costOfRevenue": "111263000", "interestExpense": "635000", "operatingIncome": "30378000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1384000" } }, "revenue": 181018000, "cost_of_revenue": 111263000, "gross_profit": 69755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30378000, "depreciation_amortisation": 1384000, "ebitda": 32209000, "interest_expense": 635000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21791000, "net_income_continuing_ops": null, "net_income_to_common": 21791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32209000", "netIncome": "21791000", "grossProfit": "69755000", "totalRevenue": "181018000", "costOfRevenue": "111263000", "interestExpense": "635000", "operatingIncome": "30378000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1384000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": 188516000, "cost_of_revenue": 138480000, "gross_profit": 50036000, "ebit": -14120000, "ebitda": -5854000, "pretax_income": null, "tax_provision": null, "net_income": -8769000, "net_income_to_common": -8769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1386000, "total_current_assets": 871491000, "total_assets": 1081208000, "short_term_debt": 28752000, "long_term_debt": 12403000, "total_debt": 41155000, "total_liabilities": null, "total_equity": 813830000, "shares_outstanding": 436800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379056, "ticker_id": 17323, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5854000", "netIncome": "-8769000", "grossProfit": "50036000", "totalRevenue": "188516000", "costOfRevenue": "138480000", "interestExpense": "1495000", "operatingIncome": "-14120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" }, "balance": { "totalDebt": "41155000", "totalAssets": "1081208000", "longTermDebt": "12403000", "shortTermDebt": "28752000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "871491000", "totalShareholderEquity": "813830000", "totalCurrentLiabilities": "253798000", "cashAndShortTermInvestments": "1386000" } }, "revenue": 188516000, "cost_of_revenue": 138480000, "gross_profit": 50036000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14120000, "depreciation_amortisation": 1798000, "ebitda": -5854000, "interest_expense": 1495000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8769000, "net_income_continuing_ops": null, "net_income_to_common": -8769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1386000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1081208000, "short_term_debt": 28752000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253798000, "long_term_debt": 12403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 813830000, "shares_outstanding": 436800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5854000", "netIncome": "-8769000", "grossProfit": "50036000", "totalRevenue": "188516000", "costOfRevenue": "138480000", "interestExpense": "1495000", "operatingIncome": "-14120000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1798000" }, "balance": { "totalDebt": "41155000", "totalAssets": "1081208000", "longTermDebt": "12403000", "shortTermDebt": "28752000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "436800000", "totalCurrentAssets": "871491000", "totalShareholderEquity": "813830000", "totalCurrentLiabilities": "253798000", "cashAndShortTermInvestments": "1386000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379058, "ticker_id": 17323, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122000, "total_current_assets": 506423000, "total_assets": 558182000, "short_term_debt": 8657000, "long_term_debt": 31821000, "total_debt": 40478000, "total_liabilities": null, "total_equity": 329982000, "shares_outstanding": 339586373, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379059, "ticker_id": 17323, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:17:45.987440+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "40478000", "totalAssets": "558182000", "longTermDebt": "31821000", "shortTermDebt": "8657000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "506423000", "totalShareholderEquity": "329982000", "totalCurrentLiabilities": "194628000", "cashAndShortTermInvestments": "1122000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 506423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 558182000, "short_term_debt": 8657000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194628000, "long_term_debt": 31821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 329982000, "shares_outstanding": 339586373, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "40478000", "totalAssets": "558182000", "longTermDebt": "31821000", "shortTermDebt": "8657000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "339586373", "totalCurrentAssets": "506423000", "totalShareholderEquity": "329982000", "totalCurrentLiabilities": "194628000", "cashAndShortTermInvestments": "1122000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }