{ "ticker": { "uuid": "097c9fa6-b68a-41a1-b982-5f035f61d080", "symbol": "ARHS", "name": "Arhaus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/097c9fa6-b68a-41a1-b982-5f035f61d080/", "api_url": "https://sharemaestro.com/factors/api/tickers/097c9fa6-b68a-41a1-b982-5f035f61d080/" }, "ticker_metadata": { "id": 4842, "uuid": "097c9fa6-b68a-41a1-b982-5f035f61d080", "symbol": "ARHS", "name": "Arhaus Inc", "asset_type": "equity", "market_cap": 970965000, "stock_exchange_id": 2, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Arhaus Inc. (ARHS) is a leading figure in the premium home furnishings market, celebrated for its dedication to high-quality, sustainably sourced products that blend exceptional craftsmanship with timeless design. Founded in 1986, the company specializes in luxury, customizable furniture and home d\u00e9cor, catering to discerning consumers who prioritize both aesthetics and sustainability. By leveraging recycled and reclaimed materials, Arhaus appeals to an increasingly eco-conscious market. With a strategic focus on expanding its retail footprint and enhancing digital capabilities, the company is well-positioned for substantial growth amidst rising consumer demand for premium home furnishings.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "097c9fa6-b68a-41a1-b982-5f035f61d080", "symbol": "ARHS", "name": "Arhaus Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/097c9fa6-b68a-41a1-b982-5f035f61d080/", "api_url": "https://sharemaestro.com/factors/api/tickers/097c9fa6-b68a-41a1-b982-5f035f61d080/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.86, "quality": 0.32, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 6.33, "market_cap": 897226062.42, "pe_ratio": 13.8896, "earnings_yield": 0.072, "ebitda_to_ev": 0.2314, "shareholder_yield": 0.0553, "roe": 0.1733, "piotroski_f_score": 4, "momentum_12_1": -0.2209, "volatility_252d": 0.6014 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.943935+00:00", "batch_id": "" }, "size": { "price_close": 6.33, "market_cap": 897226062.42, "market_cap_usd": 897226062.42, "enterprise_value": 785554062.42, "shares_outstanding": 141741874, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8896, "pb_ratio": 2.4075, "ptbv_ratio": 2.4804, "ps_ratio": 0.6492, "pcf_ratio": 11.1278, "pfcf_ratio": 6.0723, "ev_ebitda": 4.3207, "ev_ebit": 8.7855, "ev_sales": 0.5684, "ev_fcf": 5.3165, "earnings_yield": 0.072, "fcf_yield": 0.1881, "price_to_sales": 0.6492, "price_to_book": 2.4075, "price_to_cashflow": 11.1278, "ebitda_to_ev": 0.2314, "sales_yield": 1.7594 }, "yield": { "dividend_yield": 0.0553, "buyback_yield": 0, "shareholder_yield": 0.0553, "debt_paydown_yield": null, "total_yield": 0.0553 }, "quality": { "gross_margin": 0.3869, "operating_margin": 0.0647, "net_margin": 0.0467, "ebitda_margin": 0.1315, "fcf_margin": 0.1069, "roe": 0.1733, "roa": 0.0469, "roic": 0.2477, "roc_greenblatt": null, "asset_turnover": 1.0033, "cash_conversion": 2.2874, "accruals_ratio": -0.0116, "sbc_to_revenue": 0.0074, "piotroski_f_score": 4, "altman_z_score": 2.0187, "earnings_stability_5y": 0.6925, "revenue_stability_5y": 0.3874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3882, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.6962, "net_debt_to_ebitda": -0.6142, "debt_to_assets": 0.0475, "interest_coverage": null, "current_ratio": 1.2476, "quick_ratio": 0.4554, "net_debt": -111672000, "local_beta": 0.0016, "volatility_252d": 0.6014, "volatility_60d": 1.1471, "max_drawdown_12m": -0.5287, "risk_adjusted_momentum": -0.3673 }, "growth": { "revenue_growth_1y": 0.0736, "revenue_growth_3y_cagr": 0.0392, "revenue_growth_5y_cagr": 0.2214, "eps_growth_1y": 0.1074, "eps_growth_3y_cagr": -0.2104, "eps_growth_5y_cagr": 0.6171, "fcf_growth_1y": -0.4442, "book_value_growth_1y": 0.2105, "revenue_growth": 0.0736, "earnings_growth": 0.1074 }, "momentum": { "price_return_1m": -0.0269, "price_return_3m": -0.1307, "price_return_6m": -0.3699, "price_return_9m": -0.4235, "price_return_12m": -0.2419, "price_return_12m_ex1m": -0.2209, "momentum_6m": -0.3699, "momentum_12m": -0.2419, "momentum_12_1": -0.2209, "distance_from_52w_high": -0.4812, "distance_from_52w_low": 0.1009, "relative_strength": -0.3998 }, "raw_ttm": { "revenue_ttm": 1382126000, "gross_profit_ttm": 534718000, "ebit_ttm": 89415000, "ebitda_ttm": 181813000, "net_income_ttm": 64597000, "eps_diluted_ttm": 0.4557, "operating_cash_flow_ttm": 80629000, "capital_expenditure_ttm": 67129000, "fcf_ttm": 147758000, "dividends_paid_ttm": 49632000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177111000, "total_current_assets": 581843000, "total_current_liabilities": 466367000, "net_ppe": null, "total_assets": 1377520000, "total_debt": 65439000, "total_equity": 372685000, "net_working_capital": 3804000, "book_value_per_share": 2.6293, "retained_earnings": 162209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361724000, "tangible_book_per_share": 2.552 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 49, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 69, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84 }, "composites": { "value_composite": 14, "quality_composite": 68, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.5246, "os_score": 0.61, "value_percentile": 0.86, "quality_percentile": 0.32, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 275, "ticker_id": 4842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.943935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.33, "market_cap": 897226062.42, "market_cap_usd": 897226062.42, "enterprise_value": 785554062.42, "shares_outstanding": 141741874, "fx_rate_to_usd": null, "pe_ratio": 13.88959336, "pb_ratio": 2.40746492, "ptbv_ratio": 2.48041618, "ps_ratio": 0.64916372, "pcf_ratio": 11.12783319, "pfcf_ratio": 6.07226724, "ev_ebitda": 4.32067048, "ev_ebit": 8.78548412, "ev_sales": 0.56836646, "ev_fcf": 5.3164909, "earnings_yield": 0.07199635, "fcf_yield": 0.18809399, "dividend_yield": 0.05531716, "buyback_yield": 0, "shareholder_yield": 0.05531716, "debt_paydown_yield": null, "total_yield": 0.05531716, "gross_margin": 0.38688079, "operating_margin": 0.06469381, "net_margin": 0.04673742, "ebitda_margin": 0.13154589, "fcf_margin": 0.10690632, "roe": 0.17332868, "roa": 0.04689369, "roic": 0.24770461, "roc_greenblatt": null, "asset_turnover": 1.00334369, "cash_conversion": 2.28738177, "accruals_ratio": -0.01163831, "sbc_to_revenue": 0.00740309, "debt_to_equity": 2.69620457, "net_debt_to_ebitda": -0.61421351, "debt_to_assets": 0.04750494, "interest_coverage": null, "current_ratio": 1.24760757, "quick_ratio": 0.45540529, "net_debt": -111672000, "revenue_growth_1y": 0.07364853, "revenue_growth_3y_cagr": 0.03920823, "revenue_growth_5y_cagr": 0.22138274, "eps_growth_1y": 0.10738347, "eps_growth_3y_cagr": -0.2104298, "eps_growth_5y_cagr": 0.61710017, "fcf_growth_1y": -0.44421583, "book_value_growth_1y": 0.21048211, "piotroski_f_score": 4, "altman_z_score": 2.01874323, "earnings_stability_5y": 0.692513, "revenue_stability_5y": 0.387394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02690238, "price_return_3m": -0.13073332, "price_return_6m": -0.36991101, "price_return_9m": -0.42350777, "price_return_12m": -0.24187985, "price_return_12m_ex1m": -0.22092076, "distance_from_52w_high": -0.4811603, "distance_from_52w_low": 0.10086957, "relative_strength": -0.3998209, "local_beta": 0.0016, "volatility_252d": 0.601436, "volatility_60d": 1.147093, "max_drawdown_12m": -0.52870011, "revenue_ttm": 1382126000, "gross_profit_ttm": 534718000, "ebit_ttm": 89415000, "ebitda_ttm": 181813000, "net_income_ttm": 64597000, "eps_diluted_ttm": 0.45573688, "operating_cash_flow_ttm": 80629000, "capital_expenditure_ttm": 67129000, "fcf_ttm": 147758000, "dividends_paid_ttm": 49632000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177111000, "total_current_assets": 581843000, "total_current_liabilities": 466367000, "net_ppe": null, "total_assets": 1377520000, "total_debt": 65439000, "total_equity": 372685000, "net_working_capital": 3804000, "book_value_per_share": 2.62932181, "retained_earnings": 162209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361724000, "tangible_book_per_share": 2.55199109, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 49, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 69, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 14, "quality_composite": 68, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.33, "os": 0.61, "value": 0.86, "quality": 0.32, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 13.8896, "earnings_yield": 0.072, "shareholder_yield": 0.0553, "roe": 0.1733, "momentum_12_1": -0.2209, "complete_fields": { "id": 275, "ticker_id": 4842, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.943935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.33, "market_cap": 897226062.42, "market_cap_usd": 897226062.42, "enterprise_value": 785554062.42, "shares_outstanding": 141741874, "fx_rate_to_usd": null, "pe_ratio": 13.88959336, "pb_ratio": 2.40746492, "ptbv_ratio": 2.48041618, "ps_ratio": 0.64916372, "pcf_ratio": 11.12783319, "pfcf_ratio": 6.07226724, "ev_ebitda": 4.32067048, "ev_ebit": 8.78548412, "ev_sales": 0.56836646, "ev_fcf": 5.3164909, "earnings_yield": 0.07199635, "fcf_yield": 0.18809399, "dividend_yield": 0.05531716, "buyback_yield": 0, "shareholder_yield": 0.05531716, "debt_paydown_yield": null, "total_yield": 0.05531716, "gross_margin": 0.38688079, "operating_margin": 0.06469381, "net_margin": 0.04673742, "ebitda_margin": 0.13154589, "fcf_margin": 0.10690632, "roe": 0.17332868, "roa": 0.04689369, "roic": 0.24770461, "roc_greenblatt": null, "asset_turnover": 1.00334369, "cash_conversion": 2.28738177, "accruals_ratio": -0.01163831, "sbc_to_revenue": 0.00740309, "debt_to_equity": 2.69620457, "net_debt_to_ebitda": -0.61421351, "debt_to_assets": 0.04750494, "interest_coverage": null, "current_ratio": 1.24760757, "quick_ratio": 0.45540529, "net_debt": -111672000, "revenue_growth_1y": 0.07364853, "revenue_growth_3y_cagr": 0.03920823, "revenue_growth_5y_cagr": 0.22138274, "eps_growth_1y": 0.10738347, "eps_growth_3y_cagr": -0.2104298, "eps_growth_5y_cagr": 0.61710017, "fcf_growth_1y": -0.44421583, "book_value_growth_1y": 0.21048211, "piotroski_f_score": 4, "altman_z_score": 2.01874323, "earnings_stability_5y": 0.692513, "revenue_stability_5y": 0.387394, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02690238, "price_return_3m": -0.13073332, "price_return_6m": -0.36991101, "price_return_9m": -0.42350777, "price_return_12m": -0.24187985, "price_return_12m_ex1m": -0.22092076, "distance_from_52w_high": -0.4811603, "distance_from_52w_low": 0.10086957, "relative_strength": -0.3998209, "local_beta": 0.0016, "volatility_252d": 0.601436, "volatility_60d": 1.147093, "max_drawdown_12m": -0.52870011, "revenue_ttm": 1382126000, "gross_profit_ttm": 534718000, "ebit_ttm": 89415000, "ebitda_ttm": 181813000, "net_income_ttm": 64597000, "eps_diluted_ttm": 0.45573688, "operating_cash_flow_ttm": 80629000, "capital_expenditure_ttm": 67129000, "fcf_ttm": 147758000, "dividends_paid_ttm": 49632000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 177111000, "total_current_assets": 581843000, "total_current_liabilities": 466367000, "net_ppe": null, "total_assets": 1377520000, "total_debt": 65439000, "total_equity": 372685000, "net_working_capital": 3804000, "book_value_per_share": 2.62932181, "retained_earnings": 162209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 361724000, "tangible_book_per_share": 2.55199109, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 35, "rank_pb": 56, "rank_ptbv": 50, "rank_ps": 18, "rank_pcf": 49, "rank_ev_ebitda": 9, "rank_ev_ebit": 37, "rank_earnings_yield": 35, "rank_fcf_yield": 18, "rank_dividend_yield": 13, "rank_shareholder_yield": 14, "rank_total_yield": 14, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 58, "rank_fcf_margin": 68, "rank_piotroski": 69, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 6, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 84, "value_composite": 14, "quality_composite": 68, "momentum_composite": 89, "growth_composite": 13, "yield_composite": 9, "svqf_composite": 18, "vc1_composite": 15, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 92, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 1379222000, "cost_of_revenue": 842814000, "gross_profit": 536408000, "ebit": 91979000, "ebitda": 181564000, "pretax_income": 91979000, "tax_provision": 24723000, "net_income": 67256000, "net_income_to_common": 67256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253356000, "total_current_assets": 621374000, "total_assets": 1394746000, "short_term_debt": 60977000, "long_term_debt": null, "total_debt": 60977000, "total_liabilities": 976518000, "total_equity": 418228000, "shares_outstanding": 141412481, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 136603000, "capital_expenditure": 77870000, "free_cash_flow": 214473000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19077, "ticker_id": 4842, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91979000", "ebitda": "181564000", "netIncome": "67256000", "grossProfit": "536408000", "depreciation": "None", "totalRevenue": "1379222000", "costOfRevenue": "842814000", "interestIncome": "None", "incomeBeforeTax": "91979000", "interestExpense": "None", "operatingIncome": "88886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24723000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "447441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89585000", "sellingGeneralAndAdministrative": "447441000", "netIncomeFromContinuingOperations": "67256000" }, "balance": { "goodwill": "10961000", "inventory": "338806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1394746000", "longTermDebt": "None", "shortTermDebt": "60977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210365000", "totalLiabilities": "976518000", "otherCurrentAssets": "28549000", "totalCurrentAssets": "621374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773372000", "currentAccountsPayable": "78360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580577000", "totalShareholderEquity": "418228000", "capitalLeaseObligations": "580577000", "otherCurrentLiabilities": "313925000", "totalCurrentLiabilities": "453262000", "otherNonCurrentLiabilities": "3656000", "totalNonCurrentLiabilities": "523256000", "cashAndShortTermInvestments": "253356000", "commonStockSharesOutstanding": "141412481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67256000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-41796000", "operatingCashflow": "136603000", "capitalExpenditures": "77870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481000", "cashflowFromInvestment": "-77816000", "stockBasedCompensation": "9182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1379222000, "cost_of_revenue": 842814000, "gross_profit": 536408000, "research_and_development": null, "selling_general_admin": 447441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91979000, "depreciation_amortisation": 89585000, "ebitda": 181564000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 91979000, "tax_provision": 24723000, "effective_tax_rate": null, "net_income": 67256000, "net_income_continuing_ops": 67256000, "net_income_to_common": 67256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253356000, "short_term_investments": null, "net_receivables": 663000, "inventory": 338806000, "other_current_assets": null, "total_current_assets": 621374000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773372000, "total_assets": 1394746000, "short_term_debt": 60977000, "accounts_payable": 78360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523256000, "total_liabilities": 976518000, "total_debt": 60977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210365000, "total_equity": 418228000, "shares_outstanding": 141412481, "operating_cash_flow": 136603000, "stock_based_compensation": 9182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77816000, "dividends_paid": 361000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3481000, "free_cash_flow": 214473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91979000", "ebitda": "181564000", "netIncome": "67256000", "grossProfit": "536408000", "depreciation": "None", "totalRevenue": "1379222000", "costOfRevenue": "842814000", "interestIncome": "None", "incomeBeforeTax": "91979000", "interestExpense": "None", "operatingIncome": "88886000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "24723000", "reportedCurrency": "USD", "netInterestIncome": "3032000", "nonInterestIncome": "None", "operatingExpenses": "447441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89585000", "sellingGeneralAndAdministrative": "447441000", "netIncomeFromContinuingOperations": "67256000" }, "balance": { "goodwill": "10961000", "inventory": "338806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1394746000", "longTermDebt": "None", "shortTermDebt": "60977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210365000", "totalLiabilities": "976518000", "otherCurrentAssets": "28549000", "totalCurrentAssets": "621374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773372000", "currentAccountsPayable": "78360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580577000", "totalShareholderEquity": "418228000", "capitalLeaseObligations": "580577000", "otherCurrentLiabilities": "313925000", "totalCurrentLiabilities": "453262000", "otherNonCurrentLiabilities": "3656000", "totalNonCurrentLiabilities": "523256000", "cashAndShortTermInvestments": "253356000", "commonStockSharesOutstanding": "141412481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67256000", "profitLoss": "None", "dividendPayout": "361000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-41796000", "operatingCashflow": "136603000", "capitalExpenditures": "77870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3481000", "cashflowFromInvestment": "-77816000", "stockBasedCompensation": "9182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 1271107000, "cost_of_revenue": 769878000, "gross_profit": 501229000, "ebit": 85803000, "ebitda": 161826000, "pretax_income": 90922000, "tax_provision": 22372000, "net_income": 68550000, "net_income_to_common": 68550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197511000, "total_current_assets": 531043000, "total_assets": 1206316000, "short_term_debt": 43271000, "long_term_debt": null, "total_debt": 43271000, "total_liabilities": 862571000, "total_equity": 343745000, "shares_outstanding": 140692000, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 147109000, "capital_expenditure": 107370000, "free_cash_flow": 254479000, "dividends_paid": 70255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19082, "ticker_id": 4842, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85803000", "ebitda": "161826000", "netIncome": "68550000", "grossProfit": "501229000", "depreciation": "None", "totalRevenue": "1271107000", "costOfRevenue": "769878000", "interestIncome": "None", "incomeBeforeTax": "90922000", "interestExpense": "5437000", "operatingIncome": "87005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22372000", "reportedCurrency": "USD", "netInterestIncome": "3163000", "nonInterestIncome": "None", "operatingExpenses": "414224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76023000", "sellingGeneralAndAdministrative": "415426000", "netIncomeFromContinuingOperations": "68550000" }, "balance": { "goodwill": "10961000", "inventory": "297010000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1206316000", "longTermDebt": "None", "shortTermDebt": "43271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142898000", "totalLiabilities": "862571000", "otherCurrentAssets": "35270000", "totalCurrentAssets": "531043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675273000", "currentAccountsPayable": "68621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499499000", "totalShareholderEquity": "343745000", "capitalLeaseObligations": "499499000", "otherCurrentLiabilities": "280079000", "totalCurrentLiabilities": "402451000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "460120000", "cashAndShortTermInvestments": "197511000", "commonStockSharesOutstanding": "140692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68550000", "profitLoss": "None", "dividendPayout": "70255000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-42718000", "operatingCashflow": "147109000", "capitalExpenditures": "107370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72951000", "cashflowFromInvestment": "-99534000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1271107000, "cost_of_revenue": 769878000, "gross_profit": 501229000, "research_and_development": null, "selling_general_admin": 415426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85803000, "depreciation_amortisation": 76023000, "ebitda": 161826000, "interest_expense": 5437000, "interest_income": null, "other_non_operating": null, "pretax_income": 90922000, "tax_provision": 22372000, "effective_tax_rate": null, "net_income": 68550000, "net_income_continuing_ops": 68550000, "net_income_to_common": 68550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197511000, "short_term_investments": null, "net_receivables": 1252000, "inventory": 297010000, "other_current_assets": null, "total_current_assets": 531043000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675273000, "total_assets": 1206316000, "short_term_debt": 43271000, "accounts_payable": 68621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460120000, "total_liabilities": 862571000, "total_debt": 43271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142898000, "total_equity": 343745000, "shares_outstanding": 140692000, "operating_cash_flow": 147109000, "stock_based_compensation": 7640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99534000, "dividends_paid": 70255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72951000, "free_cash_flow": 254479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85803000", "ebitda": "161826000", "netIncome": "68550000", "grossProfit": "501229000", "depreciation": "None", "totalRevenue": "1271107000", "costOfRevenue": "769878000", "interestIncome": "None", "incomeBeforeTax": "90922000", "interestExpense": "5437000", "operatingIncome": "87005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "22372000", "reportedCurrency": "USD", "netInterestIncome": "3163000", "nonInterestIncome": "None", "operatingExpenses": "414224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76023000", "sellingGeneralAndAdministrative": "415426000", "netIncomeFromContinuingOperations": "68550000" }, "balance": { "goodwill": "10961000", "inventory": "297010000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1206316000", "longTermDebt": "None", "shortTermDebt": "43271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142898000", "totalLiabilities": "862571000", "otherCurrentAssets": "35270000", "totalCurrentAssets": "531043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675273000", "currentAccountsPayable": "68621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499499000", "totalShareholderEquity": "343745000", "capitalLeaseObligations": "499499000", "otherCurrentLiabilities": "280079000", "totalCurrentLiabilities": "402451000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "460120000", "cashAndShortTermInvestments": "197511000", "commonStockSharesOutstanding": "140692000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68550000", "profitLoss": "None", "dividendPayout": "70255000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-42718000", "operatingCashflow": "147109000", "capitalExpenditures": "107370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72951000", "cashflowFromInvestment": "-99534000", "stockBasedCompensation": "7640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 1287704000, "cost_of_revenue": 747281000, "gross_profit": 540423000, "ebit": 164311000, "ebitda": 227059000, "pretax_income": 168689000, "tax_provision": 43450000, "net_income": 125239000, "net_income_to_common": 125239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223098000, "total_current_assets": 509295000, "total_assets": 1105148000, "short_term_debt": 33955000, "long_term_debt": null, "total_debt": 33955000, "total_liabilities": 764910000, "total_equity": 340238000, "shares_outstanding": 140096732, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 172299000, "capital_expenditure": 97055000, "free_cash_flow": 269354000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19087, "ticker_id": 4842, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164311000", "ebitda": "227059000", "netIncome": "125239000", "grossProfit": "540423000", "depreciation": "None", "totalRevenue": "1287704000", "costOfRevenue": "747281000", "interestIncome": "None", "incomeBeforeTax": "168689000", "interestExpense": "5449000", "operatingIncome": "164311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43450000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "376112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62748000", "sellingGeneralAndAdministrative": "412184000", "netIncomeFromContinuingOperations": "125239000" }, "balance": { "goodwill": "10961000", "inventory": "254292000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1105148000", "longTermDebt": "None", "shortTermDebt": "33955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145292000", "totalLiabilities": "764910000", "otherCurrentAssets": "29511000", "totalCurrentAssets": "509295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595853000", "currentAccountsPayable": "63699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450423000", "totalShareholderEquity": "340238000", "capitalLeaseObligations": "462929000", "otherCurrentLiabilities": "60727000", "totalCurrentLiabilities": "342347000", "otherNonCurrentLiabilities": "4143000", "totalNonCurrentLiabilities": "422563000", "cashAndShortTermInvestments": "223098000", "commonStockSharesOutstanding": "140096732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125239000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32067000", "operatingCashflow": "172299000", "capitalExpenditures": "97055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1799000", "cashflowFromInvestment": "-96722000", "stockBasedCompensation": "7909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1287704000, "cost_of_revenue": 747281000, "gross_profit": 540423000, "research_and_development": null, "selling_general_admin": 412184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164311000, "depreciation_amortisation": 62748000, "ebitda": 227059000, "interest_expense": 5449000, "interest_income": null, "other_non_operating": null, "pretax_income": 168689000, "tax_provision": 43450000, "effective_tax_rate": null, "net_income": 125239000, "net_income_continuing_ops": 125239000, "net_income_to_common": 125239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223098000, "short_term_investments": null, "net_receivables": 2394000, "inventory": 254292000, "other_current_assets": null, "total_current_assets": 509295000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595853000, "total_assets": 1105148000, "short_term_debt": 33955000, "accounts_payable": 63699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422563000, "total_liabilities": 764910000, "total_debt": 33955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145292000, "total_equity": 340238000, "shares_outstanding": 140096732, "operating_cash_flow": 172299000, "stock_based_compensation": 7909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96722000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1799000, "free_cash_flow": 269354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164311000", "ebitda": "227059000", "netIncome": "125239000", "grossProfit": "540423000", "depreciation": "None", "totalRevenue": "1287704000", "costOfRevenue": "747281000", "interestIncome": "None", "incomeBeforeTax": "168689000", "interestExpense": "5449000", "operatingIncome": "164311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43450000", "reportedCurrency": "USD", "netInterestIncome": "3351000", "nonInterestIncome": "None", "operatingExpenses": "376112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "747281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62748000", "sellingGeneralAndAdministrative": "412184000", "netIncomeFromContinuingOperations": "125239000" }, "balance": { "goodwill": "10961000", "inventory": "254292000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1105148000", "longTermDebt": "None", "shortTermDebt": "33955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145292000", "totalLiabilities": "764910000", "otherCurrentAssets": "29511000", "totalCurrentAssets": "509295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595853000", "currentAccountsPayable": "63699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450423000", "totalShareholderEquity": "340238000", "capitalLeaseObligations": "462929000", "otherCurrentLiabilities": "60727000", "totalCurrentLiabilities": "342347000", "otherNonCurrentLiabilities": "4143000", "totalNonCurrentLiabilities": "422563000", "cashAndShortTermInvestments": "223098000", "commonStockSharesOutstanding": "140096732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125239000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32067000", "operatingCashflow": "172299000", "capitalExpenditures": "97055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1799000", "cashflowFromInvestment": "-96722000", "stockBasedCompensation": "7909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 1228928000, "cost_of_revenue": 703869000, "gross_profit": 525059000, "ebit": 184671000, "ebitda": 238624000, "pretax_income": 182578000, "tax_provision": 45944000, "net_income": 136634000, "net_income_to_common": 136634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145181000, "total_current_assets": 470548000, "total_assets": 937084000, "short_term_debt": 39781000, "long_term_debt": null, "total_debt": 39781000, "total_liabilities": 727389000, "total_equity": 209695000, "shares_outstanding": 139605550, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 77462000, "capital_expenditure": 55666000, "free_cash_flow": 133128000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19092, "ticker_id": 4842, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184671000", "ebitda": "238624000", "netIncome": "136634000", "grossProfit": "525059000", "depreciation": "None", "totalRevenue": "1228928000", "costOfRevenue": "703869000", "interestIncome": "None", "incomeBeforeTax": "182578000", "interestExpense": "3387000", "operatingIncome": "184671000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45944000", "reportedCurrency": "USD", "netInterestIncome": "-3387000", "nonInterestIncome": "None", "operatingExpenses": "340388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1294000", "costofGoodsAndServicesSold": "703869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53953000", "sellingGeneralAndAdministrative": "301688000", "netIncomeFromContinuingOperations": "136634000" }, "balance": { "goodwill": "10961000", "inventory": "286419000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "937084000", "longTermDebt": "None", "shortTermDebt": "39781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20053000", "totalLiabilities": "727389000", "otherCurrentAssets": "32902000", "totalCurrentAssets": "470548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466536000", "currentAccountsPayable": "62636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135066000", "shortLongTermDebtTotal": "387273000", "totalShareholderEquity": "209695000", "capitalLeaseObligations": "381981000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "373289000", "otherNonCurrentLiabilities": "346042000", "totalNonCurrentLiabilities": "354100000", "cashAndShortTermInvestments": "145181000", "commonStockSharesOutstanding": "139605550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78076000", "operatingCashflow": "77462000", "capitalExpenditures": "55666000", "changeInReceivables": "-1506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-55666000", "stockBasedCompensation": "4288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228928000, "cost_of_revenue": 703869000, "gross_profit": 525059000, "research_and_development": null, "selling_general_admin": 301688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184671000, "depreciation_amortisation": 53953000, "ebitda": 238624000, "interest_expense": 3387000, "interest_income": null, "other_non_operating": null, "pretax_income": 182578000, "tax_provision": 45944000, "effective_tax_rate": null, "net_income": 136634000, "net_income_continuing_ops": 136634000, "net_income_to_common": 136634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145181000, "short_term_investments": null, "net_receivables": 6046000, "inventory": 286419000, "other_current_assets": null, "total_current_assets": 470548000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466536000, "total_assets": 937084000, "short_term_debt": 39781000, "accounts_payable": 62636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373289000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354100000, "total_liabilities": 727389000, "total_debt": 39781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20053000, "total_equity": 209695000, "shares_outstanding": 139605550, "operating_cash_flow": 77462000, "stock_based_compensation": 4288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177000, "free_cash_flow": 133128000, "net_change_in_cash": 21619000 }, "raw_data": { "income": { "ebit": "184671000", "ebitda": "238624000", "netIncome": "136634000", "grossProfit": "525059000", "depreciation": "None", "totalRevenue": "1228928000", "costOfRevenue": "703869000", "interestIncome": "None", "incomeBeforeTax": "182578000", "interestExpense": "3387000", "operatingIncome": "184671000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "45944000", "reportedCurrency": "USD", "netInterestIncome": "-3387000", "nonInterestIncome": "None", "operatingExpenses": "340388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1294000", "costofGoodsAndServicesSold": "703869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53953000", "sellingGeneralAndAdministrative": "301688000", "netIncomeFromContinuingOperations": "136634000" }, "balance": { "goodwill": "10961000", "inventory": "286419000", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "937084000", "longTermDebt": "None", "shortTermDebt": "39781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20053000", "totalLiabilities": "727389000", "otherCurrentAssets": "32902000", "totalCurrentAssets": "470548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466536000", "currentAccountsPayable": "62636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135066000", "shortLongTermDebtTotal": "387273000", "totalShareholderEquity": "209695000", "capitalLeaseObligations": "381981000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "373289000", "otherNonCurrentLiabilities": "346042000", "totalNonCurrentLiabilities": "354100000", "cashAndShortTermInvestments": "145181000", "commonStockSharesOutstanding": "139605550", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78076000", "operatingCashflow": "77462000", "capitalExpenditures": "55666000", "changeInReceivables": "-1506000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177000", "cashflowFromInvestment": "-55666000", "stockBasedCompensation": "4288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "21619000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 796922000, "cost_of_revenue": 466989000, "gross_profit": 329933000, "ebit": 33816000, "ebitda": 57738000, "pretax_income": 26788000, "tax_provision": -10144000, "net_income": 21117000, "net_income_to_common": 21117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123777000, "total_current_assets": 367996000, "total_assets": 586550000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 516785000, "total_equity": 69765000, "shares_outstanding": 136946392, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 146243000, "capital_expenditure": 47870000, "free_cash_flow": 194113000, "dividends_paid": 61915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19097, "ticker_id": 4842, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33816000", "ebitda": "57738000", "netIncome": "21117000", "grossProfit": "329933000", "depreciation": "None", "totalRevenue": "796922000", "costOfRevenue": "466989000", "interestIncome": "None", "incomeBeforeTax": "26788000", "interestExpense": "5432000", "operatingIncome": "33350000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10144000", "reportedCurrency": "USD", "netInterestIncome": "-5432000", "nonInterestIncome": "None", "operatingExpenses": "296583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23922000", "sellingGeneralAndAdministrative": "260217000", "netIncomeFromContinuingOperations": "36932000" }, "balance": { "goodwill": "10961000", "inventory": "208343000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "586550000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116581000", "totalLiabilities": "516785000", "otherCurrentAssets": "35648000", "totalCurrentAssets": "367996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218554000", "currentAccountsPayable": "51429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179631000", "shortLongTermDebtTotal": "50525000", "totalShareholderEquity": "69765000", "capitalLeaseObligations": "50525000", "otherCurrentLiabilities": "77571000", "totalCurrentLiabilities": "401231000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "115554000", "cashAndShortTermInvestments": "123777000", "commonStockSharesOutstanding": "136946392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36932000", "profitLoss": "None", "dividendPayout": "61915000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-100321000", "operatingCashflow": "146243000", "capitalExpenditures": "47870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31467000", "cashflowFromInvestment": "-47870000", "stockBasedCompensation": "6383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796922000, "cost_of_revenue": 466989000, "gross_profit": 329933000, "research_and_development": null, "selling_general_admin": 260217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33816000, "depreciation_amortisation": 23922000, "ebitda": 57738000, "interest_expense": 5432000, "interest_income": null, "other_non_operating": null, "pretax_income": 26788000, "tax_provision": -10144000, "effective_tax_rate": null, "net_income": 21117000, "net_income_continuing_ops": 36932000, "net_income_to_common": 21117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123777000, "short_term_investments": null, "net_receivables": 228000, "inventory": 208343000, "other_current_assets": null, "total_current_assets": 367996000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218554000, "total_assets": 586550000, "short_term_debt": null, "accounts_payable": 51429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115554000, "total_liabilities": 516785000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116581000, "total_equity": 69765000, "shares_outstanding": 136946392, "operating_cash_flow": 146243000, "stock_based_compensation": 6383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47870000, "dividends_paid": 61915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31467000, "free_cash_flow": 194113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33816000", "ebitda": "57738000", "netIncome": "21117000", "grossProfit": "329933000", "depreciation": "None", "totalRevenue": "796922000", "costOfRevenue": "466989000", "interestIncome": "None", "incomeBeforeTax": "26788000", "interestExpense": "5432000", "operatingIncome": "33350000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-10144000", "reportedCurrency": "USD", "netInterestIncome": "-5432000", "nonInterestIncome": "None", "operatingExpenses": "296583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23922000", "sellingGeneralAndAdministrative": "260217000", "netIncomeFromContinuingOperations": "36932000" }, "balance": { "goodwill": "10961000", "inventory": "208343000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "586550000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-116581000", "totalLiabilities": "516785000", "otherCurrentAssets": "35648000", "totalCurrentAssets": "367996000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218554000", "currentAccountsPayable": "51429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179631000", "shortLongTermDebtTotal": "50525000", "totalShareholderEquity": "69765000", "capitalLeaseObligations": "50525000", "otherCurrentLiabilities": "77571000", "totalCurrentLiabilities": "401231000", "otherNonCurrentLiabilities": "1992000", "totalNonCurrentLiabilities": "115554000", "cashAndShortTermInvestments": "123777000", "commonStockSharesOutstanding": "136946392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36932000", "profitLoss": "None", "dividendPayout": "61915000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-100321000", "operatingCashflow": "146243000", "capitalExpenditures": "47870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31467000", "cashflowFromInvestment": "-47870000", "stockBasedCompensation": "6383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 507429000, "cost_of_revenue": 307925000, "gross_profit": 199504000, "ebit": 30880000, "ebitda": 47837000, "pretax_income": 17823000, "tax_provision": 783000, "net_income": 6082000, "net_income_to_common": 6082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57093000, "total_current_assets": 192612000, "total_assets": 322553000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 356994000, "total_equity": -26752000, "shares_outstanding": 136946392, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 150435000, "capital_expenditure": 13011000, "free_cash_flow": 163446000, "dividends_paid": 32263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19102, "ticker_id": 4842, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30880000", "ebitda": "47837000", "netIncome": "6082000", "grossProfit": "199504000", "depreciation": "None", "totalRevenue": "507429000", "costOfRevenue": "307925000", "interestIncome": "None", "incomeBeforeTax": "17823000", "interestExpense": "13057000", "operatingIncome": "30880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-12555000", "nonInterestIncome": "None", "operatingExpenses": "168624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16957000", "sellingGeneralAndAdministrative": "143940000", "netIncomeFromContinuingOperations": "17837000" }, "balance": { "goodwill": "10961000", "inventory": "108022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322553000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28422000", "totalLiabilities": "356994000", "otherCurrentAssets": "26897000", "totalCurrentAssets": "192612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129941000", "currentAccountsPayable": "29113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117696000", "shortLongTermDebtTotal": "47600000", "totalShareholderEquity": "-26752000", "capitalLeaseObligations": "47600000", "otherCurrentLiabilities": "22065000", "totalCurrentLiabilities": "213215000", "otherNonCurrentLiabilities": "21094000", "totalNonCurrentLiabilities": "143779000", "cashAndShortTermInvestments": "57093000", "commonStockSharesOutstanding": "136946392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17837000", "profitLoss": "None", "dividendPayout": "32263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2049000", "operatingCashflow": "150435000", "capitalExpenditures": "13011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98335000", "cashflowFromInvestment": "-13011000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507429000, "cost_of_revenue": 307925000, "gross_profit": 199504000, "research_and_development": null, "selling_general_admin": 143940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30880000, "depreciation_amortisation": 16957000, "ebitda": 47837000, "interest_expense": 13057000, "interest_income": null, "other_non_operating": null, "pretax_income": 17823000, "tax_provision": 783000, "effective_tax_rate": null, "net_income": 6082000, "net_income_continuing_ops": 17837000, "net_income_to_common": 6082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57093000, "short_term_investments": null, "net_receivables": 600000, "inventory": 108022000, "other_current_assets": null, "total_current_assets": 192612000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 129941000, "total_assets": 322553000, "short_term_debt": null, "accounts_payable": 29113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213215000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143779000, "total_liabilities": 356994000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28422000, "total_equity": -26752000, "shares_outstanding": 136946392, "operating_cash_flow": 150435000, "stock_based_compensation": 403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13011000, "dividends_paid": 32263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98335000, "free_cash_flow": 163446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30880000", "ebitda": "47837000", "netIncome": "6082000", "grossProfit": "199504000", "depreciation": "None", "totalRevenue": "507429000", "costOfRevenue": "307925000", "interestIncome": "None", "incomeBeforeTax": "17823000", "interestExpense": "13057000", "operatingIncome": "30880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "783000", "reportedCurrency": "USD", "netInterestIncome": "-12555000", "nonInterestIncome": "None", "operatingExpenses": "168624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16957000", "sellingGeneralAndAdministrative": "143940000", "netIncomeFromContinuingOperations": "17837000" }, "balance": { "goodwill": "10961000", "inventory": "108022000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "322553000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28422000", "totalLiabilities": "356994000", "otherCurrentAssets": "26897000", "totalCurrentAssets": "192612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "129941000", "currentAccountsPayable": "29113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117696000", "shortLongTermDebtTotal": "47600000", "totalShareholderEquity": "-26752000", "capitalLeaseObligations": "47600000", "otherCurrentLiabilities": "22065000", "totalCurrentLiabilities": "213215000", "otherNonCurrentLiabilities": "21094000", "totalNonCurrentLiabilities": "143779000", "cashAndShortTermInvestments": "57093000", "commonStockSharesOutstanding": "136946392", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17837000", "profitLoss": "None", "dividendPayout": "32263000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2049000", "operatingCashflow": "150435000", "capitalExpenditures": "13011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98335000", "cashflowFromInvestment": "-13011000", "stockBasedCompensation": "403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 494538000, "cost_of_revenue": 318550000, "gross_profit": 175988000, "ebit": 29659000, "ebitda": 45623000, "pretax_income": 16210000, "tax_provision": 368000, "net_income": 7527000, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12389000, "total_current_assets": 140651000, "total_assets": 268911000, "short_term_debt": 15220000, "long_term_debt": 22162000, "total_debt": 37382000, "total_liabilities": 265879000, "total_equity": 3032000, "shares_outstanding": 28426513, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 20039000, "capital_expenditure": 9877000, "free_cash_flow": 29916000, "dividends_paid": 8325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19106, "ticker_id": 4842, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29659000", "ebitda": "45623000", "netIncome": "7527000", "grossProfit": "175988000", "depreciation": "None", "totalRevenue": "494538000", "costOfRevenue": "318550000", "interestIncome": "None", "incomeBeforeTax": "16210000", "interestExpense": "13449000", "operatingIncome": "29659000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-12916000", "nonInterestIncome": "None", "operatingExpenses": "146329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15964000", "sellingGeneralAndAdministrative": "122906000", "netIncomeFromContinuingOperations": "16632000" }, "balance": { "goodwill": "10961000", "inventory": "110071000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268911000", "longTermDebt": "22162000", "shortTermDebt": "15220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34747000", "totalLiabilities": "265879000", "otherCurrentAssets": "17751000", "totalCurrentAssets": "140651000", "currentLongTermDebt": "15220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128260000", "currentAccountsPayable": "27502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116453000", "shortLongTermDebtTotal": "84592000", "totalShareholderEquity": "3032000", "capitalLeaseObligations": "47210000", "otherCurrentLiabilities": "17077000", "totalCurrentLiabilities": "127489000", "otherNonCurrentLiabilities": "4526000", "totalNonCurrentLiabilities": "138390000", "cashAndShortTermInvestments": "12389000", "commonStockSharesOutstanding": "28426513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15842000", "profitLoss": "None", "dividendPayout": "8325000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7818000", "operatingCashflow": "20039000", "capitalExpenditures": "9877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14326000", "cashflowFromInvestment": "-9865000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494538000, "cost_of_revenue": 318550000, "gross_profit": 175988000, "research_and_development": null, "selling_general_admin": 122906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29659000, "depreciation_amortisation": 15964000, "ebitda": 45623000, "interest_expense": 13449000, "interest_income": null, "other_non_operating": null, "pretax_income": 16210000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": 7527000, "net_income_continuing_ops": 16632000, "net_income_to_common": 7527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12389000, "short_term_investments": null, "net_receivables": 440000, "inventory": 110071000, "other_current_assets": null, "total_current_assets": 140651000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128260000, "total_assets": 268911000, "short_term_debt": 15220000, "accounts_payable": 27502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127489000, "long_term_debt": 22162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138390000, "total_liabilities": 265879000, "total_debt": 37382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34747000, "total_equity": 3032000, "shares_outstanding": 28426513, "operating_cash_flow": 20039000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9865000, "dividends_paid": 8325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14326000, "free_cash_flow": 29916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29659000", "ebitda": "45623000", "netIncome": "7527000", "grossProfit": "175988000", "depreciation": "None", "totalRevenue": "494538000", "costOfRevenue": "318550000", "interestIncome": "None", "incomeBeforeTax": "16210000", "interestExpense": "13449000", "operatingIncome": "29659000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-12916000", "nonInterestIncome": "None", "operatingExpenses": "146329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15964000", "sellingGeneralAndAdministrative": "122906000", "netIncomeFromContinuingOperations": "16632000" }, "balance": { "goodwill": "10961000", "inventory": "110071000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268911000", "longTermDebt": "22162000", "shortTermDebt": "15220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34747000", "totalLiabilities": "265879000", "otherCurrentAssets": "17751000", "totalCurrentAssets": "140651000", "currentLongTermDebt": "15220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128260000", "currentAccountsPayable": "27502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116453000", "shortLongTermDebtTotal": "84592000", "totalShareholderEquity": "3032000", "capitalLeaseObligations": "47210000", "otherCurrentLiabilities": "17077000", "totalCurrentLiabilities": "127489000", "otherNonCurrentLiabilities": "4526000", "totalNonCurrentLiabilities": "138390000", "cashAndShortTermInvestments": "12389000", "commonStockSharesOutstanding": "28426513", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15842000", "profitLoss": "None", "dividendPayout": "8325000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-7818000", "operatingCashflow": "20039000", "capitalExpenditures": "9877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14326000", "cashflowFromInvestment": "-9865000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 314276000, "cost_of_revenue": 199841000, "gross_profit": 114435000, "ebit": 2240000, "ebitda": 26461000, "pretax_income": 3437000, "tax_provision": 1214000, "net_income": 2223000, "net_income_to_common": 2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177111000, "total_current_assets": 581843000, "total_assets": 1377520000, "short_term_debt": 65439000, "long_term_debt": null, "total_debt": 65439000, "total_liabilities": 1004835000, "total_equity": 372685000, "shares_outstanding": 141741874, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": -9704000, "capital_expenditure": 16880000, "free_cash_flow": 7176000, "dividends_paid": 49510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19075, "ticker_id": 4842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2240000", "ebitda": "26461000", "netIncome": "2223000", "grossProfit": "114435000", "depreciation": "None", "totalRevenue": "314276000", "costOfRevenue": "199841000", "interestIncome": "None", "incomeBeforeTax": "3437000", "interestExpense": "1277000", "operatingIncome": "2240000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1214000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "112195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24221000", "sellingGeneralAndAdministrative": "112195000", "netIncomeFromContinuingOperations": "2223000" }, "balance": { "goodwill": "10961000", "inventory": "369457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1377520000", "longTermDebt": "None", "shortTermDebt": "65439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "162209000", "totalLiabilities": "1004835000", "otherCurrentAssets": "34843000", "totalCurrentAssets": "581843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795677000", "currentAccountsPayable": "67925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599714000", "totalShareholderEquity": "372685000", "capitalLeaseObligations": "599714000", "otherCurrentLiabilities": "333003000", "totalCurrentLiabilities": "466367000", "otherNonCurrentLiabilities": "4193000", "totalNonCurrentLiabilities": "538468000", "cashAndShortTermInvestments": "177111000", "commonStockSharesOutstanding": "141741874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2223000", "profitLoss": "None", "dividendPayout": "49510000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30651000", "operatingCashflow": "-9704000", "capitalExpenditures": "16880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50561000", "cashflowFromInvestment": "-15880000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314276000, "cost_of_revenue": 199841000, "gross_profit": 114435000, "research_and_development": null, "selling_general_admin": 112195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2240000, "depreciation_amortisation": 24221000, "ebitda": 26461000, "interest_expense": 1277000, "interest_income": null, "other_non_operating": null, "pretax_income": 3437000, "tax_provision": 1214000, "effective_tax_rate": null, "net_income": 2223000, "net_income_continuing_ops": 2223000, "net_income_to_common": 2223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177111000, "short_term_investments": null, "net_receivables": 432000, "inventory": 369457000, "other_current_assets": null, "total_current_assets": 581843000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795677000, "total_assets": 1377520000, "short_term_debt": 65439000, "accounts_payable": 67925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538468000, "total_liabilities": 1004835000, "total_debt": 65439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162209000, "total_equity": 372685000, "shares_outstanding": 141741874, "operating_cash_flow": -9704000, "stock_based_compensation": 2645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15880000, "dividends_paid": 49510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50561000, "free_cash_flow": 7176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2240000", "ebitda": "26461000", "netIncome": "2223000", "grossProfit": "114435000", "depreciation": "None", "totalRevenue": "314276000", "costOfRevenue": "199841000", "interestIncome": "None", "incomeBeforeTax": "3437000", "interestExpense": "1277000", "operatingIncome": "2240000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1214000", "reportedCurrency": "USD", "netInterestIncome": "454000", "nonInterestIncome": "None", "operatingExpenses": "112195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24221000", "sellingGeneralAndAdministrative": "112195000", "netIncomeFromContinuingOperations": "2223000" }, "balance": { "goodwill": "10961000", "inventory": "369457000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1377520000", "longTermDebt": "None", "shortTermDebt": "65439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "162209000", "totalLiabilities": "1004835000", "otherCurrentAssets": "34843000", "totalCurrentAssets": "581843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795677000", "currentAccountsPayable": "67925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599714000", "totalShareholderEquity": "372685000", "capitalLeaseObligations": "599714000", "otherCurrentLiabilities": "333003000", "totalCurrentLiabilities": "466367000", "otherNonCurrentLiabilities": "4193000", "totalNonCurrentLiabilities": "538468000", "cashAndShortTermInvestments": "177111000", "commonStockSharesOutstanding": "141741874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2223000", "profitLoss": "None", "dividendPayout": "49510000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30651000", "operatingCashflow": "-9704000", "capitalExpenditures": "16880000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50561000", "cashflowFromInvestment": "-15880000", "stockBasedCompensation": "2645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 364845000, "cost_of_revenue": 225672000, "gross_profit": 139173000, "ebit": 20868000, "ebitda": 44379000, "pretax_income": 20868000, "tax_provision": 5778000, "net_income": 15090000, "net_income_to_common": 15090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253356000, "total_current_assets": 621374000, "total_assets": 1394746000, "short_term_debt": 60977000, "long_term_debt": null, "total_debt": 60977000, "total_liabilities": 976518000, "total_equity": 418228000, "shares_outstanding": 141412481, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 9310000, "capital_expenditure": 18119000, "free_cash_flow": 27429000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19076, "ticker_id": 4842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20868000", "ebitda": "44379000", "netIncome": "15090000", "grossProfit": "139173000", "depreciation": "None", "totalRevenue": "364845000", "costOfRevenue": "225672000", "interestIncome": "None", "incomeBeforeTax": "20868000", "interestExpense": "None", "operatingIncome": "20266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5778000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "118907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511000", "sellingGeneralAndAdministrative": "118907000", "netIncomeFromContinuingOperations": "15090000" }, "balance": { "goodwill": "10961000", "inventory": "338806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1394746000", "longTermDebt": "None", "shortTermDebt": "60977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210365000", "totalLiabilities": "976518000", "otherCurrentAssets": "28549000", "totalCurrentAssets": "621374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773372000", "currentAccountsPayable": "78360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580577000", "totalShareholderEquity": "418228000", "capitalLeaseObligations": "580577000", "otherCurrentLiabilities": "313925000", "totalCurrentLiabilities": "453262000", "otherNonCurrentLiabilities": "3656000", "totalNonCurrentLiabilities": "523256000", "cashAndShortTermInvestments": "253356000", "commonStockSharesOutstanding": "141412481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15090000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10078000", "operatingCashflow": "9310000", "capitalExpenditures": "18119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-18119000", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 364845000, "cost_of_revenue": 225672000, "gross_profit": 139173000, "research_and_development": null, "selling_general_admin": 118907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20868000, "depreciation_amortisation": 23511000, "ebitda": 44379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20868000, "tax_provision": 5778000, "effective_tax_rate": null, "net_income": 15090000, "net_income_continuing_ops": 15090000, "net_income_to_common": 15090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253356000, "short_term_investments": null, "net_receivables": 663000, "inventory": 338806000, "other_current_assets": null, "total_current_assets": 621374000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 773372000, "total_assets": 1394746000, "short_term_debt": 60977000, "accounts_payable": 78360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523256000, "total_liabilities": 976518000, "total_debt": 60977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210365000, "total_equity": 418228000, "shares_outstanding": 141412481, "operating_cash_flow": 9310000, "stock_based_compensation": 2838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18119000, "dividends_paid": 21000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566000, "free_cash_flow": 27429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20868000", "ebitda": "44379000", "netIncome": "15090000", "grossProfit": "139173000", "depreciation": "None", "totalRevenue": "364845000", "costOfRevenue": "225672000", "interestIncome": "None", "incomeBeforeTax": "20868000", "interestExpense": "None", "operatingIncome": "20266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5778000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "118907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23511000", "sellingGeneralAndAdministrative": "118907000", "netIncomeFromContinuingOperations": "15090000" }, "balance": { "goodwill": "10961000", "inventory": "338806000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1394746000", "longTermDebt": "None", "shortTermDebt": "60977000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210365000", "totalLiabilities": "976518000", "otherCurrentAssets": "28549000", "totalCurrentAssets": "621374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "663000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "773372000", "currentAccountsPayable": "78360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "580577000", "totalShareholderEquity": "418228000", "capitalLeaseObligations": "580577000", "otherCurrentLiabilities": "313925000", "totalCurrentLiabilities": "453262000", "otherNonCurrentLiabilities": "3656000", "totalNonCurrentLiabilities": "523256000", "cashAndShortTermInvestments": "253356000", "commonStockSharesOutstanding": "141412481", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15090000", "profitLoss": "None", "dividendPayout": "21000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10078000", "operatingCashflow": "9310000", "capitalExpenditures": "18119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566000", "cashflowFromInvestment": "-18119000", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 344570000, "cost_of_revenue": 211149000, "gross_profit": 133421000, "ebit": 17372000, "ebitda": 40152000, "pretax_income": 17372000, "tax_provision": 5154000, "net_income": 12218000, "net_income_to_common": 12218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262230000, "total_current_assets": 626173000, "total_assets": 1378638000, "short_term_debt": 63130000, "long_term_debt": null, "total_debt": 63130000, "total_liabilities": 978222000, "total_equity": 400416000, "shares_outstanding": 141676722, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 46110000, "capital_expenditure": 18129000, "free_cash_flow": 64239000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19078, "ticker_id": 4842, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17372000", "ebitda": "40152000", "netIncome": "12218000", "grossProfit": "133421000", "depreciation": "None", "totalRevenue": "344570000", "costOfRevenue": "211149000", "interestIncome": "None", "incomeBeforeTax": "17372000", "interestExpense": "None", "operatingIncome": "16434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5154000", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "117014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22780000", "sellingGeneralAndAdministrative": "117014000", "netIncomeFromContinuingOperations": "12218000" }, "balance": { "goodwill": "10961000", "inventory": "328728000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1378638000", "longTermDebt": "None", "shortTermDebt": "63130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195266000", "totalLiabilities": "978222000", "otherCurrentAssets": "34144000", "totalCurrentAssets": "626173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752465000", "currentAccountsPayable": "69511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571609000", "totalShareholderEquity": "400416000", "capitalLeaseObligations": "571609000", "otherCurrentLiabilities": "333515000", "totalCurrentLiabilities": "466156000", "otherNonCurrentLiabilities": "3587000", "totalNonCurrentLiabilities": "512066000", "cashAndShortTermInvestments": "262230000", "commonStockSharesOutstanding": "141676722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12218000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17611000", "operatingCashflow": "46110000", "capitalExpenditures": "18129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000", "cashflowFromInvestment": "-18075000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344570000, "cost_of_revenue": 211149000, "gross_profit": 133421000, "research_and_development": null, "selling_general_admin": 117014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17372000, "depreciation_amortisation": 22780000, "ebitda": 40152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 17372000, "tax_provision": 5154000, "effective_tax_rate": null, "net_income": 12218000, "net_income_continuing_ops": 12218000, "net_income_to_common": 12218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262230000, "short_term_investments": null, "net_receivables": 1071000, "inventory": 328728000, "other_current_assets": null, "total_current_assets": 626173000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752465000, "total_assets": 1378638000, "short_term_debt": 63130000, "accounts_payable": 69511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512066000, "total_liabilities": 978222000, "total_debt": 63130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195266000, "total_equity": 400416000, "shares_outstanding": 141676722, "operating_cash_flow": 46110000, "stock_based_compensation": 2954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18075000, "dividends_paid": 64000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -599000, "free_cash_flow": 64239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17372000", "ebitda": "40152000", "netIncome": "12218000", "grossProfit": "133421000", "depreciation": "None", "totalRevenue": "344570000", "costOfRevenue": "211149000", "interestIncome": "None", "incomeBeforeTax": "17372000", "interestExpense": "None", "operatingIncome": "16434000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5154000", "reportedCurrency": "USD", "netInterestIncome": "820000", "nonInterestIncome": "None", "operatingExpenses": "117014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22780000", "sellingGeneralAndAdministrative": "117014000", "netIncomeFromContinuingOperations": "12218000" }, "balance": { "goodwill": "10961000", "inventory": "328728000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1378638000", "longTermDebt": "None", "shortTermDebt": "63130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "195266000", "totalLiabilities": "978222000", "otherCurrentAssets": "34144000", "totalCurrentAssets": "626173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752465000", "currentAccountsPayable": "69511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "571609000", "totalShareholderEquity": "400416000", "capitalLeaseObligations": "571609000", "otherCurrentLiabilities": "333515000", "totalCurrentLiabilities": "466156000", "otherNonCurrentLiabilities": "3587000", "totalNonCurrentLiabilities": "512066000", "cashAndShortTermInvestments": "262230000", "commonStockSharesOutstanding": "141676722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12218000", "profitLoss": "None", "dividendPayout": "64000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-17611000", "operatingCashflow": "46110000", "capitalExpenditures": "18129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000", "cashflowFromInvestment": "-18075000", "stockBasedCompensation": "2954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 358435000, "cost_of_revenue": 210746000, "gross_profit": 147689000, "ebit": 48935000, "ebitda": 70821000, "pretax_income": 47659000, "tax_provision": 12593000, "net_income": 35066000, "net_income_to_common": 35066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234797000, "total_current_assets": 577569000, "total_assets": 1318376000, "short_term_debt": 55743000, "long_term_debt": null, "total_debt": 55743000, "total_liabilities": 932763000, "total_equity": 385613000, "shares_outstanding": 141162310, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 34913000, "capital_expenditure": 14001000, "free_cash_flow": 48914000, "dividends_paid": 37000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19079, "ticker_id": 4842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48935000", "ebitda": "70821000", "netIncome": "35066000", "grossProfit": "147689000", "depreciation": "None", "totalRevenue": "358435000", "costOfRevenue": "210746000", "interestIncome": "744000", "incomeBeforeTax": "47659000", "interestExpense": "1276000", "operatingIncome": "46765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12593000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "100924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "101462000", "netIncomeFromContinuingOperations": "35066000" }, "balance": { "goodwill": "10961000", "inventory": "311117000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1318376000", "longTermDebt": "None", "shortTermDebt": "55743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183047000", "totalLiabilities": "932763000", "otherCurrentAssets": "30685000", "totalCurrentAssets": "577569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740807000", "currentAccountsPayable": "70542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550278000", "totalShareholderEquity": "385613000", "capitalLeaseObligations": "550278000", "otherCurrentLiabilities": "59766000", "totalCurrentLiabilities": "434723000", "otherNonCurrentLiabilities": "3505000", "totalNonCurrentLiabilities": "498040000", "cashAndShortTermInvestments": "234797000", "commonStockSharesOutstanding": "141162310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35066000", "profitLoss": "None", "dividendPayout": "37000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9714000", "operatingCashflow": "34913000", "capitalExpenditures": "14001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "-14001000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358435000, "cost_of_revenue": 210746000, "gross_profit": 147689000, "research_and_development": null, "selling_general_admin": 101462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48935000, "depreciation_amortisation": 21886000, "ebitda": 70821000, "interest_expense": 1276000, "interest_income": null, "other_non_operating": null, "pretax_income": 47659000, "tax_provision": 12593000, "effective_tax_rate": null, "net_income": 35066000, "net_income_continuing_ops": 35066000, "net_income_to_common": 35066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234797000, "short_term_investments": null, "net_receivables": 970000, "inventory": 311117000, "other_current_assets": null, "total_current_assets": 577569000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740807000, "total_assets": 1318376000, "short_term_debt": 55743000, "accounts_payable": 70542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498040000, "total_liabilities": 932763000, "total_debt": 55743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183047000, "total_equity": 385613000, "shares_outstanding": 141162310, "operating_cash_flow": 34913000, "stock_based_compensation": 1795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14001000, "dividends_paid": 37000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000, "free_cash_flow": 48914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48935000", "ebitda": "70821000", "netIncome": "35066000", "grossProfit": "147689000", "depreciation": "None", "totalRevenue": "358435000", "costOfRevenue": "210746000", "interestIncome": "744000", "incomeBeforeTax": "47659000", "interestExpense": "1276000", "operatingIncome": "46765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12593000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "100924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21886000", "sellingGeneralAndAdministrative": "101462000", "netIncomeFromContinuingOperations": "35066000" }, "balance": { "goodwill": "10961000", "inventory": "311117000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1318376000", "longTermDebt": "None", "shortTermDebt": "55743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "183047000", "totalLiabilities": "932763000", "otherCurrentAssets": "30685000", "totalCurrentAssets": "577569000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740807000", "currentAccountsPayable": "70542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "550278000", "totalShareholderEquity": "385613000", "capitalLeaseObligations": "550278000", "otherCurrentLiabilities": "59766000", "totalCurrentLiabilities": "434723000", "otherNonCurrentLiabilities": "3505000", "totalNonCurrentLiabilities": "498040000", "cashAndShortTermInvestments": "234797000", "commonStockSharesOutstanding": "141162310", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35066000", "profitLoss": "None", "dividendPayout": "37000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9714000", "operatingCashflow": "34913000", "capitalExpenditures": "14001000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000", "cashflowFromInvestment": "-14001000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 311372000, "cost_of_revenue": 195785000, "gross_profit": 115587000, "ebit": 5529000, "ebitda": 26937000, "pretax_income": 6080000, "tax_provision": 1198000, "net_income": 4882000, "net_income_to_common": 4882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214394000, "total_current_assets": 552758000, "total_assets": 1264942000, "short_term_debt": 49516000, "long_term_debt": null, "total_debt": 49516000, "total_liabilities": 916114000, "total_equity": 348828000, "shares_outstanding": 141090633, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 46515000, "capital_expenditure": 27621000, "free_cash_flow": 74136000, "dividends_paid": 239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19080, "ticker_id": 4842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5529000", "ebitda": "26937000", "netIncome": "4882000", "grossProfit": "115587000", "depreciation": "None", "totalRevenue": "311372000", "costOfRevenue": "195785000", "interestIncome": "None", "incomeBeforeTax": "6080000", "interestExpense": "1289000", "operatingIncome": "5421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1198000", "reportedCurrency": "USD", "netInterestIncome": "573000", "nonInterestIncome": "None", "operatingExpenses": "110166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21408000", "sellingGeneralAndAdministrative": "110058000", "netIncomeFromContinuingOperations": "4882000" }, "balance": { "goodwill": "10961000", "inventory": "301403000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1264942000", "longTermDebt": "None", "shortTermDebt": "49516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147840000", "totalLiabilities": "916114000", "otherCurrentAssets": "35911000", "totalCurrentAssets": "552758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712184000", "currentAccountsPayable": "59709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524914000", "totalShareholderEquity": "348828000", "capitalLeaseObligations": "524914000", "otherCurrentLiabilities": "54053000", "totalCurrentLiabilities": "437319000", "otherNonCurrentLiabilities": "3397000", "totalNonCurrentLiabilities": "478795000", "cashAndShortTermInvestments": "214394000", "commonStockSharesOutstanding": "141090633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4882000", "profitLoss": "None", "dividendPayout": "239000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "46515000", "capitalExpenditures": "27621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000", "cashflowFromInvestment": "-27621000", "stockBasedCompensation": "1595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311372000, "cost_of_revenue": 195785000, "gross_profit": 115587000, "research_and_development": null, "selling_general_admin": 110058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5529000, "depreciation_amortisation": 21408000, "ebitda": 26937000, "interest_expense": 1289000, "interest_income": null, "other_non_operating": null, "pretax_income": 6080000, "tax_provision": 1198000, "effective_tax_rate": null, "net_income": 4882000, "net_income_continuing_ops": 4882000, "net_income_to_common": 4882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214394000, "short_term_investments": null, "net_receivables": 1050000, "inventory": 301403000, "other_current_assets": null, "total_current_assets": 552758000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712184000, "total_assets": 1264942000, "short_term_debt": 49516000, "accounts_payable": 59709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 437319000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478795000, "total_liabilities": 916114000, "total_debt": 49516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 147840000, "total_equity": 348828000, "shares_outstanding": 141090633, "operating_cash_flow": 46515000, "stock_based_compensation": 1595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27621000, "dividends_paid": 239000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1909000, "free_cash_flow": 74136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5529000", "ebitda": "26937000", "netIncome": "4882000", "grossProfit": "115587000", "depreciation": "None", "totalRevenue": "311372000", "costOfRevenue": "195785000", "interestIncome": "None", "incomeBeforeTax": "6080000", "interestExpense": "1289000", "operatingIncome": "5421000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1198000", "reportedCurrency": "USD", "netInterestIncome": "573000", "nonInterestIncome": "None", "operatingExpenses": "110166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21408000", "sellingGeneralAndAdministrative": "110058000", "netIncomeFromContinuingOperations": "4882000" }, "balance": { "goodwill": "10961000", "inventory": "301403000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "1264942000", "longTermDebt": "None", "shortTermDebt": "49516000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "147840000", "totalLiabilities": "916114000", "otherCurrentAssets": "35911000", "totalCurrentAssets": "552758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712184000", "currentAccountsPayable": "59709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524914000", "totalShareholderEquity": "348828000", "capitalLeaseObligations": "524914000", "otherCurrentLiabilities": "54053000", "totalCurrentLiabilities": "437319000", "otherNonCurrentLiabilities": "3397000", "totalNonCurrentLiabilities": "478795000", "cashAndShortTermInvestments": "214394000", "commonStockSharesOutstanding": "141090633", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4882000", "profitLoss": "None", "dividendPayout": "239000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4393000", "operatingCashflow": "46515000", "capitalExpenditures": "27621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1909000", "cashflowFromInvestment": "-27621000", "stockBasedCompensation": "1595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 347011000, "cost_of_revenue": 208280000, "gross_profit": 138731000, "ebit": 27390000, "ebitda": 48086000, "pretax_income": 29480000, "tax_provision": 8186000, "net_income": 21294000, "net_income_to_common": 21294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197511000, "total_current_assets": 531043000, "total_assets": 1206316000, "short_term_debt": 43271000, "long_term_debt": null, "total_debt": 43271000, "total_liabilities": 862571000, "total_equity": 343745000, "shares_outstanding": 140569000, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 31683000, "capital_expenditure": 18684000, "free_cash_flow": 50367000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19081, "ticker_id": 4842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27390000", "ebitda": "48086000", "netIncome": "21294000", "grossProfit": "138731000", "depreciation": "None", "totalRevenue": "347011000", "costOfRevenue": "208280000", "interestIncome": "None", "incomeBeforeTax": "29480000", "interestExpense": "1319000", "operatingIncome": "28592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8186000", "reportedCurrency": "USD", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "110139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20696000", "sellingGeneralAndAdministrative": "111341000", "netIncomeFromContinuingOperations": "21294000" }, "balance": { "goodwill": "10961000", "inventory": "297010000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1206316000", "longTermDebt": "None", "shortTermDebt": "43271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142898000", "totalLiabilities": "862571000", "otherCurrentAssets": "35270000", "totalCurrentAssets": "531043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675273000", "currentAccountsPayable": "68621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499499000", "totalShareholderEquity": "343745000", "capitalLeaseObligations": "499499000", "otherCurrentLiabilities": "280079000", "totalCurrentLiabilities": "402451000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "460120000", "cashAndShortTermInvestments": "197511000", "commonStockSharesOutstanding": "140569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21294000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2414000", "operatingCashflow": "31683000", "capitalExpenditures": "18684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000", "cashflowFromInvestment": "-10848000", "stockBasedCompensation": "2288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347011000, "cost_of_revenue": 208280000, "gross_profit": 138731000, "research_and_development": null, "selling_general_admin": 111341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27390000, "depreciation_amortisation": 20696000, "ebitda": 48086000, "interest_expense": 1319000, "interest_income": null, "other_non_operating": null, "pretax_income": 29480000, "tax_provision": 8186000, "effective_tax_rate": null, "net_income": 21294000, "net_income_continuing_ops": 21294000, "net_income_to_common": 21294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197511000, "short_term_investments": null, "net_receivables": 1252000, "inventory": 297010000, "other_current_assets": null, "total_current_assets": 531043000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675273000, "total_assets": 1206316000, "short_term_debt": 43271000, "accounts_payable": 68621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 402451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 460120000, "total_liabilities": 862571000, "total_debt": 43271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 142898000, "total_equity": 343745000, "shares_outstanding": 140569000, "operating_cash_flow": 31683000, "stock_based_compensation": 2288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10848000, "dividends_paid": 111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844000, "free_cash_flow": 50367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27390000", "ebitda": "48086000", "netIncome": "21294000", "grossProfit": "138731000", "depreciation": "None", "totalRevenue": "347011000", "costOfRevenue": "208280000", "interestIncome": "None", "incomeBeforeTax": "29480000", "interestExpense": "1319000", "operatingIncome": "28592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8186000", "reportedCurrency": "USD", "netInterestIncome": "581000", "nonInterestIncome": "None", "operatingExpenses": "110139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20696000", "sellingGeneralAndAdministrative": "111341000", "netIncomeFromContinuingOperations": "21294000" }, "balance": { "goodwill": "10961000", "inventory": "297010000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1206316000", "longTermDebt": "None", "shortTermDebt": "43271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "142898000", "totalLiabilities": "862571000", "otherCurrentAssets": "35270000", "totalCurrentAssets": "531043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1252000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675273000", "currentAccountsPayable": "68621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "499499000", "totalShareholderEquity": "343745000", "capitalLeaseObligations": "499499000", "otherCurrentLiabilities": "280079000", "totalCurrentLiabilities": "402451000", "otherNonCurrentLiabilities": "3892000", "totalNonCurrentLiabilities": "460120000", "cashAndShortTermInvestments": "197511000", "commonStockSharesOutstanding": "140569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21294000", "profitLoss": "None", "dividendPayout": "111000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2414000", "operatingCashflow": "31683000", "capitalExpenditures": "18684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844000", "cashflowFromInvestment": "-10848000", "stockBasedCompensation": "2288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 319133000, "cost_of_revenue": 196061000, "gross_profit": 123072000, "ebit": 10671000, "ebitda": 10671000, "pretax_income": 11465000, "tax_provision": 1542000, "net_income": 9923000, "net_income_to_common": 9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177722000, "total_current_assets": 509260000, "total_assets": 1209311000, "short_term_debt": 52660000, "long_term_debt": null, "total_debt": 52660000, "total_liabilities": 888666000, "total_equity": 320645000, "shares_outstanding": 140722915, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 31122000, "capital_expenditure": 26528000, "free_cash_flow": 57650000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19083, "ticker_id": 4842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10671000", "netIncome": "9923000", "grossProfit": "123072000", "depreciation": "None", "totalRevenue": "319133000", "costOfRevenue": "196061000", "interestIncome": "None", "incomeBeforeTax": "11465000", "interestExpense": "1356000", "operatingIncome": "10671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1542000", "reportedCurrency": "USD", "netInterestIncome": "544000", "nonInterestIncome": "None", "operatingExpenses": "112401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112401000", "netIncomeFromContinuingOperations": "9923000" }, "balance": { "goodwill": "10961000", "inventory": "294596000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1209311000", "longTermDebt": "None", "shortTermDebt": "52660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121600000", "totalLiabilities": "888666000", "otherCurrentAssets": "35746000", "totalCurrentAssets": "509260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700051000", "currentAccountsPayable": "73559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521523000", "totalShareholderEquity": "320645000", "capitalLeaseObligations": "521523000", "otherCurrentLiabilities": "59320000", "totalCurrentLiabilities": "415675000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "472991000", "cashAndShortTermInvestments": "177722000", "commonStockSharesOutstanding": "140722915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9923000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21039000", "operatingCashflow": "31122000", "capitalExpenditures": "26528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-26528000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319133000, "cost_of_revenue": 196061000, "gross_profit": 123072000, "research_and_development": null, "selling_general_admin": 112401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10671000, "depreciation_amortisation": null, "ebitda": 10671000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": 11465000, "tax_provision": 1542000, "effective_tax_rate": null, "net_income": 9923000, "net_income_continuing_ops": 9923000, "net_income_to_common": 9923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177722000, "short_term_investments": null, "net_receivables": 1196000, "inventory": 294596000, "other_current_assets": null, "total_current_assets": 509260000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700051000, "total_assets": 1209311000, "short_term_debt": 52660000, "accounts_payable": 73559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 415675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 472991000, "total_liabilities": 888666000, "total_debt": 52660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121600000, "total_equity": 320645000, "shares_outstanding": 140722915, "operating_cash_flow": 31122000, "stock_based_compensation": 2001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26528000, "dividends_paid": 88000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055000, "free_cash_flow": 57650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10671000", "netIncome": "9923000", "grossProfit": "123072000", "depreciation": "None", "totalRevenue": "319133000", "costOfRevenue": "196061000", "interestIncome": "None", "incomeBeforeTax": "11465000", "interestExpense": "1356000", "operatingIncome": "10671000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1542000", "reportedCurrency": "USD", "netInterestIncome": "544000", "nonInterestIncome": "None", "operatingExpenses": "112401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "112401000", "netIncomeFromContinuingOperations": "9923000" }, "balance": { "goodwill": "10961000", "inventory": "294596000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1209311000", "longTermDebt": "None", "shortTermDebt": "52660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "121600000", "totalLiabilities": "888666000", "otherCurrentAssets": "35746000", "totalCurrentAssets": "509260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700051000", "currentAccountsPayable": "73559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521523000", "totalShareholderEquity": "320645000", "capitalLeaseObligations": "521523000", "otherCurrentLiabilities": "59320000", "totalCurrentLiabilities": "415675000", "otherNonCurrentLiabilities": "4128000", "totalNonCurrentLiabilities": "472991000", "cashAndShortTermInvestments": "177722000", "commonStockSharesOutstanding": "140722915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9923000", "profitLoss": "None", "dividendPayout": "88000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21039000", "operatingCashflow": "31122000", "capitalExpenditures": "26528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-26528000", "stockBasedCompensation": "2001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 309801000, "cost_of_revenue": 185429000, "gross_profit": 124372000, "ebit": 29381000, "ebitda": 47691000, "pretax_income": 30062000, "tax_provision": 7828000, "net_income": 22234000, "net_income_to_common": 22234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174186000, "total_current_assets": 490510000, "total_assets": 1177301000, "short_term_debt": 50438000, "long_term_debt": null, "total_debt": 50438000, "total_liabilities": 867991000, "total_equity": 309310000, "shares_outstanding": 140916161, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 47476000, "capital_expenditure": 36226000, "free_cash_flow": 83702000, "dividends_paid": 70056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19084, "ticker_id": 4842, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29381000", "ebitda": "47691000", "netIncome": "22234000", "grossProfit": "124372000", "depreciation": "None", "totalRevenue": "309801000", "costOfRevenue": "185429000", "interestIncome": "606000", "incomeBeforeTax": "30062000", "interestExpense": "None", "operatingIncome": "29381000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7828000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "94991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "94991000", "netIncomeFromContinuingOperations": "22234000" }, "balance": { "goodwill": "10961000", "inventory": "273557000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1177301000", "longTermDebt": "None", "shortTermDebt": "50438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111544000", "totalLiabilities": "867991000", "otherCurrentAssets": "41223000", "totalCurrentAssets": "490510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8432000", "currentNetReceivables": "1544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686791000", "currentAccountsPayable": "67949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521935000", "totalShareholderEquity": "309310000", "capitalLeaseObligations": "521935000", "otherCurrentLiabilities": "56375000", "totalCurrentLiabilities": "392123000", "otherNonCurrentLiabilities": "4371000", "totalNonCurrentLiabilities": "475868000", "cashAndShortTermInvestments": "174186000", "commonStockSharesOutstanding": "140916161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22234000", "profitLoss": "None", "dividendPayout": "70056000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5147000", "operatingCashflow": "47476000", "capitalExpenditures": "36226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70291000", "cashflowFromInvestment": "-36226000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309801000, "cost_of_revenue": 185429000, "gross_profit": 124372000, "research_and_development": null, "selling_general_admin": 94991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29381000, "depreciation_amortisation": 18310000, "ebitda": 47691000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30062000, "tax_provision": 7828000, "effective_tax_rate": null, "net_income": 22234000, "net_income_continuing_ops": 22234000, "net_income_to_common": 22234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174186000, "short_term_investments": 8432000, "net_receivables": 1544000, "inventory": 273557000, "other_current_assets": null, "total_current_assets": 490510000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686791000, "total_assets": 1177301000, "short_term_debt": 50438000, "accounts_payable": 67949000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 392123000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 475868000, "total_liabilities": 867991000, "total_debt": 50438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111544000, "total_equity": 309310000, "shares_outstanding": 140916161, "operating_cash_flow": 47476000, "stock_based_compensation": 1327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36226000, "dividends_paid": 70056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70291000, "free_cash_flow": 83702000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29381000", "ebitda": "47691000", "netIncome": "22234000", "grossProfit": "124372000", "depreciation": "None", "totalRevenue": "309801000", "costOfRevenue": "185429000", "interestIncome": "606000", "incomeBeforeTax": "30062000", "interestExpense": "None", "operatingIncome": "29381000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7828000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "94991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18310000", "sellingGeneralAndAdministrative": "94991000", "netIncomeFromContinuingOperations": "22234000" }, "balance": { "goodwill": "10961000", "inventory": "273557000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1177301000", "longTermDebt": "None", "shortTermDebt": "50438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "111544000", "totalLiabilities": "867991000", "otherCurrentAssets": "41223000", "totalCurrentAssets": "490510000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8432000", "currentNetReceivables": "1544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686791000", "currentAccountsPayable": "67949000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "521935000", "totalShareholderEquity": "309310000", "capitalLeaseObligations": "521935000", "otherCurrentLiabilities": "56375000", "totalCurrentLiabilities": "392123000", "otherNonCurrentLiabilities": "4371000", "totalNonCurrentLiabilities": "475868000", "cashAndShortTermInvestments": "174186000", "commonStockSharesOutstanding": "140916161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "174186000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22234000", "profitLoss": "None", "dividendPayout": "70056000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5147000", "operatingCashflow": "47476000", "capitalExpenditures": "36226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70291000", "cashflowFromInvestment": "-36226000", "stockBasedCompensation": "1327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 295162000, "cost_of_revenue": 180108000, "gross_profit": 115054000, "ebit": 18361000, "ebitda": 35702000, "pretax_income": 19915000, "tax_provision": 4816000, "net_income": 15099000, "net_income_to_common": 15099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233230000, "total_current_assets": 539777000, "total_assets": 1176379000, "short_term_debt": 43613000, "long_term_debt": null, "total_debt": 43613000, "total_liabilities": 890732000, "total_equity": 285647000, "shares_outstanding": 140556031, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 36828000, "capital_expenditure": 25932000, "free_cash_flow": 62760000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19085, "ticker_id": 4842, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18361000", "ebitda": "35702000", "netIncome": "15099000", "grossProfit": "115054000", "depreciation": "None", "totalRevenue": "295162000", "costOfRevenue": "180108000", "interestIncome": "None", "incomeBeforeTax": "19915000", "interestExpense": "1368000", "operatingIncome": "18361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "1432000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17341000", "sellingGeneralAndAdministrative": "96693000", "netIncomeFromContinuingOperations": "15099000" }, "balance": { "goodwill": "10961000", "inventory": "268410000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1176379000", "longTermDebt": "None", "shortTermDebt": "43613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89206000", "totalLiabilities": "890732000", "otherCurrentAssets": "36332000", "totalCurrentAssets": "539777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636602000", "currentAccountsPayable": "62135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480955000", "totalShareholderEquity": "285647000", "capitalLeaseObligations": "480955000", "otherCurrentLiabilities": "124979000", "totalCurrentLiabilities": "446945000", "otherNonCurrentLiabilities": "4574000", "totalNonCurrentLiabilities": "443787000", "cashAndShortTermInvestments": "233230000", "commonStockSharesOutstanding": "140556031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15099000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14118000", "operatingCashflow": "36828000", "capitalExpenditures": "25932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000", "cashflowFromInvestment": "-25932000", "stockBasedCompensation": "2024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295162000, "cost_of_revenue": 180108000, "gross_profit": 115054000, "research_and_development": null, "selling_general_admin": 96693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18361000, "depreciation_amortisation": 17341000, "ebitda": 35702000, "interest_expense": 1368000, "interest_income": null, "other_non_operating": null, "pretax_income": 19915000, "tax_provision": 4816000, "effective_tax_rate": null, "net_income": 15099000, "net_income_continuing_ops": 15099000, "net_income_to_common": 15099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233230000, "short_term_investments": null, "net_receivables": 1805000, "inventory": 268410000, "other_current_assets": null, "total_current_assets": 539777000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 636602000, "total_assets": 1176379000, "short_term_debt": 43613000, "accounts_payable": 62135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 443787000, "total_liabilities": 890732000, "total_debt": 43613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89206000, "total_equity": 285647000, "shares_outstanding": 140556031, "operating_cash_flow": 36828000, "stock_based_compensation": 2024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25932000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -761000, "free_cash_flow": 62760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18361000", "ebitda": "35702000", "netIncome": "15099000", "grossProfit": "115054000", "depreciation": "None", "totalRevenue": "295162000", "costOfRevenue": "180108000", "interestIncome": "None", "incomeBeforeTax": "19915000", "interestExpense": "1368000", "operatingIncome": "18361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4816000", "reportedCurrency": "USD", "netInterestIncome": "1432000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17341000", "sellingGeneralAndAdministrative": "96693000", "netIncomeFromContinuingOperations": "15099000" }, "balance": { "goodwill": "10961000", "inventory": "268410000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1176379000", "longTermDebt": "None", "shortTermDebt": "43613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "89206000", "totalLiabilities": "890732000", "otherCurrentAssets": "36332000", "totalCurrentAssets": "539777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "636602000", "currentAccountsPayable": "62135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "480955000", "totalShareholderEquity": "285647000", "capitalLeaseObligations": "480955000", "otherCurrentLiabilities": "124979000", "totalCurrentLiabilities": "446945000", "otherNonCurrentLiabilities": "4574000", "totalNonCurrentLiabilities": "443787000", "cashAndShortTermInvestments": "233230000", "commonStockSharesOutstanding": "140556031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "233230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15099000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14118000", "operatingCashflow": "36828000", "capitalExpenditures": "25932000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-761000", "cashflowFromInvestment": "-25932000", "stockBasedCompensation": "2024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 344008000, "cost_of_revenue": 202800000, "gross_profit": 141208000, "ebit": 40986000, "ebitda": 57562000, "pretax_income": 42895000, "tax_provision": 11679000, "net_income": 31216000, "net_income_to_common": 31216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223098000, "total_current_assets": 509295000, "total_assets": 1105148000, "short_term_debt": 33955000, "long_term_debt": null, "total_debt": 33955000, "total_liabilities": 764910000, "total_equity": 340238000, "shares_outstanding": 140319792, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 40931000, "capital_expenditure": 54749000, "free_cash_flow": 95680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19086, "ticker_id": 4842, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40986000", "ebitda": "57562000", "netIncome": "31216000", "grossProfit": "141208000", "depreciation": "None", "totalRevenue": "344008000", "costOfRevenue": "202800000", "interestIncome": "None", "incomeBeforeTax": "42895000", "interestExpense": "1380000", "operatingIncome": "40986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11679000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "100222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16576000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "31216000" }, "balance": { "goodwill": "10961000", "inventory": "254292000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1105148000", "longTermDebt": "None", "shortTermDebt": "33955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145292000", "totalLiabilities": "764910000", "otherCurrentAssets": "29511000", "totalCurrentAssets": "509295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595853000", "currentAccountsPayable": "63699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450423000", "totalShareholderEquity": "340238000", "capitalLeaseObligations": "462929000", "otherCurrentLiabilities": "60727000", "totalCurrentLiabilities": "342347000", "otherNonCurrentLiabilities": "4143000", "totalNonCurrentLiabilities": "422563000", "cashAndShortTermInvestments": "223098000", "commonStockSharesOutstanding": "140319792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14668000", "operatingCashflow": "40931000", "capitalExpenditures": "54749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-54749000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344008000, "cost_of_revenue": 202800000, "gross_profit": 141208000, "research_and_development": null, "selling_general_admin": 57222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40986000, "depreciation_amortisation": 16576000, "ebitda": 57562000, "interest_expense": 1380000, "interest_income": null, "other_non_operating": null, "pretax_income": 42895000, "tax_provision": 11679000, "effective_tax_rate": null, "net_income": 31216000, "net_income_continuing_ops": 31216000, "net_income_to_common": 31216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223098000, "short_term_investments": null, "net_receivables": 2394000, "inventory": 254292000, "other_current_assets": null, "total_current_assets": 509295000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595853000, "total_assets": 1105148000, "short_term_debt": 33955000, "accounts_payable": 63699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422563000, "total_liabilities": 764910000, "total_debt": 33955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145292000, "total_equity": 340238000, "shares_outstanding": 140319792, "operating_cash_flow": 40931000, "stock_based_compensation": 2157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000, "free_cash_flow": 95680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40986000", "ebitda": "57562000", "netIncome": "31216000", "grossProfit": "141208000", "depreciation": "None", "totalRevenue": "344008000", "costOfRevenue": "202800000", "interestIncome": "None", "incomeBeforeTax": "42895000", "interestExpense": "1380000", "operatingIncome": "40986000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11679000", "reportedCurrency": "USD", "netInterestIncome": "1620000", "nonInterestIncome": "None", "operatingExpenses": "100222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16576000", "sellingGeneralAndAdministrative": "57222000", "netIncomeFromContinuingOperations": "31216000" }, "balance": { "goodwill": "10961000", "inventory": "254292000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1105148000", "longTermDebt": "None", "shortTermDebt": "33955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "145292000", "totalLiabilities": "764910000", "otherCurrentAssets": "29511000", "totalCurrentAssets": "509295000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2394000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595853000", "currentAccountsPayable": "63699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "450423000", "totalShareholderEquity": "340238000", "capitalLeaseObligations": "462929000", "otherCurrentLiabilities": "60727000", "totalCurrentLiabilities": "342347000", "otherNonCurrentLiabilities": "4143000", "totalNonCurrentLiabilities": "422563000", "cashAndShortTermInvestments": "223098000", "commonStockSharesOutstanding": "140319792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "14668000", "operatingCashflow": "40931000", "capitalExpenditures": "54749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-54749000", "stockBasedCompensation": "2157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 326229000, "cost_of_revenue": 195372000, "gross_profit": 130857000, "ebit": 23919586, "ebitda": 23880000, "pretax_income": 25038000, "tax_provision": 5297000, "net_income": 19741000, "net_income_to_common": 19741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236930000, "total_current_assets": 574457000, "total_assets": 1115574000, "short_term_debt": 43397000, "long_term_debt": null, "total_debt": 43397000, "total_liabilities": 807086000, "total_equity": 308488000, "shares_outstanding": 140140899, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 83674000, "capital_expenditure": 23592000, "free_cash_flow": 107266000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19088, "ticker_id": 4842, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23919586", "ebitda": "23880000", "netIncome": "19741000", "grossProfit": "130857000", "depreciation": "None", "totalRevenue": "326229000", "costOfRevenue": "195372000", "interestIncome": "None", "incomeBeforeTax": "25038000", "interestExpense": "1080000", "operatingIncome": "23880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5297000", "reportedCurrency": "USD", "netInterestIncome": "1080000", "nonInterestIncome": "None", "operatingExpenses": "106977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "106977000", "netIncomeFromContinuingOperations": "19741000" }, "balance": { "goodwill": "10961000", "inventory": "268960000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1115574000", "longTermDebt": "None", "shortTermDebt": "43397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114076000", "totalLiabilities": "807086000", "otherCurrentAssets": "66605000", "totalCurrentAssets": "574457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541117000", "currentAccountsPayable": "58138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458115000", "totalShareholderEquity": "308488000", "capitalLeaseObligations": "458115000", "otherCurrentLiabilities": "59088000", "totalCurrentLiabilities": "386163000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "420923000", "cashAndShortTermInvestments": "236930000", "commonStockSharesOutstanding": "140140899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19741000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25894000", "operatingCashflow": "83674000", "capitalExpenditures": "23592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-23592000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326229000, "cost_of_revenue": 195372000, "gross_profit": 130857000, "research_and_development": null, "selling_general_admin": 106977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23919586, "depreciation_amortisation": -39586, "ebitda": 23880000, "interest_expense": 1080000, "interest_income": null, "other_non_operating": null, "pretax_income": 25038000, "tax_provision": 5297000, "effective_tax_rate": null, "net_income": 19741000, "net_income_continuing_ops": 19741000, "net_income_to_common": 19741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236930000, "short_term_investments": null, "net_receivables": 1962000, "inventory": 268960000, "other_current_assets": null, "total_current_assets": 574457000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541117000, "total_assets": 1115574000, "short_term_debt": 43397000, "accounts_payable": 58138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 386163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 420923000, "total_liabilities": 807086000, "total_debt": 43397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114076000, "total_equity": 308488000, "shares_outstanding": 140140899, "operating_cash_flow": 83674000, "stock_based_compensation": 1848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23592000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1050000, "free_cash_flow": 107266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23919586", "ebitda": "23880000", "netIncome": "19741000", "grossProfit": "130857000", "depreciation": "None", "totalRevenue": "326229000", "costOfRevenue": "195372000", "interestIncome": "None", "incomeBeforeTax": "25038000", "interestExpense": "1080000", "operatingIncome": "23880000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5297000", "reportedCurrency": "USD", "netInterestIncome": "1080000", "nonInterestIncome": "None", "operatingExpenses": "106977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-39586", "sellingGeneralAndAdministrative": "106977000", "netIncomeFromContinuingOperations": "19741000" }, "balance": { "goodwill": "10961000", "inventory": "268960000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1115574000", "longTermDebt": "None", "shortTermDebt": "43397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "114076000", "totalLiabilities": "807086000", "otherCurrentAssets": "66605000", "totalCurrentAssets": "574457000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541117000", "currentAccountsPayable": "58138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "458115000", "totalShareholderEquity": "308488000", "capitalLeaseObligations": "458115000", "otherCurrentLiabilities": "59088000", "totalCurrentLiabilities": "386163000", "otherNonCurrentLiabilities": "4173000", "totalNonCurrentLiabilities": "420923000", "cashAndShortTermInvestments": "236930000", "commonStockSharesOutstanding": "140140899", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19741000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "25894000", "operatingCashflow": "83674000", "capitalExpenditures": "23592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1050000", "cashflowFromInvestment": "-23592000", "stockBasedCompensation": "1848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "income_statement": { "revenue": 312899000, "cost_of_revenue": 172779000, "gross_profit": 140120000, "ebit": 53989000, "ebitda": 69910000, "pretax_income": 54555000, "tax_provision": 14372000, "net_income": 40183000, "net_income_to_common": 40183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176759000, "total_current_assets": 521047000, "total_assets": 1045279000, "short_term_debt": 42417000, "long_term_debt": null, "total_debt": 42417000, "total_liabilities": 757715000, "total_equity": 287564000, "shares_outstanding": 139979928, "goodwill_and_intangibles": 10961000 }, "cash_flow": { "operating_cash_flow": 54118000, "capital_expenditure": 24310000, "free_cash_flow": 78428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 19089, "ticker_id": 4842, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:32:19.886687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53989000", "ebitda": "69910000", "netIncome": "40183000", "grossProfit": "140120000", "depreciation": "None", "totalRevenue": "312899000", "costOfRevenue": "172779000", "interestIncome": "478000", "incomeBeforeTax": "54555000", "interestExpense": "478000", "operatingIncome": "53989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14372000", "reportedCurrency": "USD", "netInterestIncome": "478000", "nonInterestIncome": "None", "operatingExpenses": "86131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "88000", "costofGoodsAndServicesSold": "172779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15921000", "sellingGeneralAndAdministrative": "86131000", "netIncomeFromContinuingOperations": "40183000" }, "balance": { "goodwill": "10961000", "inventory": "294854000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1045279000", "longTermDebt": "None", "shortTermDebt": "42417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94335000", "totalLiabilities": "757715000", "otherCurrentAssets": "47688000", "totalCurrentAssets": "521047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524232000", "currentAccountsPayable": "55082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149515000", "shortLongTermDebtTotal": "449178000", "totalShareholderEquity": "287564000", "capitalLeaseObligations": "449178000", "otherCurrentLiabilities": "45090000", "totalCurrentLiabilities": "344627000", "otherNonCurrentLiabilities": "4215000", "totalNonCurrentLiabilities": "413088000", "cashAndShortTermInvestments": "176759000", "commonStockSharesOutstanding": "139979928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2745000", "operatingCashflow": "54118000", "capitalExpenditures": "24310000", "changeInReceivables": "161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-24310000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312899000, "cost_of_revenue": 172779000, "gross_profit": 140120000, "research_and_development": null, "selling_general_admin": 86131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53989000, "depreciation_amortisation": 15921000, "ebitda": 69910000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 54555000, "tax_provision": 14372000, "effective_tax_rate": null, "net_income": 40183000, "net_income_continuing_ops": 40183000, "net_income_to_common": 40183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176759000, "short_term_investments": null, "net_receivables": 1746000, "inventory": 294854000, "other_current_assets": null, "total_current_assets": 521047000, "net_ppe": null, "goodwill": 10961000, "intangible_assets": null, "goodwill_and_intangibles": 10961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524232000, "total_assets": 1045279000, "short_term_debt": 42417000, "accounts_payable": 55082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413088000, "total_liabilities": 757715000, "total_debt": 42417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94335000, "total_equity": 287564000, "shares_outstanding": 139979928, "operating_cash_flow": 54118000, "stock_based_compensation": 2274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000, "free_cash_flow": 78428000, "net_change_in_cash": 29743000 }, "raw_data": { "income": { "ebit": "53989000", "ebitda": "69910000", "netIncome": "40183000", "grossProfit": "140120000", "depreciation": "None", "totalRevenue": "312899000", "costOfRevenue": "172779000", "interestIncome": "478000", "incomeBeforeTax": "54555000", "interestExpense": "478000", "operatingIncome": "53989000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14372000", "reportedCurrency": "USD", "netInterestIncome": "478000", "nonInterestIncome": "None", "operatingExpenses": "86131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "88000", "costofGoodsAndServicesSold": "172779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15921000", "sellingGeneralAndAdministrative": "86131000", "netIncomeFromContinuingOperations": "40183000" }, "balance": { "goodwill": "10961000", "inventory": "294854000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1045279000", "longTermDebt": "None", "shortTermDebt": "42417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94335000", "totalLiabilities": "757715000", "otherCurrentAssets": "47688000", "totalCurrentAssets": "521047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524232000", "currentAccountsPayable": "55082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149515000", "shortLongTermDebtTotal": "449178000", "totalShareholderEquity": "287564000", "capitalLeaseObligations": "449178000", "otherCurrentLiabilities": "45090000", "totalCurrentLiabilities": "344627000", "otherNonCurrentLiabilities": "4215000", "totalNonCurrentLiabilities": "413088000", "cashAndShortTermInvestments": "176759000", "commonStockSharesOutstanding": "139979928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2745000", "operatingCashflow": "54118000", "capitalExpenditures": "24310000", "changeInReceivables": "161000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000", "cashflowFromInvestment": "-24310000", "stockBasedCompensation": "2274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "29743000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }