{ "ticker": { "uuid": "0982d88a-872f-4d97-b11d-d9cf3e0410b0", "symbol": "KOTHARIPRO", "name": "Kothari Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/0982d88a-872f-4d97-b11d-d9cf3e0410b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0982d88a-872f-4d97-b11d-d9cf3e0410b0/" }, "ticker_metadata": { "id": 14089, "uuid": "0982d88a-872f-4d97-b11d-d9cf3e0410b0", "symbol": "KOTHARIPRO", "name": "Kothari Products Limited", "asset_type": "equity", "market_cap": 4552382976, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Kothari Products Limited, together with its subsidiaries, engages in international trade and real estate activities in India and internationally. The company operates through two segments, Trading Items and Real Estate etc. It is involved in the import, export, and trade of various products/commodities, including agro based commodities, minerals, metals, petroleum products and coal, tiles, notebooks, computer storage devices, computer hardware products, electronic components, transformers, copier papers, steel products, scrap and PVC products, etc. In addition, the company develops land, malls, hotels, and service apartments; invests in commercial, residential, retail, and hospitality projects, as well as leases commercial buildings; operates a hotel, as well as senior secondary schools; and invests in stocks and mutual funds. Kothari Products Limited was incorporated in 1983 and is based in Kanpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0982d88a-872f-4d97-b11d-d9cf3e0410b0", "symbol": "KOTHARIPRO", "name": "Kothari Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/0982d88a-872f-4d97-b11d-d9cf3e0410b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/0982d88a-872f-4d97-b11d-d9cf3e0410b0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.73, "value": 0.97, "quality": 0.14, "momentum": 0.26, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 70.94, "market_cap": 4234247685.58, "pe_ratio": 9.4053, "earnings_yield": 0.1063, "ebitda_to_ev": 0.1062, "shareholder_yield": 0, "roe": 0.0402, "piotroski_f_score": 4, "momentum_12_1": -0.1348, "volatility_252d": 0.3929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.774908+00:00", "batch_id": "" }, "size": { "price_close": 70.94, "market_cap": 4234247685.5755, "market_cap_usd": 4234247685.5755, "enterprise_value": 6535447685.5755, "shares_outstanding": 59687730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.4053, "pb_ratio": 0.3776, "ptbv_ratio": 0.3776, "ps_ratio": 0.4623, "pcf_ratio": 4.2233, "pfcf_ratio": 4.322, "ev_ebitda": 9.4157, "ev_ebit": 23.2827, "ev_sales": 0.7135, "ev_fcf": 6.6709, "earnings_yield": 0.1063, "fcf_yield": 0.1499, "price_to_sales": 0.4623, "price_to_book": 0.3776, "price_to_cashflow": 4.2233, "ebitda_to_ev": 0.1062, "sales_yield": 1.4016 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0291, "operating_margin": 0.0306, "net_margin": 0.0491, "ebitda_margin": 0.0758, "fcf_margin": 0.107, "roe": 0.0402, "roa": 0.0294, "roic": 0.0156, "roc_greenblatt": null, "asset_turnover": 0.5985, "cash_conversion": 2.1761, "accruals_ratio": -0.0361, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.5478, "revenue_stability_5y": 0.6883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0174, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3154, "debt_to_assets": 0.1674, "interest_coverage": 2.8042, "current_ratio": 4.1891, "quick_ratio": 4.1891, "net_debt": 2301200000, "local_beta": 1.5822, "volatility_252d": 0.3929, "volatility_60d": 0.958, "max_drawdown_12m": -0.3305, "risk_adjusted_momentum": -0.3431 }, "growth": { "revenue_growth_1y": -0.0348, "revenue_growth_3y_cagr": -0.3442, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3855, "book_value_growth_1y": -0.0841, "revenue_growth": -0.0348, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0656, "price_return_3m": 0.1303, "price_return_6m": -0.069, "price_return_9m": -0.0448, "price_return_12m": -0.1916, "price_return_12m_ex1m": -0.1348, "momentum_6m": -0.069, "momentum_12m": -0.1916, "momentum_12_1": -0.1348, "distance_from_52w_high": -0.2167, "distance_from_52w_low": 0.17, "relative_strength": -0.0839 }, "raw_ttm": { "revenue_ttm": 9160000000, "gross_profit_ttm": 266800000, "ebit_ttm": 280700000, "ebitda_ttm": 694100000, "net_income_ttm": 450200000, "eps_diluted_ttm": 7.5426, "operating_cash_flow_ttm": 1002600000, "capital_expenditure_ttm": -22900000, "fcf_ttm": 979700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100100000, "cash_and_equivalents": 261300000, "total_current_assets": 9725300000, "total_current_liabilities": 2321600000, "net_ppe": null, "total_assets": 15304900000, "total_debt": 2562500000, "total_equity": 11212100000, "net_working_capital": 8572600000, "book_value_per_share": 187.846, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.846 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 8, "rank_pcf": 6, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 99, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66 }, "composites": { "value_composite": 3, "quality_composite": 86, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 54, "overall_composite": 27, "quality_value_composite": 0.3685, "os_score": 0.73, "value_percentile": 0.97, "quality_percentile": 0.14, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 33, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6412, "ticker_id": 14089, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.774908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.94, "market_cap": 4234247685.5755, "market_cap_usd": 4234247685.5755, "enterprise_value": 6535447685.5755, "shares_outstanding": 59687730, "fx_rate_to_usd": null, "pe_ratio": 9.40525919, "pb_ratio": 0.37764983, "ptbv_ratio": 0.37764983, "ps_ratio": 0.46225411, "pcf_ratio": 4.22326719, "pfcf_ratio": 4.32198396, "ev_ebitda": 9.41571486, "ev_ebit": 23.2826779, "ev_sales": 0.71347682, "ev_fcf": 6.67086627, "earnings_yield": 0.10632349, "fcf_yield": 0.14990557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.02912664, "operating_margin": 0.0306441, "net_margin": 0.04914847, "ebitda_margin": 0.07577511, "fcf_margin": 0.10695415, "roe": 0.04015305, "roa": 0.02941542, "roic": 0.0155791, "roc_greenblatt": null, "asset_turnover": 0.59850113, "cash_conversion": 2.17614394, "accruals_ratio": -0.03609302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31537242, "debt_to_assets": 0.16743004, "interest_coverage": 2.8041958, "current_ratio": 4.18905065, "quick_ratio": 4.18905065, "net_debt": 2301200000, "revenue_growth_1y": -0.03477534, "revenue_growth_3y_cagr": -0.34424458, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38545979, "book_value_growth_1y": -0.08408574, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.547767, "revenue_stability_5y": 0.68826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06559531, "price_return_3m": 0.13033786, "price_return_6m": -0.06902881, "price_return_9m": -0.04483634, "price_return_12m": -0.19156693, "price_return_12m_ex1m": -0.13481484, "distance_from_52w_high": -0.2166519, "distance_from_52w_low": 0.17004784, "relative_strength": -0.08388719, "local_beta": 1.5822, "volatility_252d": 0.392875, "volatility_60d": 0.958019, "max_drawdown_12m": -0.33049909, "revenue_ttm": 9160000000, "gross_profit_ttm": 266800000, "ebit_ttm": 280700000, "ebitda_ttm": 694100000, "net_income_ttm": 450200000, "eps_diluted_ttm": 7.54258874, "operating_cash_flow_ttm": 1002600000, "capital_expenditure_ttm": -22900000, "fcf_ttm": 979700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100100000, "cash_and_equivalents": 261300000, "total_current_assets": 9725300000, "total_current_liabilities": 2321600000, "net_ppe": null, "total_assets": 15304900000, "total_debt": 2562500000, "total_equity": 11212100000, "net_working_capital": 8572600000, "book_value_per_share": 187.84597772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.84597772, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 8, "rank_pcf": 6, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 99, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 3, "quality_composite": 86, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 54, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 33, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.94, "os": 0.73, "value": 0.97, "quality": 0.14, "momentum": 0.26, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 9.4053, "earnings_yield": 0.1063, "shareholder_yield": 0, "roe": 0.0402, "momentum_12_1": -0.1348, "complete_fields": { "id": 6412, "ticker_id": 14089, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.774908+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.94, "market_cap": 4234247685.5755, "market_cap_usd": 4234247685.5755, "enterprise_value": 6535447685.5755, "shares_outstanding": 59687730, "fx_rate_to_usd": null, "pe_ratio": 9.40525919, "pb_ratio": 0.37764983, "ptbv_ratio": 0.37764983, "ps_ratio": 0.46225411, "pcf_ratio": 4.22326719, "pfcf_ratio": 4.32198396, "ev_ebitda": 9.41571486, "ev_ebit": 23.2826779, "ev_sales": 0.71347682, "ev_fcf": 6.67086627, "earnings_yield": 0.10632349, "fcf_yield": 0.14990557, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.02912664, "operating_margin": 0.0306441, "net_margin": 0.04914847, "ebitda_margin": 0.07577511, "fcf_margin": 0.10695415, "roe": 0.04015305, "roa": 0.02941542, "roic": 0.0155791, "roc_greenblatt": null, "asset_turnover": 0.59850113, "cash_conversion": 2.17614394, "accruals_ratio": -0.03609302, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.31537242, "debt_to_assets": 0.16743004, "interest_coverage": 2.8041958, "current_ratio": 4.18905065, "quick_ratio": 4.18905065, "net_debt": 2301200000, "revenue_growth_1y": -0.03477534, "revenue_growth_3y_cagr": -0.34424458, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38545979, "book_value_growth_1y": -0.08408574, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.547767, "revenue_stability_5y": 0.68826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06559531, "price_return_3m": 0.13033786, "price_return_6m": -0.06902881, "price_return_9m": -0.04483634, "price_return_12m": -0.19156693, "price_return_12m_ex1m": -0.13481484, "distance_from_52w_high": -0.2166519, "distance_from_52w_low": 0.17004784, "relative_strength": -0.08388719, "local_beta": 1.5822, "volatility_252d": 0.392875, "volatility_60d": 0.958019, "max_drawdown_12m": -0.33049909, "revenue_ttm": 9160000000, "gross_profit_ttm": 266800000, "ebit_ttm": 280700000, "ebitda_ttm": 694100000, "net_income_ttm": 450200000, "eps_diluted_ttm": 7.54258874, "operating_cash_flow_ttm": 1002600000, "capital_expenditure_ttm": -22900000, "fcf_ttm": 979700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100100000, "cash_and_equivalents": 261300000, "total_current_assets": 9725300000, "total_current_liabilities": 2321600000, "net_ppe": null, "total_assets": 15304900000, "total_debt": 2562500000, "total_equity": 11212100000, "net_working_capital": 8572600000, "book_value_per_share": 187.84597772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 187.84597772, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 9, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 8, "rank_pcf": 6, "rank_ev_ebitda": 24, "rank_ev_ebit": 55, "rank_earnings_yield": 9, "rank_fcf_yield": 4, "rank_dividend_yield": 91, "rank_shareholder_yield": 66, "rank_total_yield": 71, "rank_roe": 81, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 99, "rank_fcf_margin": 21, "rank_piotroski": 80, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 3, "quality_composite": 86, "momentum_composite": 74, "growth_composite": 80, "yield_composite": 84, "svqf_composite": 7, "vc1_composite": 3, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 54, "overall_composite": 27, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 46, "all_cap_buyback_rank": 33, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 9578600000, "cost_of_revenue": 9396400000, "gross_profit": 182200000, "ebit": -746400000, "ebitda": -816200000, "pretax_income": null, "tax_provision": null, "net_income": -952100000, "net_income_to_common": -952100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842300000, "total_current_assets": 9597400000, "total_assets": 14968600000, "short_term_debt": 1508900000, "long_term_debt": 1128700000, "total_debt": 2637600000, "total_liabilities": null, "total_equity": 10955800000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1002600000, "capital_expenditure": -22900000, "free_cash_flow": 979700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 547900000 }, "complete_fields": { "id": 371284, "ticker_id": 14089, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-816200000", "netIncome": "-952100000", "grossProfit": "182200000", "totalRevenue": "9578600000", "costOfRevenue": "9396400000", "interestExpense": "51200000", "operatingIncome": "-746400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18800000" }, "balance": { "totalDebt": "2637600000", "totalAssets": "14968600000", "longTermDebt": "1128700000", "shortTermDebt": "1508900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9597400000", "totalShareholderEquity": "10955800000", "totalCurrentLiabilities": "2413600000", "cashAndShortTermInvestments": "842300000" }, "cashflow": { "freeCashFlow": "979700000", "dividendsPaid": null, "issuanceOfDebt": "654800000", "issuanceOfStock": null, "repaymentOfDebt": "-106900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1002600000", "repurchaseOfStock": null, "capitalExpenditures": "-22900000" } }, "revenue": 9578600000, "cost_of_revenue": 9396400000, "gross_profit": 182200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746400000, "depreciation_amortisation": 18800000, "ebitda": -816200000, "interest_expense": 51200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -952100000, "net_income_continuing_ops": null, "net_income_to_common": -952100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9597400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14968600000, "short_term_debt": 1508900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413600000, "long_term_debt": 1128700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2637600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10955800000, "shares_outstanding": 59687730, "operating_cash_flow": 1002600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 547900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 979700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-816200000", "netIncome": "-952100000", "grossProfit": "182200000", "totalRevenue": "9578600000", "costOfRevenue": "9396400000", "interestExpense": "51200000", "operatingIncome": "-746400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18800000" }, "balance": { "totalDebt": "2637600000", "totalAssets": "14968600000", "longTermDebt": "1128700000", "shortTermDebt": "1508900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9597400000", "totalShareholderEquity": "10955800000", "totalCurrentLiabilities": "2413600000", "cashAndShortTermInvestments": "842300000" }, "cashflow": { "freeCashFlow": "979700000", "dividendsPaid": null, "issuanceOfDebt": "654800000", "issuanceOfStock": null, "repaymentOfDebt": "-106900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1002600000", "repurchaseOfStock": null, "capitalExpenditures": "-22900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 9923700000, "cost_of_revenue": 9779100000, "gross_profit": 144600000, "ebit": 9600000, "ebitda": 407300000, "pretax_income": null, "tax_provision": null, "net_income": 324900000, "net_income_to_common": 324900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313200000, "total_current_assets": 8847600000, "total_assets": 13329100000, "short_term_debt": 175900000, "long_term_debt": 646300000, "total_debt": 822200000, "total_liabilities": null, "total_equity": 11961600000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1619200000, "capital_expenditure": -25000000, "free_cash_flow": 1594200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1924200000 }, "complete_fields": { "id": 371287, "ticker_id": 14089, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "407300000", "netIncome": "324900000", "grossProfit": "144600000", "totalRevenue": "9923700000", "costOfRevenue": "9779100000", "interestExpense": "54300000", "operatingIncome": "9600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19000000" }, "balance": { "totalDebt": "822200000", "totalAssets": "13329100000", "longTermDebt": "646300000", "shortTermDebt": "175900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "8847600000", "totalShareholderEquity": "11961600000", "totalCurrentLiabilities": "698500000", "cashAndShortTermInvestments": "313200000" }, "cashflow": { "freeCashFlow": "1594200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1924200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1619200000", "repurchaseOfStock": null, "capitalExpenditures": "-25000000" } }, "revenue": 9923700000, "cost_of_revenue": 9779100000, "gross_profit": 144600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9600000, "depreciation_amortisation": 19000000, "ebitda": 407300000, "interest_expense": 54300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324900000, "net_income_continuing_ops": null, "net_income_to_common": 324900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8847600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13329100000, "short_term_debt": 175900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 698500000, "long_term_debt": 646300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 822200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11961600000, "shares_outstanding": 59687730, "operating_cash_flow": 1619200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1924200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1594200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "407300000", "netIncome": "324900000", "grossProfit": "144600000", "totalRevenue": "9923700000", "costOfRevenue": "9779100000", "interestExpense": "54300000", "operatingIncome": "9600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19000000" }, "balance": { "totalDebt": "822200000", "totalAssets": "13329100000", "longTermDebt": "646300000", "shortTermDebt": "175900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "8847600000", "totalShareholderEquity": "11961600000", "totalCurrentLiabilities": "698500000", "cashAndShortTermInvestments": "313200000" }, "cashflow": { "freeCashFlow": "1594200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1924200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1619200000", "repurchaseOfStock": null, "capitalExpenditures": "-25000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 13869700000, "cost_of_revenue": 13661900000, "gross_profit": 207800000, "ebit": -103000000, "ebitda": 223700000, "pretax_income": null, "tax_provision": null, "net_income": 51900000, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325100000, "total_current_assets": 10770700000, "total_assets": 14794800000, "short_term_debt": 1287700000, "long_term_debt": 1458600000, "total_debt": 2746300000, "total_liabilities": null, "total_equity": 11541500000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2406000000, "capital_expenditure": -25200000, "free_cash_flow": 2380800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -679700000 }, "complete_fields": { "id": 371288, "ticker_id": 14089, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "223700000", "netIncome": "51900000", "grossProfit": "207800000", "totalRevenue": "13869700000", "costOfRevenue": "13661900000", "interestExpense": "106500000", "operatingIncome": "-103000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23900000" }, "balance": { "totalDebt": "2746300000", "totalAssets": "14794800000", "longTermDebt": "1458600000", "shortTermDebt": "1287700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "10770700000", "totalShareholderEquity": "11541500000", "totalCurrentLiabilities": "1777800000", "cashAndShortTermInvestments": "325100000" }, "cashflow": { "freeCashFlow": "2380800000", "dividendsPaid": null, "issuanceOfDebt": "652200000", "issuanceOfStock": null, "repaymentOfDebt": "-1331900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2406000000", "repurchaseOfStock": null, "capitalExpenditures": "-25200000" } }, "revenue": 13869700000, "cost_of_revenue": 13661900000, "gross_profit": 207800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103000000, "depreciation_amortisation": 23900000, "ebitda": 223700000, "interest_expense": 106500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51900000, "net_income_continuing_ops": null, "net_income_to_common": 51900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10770700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14794800000, "short_term_debt": 1287700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1777800000, "long_term_debt": 1458600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2746300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11541500000, "shares_outstanding": 59687730, "operating_cash_flow": 2406000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -679700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2380800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "223700000", "netIncome": "51900000", "grossProfit": "207800000", "totalRevenue": "13869700000", "costOfRevenue": "13661900000", "interestExpense": "106500000", "operatingIncome": "-103000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23900000" }, "balance": { "totalDebt": "2746300000", "totalAssets": "14794800000", "longTermDebt": "1458600000", "shortTermDebt": "1287700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "10770700000", "totalShareholderEquity": "11541500000", "totalCurrentLiabilities": "1777800000", "cashAndShortTermInvestments": "325100000" }, "cashflow": { "freeCashFlow": "2380800000", "dividendsPaid": null, "issuanceOfDebt": "652200000", "issuanceOfStock": null, "repaymentOfDebt": "-1331900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2406000000", "repurchaseOfStock": null, "capitalExpenditures": "-25200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 33968500000, "cost_of_revenue": 33640200000, "gross_profit": 328300000, "ebit": 84600000, "ebitda": 494600000, "pretax_income": null, "tax_provision": null, "net_income": 146800000, "net_income_to_common": 146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402900000, "total_current_assets": 15048400000, "total_assets": 17675300000, "short_term_debt": 897400000, "long_term_debt": 2529600000, "total_debt": 3427000000, "total_liabilities": null, "total_equity": 10830200000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6695600000, "capital_expenditure": -15100000, "free_cash_flow": 6680500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6824400000 }, "complete_fields": { "id": 371289, "ticker_id": 14089, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "494600000", "netIncome": "146800000", "grossProfit": "328300000", "totalRevenue": "33968500000", "costOfRevenue": "33640200000", "interestExpense": "274200000", "operatingIncome": "84600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27500000" }, "balance": { "totalDebt": "3427000000", "totalAssets": "17675300000", "longTermDebt": "2529600000", "shortTermDebt": "897400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "15048400000", "totalShareholderEquity": "10830200000", "totalCurrentLiabilities": "4294400000", "cashAndShortTermInvestments": "402900000" }, "cashflow": { "freeCashFlow": "6680500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6824400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6695600000", "repurchaseOfStock": null, "capitalExpenditures": "-15100000" } }, "revenue": 33968500000, "cost_of_revenue": 33640200000, "gross_profit": 328300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84600000, "depreciation_amortisation": 27500000, "ebitda": 494600000, "interest_expense": 274200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146800000, "net_income_continuing_ops": null, "net_income_to_common": 146800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15048400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17675300000, "short_term_debt": 897400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4294400000, "long_term_debt": 2529600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10830200000, "shares_outstanding": 59687730, "operating_cash_flow": 6695600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6824400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6680500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "494600000", "netIncome": "146800000", "grossProfit": "328300000", "totalRevenue": "33968500000", "costOfRevenue": "33640200000", "interestExpense": "274200000", "operatingIncome": "84600000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27500000" }, "balance": { "totalDebt": "3427000000", "totalAssets": "17675300000", "longTermDebt": "2529600000", "shortTermDebt": "897400000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "15048400000", "totalShareholderEquity": "10830200000", "totalCurrentLiabilities": "4294400000", "cashAndShortTermInvestments": "402900000" }, "cashflow": { "freeCashFlow": "6680500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6824400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "6695600000", "repurchaseOfStock": null, "capitalExpenditures": "-15100000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 1619000000, "cost_of_revenue": 1586400000, "gross_profit": 32600000, "ebit": -135400000, "ebitda": 155000000, "pretax_income": null, "tax_provision": null, "net_income": 99100000, "net_income_to_common": 99100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371280, "ticker_id": 14089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "155000000", "netIncome": "99100000", "grossProfit": "32600000", "totalRevenue": "1619000000", "costOfRevenue": "1586400000", "interestExpense": "15700000", "operatingIncome": "-135400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } }, "revenue": 1619000000, "cost_of_revenue": 1586400000, "gross_profit": 32600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135400000, "depreciation_amortisation": 7800000, "ebitda": 155000000, "interest_expense": 15700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99100000, "net_income_continuing_ops": null, "net_income_to_common": 99100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "155000000", "netIncome": "99100000", "grossProfit": "32600000", "totalRevenue": "1619000000", "costOfRevenue": "1586400000", "interestExpense": "15700000", "operatingIncome": "-135400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 2828600000, "cost_of_revenue": 2776800000, "gross_profit": 51800000, "ebit": -194400000, "ebitda": 99600000, "pretax_income": null, "tax_provision": null, "net_income": 48100000, "net_income_to_common": 48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261300000, "total_current_assets": 9725300000, "total_assets": 15304900000, "short_term_debt": 1430200000, "long_term_debt": 1132300000, "total_debt": 2562500000, "total_liabilities": null, "total_equity": 11212100000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371281, "ticker_id": 14089, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99600000", "netIncome": "48100000", "grossProfit": "51800000", "totalRevenue": "2828600000", "costOfRevenue": "2776800000", "interestExpense": "39500000", "operatingIncome": "-194400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "2562500000", "totalAssets": "15304900000", "longTermDebt": "1132300000", "shortTermDebt": "1430200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9725300000", "totalShareholderEquity": "11212100000", "totalCurrentLiabilities": "2321600000", "cashAndShortTermInvestments": "261300000" } }, "revenue": 2828600000, "cost_of_revenue": 2776800000, "gross_profit": 51800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -194400000, "depreciation_amortisation": 5600000, "ebitda": 99600000, "interest_expense": 39500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48100000, "net_income_continuing_ops": null, "net_income_to_common": 48100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9725300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15304900000, "short_term_debt": 1430200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2321600000, "long_term_debt": 1132300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2562500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11212100000, "shares_outstanding": 59687730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99600000", "netIncome": "48100000", "grossProfit": "51800000", "totalRevenue": "2828600000", "costOfRevenue": "2776800000", "interestExpense": "39500000", "operatingIncome": "-194400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5600000" }, "balance": { "totalDebt": "2562500000", "totalAssets": "15304900000", "longTermDebt": "1132300000", "shortTermDebt": "1430200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9725300000", "totalShareholderEquity": "11212100000", "totalCurrentLiabilities": "2321600000", "cashAndShortTermInvestments": "261300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 2484100000, "cost_of_revenue": 2427500000, "gross_profit": 56600000, "ebit": 1800000, "ebitda": 264900000, "pretax_income": null, "tax_provision": null, "net_income": 212500000, "net_income_to_common": 212500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371282, "ticker_id": 14089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "264900000", "netIncome": "212500000", "grossProfit": "56600000", "totalRevenue": "2484100000", "costOfRevenue": "2427500000", "interestExpense": "29900000", "operatingIncome": "1800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" } }, "revenue": 2484100000, "cost_of_revenue": 2427500000, "gross_profit": 56600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1800000, "depreciation_amortisation": 5300000, "ebitda": 264900000, "interest_expense": 29900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 212500000, "net_income_continuing_ops": null, "net_income_to_common": 212500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "264900000", "netIncome": "212500000", "grossProfit": "56600000", "totalRevenue": "2484100000", "costOfRevenue": "2427500000", "interestExpense": "29900000", "operatingIncome": "1800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 2228300000, "cost_of_revenue": 2102500000, "gross_profit": 125800000, "ebit": 608700000, "ebitda": 174600000, "pretax_income": null, "tax_provision": null, "net_income": 90500000, "net_income_to_common": 90500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 842300000, "total_current_assets": 9597400000, "total_assets": 14968600000, "short_term_debt": 1508900000, "long_term_debt": 1128700000, "total_debt": 2637600000, "total_liabilities": null, "total_equity": 10955800000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371283, "ticker_id": 14089, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174600000", "netIncome": "90500000", "grossProfit": "125800000", "totalRevenue": "2228300000", "costOfRevenue": "2102500000", "interestExpense": "15000000", "operatingIncome": "608700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "2637600000", "totalAssets": "14968600000", "longTermDebt": "1128700000", "shortTermDebt": "1508900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9597400000", "totalShareholderEquity": "10955800000", "totalCurrentLiabilities": "2413600000", "cashAndShortTermInvestments": "842300000" } }, "revenue": 2228300000, "cost_of_revenue": 2102500000, "gross_profit": 125800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 608700000, "depreciation_amortisation": 6700000, "ebitda": 174600000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90500000, "net_income_continuing_ops": null, "net_income_to_common": 90500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 842300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9597400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14968600000, "short_term_debt": 1508900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2413600000, "long_term_debt": 1128700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2637600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10955800000, "shares_outstanding": 59687730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174600000", "netIncome": "90500000", "grossProfit": "125800000", "totalRevenue": "2228300000", "costOfRevenue": "2102500000", "interestExpense": "15000000", "operatingIncome": "608700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6700000" }, "balance": { "totalDebt": "2637600000", "totalAssets": "14968600000", "longTermDebt": "1128700000", "shortTermDebt": "1508900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "9597400000", "totalShareholderEquity": "10955800000", "totalCurrentLiabilities": "2413600000", "cashAndShortTermInvestments": "842300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": 2214900000, "cost_of_revenue": 2211000000, "gross_profit": 3900000, "ebit": -65600000, "ebitda": 123600000, "pretax_income": null, "tax_provision": null, "net_income": 105900000, "net_income_to_common": 105900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371285, "ticker_id": 14089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "123600000", "netIncome": "105900000", "grossProfit": "3900000", "totalRevenue": "2214900000", "costOfRevenue": "2211000000", "interestExpense": "14500000", "operatingIncome": "-65600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4600000" } }, "revenue": 2214900000, "cost_of_revenue": 2211000000, "gross_profit": 3900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65600000, "depreciation_amortisation": 4600000, "ebitda": 123600000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105900000, "net_income_continuing_ops": null, "net_income_to_common": 105900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "123600000", "netIncome": "105900000", "grossProfit": "3900000", "totalRevenue": "2214900000", "costOfRevenue": "2211000000", "interestExpense": "14500000", "operatingIncome": "-65600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4600000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154500000, "total_current_assets": 8177000000, "total_assets": 12373800000, "short_term_debt": 304700000, "long_term_debt": 467600000, "total_debt": 772300000, "total_liabilities": null, "total_equity": 10836800000, "shares_outstanding": 59687730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371286, "ticker_id": 14089, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:57.304666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "772300000", "totalAssets": "12373800000", "longTermDebt": "467600000", "shortTermDebt": "304700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "8177000000", "totalShareholderEquity": "10836800000", "totalCurrentLiabilities": "1047700000", "cashAndShortTermInvestments": "154500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8177000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12373800000, "short_term_debt": 304700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1047700000, "long_term_debt": 467600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 772300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10836800000, "shares_outstanding": 59687730, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "772300000", "totalAssets": "12373800000", "longTermDebt": "467600000", "shortTermDebt": "304700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "59687730", "totalCurrentAssets": "8177000000", "totalShareholderEquity": "10836800000", "totalCurrentLiabilities": "1047700000", "cashAndShortTermInvestments": "154500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }