{ "ticker": { "uuid": "099e6a30-d10c-42d1-9c32-b8db4e5385ca", "symbol": "VMI", "name": "Valmont Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/099e6a30-d10c-42d1-9c32-b8db4e5385ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/099e6a30-d10c-42d1-9c32-b8db4e5385ca/" }, "ticker_metadata": { "id": 4251, "uuid": "099e6a30-d10c-42d1-9c32-b8db4e5385ca", "symbol": "VMI", "name": "Valmont Industries Inc", "asset_type": "equity", "market_cap": 10091410000, "stock_exchange_id": 3, "industry": "Conglomerates", "sector": "Industrials", "description": "Valmont Industries, Inc. produces and sells metal products manufactured in the United States, Australia, Denmark, and internationally. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "099e6a30-d10c-42d1-9c32-b8db4e5385ca", "symbol": "VMI", "name": "Valmont Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/099e6a30-d10c-42d1-9c32-b8db4e5385ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/099e6a30-d10c-42d1-9c32-b8db4e5385ca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.07, "quality": 0.69, "momentum": 0.87, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 533.8, "market_cap": 10471020800, "pe_ratio": 30.3682, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0468, "shareholder_yield": 0.0051, "roe": 0.2053, "piotroski_f_score": 5, "momentum_12_1": 0.5796, "volatility_252d": 0.2902 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.937944+00:00", "batch_id": "" }, "size": { "price_close": 533.8, "market_cap": 10471020800, "market_cap_usd": 10471020800, "enterprise_value": 11891415800, "shares_outstanding": 19616000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.3682, "pb_ratio": 6.2354, "ptbv_ratio": 17.9821, "ps_ratio": 2.5147, "pcf_ratio": 21.161, "pfcf_ratio": 16.5113, "ev_ebitda": 21.3627, "ev_ebit": 26.6513, "ev_sales": 2.8558, "ev_fcf": 18.751, "earnings_yield": 0.0329, "fcf_yield": 0.0533, "price_to_sales": 2.5147, "price_to_book": 6.2354, "price_to_cashflow": 21.161, "ebitda_to_ev": 0.0468, "sales_yield": 0.3502 }, "yield": { "dividend_yield": 0.0051, "buyback_yield": 0, "shareholder_yield": 0.0051, "debt_paydown_yield": null, "total_yield": 0.0051 }, "quality": { "gross_margin": 0.304, "operating_margin": 0.1072, "net_margin": 0.0828, "ebitda_margin": 0.1337, "fcf_margin": 0.1523, "roe": 0.2053, "roa": 0.1004, "roic": 0.1332, "roc_greenblatt": null, "asset_turnover": 1.2122, "cash_conversion": 1.8392, "accruals_ratio": -0.0437, "sbc_to_revenue": 0.0025, "piotroski_f_score": 5, "altman_z_score": 6.9184, "earnings_stability_5y": 0.6352, "revenue_stability_5y": 0.1748, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0401, "net_debt_to_ebitda": 2.5517, "debt_to_assets": 0.4601, "interest_coverage": 11.2, "current_ratio": 2.3758, "quick_ratio": 1.5878, "net_debt": 1420395000, "local_beta": 0.0002, "volatility_252d": 0.2902, "volatility_60d": 0.6953, "max_drawdown_12m": -0.1754, "risk_adjusted_momentum": 1.9972 }, "growth": { "revenue_growth_1y": 0.024, "revenue_growth_3y_cagr": -0.0189, "revenue_growth_5y_cagr": 0.0723, "eps_growth_1y": -0.0083, "eps_growth_3y_cagr": 0.1177, "eps_growth_5y_cagr": 0.2001, "fcf_growth_1y": -0.1058, "book_value_growth_1y": 0.076, "revenue_growth": 0.024, "earnings_growth": -0.0083 }, "momentum": { "price_return_1m": 0.0455, "price_return_3m": 0.2612, "price_return_6m": 0.2913, "price_return_9m": 0.4201, "price_return_12m": 0.6516, "price_return_12m_ex1m": 0.5796, "momentum_6m": 0.2913, "momentum_12m": 0.6516, "momentum_12_1": 0.5796, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6878, "relative_strength": 0.5516 }, "raw_ttm": { "revenue_ttm": 4163984999, "gross_profit_ttm": 1265712000, "ebit_ttm": 446185000, "ebitda_ttm": 556645000, "net_income_ttm": 344802000, "eps_diluted_ttm": 17.5776, "operating_cash_flow_ttm": 494827000, "capital_expenditure_ttm": 139347000, "fcf_ttm": 634174000, "dividends_paid_ttm": 53741000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39838000, "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_current_liabilities": 745860000, "net_ppe": null, "total_assets": 3435165000, "total_debt": 1580584000, "total_equity": 1679282000, "net_working_capital": 1656238000, "book_value_per_share": 85.6078, "retained_earnings": 3244024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582301000, "tangible_book_per_share": 29.685 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 90, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18 }, "composites": { "value_composite": 93, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2198, "os_score": 0.37, "value_percentile": 0.07, "quality_percentile": 0.69, "momentum_percentile": 0.87, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5195, "ticker_id": 4251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.937944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 533.8, "market_cap": 10471020800, "market_cap_usd": 10471020800, "enterprise_value": 11891415800, "shares_outstanding": 19616000, "fx_rate_to_usd": null, "pe_ratio": 30.36821364, "pb_ratio": 6.23541537, "ptbv_ratio": 17.98214463, "ps_ratio": 2.51466343, "pcf_ratio": 21.16097303, "pfcf_ratio": 16.51127419, "ev_ebitda": 21.36265627, "ev_ebit": 26.65131235, "ev_sales": 2.85577777, "ev_fcf": 18.75103016, "earnings_yield": 0.03292917, "fcf_yield": 0.0533304, "dividend_yield": 0.00513236, "buyback_yield": 0, "shareholder_yield": 0.00513236, "debt_paydown_yield": null, "total_yield": 0.00513236, "gross_margin": 0.30396651, "operating_margin": 0.10715336, "net_margin": 0.08280577, "ebitda_margin": 0.13368084, "fcf_margin": 0.15229978, "roe": 0.20532704, "roa": 0.10037422, "roic": 0.13321819, "roc_greenblatt": null, "asset_turnover": 1.21216448, "cash_conversion": 1.83924107, "accruals_ratio": -0.0436733, "sbc_to_revenue": 0.00250817, "debt_to_equity": 1.04007665, "net_debt_to_ebitda": 2.5517071, "debt_to_assets": 0.4601188, "interest_coverage": 11.19998494, "current_ratio": 2.37577427, "quick_ratio": 1.58780468, "net_debt": 1420395000, "revenue_growth_1y": 0.02396767, "revenue_growth_3y_cagr": -0.01885214, "revenue_growth_5y_cagr": 0.0722678, "eps_growth_1y": -0.00832907, "eps_growth_3y_cagr": 0.11769511, "eps_growth_5y_cagr": 0.20012597, "fcf_growth_1y": -0.10583501, "book_value_growth_1y": 0.07601854, "piotroski_f_score": 5, "altman_z_score": 6.9184416, "earnings_stability_5y": 0.635183, "revenue_stability_5y": 0.174803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04553912, "price_return_3m": 0.26116722, "price_return_6m": 0.2912599, "price_return_9m": 0.42011935, "price_return_12m": 0.65157825, "price_return_12m_ex1m": 0.5796427, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68775838, "relative_strength": 0.55161467, "local_beta": 0.0002, "volatility_252d": 0.290232, "volatility_60d": 0.695286, "max_drawdown_12m": -0.17539379, "revenue_ttm": 4163984999, "gross_profit_ttm": 1265712000, "ebit_ttm": 446185000, "ebitda_ttm": 556645000, "net_income_ttm": 344802000, "eps_diluted_ttm": 17.57758972, "operating_cash_flow_ttm": 494827000, "capital_expenditure_ttm": 139347000, "fcf_ttm": 634174000, "dividends_paid_ttm": 53741000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39838000, "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_current_liabilities": 745860000, "net_ppe": null, "total_assets": 3435165000, "total_debt": 1580584000, "total_equity": 1679282000, "net_working_capital": 1656238000, "book_value_per_share": 85.60776917, "retained_earnings": 3244024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582301000, "tangible_book_per_share": 29.68500204, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 90, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 93, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 533.8, "os": 0.37, "value": 0.07, "quality": 0.69, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 30.3682, "earnings_yield": 0.0329, "shareholder_yield": 0.0051, "roe": 0.2053, "momentum_12_1": 0.5796, "complete_fields": { "id": 5195, "ticker_id": 4251, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.937944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 533.8, "market_cap": 10471020800, "market_cap_usd": 10471020800, "enterprise_value": 11891415800, "shares_outstanding": 19616000, "fx_rate_to_usd": null, "pe_ratio": 30.36821364, "pb_ratio": 6.23541537, "ptbv_ratio": 17.98214463, "ps_ratio": 2.51466343, "pcf_ratio": 21.16097303, "pfcf_ratio": 16.51127419, "ev_ebitda": 21.36265627, "ev_ebit": 26.65131235, "ev_sales": 2.85577777, "ev_fcf": 18.75103016, "earnings_yield": 0.03292917, "fcf_yield": 0.0533304, "dividend_yield": 0.00513236, "buyback_yield": 0, "shareholder_yield": 0.00513236, "debt_paydown_yield": null, "total_yield": 0.00513236, "gross_margin": 0.30396651, "operating_margin": 0.10715336, "net_margin": 0.08280577, "ebitda_margin": 0.13368084, "fcf_margin": 0.15229978, "roe": 0.20532704, "roa": 0.10037422, "roic": 0.13321819, "roc_greenblatt": null, "asset_turnover": 1.21216448, "cash_conversion": 1.83924107, "accruals_ratio": -0.0436733, "sbc_to_revenue": 0.00250817, "debt_to_equity": 1.04007665, "net_debt_to_ebitda": 2.5517071, "debt_to_assets": 0.4601188, "interest_coverage": 11.19998494, "current_ratio": 2.37577427, "quick_ratio": 1.58780468, "net_debt": 1420395000, "revenue_growth_1y": 0.02396767, "revenue_growth_3y_cagr": -0.01885214, "revenue_growth_5y_cagr": 0.0722678, "eps_growth_1y": -0.00832907, "eps_growth_3y_cagr": 0.11769511, "eps_growth_5y_cagr": 0.20012597, "fcf_growth_1y": -0.10583501, "book_value_growth_1y": 0.07601854, "piotroski_f_score": 5, "altman_z_score": 6.9184416, "earnings_stability_5y": 0.635183, "revenue_stability_5y": 0.174803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04553912, "price_return_3m": 0.26116722, "price_return_6m": 0.2912599, "price_return_9m": 0.42011935, "price_return_12m": 0.65157825, "price_return_12m_ex1m": 0.5796427, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68775838, "relative_strength": 0.55161467, "local_beta": 0.0002, "volatility_252d": 0.290232, "volatility_60d": 0.695286, "max_drawdown_12m": -0.17539379, "revenue_ttm": 4163984999, "gross_profit_ttm": 1265712000, "ebit_ttm": 446185000, "ebitda_ttm": 556645000, "net_income_ttm": 344802000, "eps_diluted_ttm": 17.57758972, "operating_cash_flow_ttm": 494827000, "capital_expenditure_ttm": 139347000, "fcf_ttm": 634174000, "dividends_paid_ttm": 53741000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39838000, "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_current_liabilities": 745860000, "net_ppe": null, "total_assets": 3435165000, "total_debt": 1580584000, "total_equity": 1679282000, "net_working_capital": 1656238000, "book_value_per_share": 85.60776917, "retained_earnings": 3244024000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 582301000, "tangible_book_per_share": 29.68500204, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 71, "rank_pb": 83, "rank_ptbv": 90, "rank_ps": 57, "rank_pcf": 78, "rank_ev_ebitda": 78, "rank_ev_ebit": 80, "rank_earnings_yield": 70, "rank_fcf_yield": 66, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 19, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 70, "rank_fcf_margin": 58, "rank_piotroski": 64, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 18, "value_composite": 93, "quality_composite": 31, "momentum_composite": 13, "growth_composite": 71, "yield_composite": 68, "svqf_composite": 85, "vc1_composite": 90, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 795663000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 1097159000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350663, "ticker_id": 4251, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418094000", "ebitda": "506603000", "netIncome": "350273000", "grossProfit": "1239936000", "depreciation": "None", "totalRevenue": "4104102000", "costOfRevenue": "2864166000", "interestIncome": "28766000", "incomeBeforeTax": "377552000", "interestExpense": "40542000", "operatingIncome": "522303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23864000", "reportedCurrency": "USD", "netInterestIncome": "-32353000", "nonInterestIncome": "None", "operatingExpenses": "717633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88509000", "sellingGeneralAndAdministrative": "717633000", "netIncomeFromContinuingOperations": "353688000" }, "balance": { "goodwill": "975818000", "inventory": "566396000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3369329000", "longTermDebt": "795150000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121341000", "reportedCurrency": "USD", "retainedEarnings": "3156235000", "totalLiabilities": "1727044000", "otherCurrentAssets": "109063000", "totalCurrentAssets": "1719648000", "currentLongTermDebt": "513000", "longTermInvestments": "29631000", "shortTermInvestments": "None", "currentNetReceivables": "857049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649681000", "currentAccountsPayable": "359539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673863000", "shortLongTermDebtTotal": "1055677000", "totalShareholderEquity": "1632787000", "capitalLeaseObligations": "130007000", "otherCurrentLiabilities": "358964000", "totalCurrentLiabilities": "731620000", "otherNonCurrentLiabilities": "35320000", "totalNonCurrentLiabilities": "995424000", "cashAndShortTermInvestments": "187140000", "commonStockSharesOutstanding": "19937000", "intangibleAssetsExcludingGoodwill": "121341000", "cashAndCashEquivalentsAtCarryingValue": "187140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334784000", "profitLoss": "None", "dividendPayout": "52481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39442000", "operatingCashflow": "456484000", "capitalExpenditures": "145035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197091000", "cashflowFromInvestment": "-244510000", "stockBasedCompensation": "24308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "research_and_development": null, "selling_general_admin": 717633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418094000, "depreciation_amortisation": 88509000, "ebitda": 506603000, "interest_expense": 40542000, "interest_income": null, "other_non_operating": null, "pretax_income": 377552000, "tax_provision": 23864000, "effective_tax_rate": null, "net_income": 350273000, "net_income_continuing_ops": 353688000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187140000, "short_term_investments": null, "net_receivables": 857049000, "inventory": 566396000, "other_current_assets": null, "total_current_assets": 1719648000, "net_ppe": null, "goodwill": 975818000, "intangible_assets": 121341000, "goodwill_and_intangibles": 1097159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649681000, "total_assets": 3369329000, "short_term_debt": 513000, "accounts_payable": 359539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731620000, "long_term_debt": 795150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995424000, "total_liabilities": 1727044000, "total_debt": 795663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3156235000, "total_equity": 1632787000, "shares_outstanding": 19937000, "operating_cash_flow": 456484000, "stock_based_compensation": 24308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244510000, "dividends_paid": 52481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -197091000, "free_cash_flow": 601519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "418094000", "ebitda": "506603000", "netIncome": "350273000", "grossProfit": "1239936000", "depreciation": "None", "totalRevenue": "4104102000", "costOfRevenue": "2864166000", "interestIncome": "28766000", "incomeBeforeTax": "377552000", "interestExpense": "40542000", "operatingIncome": "522303000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23864000", "reportedCurrency": "USD", "netInterestIncome": "-32353000", "nonInterestIncome": "None", "operatingExpenses": "717633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2864166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88509000", "sellingGeneralAndAdministrative": "717633000", "netIncomeFromContinuingOperations": "353688000" }, "balance": { "goodwill": "975818000", "inventory": "566396000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3369329000", "longTermDebt": "795150000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121341000", "reportedCurrency": "USD", "retainedEarnings": "3156235000", "totalLiabilities": "1727044000", "otherCurrentAssets": "109063000", "totalCurrentAssets": "1719648000", "currentLongTermDebt": "513000", "longTermInvestments": "29631000", "shortTermInvestments": "None", "currentNetReceivables": "857049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649681000", "currentAccountsPayable": "359539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673863000", "shortLongTermDebtTotal": "1055677000", "totalShareholderEquity": "1632787000", "capitalLeaseObligations": "130007000", "otherCurrentLiabilities": "358964000", "totalCurrentLiabilities": "731620000", "otherNonCurrentLiabilities": "35320000", "totalNonCurrentLiabilities": "995424000", "cashAndShortTermInvestments": "187140000", "commonStockSharesOutstanding": "19937000", "intangibleAssetsExcludingGoodwill": "121341000", "cashAndCashEquivalentsAtCarryingValue": "187140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334784000", "profitLoss": "None", "dividendPayout": "52481000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "39442000", "operatingCashflow": "456484000", "capitalExpenditures": "145035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-197091000", "cashflowFromInvestment": "-244510000", "stockBasedCompensation": "24308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 4075034000, "cost_of_revenue": 2833822000, "gross_profit": 1241212000, "ebit": 527403000, "ebitda": 622798000, "pretax_income": 468681000, "tax_provision": 117978000, "net_income": 348259000, "net_income_to_common": 348259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164315000, "total_current_assets": 1683392000, "total_assets": 3329972000, "short_term_debt": 2361000, "long_term_debt": 729941000, "total_debt": 732302000, "total_liabilities": 1736359000, "total_equity": 1542094000, "shares_outstanding": 20261000, "goodwill_and_intangibles": 757929000 }, "cash_flow": { "operating_cash_flow": 572678000, "capital_expenditure": 79451000, "free_cash_flow": 652129000, "dividends_paid": 48358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350668, "ticker_id": 4251, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527403000", "ebitda": "622798000", "netIncome": "348259000", "grossProfit": "1241212000", "depreciation": "None", "totalRevenue": "4075034000", "costOfRevenue": "2833822000", "interestIncome": "7183000", "incomeBeforeTax": "468681000", "interestExpense": "58722000", "operatingIncome": "524584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117978000", "reportedCurrency": "USD", "netInterestIncome": "-51539000", "nonInterestIncome": "None", "operatingExpenses": "716628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95395000", "sellingGeneralAndAdministrative": "716628000", "netIncomeFromContinuingOperations": "350624000" }, "balance": { "goodwill": "623847000", "inventory": "590263000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3329972000", "longTermDebt": "729941000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134082000", "reportedCurrency": "USD", "retainedEarnings": "2940838000", "totalLiabilities": "1736359000", "otherCurrentAssets": "87197000", "totalCurrentAssets": "1683392000", "currentLongTermDebt": "2361000", "longTermInvestments": "27379000", "shortTermInvestments": "None", "currentNetReceivables": "841617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "372197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735888000", "shortLongTermDebtTotal": "866836000", "totalShareholderEquity": "1542094000", "capitalLeaseObligations": "134534000", "otherCurrentLiabilities": "287426000", "totalCurrentLiabilities": "811425000", "otherNonCurrentLiabilities": "20813000", "totalNonCurrentLiabilities": "924934000", "cashAndShortTermInvestments": "164315000", "commonStockSharesOutstanding": "20261000", "intangibleAssetsExcludingGoodwill": "134082000", "cashAndCashEquivalentsAtCarryingValue": "164315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350624000", "profitLoss": "None", "dividendPayout": "48358000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45643000", "operatingCashflow": "572678000", "capitalExpenditures": "79451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522560000", "cashflowFromInvestment": "-78878000", "stockBasedCompensation": "29869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4075034000, "cost_of_revenue": 2833822000, "gross_profit": 1241212000, "research_and_development": 59000000, "selling_general_admin": 716628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527403000, "depreciation_amortisation": 95395000, "ebitda": 622798000, "interest_expense": 58722000, "interest_income": null, "other_non_operating": null, "pretax_income": 468681000, "tax_provision": 117978000, "effective_tax_rate": null, "net_income": 348259000, "net_income_continuing_ops": 350624000, "net_income_to_common": 348259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164315000, "short_term_investments": null, "net_receivables": 841617000, "inventory": 590263000, "other_current_assets": null, "total_current_assets": 1683392000, "net_ppe": null, "goodwill": 623847000, "intangible_assets": 134082000, "goodwill_and_intangibles": 757929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646580000, "total_assets": 3329972000, "short_term_debt": 2361000, "accounts_payable": 372197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811425000, "long_term_debt": 729941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924934000, "total_liabilities": 1736359000, "total_debt": 732302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2940838000, "total_equity": 1542094000, "shares_outstanding": 20261000, "operating_cash_flow": 572678000, "stock_based_compensation": 29869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78878000, "dividends_paid": 48358000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -522560000, "free_cash_flow": 652129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527403000", "ebitda": "622798000", "netIncome": "348259000", "grossProfit": "1241212000", "depreciation": "None", "totalRevenue": "4075034000", "costOfRevenue": "2833822000", "interestIncome": "7183000", "incomeBeforeTax": "468681000", "interestExpense": "58722000", "operatingIncome": "524584000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "117978000", "reportedCurrency": "USD", "netInterestIncome": "-51539000", "nonInterestIncome": "None", "operatingExpenses": "716628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2833822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95395000", "sellingGeneralAndAdministrative": "716628000", "netIncomeFromContinuingOperations": "350624000" }, "balance": { "goodwill": "623847000", "inventory": "590263000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3329972000", "longTermDebt": "729941000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134082000", "reportedCurrency": "USD", "retainedEarnings": "2940838000", "totalLiabilities": "1736359000", "otherCurrentAssets": "87197000", "totalCurrentAssets": "1683392000", "currentLongTermDebt": "2361000", "longTermInvestments": "27379000", "shortTermInvestments": "None", "currentNetReceivables": "841617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "372197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735888000", "shortLongTermDebtTotal": "866836000", "totalShareholderEquity": "1542094000", "capitalLeaseObligations": "134534000", "otherCurrentLiabilities": "287426000", "totalCurrentLiabilities": "811425000", "otherNonCurrentLiabilities": "20813000", "totalNonCurrentLiabilities": "924934000", "cashAndShortTermInvestments": "164315000", "commonStockSharesOutstanding": "20261000", "intangibleAssetsExcludingGoodwill": "134082000", "cashAndCashEquivalentsAtCarryingValue": "164315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "350624000", "profitLoss": "None", "dividendPayout": "48358000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "45643000", "operatingCashflow": "572678000", "capitalExpenditures": "79451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-522560000", "cashflowFromInvestment": "-78878000", "stockBasedCompensation": "29869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48358000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 4174598000, "cost_of_revenue": 2938564000, "gross_profit": 1236034000, "ebit": 293260000, "ebitda": 391968000, "pretax_income": 235033000, "tax_provision": 90121000, "net_income": 143475000, "net_income_to_common": 143475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203041000, "total_current_assets": 1787629000, "total_assets": 3477448000, "short_term_debt": 3924000, "long_term_debt": 1107885000, "total_debt": 1111809000, "total_liabilities": 2060376000, "total_equity": 1354280000, "shares_outstanding": 21159000, "goodwill_and_intangibles": 783651000 }, "cash_flow": { "operating_cash_flow": 306775000, "capital_expenditure": 96771000, "free_cash_flow": 403546000, "dividends_paid": 49515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350673, "ticker_id": 4251, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "293260000", "ebitda": "391968000", "netIncome": "143475000", "grossProfit": "1236034000", "depreciation": "None", "totalRevenue": "4174598000", "costOfRevenue": "2938564000", "interestIncome": "6230000", "incomeBeforeTax": "235033000", "interestExpense": "56808000", "operatingIncome": "291557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90121000", "reportedCurrency": "USD", "netInterestIncome": "-50578000", "nonInterestIncome": "None", "operatingExpenses": "944477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2938564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98708000", "sellingGeneralAndAdministrative": "768423000", "netIncomeFromContinuingOperations": "144912000" }, "balance": { "goodwill": "632964000", "inventory": "658428000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3477448000", "longTermDebt": "1107885000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150687000", "reportedCurrency": "USD", "retainedEarnings": "2643606000", "totalLiabilities": "2060376000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1787629000", "currentLongTermDebt": "3924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689819000", "currentAccountsPayable": "358311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "789010000", "shortLongTermDebtTotal": "1274552000", "totalShareholderEquity": "1354280000", "capitalLeaseObligations": "162743000", "otherCurrentLiabilities": "289164000", "totalCurrentLiabilities": "723102000", "otherNonCurrentLiabilities": "12818000", "totalNonCurrentLiabilities": "1337274000", "cashAndShortTermInvestments": "203041000", "commonStockSharesOutstanding": "21159000", "intangibleAssetsExcludingGoodwill": "150687000", "cashAndCashEquivalentsAtCarryingValue": "203041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144912000", "profitLoss": "None", "dividendPayout": "49515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "88433000", "operatingCashflow": "306775000", "capitalExpenditures": "96771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176405000", "cashflowFromInvestment": "-115281000", "stockBasedCompensation": "39219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4174598000, "cost_of_revenue": 2938564000, "gross_profit": 1236034000, "research_and_development": 55000000, "selling_general_admin": 768423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293260000, "depreciation_amortisation": 98708000, "ebitda": 391968000, "interest_expense": 56808000, "interest_income": null, "other_non_operating": null, "pretax_income": 235033000, "tax_provision": 90121000, "effective_tax_rate": null, "net_income": 143475000, "net_income_continuing_ops": 144912000, "net_income_to_common": 143475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203041000, "short_term_investments": null, "net_receivables": 834406000, "inventory": 658428000, "other_current_assets": null, "total_current_assets": 1787629000, "net_ppe": null, "goodwill": 632964000, "intangible_assets": 150687000, "goodwill_and_intangibles": 783651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689819000, "total_assets": 3477448000, "short_term_debt": 3924000, "accounts_payable": 358311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723102000, "long_term_debt": 1107885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1337274000, "total_liabilities": 2060376000, "total_debt": 1111809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643606000, "total_equity": 1354280000, "shares_outstanding": 21159000, "operating_cash_flow": 306775000, "stock_based_compensation": 39219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115281000, "dividends_paid": 49515000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176405000, "free_cash_flow": 403546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "293260000", "ebitda": "391968000", "netIncome": "143475000", "grossProfit": "1236034000", "depreciation": "None", "totalRevenue": "4174598000", "costOfRevenue": "2938564000", "interestIncome": "6230000", "incomeBeforeTax": "235033000", "interestExpense": "56808000", "operatingIncome": "291557000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "90121000", "reportedCurrency": "USD", "netInterestIncome": "-50578000", "nonInterestIncome": "None", "operatingExpenses": "944477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2938564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98708000", "sellingGeneralAndAdministrative": "768423000", "netIncomeFromContinuingOperations": "144912000" }, "balance": { "goodwill": "632964000", "inventory": "658428000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3477448000", "longTermDebt": "1107885000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150687000", "reportedCurrency": "USD", "retainedEarnings": "2643606000", "totalLiabilities": "2060376000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1787629000", "currentLongTermDebt": "3924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689819000", "currentAccountsPayable": "358311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "789010000", "shortLongTermDebtTotal": "1274552000", "totalShareholderEquity": "1354280000", "capitalLeaseObligations": "162743000", "otherCurrentLiabilities": "289164000", "totalCurrentLiabilities": "723102000", "otherNonCurrentLiabilities": "12818000", "totalNonCurrentLiabilities": "1337274000", "cashAndShortTermInvestments": "203041000", "commonStockSharesOutstanding": "21159000", "intangibleAssetsExcludingGoodwill": "150687000", "cashAndCashEquivalentsAtCarryingValue": "203041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144912000", "profitLoss": "None", "dividendPayout": "49515000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "88433000", "operatingCashflow": "306775000", "capitalExpenditures": "96771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176405000", "cashflowFromInvestment": "-115281000", "stockBasedCompensation": "39219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49515000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 4345250000, "cost_of_revenue": 3219026000, "gross_profit": 1126224000, "ebit": 411422000, "ebitda": 508589000, "pretax_income": 362938000, "tax_provision": 108687000, "net_income": 250863000, "net_income_to_common": 250863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185406000, "total_current_assets": 1780585000, "total_assets": 3556996000, "short_term_debt": 7040000, "long_term_debt": 870935000, "total_debt": 877975000, "total_liabilities": 1915284000, "total_equity": 1580847000, "shares_outstanding": 21580000, "goodwill_and_intangibles": 916476000 }, "cash_flow": { "operating_cash_flow": 326265000, "capital_expenditure": 93288000, "free_cash_flow": 419553000, "dividends_paid": 45813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350678, "ticker_id": 4251, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411422000", "ebitda": "508589000", "netIncome": "250863000", "grossProfit": "1126224000", "depreciation": "None", "totalRevenue": "4345250000", "costOfRevenue": "3219026000", "interestIncome": "2015000", "incomeBeforeTax": "362938000", "interestExpense": "47534000", "operatingIncome": "433249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "108687000", "reportedCurrency": "USD", "netInterestIncome": "-45519000", "nonInterestIncome": "None", "operatingExpenses": "692975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-22777000", "costofGoodsAndServicesSold": "3219026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97167000", "sellingGeneralAndAdministrative": "692975000", "netIncomeFromContinuingOperations": "255201000" }, "balance": { "goodwill": "739861000", "inventory": "728762000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3556996000", "longTermDebt": "870935000", "shortTermDebt": "7040000", "treasuryStock": "-765183000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176615000", "reportedCurrency": "USD", "retainedEarnings": "2593039000", "totalLiabilities": "1915284000", "otherCurrentAssets": "87697000", "totalCurrentAssets": "1780585000", "currentLongTermDebt": "7040000", "longTermInvestments": "None", "shortTermInvestments": "136000", "currentNetReceivables": "778720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776411000", "currentAccountsPayable": "360312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595578000", "shortLongTermDebtTotal": "1033444000", "totalShareholderEquity": "1580847000", "capitalLeaseObligations": "155469000", "otherCurrentLiabilities": "260062000", "totalCurrentLiabilities": "803993000", "otherNonCurrentLiabilities": "84887000", "totalNonCurrentLiabilities": "1111291000", "cashAndShortTermInvestments": "185406000", "commonStockSharesOutstanding": "21580000", "intangibleAssetsExcludingGoodwill": "176615000", "cashAndCashEquivalentsAtCarryingValue": "185406000", "accumulatedDepreciationAmortizationPPE": "-837573000" }, "cashflow": { "netIncome": "254251000", "profitLoss": "None", "dividendPayout": "45813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3429000", "operatingCashflow": "326265000", "capitalExpenditures": "93288000", "changeInReceivables": "-74163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181905000", "cashflowFromInvestment": "-132080000", "stockBasedCompensation": "41850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4345250000, "cost_of_revenue": 3219026000, "gross_profit": 1126224000, "research_and_development": 46000000, "selling_general_admin": 692975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411422000, "depreciation_amortisation": 97167000, "ebitda": 508589000, "interest_expense": 47534000, "interest_income": null, "other_non_operating": null, "pretax_income": 362938000, "tax_provision": 108687000, "effective_tax_rate": null, "net_income": 250863000, "net_income_continuing_ops": 255201000, "net_income_to_common": 250863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185406000, "short_term_investments": 136000, "net_receivables": 778720000, "inventory": 728762000, "other_current_assets": null, "total_current_assets": 1780585000, "net_ppe": null, "goodwill": 739861000, "intangible_assets": 176615000, "goodwill_and_intangibles": 916476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1776411000, "total_assets": 3556996000, "short_term_debt": 7040000, "accounts_payable": 360312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 803993000, "long_term_debt": 870935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1111291000, "total_liabilities": 1915284000, "total_debt": 877975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2593039000, "total_equity": 1580847000, "shares_outstanding": 21580000, "operating_cash_flow": 326265000, "stock_based_compensation": 41850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132080000, "dividends_paid": 45813000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181905000, "free_cash_flow": 419553000, "net_change_in_cash": 12280000 }, "raw_data": { "income": { "ebit": "411422000", "ebitda": "508589000", "netIncome": "250863000", "grossProfit": "1126224000", "depreciation": "None", "totalRevenue": "4345250000", "costOfRevenue": "3219026000", "interestIncome": "2015000", "incomeBeforeTax": "362938000", "interestExpense": "47534000", "operatingIncome": "433249000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "108687000", "reportedCurrency": "USD", "netInterestIncome": "-45519000", "nonInterestIncome": "None", "operatingExpenses": "692975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "-22777000", "costofGoodsAndServicesSold": "3219026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97167000", "sellingGeneralAndAdministrative": "692975000", "netIncomeFromContinuingOperations": "255201000" }, "balance": { "goodwill": "739861000", "inventory": "728762000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3556996000", "longTermDebt": "870935000", "shortTermDebt": "7040000", "treasuryStock": "-765183000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "176615000", "reportedCurrency": "USD", "retainedEarnings": "2593039000", "totalLiabilities": "1915284000", "otherCurrentAssets": "87697000", "totalCurrentAssets": "1780585000", "currentLongTermDebt": "7040000", "longTermInvestments": "None", "shortTermInvestments": "136000", "currentNetReceivables": "778720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776411000", "currentAccountsPayable": "360312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "595578000", "shortLongTermDebtTotal": "1033444000", "totalShareholderEquity": "1580847000", "capitalLeaseObligations": "155469000", "otherCurrentLiabilities": "260062000", "totalCurrentLiabilities": "803993000", "otherNonCurrentLiabilities": "84887000", "totalNonCurrentLiabilities": "1111291000", "cashAndShortTermInvestments": "185406000", "commonStockSharesOutstanding": "21580000", "intangibleAssetsExcludingGoodwill": "176615000", "cashAndCashEquivalentsAtCarryingValue": "185406000", "accumulatedDepreciationAmortizationPPE": "-837573000" }, "cashflow": { "netIncome": "254251000", "profitLoss": "None", "dividendPayout": "45813000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3429000", "operatingCashflow": "326265000", "capitalExpenditures": "93288000", "changeInReceivables": "-74163000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181905000", "cashflowFromInvestment": "-132080000", "stockBasedCompensation": "41850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45813000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12280000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40474000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97167000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 3501575000, "cost_of_revenue": 2617686000, "gross_profit": 883889000, "ebit": 302695000, "ebitda": 395272000, "pretax_income": 259139000, "tax_provision": 61414000, "net_income": 195630000, "net_income_to_common": 195630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177232000, "total_current_assets": 1712763000, "total_assets": 3447249000, "short_term_debt": 18323000, "long_term_debt": 947072000, "total_debt": 965395000, "total_liabilities": 2033652000, "total_equity": 1386847000, "shares_outstanding": 21493000, "goodwill_and_intangibles": 883930000 }, "cash_flow": { "operating_cash_flow": 65938000, "capital_expenditure": 107790000, "free_cash_flow": 173728000, "dividends_paid": 41412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350683, "ticker_id": 4251, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302695000", "ebitda": "395272000", "netIncome": "195630000", "grossProfit": "883889000", "depreciation": "None", "totalRevenue": "3501575000", "costOfRevenue": "2617686000", "interestIncome": "39500000", "incomeBeforeTax": "259139000", "interestExpense": "42612000", "operatingIncome": "286785000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61414000", "reportedCurrency": "USD", "netInterestIncome": "-41420000", "nonInterestIncome": "None", "operatingExpenses": "597104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "14966000", "costofGoodsAndServicesSold": "2617686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92577000", "sellingGeneralAndAdministrative": "590608000", "netIncomeFromContinuingOperations": "198669000" }, "balance": { "goodwill": "708566000", "inventory": "728834000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3447249000", "longTermDebt": "947072000", "shortTermDebt": "18323000", "treasuryStock": "-773712000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "175364000", "reportedCurrency": "USD", "retainedEarnings": "2394307000", "totalLiabilities": "2033652000", "otherCurrentAssets": "83646000", "totalCurrentAssets": "1712763000", "currentLongTermDebt": "18323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734486000", "currentAccountsPayable": "347841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598605000", "shortLongTermDebtTotal": "1113154000", "totalShareholderEquity": "1386847000", "capitalLeaseObligations": "147759000", "otherCurrentLiabilities": "263946000", "totalCurrentLiabilities": "765856000", "otherNonCurrentLiabilities": "89743000", "totalNonCurrentLiabilities": "1267796000", "cashAndShortTermInvestments": "177232000", "commonStockSharesOutstanding": "21493000", "intangibleAssetsExcludingGoodwill": "175364000", "cashAndCashEquivalentsAtCarryingValue": "177232000", "accumulatedDepreciationAmortizationPPE": "-823496000" }, "cashflow": { "netIncome": "197725000", "profitLoss": "None", "dividendPayout": "41412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-289942000", "operatingCashflow": "65938000", "capitalExpenditures": "107790000", "changeInReceivables": "-69275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133500000", "cashflowFromInvestment": "-417308000", "stockBasedCompensation": "28720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-217870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3501575000, "cost_of_revenue": 2617686000, "gross_profit": 883889000, "research_and_development": 37000000, "selling_general_admin": 590608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302695000, "depreciation_amortisation": 92577000, "ebitda": 395272000, "interest_expense": 42612000, "interest_income": null, "other_non_operating": null, "pretax_income": 259139000, "tax_provision": 61414000, "effective_tax_rate": null, "net_income": 195630000, "net_income_continuing_ops": 198669000, "net_income_to_common": 195630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177232000, "short_term_investments": null, "net_receivables": 723051000, "inventory": 728834000, "other_current_assets": null, "total_current_assets": 1712763000, "net_ppe": null, "goodwill": 708566000, "intangible_assets": 175364000, "goodwill_and_intangibles": 883930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1734486000, "total_assets": 3447249000, "short_term_debt": 18323000, "accounts_payable": 347841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 765856000, "long_term_debt": 947072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1267796000, "total_liabilities": 2033652000, "total_debt": 965395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2394307000, "total_equity": 1386847000, "shares_outstanding": 21493000, "operating_cash_flow": 65938000, "stock_based_compensation": 28720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417308000, "dividends_paid": 41412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133500000, "free_cash_flow": 173728000, "net_change_in_cash": -217870000 }, "raw_data": { "income": { "ebit": "302695000", "ebitda": "395272000", "netIncome": "195630000", "grossProfit": "883889000", "depreciation": "None", "totalRevenue": "3501575000", "costOfRevenue": "2617686000", "interestIncome": "39500000", "incomeBeforeTax": "259139000", "interestExpense": "42612000", "operatingIncome": "286785000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "61414000", "reportedCurrency": "USD", "netInterestIncome": "-41420000", "nonInterestIncome": "None", "operatingExpenses": "597104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37000000", "otherNonOperatingIncome": "14966000", "costofGoodsAndServicesSold": "2617686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92577000", "sellingGeneralAndAdministrative": "590608000", "netIncomeFromContinuingOperations": "198669000" }, "balance": { "goodwill": "708566000", "inventory": "728834000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3447249000", "longTermDebt": "947072000", "shortTermDebt": "18323000", "treasuryStock": "-773712000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "175364000", "reportedCurrency": "USD", "retainedEarnings": "2394307000", "totalLiabilities": "2033652000", "otherCurrentAssets": "83646000", "totalCurrentAssets": "1712763000", "currentLongTermDebt": "18323000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "723051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1734486000", "currentAccountsPayable": "347841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "598605000", "shortLongTermDebtTotal": "1113154000", "totalShareholderEquity": "1386847000", "capitalLeaseObligations": "147759000", "otherCurrentLiabilities": "263946000", "totalCurrentLiabilities": "765856000", "otherNonCurrentLiabilities": "89743000", "totalNonCurrentLiabilities": "1267796000", "cashAndShortTermInvestments": "177232000", "commonStockSharesOutstanding": "21493000", "intangibleAssetsExcludingGoodwill": "175364000", "cashAndCashEquivalentsAtCarryingValue": "177232000", "accumulatedDepreciationAmortizationPPE": "-823496000" }, "cashflow": { "netIncome": "197725000", "profitLoss": "None", "dividendPayout": "41412000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-289942000", "operatingCashflow": "65938000", "capitalExpenditures": "107790000", "changeInReceivables": "-69275000", "changeInExchangeRate": "None", "cashflowFromFinancing": "133500000", "cashflowFromInvestment": "-417308000", "stockBasedCompensation": "28720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-217870000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 2895355000, "cost_of_revenue": 2129841000, "gross_profit": 765514000, "ebit": 233843000, "ebitda": 316735000, "pretax_income": 191764000, "tax_provision": 49615000, "net_income": 140693000, "net_income_to_common": 140693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400726000, "total_current_assets": 1560518000, "total_assets": 2959053000, "short_term_debt": 37895000, "long_term_debt": 728431000, "total_debt": 766326000, "total_liabilities": 1745324000, "total_equity": 1182062000, "shares_outstanding": 21425000, "goodwill_and_intangibles": 597515000 }, "cash_flow": { "operating_cash_flow": 316294000, "capital_expenditure": 106700000, "free_cash_flow": 422994000, "dividends_paid": 36930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350688, "ticker_id": 4251, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233843000", "ebitda": "316735000", "netIncome": "140693000", "grossProfit": "765514000", "depreciation": "None", "totalRevenue": "2895355000", "costOfRevenue": "2129841000", "interestIncome": "2374000", "incomeBeforeTax": "191764000", "interestExpense": "41075000", "operatingIncome": "225953000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49615000", "reportedCurrency": "USD", "netInterestIncome": "-38701000", "nonInterestIncome": "None", "operatingExpenses": "539561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "6886000", "costofGoodsAndServicesSold": "2129841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82892000", "sellingGeneralAndAdministrative": "522923000", "netIncomeFromContinuingOperations": "143153000" }, "balance": { "goodwill": "430322000", "inventory": "448941000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2959053000", "longTermDebt": "728431000", "shortTermDebt": "37895000", "treasuryStock": "-781422000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "167193000", "reportedCurrency": "USD", "retainedEarnings": "2245035000", "totalLiabilities": "1745324000", "otherCurrentAssets": "71073000", "totalCurrentAssets": "1560518000", "currentLongTermDebt": "37895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398535000", "currentAccountsPayable": "268099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "597727000", "shortLongTermDebtTotal": "846528000", "totalShareholderEquity": "1182062000", "capitalLeaseObligations": "80202000", "otherCurrentLiabilities": "227346000", "totalCurrentLiabilities": "673303000", "otherNonCurrentLiabilities": "177180000", "totalNonCurrentLiabilities": "1072021000", "cashAndShortTermInvestments": "400726000", "commonStockSharesOutstanding": "21425000", "intangibleAssetsExcludingGoodwill": "167193000", "cashAndCashEquivalentsAtCarryingValue": "400726000", "accumulatedDepreciationAmortizationPPE": "-743653000" }, "cashflow": { "netIncome": "142149000", "profitLoss": "None", "dividendPayout": "36930000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21888000", "operatingCashflow": "316294000", "capitalExpenditures": "106700000", "changeInReceivables": "-24403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173756000", "cashflowFromInvestment": "-104029000", "stockBasedCompensation": "14874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2895355000, "cost_of_revenue": 2129841000, "gross_profit": 765514000, "research_and_development": 21400000, "selling_general_admin": 522923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233843000, "depreciation_amortisation": 82892000, "ebitda": 316735000, "interest_expense": 41075000, "interest_income": null, "other_non_operating": null, "pretax_income": 191764000, "tax_provision": 49615000, "effective_tax_rate": null, "net_income": 140693000, "net_income_continuing_ops": 143153000, "net_income_to_common": 140693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400726000, "short_term_investments": null, "net_receivables": 635209000, "inventory": 448941000, "other_current_assets": null, "total_current_assets": 1560518000, "net_ppe": null, "goodwill": 430322000, "intangible_assets": 167193000, "goodwill_and_intangibles": 597515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398535000, "total_assets": 2959053000, "short_term_debt": 37895000, "accounts_payable": 268099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673303000, "long_term_debt": 728431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072021000, "total_liabilities": 1745324000, "total_debt": 766326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2245035000, "total_equity": 1182062000, "shares_outstanding": 21425000, "operating_cash_flow": 316294000, "stock_based_compensation": 14874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104029000, "dividends_paid": 36930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173756000, "free_cash_flow": 422994000, "net_change_in_cash": 38509000 }, "raw_data": { "income": { "ebit": "233843000", "ebitda": "316735000", "netIncome": "140693000", "grossProfit": "765514000", "depreciation": "None", "totalRevenue": "2895355000", "costOfRevenue": "2129841000", "interestIncome": "2374000", "incomeBeforeTax": "191764000", "interestExpense": "41075000", "operatingIncome": "225953000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49615000", "reportedCurrency": "USD", "netInterestIncome": "-38701000", "nonInterestIncome": "None", "operatingExpenses": "539561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21400000", "otherNonOperatingIncome": "6886000", "costofGoodsAndServicesSold": "2129841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82892000", "sellingGeneralAndAdministrative": "522923000", "netIncomeFromContinuingOperations": "143153000" }, "balance": { "goodwill": "430322000", "inventory": "448941000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2959053000", "longTermDebt": "728431000", "shortTermDebt": "37895000", "treasuryStock": "-781422000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "167193000", "reportedCurrency": "USD", "retainedEarnings": "2245035000", "totalLiabilities": "1745324000", "otherCurrentAssets": "71073000", "totalCurrentAssets": "1560518000", "currentLongTermDebt": "37895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398535000", "currentAccountsPayable": "268099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "597727000", "shortLongTermDebtTotal": "846528000", "totalShareholderEquity": "1182062000", "capitalLeaseObligations": "80202000", "otherCurrentLiabilities": "227346000", "totalCurrentLiabilities": "673303000", "otherNonCurrentLiabilities": "177180000", "totalNonCurrentLiabilities": "1072021000", "cashAndShortTermInvestments": "400726000", "commonStockSharesOutstanding": "21425000", "intangibleAssetsExcludingGoodwill": "167193000", "cashAndCashEquivalentsAtCarryingValue": "400726000", "accumulatedDepreciationAmortizationPPE": "-743653000" }, "cashflow": { "netIncome": "142149000", "profitLoss": "None", "dividendPayout": "36930000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-21888000", "operatingCashflow": "316294000", "capitalExpenditures": "106700000", "changeInReceivables": "-24403000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173756000", "cashflowFromInvestment": "-104029000", "stockBasedCompensation": "14874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38509000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 2766976000, "cost_of_revenue": 2084295000, "gross_profit": 682681000, "ebit": 240011000, "ebitda": 322275000, "pretax_income": 199858000, "tax_provision": 47753000, "net_income": 146408000, "net_income_to_common": 146408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353542000, "total_current_assets": 1388419000, "total_assets": 2763411000, "short_term_debt": 22534000, "long_term_debt": 764944000, "total_debt": 787478000, "total_liabilities": 1617471000, "total_equity": 1144338000, "shares_outstanding": 21769000, "goodwill_and_intangibles": 604606000 }, "cash_flow": { "operating_cash_flow": 307614000, "capital_expenditure": 97425000, "free_cash_flow": 405039000, "dividends_paid": 32642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350693, "ticker_id": 4251, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240011000", "ebitda": "322275000", "netIncome": "146408000", "grossProfit": "682681000", "depreciation": "None", "totalRevenue": "2766976000", "costOfRevenue": "2084295000", "interestIncome": "3942000", "incomeBeforeTax": "199858000", "interestExpense": "40153000", "operatingIncome": "227905000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47753000", "reportedCurrency": "USD", "netInterestIncome": "-36211000", "nonInterestIncome": "None", "operatingExpenses": "454776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "12106000", "costofGoodsAndServicesSold": "2084295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82264000", "sellingGeneralAndAdministrative": "440876000", "netIncomeFromContinuingOperations": "159466000" }, "balance": { "goodwill": "428864000", "inventory": "374565000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2763411000", "longTermDebt": "764944000", "shortTermDebt": "22534000", "treasuryStock": "-743942000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "175742000", "reportedCurrency": "USD", "retainedEarnings": "2173802000", "totalLiabilities": "1617471000", "otherCurrentAssets": "32043000", "totalCurrentAssets": "1388419000", "currentLongTermDebt": "22534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374992000", "currentAccountsPayable": "197957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558129000", "shortLongTermDebtTotal": "873295000", "totalShareholderEquity": "1144338000", "capitalLeaseObligations": "85817000", "otherCurrentLiabilities": "168396000", "totalCurrentLiabilities": "513779000", "otherNonCurrentLiabilities": "148911000", "totalNonCurrentLiabilities": "1103692000", "cashAndShortTermInvestments": "353542000", "commonStockSharesOutstanding": "21769000", "intangibleAssetsExcludingGoodwill": "175742000", "cashAndCashEquivalentsAtCarryingValue": "353542000", "accumulatedDepreciationAmortizationPPE": "-687132000" }, "cashflow": { "netIncome": "159466000", "profitLoss": "None", "dividendPayout": "32642000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12313000", "operatingCashflow": "307614000", "capitalExpenditures": "97425000", "changeInReceivables": "5408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98950000", "cashflowFromInvestment": "-168150000", "stockBasedCompensation": "11587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2766976000, "cost_of_revenue": 2084295000, "gross_profit": 682681000, "research_and_development": 13900000, "selling_general_admin": 440876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240011000, "depreciation_amortisation": 82264000, "ebitda": 322275000, "interest_expense": 40153000, "interest_income": null, "other_non_operating": null, "pretax_income": 199858000, "tax_provision": 47753000, "effective_tax_rate": null, "net_income": 146408000, "net_income_continuing_ops": 159466000, "net_income_to_common": 146408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353542000, "short_term_investments": null, "net_receivables": 628269000, "inventory": 374565000, "other_current_assets": null, "total_current_assets": 1388419000, "net_ppe": null, "goodwill": 428864000, "intangible_assets": 175742000, "goodwill_and_intangibles": 604606000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374992000, "total_assets": 2763411000, "short_term_debt": 22534000, "accounts_payable": 197957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513779000, "long_term_debt": 764944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1103692000, "total_liabilities": 1617471000, "total_debt": 787478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2173802000, "total_equity": 1144338000, "shares_outstanding": 21769000, "operating_cash_flow": 307614000, "stock_based_compensation": 11587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168150000, "dividends_paid": 32642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98950000, "free_cash_flow": 405039000, "net_change_in_cash": 40514000 }, "raw_data": { "income": { "ebit": "240011000", "ebitda": "322275000", "netIncome": "146408000", "grossProfit": "682681000", "depreciation": "None", "totalRevenue": "2766976000", "costOfRevenue": "2084295000", "interestIncome": "3942000", "incomeBeforeTax": "199858000", "interestExpense": "40153000", "operatingIncome": "227905000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "47753000", "reportedCurrency": "USD", "netInterestIncome": "-36211000", "nonInterestIncome": "None", "operatingExpenses": "454776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13900000", "otherNonOperatingIncome": "12106000", "costofGoodsAndServicesSold": "2084295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82264000", "sellingGeneralAndAdministrative": "440876000", "netIncomeFromContinuingOperations": "159466000" }, "balance": { "goodwill": "428864000", "inventory": "374565000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2763411000", "longTermDebt": "764944000", "shortTermDebt": "22534000", "treasuryStock": "-743942000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "175742000", "reportedCurrency": "USD", "retainedEarnings": "2173802000", "totalLiabilities": "1617471000", "otherCurrentAssets": "32043000", "totalCurrentAssets": "1388419000", "currentLongTermDebt": "22534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "628269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374992000", "currentAccountsPayable": "197957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558129000", "shortLongTermDebtTotal": "873295000", "totalShareholderEquity": "1144338000", "capitalLeaseObligations": "85817000", "otherCurrentLiabilities": "168396000", "totalCurrentLiabilities": "513779000", "otherNonCurrentLiabilities": "148911000", "totalNonCurrentLiabilities": "1103692000", "cashAndShortTermInvestments": "353542000", "commonStockSharesOutstanding": "21769000", "intangibleAssetsExcludingGoodwill": "175742000", "cashAndCashEquivalentsAtCarryingValue": "353542000", "accumulatedDepreciationAmortizationPPE": "-687132000" }, "cashflow": { "netIncome": "159466000", "profitLoss": "None", "dividendPayout": "32642000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12313000", "operatingCashflow": "307614000", "capitalExpenditures": "97425000", "changeInReceivables": "5408000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98950000", "cashflowFromInvestment": "-168150000", "stockBasedCompensation": "11587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32642000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40514000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 2757144000, "cost_of_revenue": 2088972000, "gross_profit": 668172000, "ebit": 197570000, "ebitda": 280397000, "pretax_income": 153333000, "tax_provision": 43135000, "net_income": 94351000, "net_income_to_common": 94351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313210000, "total_current_assets": 1340640000, "total_assets": 2530274000, "short_term_debt": 11457000, "long_term_debt": 741822000, "total_debt": 753279000, "total_liabilities": 1394751000, "total_equity": 1059762000, "shares_outstanding": 22446000, "goodwill_and_intangibles": 561163000 }, "cash_flow": { "operating_cash_flow": 153008000, "capital_expenditure": 71985000, "free_cash_flow": 224993000, "dividends_paid": 33726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350698, "ticker_id": 4251, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "197570000", "ebitda": "280397000", "netIncome": "94351000", "grossProfit": "668172000", "depreciation": "None", "totalRevenue": "2757144000", "costOfRevenue": "2088972000", "interestIncome": "4668000", "incomeBeforeTax": "153333000", "interestExpense": "44237000", "operatingIncome": "212172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43135000", "reportedCurrency": "USD", "netInterestIncome": "-54389000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "-8518000", "costofGoodsAndServicesSold": "2088972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82827000", "sellingGeneralAndAdministrative": "428720000", "netIncomeFromContinuingOperations": "100306000" }, "balance": { "goodwill": "385207000", "inventory": "383566000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2530274000", "longTermDebt": "741822000", "shortTermDebt": "11457000", "treasuryStock": "-692549000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "175956000", "reportedCurrency": "USD", "retainedEarnings": "2027596000", "totalLiabilities": "1394751000", "otherCurrentAssets": "42800000", "totalCurrentAssets": "1340640000", "currentLongTermDebt": "11457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189634000", "currentAccountsPayable": "218115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513992000", "shortLongTermDebtTotal": "753279000", "totalShareholderEquity": "1059762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174887000", "totalCurrentLiabilities": "409035000", "otherNonCurrentLiabilities": "154298000", "totalNonCurrentLiabilities": "985716000", "cashAndShortTermInvestments": "313210000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "175956000", "cashAndCashEquivalentsAtCarryingValue": "313210000", "accumulatedDepreciationAmortizationPPE": "-646873000" }, "cashflow": { "netIncome": "100306000", "profitLoss": "None", "dividendPayout": "33726000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13774000", "operatingCashflow": "153008000", "capitalExpenditures": "71985000", "changeInReceivables": "12571000", "changeInExchangeRate": "-15048000", "cashflowFromFinancing": "-162110000", "cashflowFromInvestment": "-155445000", "stockBasedCompensation": "10392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2757144000, "cost_of_revenue": 2088972000, "gross_profit": 668172000, "research_and_development": 11500000, "selling_general_admin": 428720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197570000, "depreciation_amortisation": 82827000, "ebitda": 280397000, "interest_expense": 44237000, "interest_income": null, "other_non_operating": null, "pretax_income": 153333000, "tax_provision": 43135000, "effective_tax_rate": null, "net_income": 94351000, "net_income_continuing_ops": 100306000, "net_income_to_common": 94351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313210000, "short_term_investments": null, "net_receivables": 601064000, "inventory": 383566000, "other_current_assets": null, "total_current_assets": 1340640000, "net_ppe": null, "goodwill": 385207000, "intangible_assets": 175956000, "goodwill_and_intangibles": 561163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1189634000, "total_assets": 2530274000, "short_term_debt": 11457000, "accounts_payable": 218115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409035000, "long_term_debt": 741822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985716000, "total_liabilities": 1394751000, "total_debt": 753279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2027596000, "total_equity": 1059762000, "shares_outstanding": 22446000, "operating_cash_flow": 153008000, "stock_based_compensation": 10392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155445000, "dividends_paid": 33726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -162110000, "free_cash_flow": 224993000, "net_change_in_cash": -179595000 }, "raw_data": { "income": { "ebit": "197570000", "ebitda": "280397000", "netIncome": "94351000", "grossProfit": "668172000", "depreciation": "None", "totalRevenue": "2757144000", "costOfRevenue": "2088972000", "interestIncome": "4668000", "incomeBeforeTax": "153333000", "interestExpense": "44237000", "operatingIncome": "212172000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "43135000", "reportedCurrency": "USD", "netInterestIncome": "-54389000", "nonInterestIncome": "None", "operatingExpenses": "456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11500000", "otherNonOperatingIncome": "-8518000", "costofGoodsAndServicesSold": "2088972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82827000", "sellingGeneralAndAdministrative": "428720000", "netIncomeFromContinuingOperations": "100306000" }, "balance": { "goodwill": "385207000", "inventory": "383566000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "2530274000", "longTermDebt": "741822000", "shortTermDebt": "11457000", "treasuryStock": "-692549000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "175956000", "reportedCurrency": "USD", "retainedEarnings": "2027596000", "totalLiabilities": "1394751000", "otherCurrentAssets": "42800000", "totalCurrentAssets": "1340640000", "currentLongTermDebt": "11457000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "601064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1189634000", "currentAccountsPayable": "218115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "513992000", "shortLongTermDebtTotal": "753279000", "totalShareholderEquity": "1059762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174887000", "totalCurrentLiabilities": "409035000", "otherNonCurrentLiabilities": "154298000", "totalNonCurrentLiabilities": "985716000", "cashAndShortTermInvestments": "313210000", "commonStockSharesOutstanding": "22446000", "intangibleAssetsExcludingGoodwill": "175956000", "cashAndCashEquivalentsAtCarryingValue": "313210000", "accumulatedDepreciationAmortizationPPE": "-646873000" }, "cashflow": { "netIncome": "100306000", "profitLoss": "None", "dividendPayout": "33726000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-13774000", "operatingCashflow": "153008000", "capitalExpenditures": "71985000", "changeInReceivables": "12571000", "changeInExchangeRate": "-15048000", "cashflowFromFinancing": "-162110000", "cashflowFromInvestment": "-155445000", "stockBasedCompensation": "10392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33726000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-179595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-114805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 155626000, "ebitda": 178233000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 1580584000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 1096981000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350661, "ticker_id": 4251, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155626000", "ebitda": "178233000", "netIncome": "108033000", "grossProfit": "316878000", "depreciation": "None", "totalRevenue": "1029196999", "costOfRevenue": "712319000", "interestIncome": "1377000", "incomeBeforeTax": "145139000", "interestExpense": "9411000", "operatingIncome": "155626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37115000", "reportedCurrency": "USD", "netInterestIncome": "-8034000", "nonInterestIncome": "None", "operatingExpenses": "161252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22607000", "sellingGeneralAndAdministrative": "161252000", "netIncomeFromContinuingOperations": "108024000" }, "balance": { "goodwill": "977218000", "inventory": "587715000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3435165000", "longTermDebt": "790292000", "shortTermDebt": "790292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119763000", "reportedCurrency": "USD", "retainedEarnings": "3244024000", "totalLiabilities": "1746582000", "otherCurrentAssets": "120931000", "totalCurrentAssets": "1771995000", "currentLongTermDebt": "None", "longTermInvestments": "27238000", "shortTermInvestments": "None", "currentNetReceivables": "903160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663170000", "currentAccountsPayable": "374208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921300000", "totalShareholderEquity": "1679282000", "capitalLeaseObligations": "131008000", "otherCurrentLiabilities": "281257000", "totalCurrentLiabilities": "745860000", "otherNonCurrentLiabilities": "40003000", "totalNonCurrentLiabilities": "1000722000", "cashAndShortTermInvestments": "160189000", "commonStockSharesOutstanding": "19616000", "intangibleAssetsExcludingGoodwill": "119763000", "cashAndCashEquivalentsAtCarryingValue": "160189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108024000", "profitLoss": "None", "dividendPayout": "13279000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19832000", "operatingCashflow": "103473000", "capitalExpenditures": "34568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87225000", "cashflowFromInvestment": "-43301000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "research_and_development": null, "selling_general_admin": 161252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155626000, "depreciation_amortisation": 22607000, "ebitda": 178233000, "interest_expense": 9411000, "interest_income": null, "other_non_operating": null, "pretax_income": 145139000, "tax_provision": 37115000, "effective_tax_rate": null, "net_income": 108033000, "net_income_continuing_ops": 108024000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160189000, "short_term_investments": null, "net_receivables": 903160000, "inventory": 587715000, "other_current_assets": null, "total_current_assets": 1771995000, "net_ppe": null, "goodwill": 977218000, "intangible_assets": 119763000, "goodwill_and_intangibles": 1096981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1663170000, "total_assets": 3435165000, "short_term_debt": 790292000, "accounts_payable": 374208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745860000, "long_term_debt": 790292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000722000, "total_liabilities": 1746582000, "total_debt": 1580584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3244024000, "total_equity": 1679282000, "shares_outstanding": 19616000, "operating_cash_flow": 103473000, "stock_based_compensation": 5532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43301000, "dividends_paid": 13279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87225000, "free_cash_flow": 138041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155626000", "ebitda": "178233000", "netIncome": "108033000", "grossProfit": "316878000", "depreciation": "None", "totalRevenue": "1029196999", "costOfRevenue": "712319000", "interestIncome": "1377000", "incomeBeforeTax": "145139000", "interestExpense": "9411000", "operatingIncome": "155626000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37115000", "reportedCurrency": "USD", "netInterestIncome": "-8034000", "nonInterestIncome": "None", "operatingExpenses": "161252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22607000", "sellingGeneralAndAdministrative": "161252000", "netIncomeFromContinuingOperations": "108024000" }, "balance": { "goodwill": "977218000", "inventory": "587715000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3435165000", "longTermDebt": "790292000", "shortTermDebt": "790292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "119763000", "reportedCurrency": "USD", "retainedEarnings": "3244024000", "totalLiabilities": "1746582000", "otherCurrentAssets": "120931000", "totalCurrentAssets": "1771995000", "currentLongTermDebt": "None", "longTermInvestments": "27238000", "shortTermInvestments": "None", "currentNetReceivables": "903160000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1663170000", "currentAccountsPayable": "374208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "921300000", "totalShareholderEquity": "1679282000", "capitalLeaseObligations": "131008000", "otherCurrentLiabilities": "281257000", "totalCurrentLiabilities": "745860000", "otherNonCurrentLiabilities": "40003000", "totalNonCurrentLiabilities": "1000722000", "cashAndShortTermInvestments": "160189000", "commonStockSharesOutstanding": "19616000", "intangibleAssetsExcludingGoodwill": "119763000", "cashAndCashEquivalentsAtCarryingValue": "160189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108024000", "profitLoss": "None", "dividendPayout": "13279000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19832000", "operatingCashflow": "103473000", "capitalExpenditures": "34568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87225000", "cashflowFromInvestment": "-43301000", "stockBasedCompensation": "5532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "ebit": 119731000, "ebitda": 163673000, "pretax_income": 109585000, "tax_provision": -59639000, "net_income": 168001000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 795663000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19750000, "goodwill_and_intangibles": 1097159000 }, "cash_flow": { "operating_cash_flow": 111241000, "capital_expenditure": 40805000, "free_cash_flow": 152046000, "dividends_paid": 13396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350662, "ticker_id": 4251, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119731000", "ebitda": "163673000", "netIncome": "168001000", "grossProfit": "309421000", "depreciation": "None", "totalRevenue": "1038260000", "costOfRevenue": "728839000", "interestIncome": "7650000", "incomeBeforeTax": "109585000", "interestExpense": "10146000", "operatingIncome": "123036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59639000", "reportedCurrency": "USD", "netInterestIncome": "-8507000", "nonInterestIncome": "None", "operatingExpenses": "186385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43942000", "sellingGeneralAndAdministrative": "186385000", "netIncomeFromContinuingOperations": "169224000" }, "balance": { "goodwill": "975818000", "inventory": "566396000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3369329000", "longTermDebt": "795150000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121341000", "reportedCurrency": "USD", "retainedEarnings": "3156235000", "totalLiabilities": "1727044000", "otherCurrentAssets": "109063000", "totalCurrentAssets": "1719648000", "currentLongTermDebt": "513000", "longTermInvestments": "29631000", "shortTermInvestments": "None", "currentNetReceivables": "857049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649681000", "currentAccountsPayable": "359539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673863000", "shortLongTermDebtTotal": "1055677000", "totalShareholderEquity": "1632787000", "capitalLeaseObligations": "130007000", "otherCurrentLiabilities": "358964000", "totalCurrentLiabilities": "731620000", "otherNonCurrentLiabilities": "35320000", "totalNonCurrentLiabilities": "995424000", "cashAndShortTermInvestments": "187140000", "commonStockSharesOutstanding": "19750000", "intangibleAssetsExcludingGoodwill": "121341000", "cashAndCashEquivalentsAtCarryingValue": "187140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178755000", "profitLoss": "None", "dividendPayout": "13396000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26874000", "operatingCashflow": "111241000", "capitalExpenditures": "40805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25546000", "cashflowFromInvestment": "-125575000", "stockBasedCompensation": "4912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "research_and_development": null, "selling_general_admin": 186385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119731000, "depreciation_amortisation": 43942000, "ebitda": 163673000, "interest_expense": 10146000, "interest_income": null, "other_non_operating": null, "pretax_income": 109585000, "tax_provision": -59639000, "effective_tax_rate": null, "net_income": 168001000, "net_income_continuing_ops": 169224000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187140000, "short_term_investments": null, "net_receivables": 857049000, "inventory": 566396000, "other_current_assets": null, "total_current_assets": 1719648000, "net_ppe": null, "goodwill": 975818000, "intangible_assets": 121341000, "goodwill_and_intangibles": 1097159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1649681000, "total_assets": 3369329000, "short_term_debt": 513000, "accounts_payable": 359539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 731620000, "long_term_debt": 795150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995424000, "total_liabilities": 1727044000, "total_debt": 795663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3156235000, "total_equity": 1632787000, "shares_outstanding": 19750000, "operating_cash_flow": 111241000, "stock_based_compensation": 4912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125575000, "dividends_paid": 13396000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25546000, "free_cash_flow": 152046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119731000", "ebitda": "163673000", "netIncome": "168001000", "grossProfit": "309421000", "depreciation": "None", "totalRevenue": "1038260000", "costOfRevenue": "728839000", "interestIncome": "7650000", "incomeBeforeTax": "109585000", "interestExpense": "10146000", "operatingIncome": "123036000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-59639000", "reportedCurrency": "USD", "netInterestIncome": "-8507000", "nonInterestIncome": "None", "operatingExpenses": "186385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "728839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43942000", "sellingGeneralAndAdministrative": "186385000", "netIncomeFromContinuingOperations": "169224000" }, "balance": { "goodwill": "975818000", "inventory": "566396000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3369329000", "longTermDebt": "795150000", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "121341000", "reportedCurrency": "USD", "retainedEarnings": "3156235000", "totalLiabilities": "1727044000", "otherCurrentAssets": "109063000", "totalCurrentAssets": "1719648000", "currentLongTermDebt": "513000", "longTermInvestments": "29631000", "shortTermInvestments": "None", "currentNetReceivables": "857049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1649681000", "currentAccountsPayable": "359539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "673863000", "shortLongTermDebtTotal": "1055677000", "totalShareholderEquity": "1632787000", "capitalLeaseObligations": "130007000", "otherCurrentLiabilities": "358964000", "totalCurrentLiabilities": "731620000", "otherNonCurrentLiabilities": "35320000", "totalNonCurrentLiabilities": "995424000", "cashAndShortTermInvestments": "187140000", "commonStockSharesOutstanding": "19750000", "intangibleAssetsExcludingGoodwill": "121341000", "cashAndCashEquivalentsAtCarryingValue": "187140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178755000", "profitLoss": "None", "dividendPayout": "13396000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "26874000", "operatingCashflow": "111241000", "capitalExpenditures": "40805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25546000", "cashflowFromInvestment": "-125575000", "stockBasedCompensation": "4912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13396000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1045980000, "cost_of_revenue": 727734000, "gross_profit": 318246000, "ebit": 141275000, "ebitda": 162923000, "pretax_income": 131537000, "tax_provision": 30445000, "net_income": 99031000, "net_income_to_common": 99031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226107000, "total_current_assets": 1756998000, "total_assets": 3367999000, "short_term_debt": 571000, "long_term_debt": 730094000, "total_debt": 730665000, "total_liabilities": 1700781000, "total_equity": 1595750000, "shares_outstanding": 19876000, "goodwill_and_intangibles": 800000000 }, "cash_flow": { "operating_cash_flow": 112504000, "capital_expenditure": 31987000, "free_cash_flow": 144491000, "dividends_paid": 13418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350664, "ticker_id": 4251, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141275000", "ebitda": "162923000", "netIncome": "99031000", "grossProfit": "318246000", "depreciation": "None", "totalRevenue": "1045980000", "costOfRevenue": "727734000", "interestIncome": "1588000", "incomeBeforeTax": "131537000", "interestExpense": "9738000", "operatingIncome": "141456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30445000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "176790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21648000", "sellingGeneralAndAdministrative": "176790000", "netIncomeFromContinuingOperations": "101092000" }, "balance": { "goodwill": "700000000", "inventory": "591351000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3367999000", "longTermDebt": "730094000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1595750000", "totalLiabilities": "1700781000", "otherCurrentAssets": "324870000", "totalCurrentAssets": "1756998000", "currentLongTermDebt": "571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611001000", "currentAccountsPayable": "377259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642887000", "shortLongTermDebtTotal": "858284000", "totalShareholderEquity": "1595750000", "capitalLeaseObligations": "127619000", "otherCurrentLiabilities": "364582000", "totalCurrentLiabilities": "778584000", "otherNonCurrentLiabilities": "22549000", "totalNonCurrentLiabilities": "922197000", "cashAndShortTermInvestments": "226107000", "commonStockSharesOutstanding": "19876000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "226107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3291000", "profitLoss": "None", "dividendPayout": "13418000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "112504000", "capitalExpenditures": "31987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40322000", "cashflowFromInvestment": "-54616000", "stockBasedCompensation": "-6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1045980000, "cost_of_revenue": 727734000, "gross_profit": 318246000, "research_and_development": null, "selling_general_admin": 176790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141275000, "depreciation_amortisation": 21648000, "ebitda": 162923000, "interest_expense": 9738000, "interest_income": null, "other_non_operating": null, "pretax_income": 131537000, "tax_provision": 30445000, "effective_tax_rate": null, "net_income": 99031000, "net_income_continuing_ops": 101092000, "net_income_to_common": 99031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226107000, "short_term_investments": null, "net_receivables": 614670000, "inventory": 591351000, "other_current_assets": null, "total_current_assets": 1756998000, "net_ppe": null, "goodwill": 700000000, "intangible_assets": 100000000, "goodwill_and_intangibles": 800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1611001000, "total_assets": 3367999000, "short_term_debt": 571000, "accounts_payable": 377259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778584000, "long_term_debt": 730094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922197000, "total_liabilities": 1700781000, "total_debt": 730665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1595750000, "total_equity": 1595750000, "shares_outstanding": 19876000, "operating_cash_flow": 112504000, "stock_based_compensation": -6166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54616000, "dividends_paid": 13418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40322000, "free_cash_flow": 144491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141275000", "ebitda": "162923000", "netIncome": "99031000", "grossProfit": "318246000", "depreciation": "None", "totalRevenue": "1045980000", "costOfRevenue": "727734000", "interestIncome": "1588000", "incomeBeforeTax": "131537000", "interestExpense": "9738000", "operatingIncome": "141456000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "30445000", "reportedCurrency": "USD", "netInterestIncome": "-8150000", "nonInterestIncome": "None", "operatingExpenses": "176790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21648000", "sellingGeneralAndAdministrative": "176790000", "netIncomeFromContinuingOperations": "101092000" }, "balance": { "goodwill": "700000000", "inventory": "591351000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3367999000", "longTermDebt": "730094000", "shortTermDebt": "571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1595750000", "totalLiabilities": "1700781000", "otherCurrentAssets": "324870000", "totalCurrentAssets": "1756998000", "currentLongTermDebt": "571000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "614670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1611001000", "currentAccountsPayable": "377259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "642887000", "shortLongTermDebtTotal": "858284000", "totalShareholderEquity": "1595750000", "capitalLeaseObligations": "127619000", "otherCurrentLiabilities": "364582000", "totalCurrentLiabilities": "778584000", "otherNonCurrentLiabilities": "22549000", "totalNonCurrentLiabilities": "922197000", "cashAndShortTermInvestments": "226107000", "commonStockSharesOutstanding": "19876000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "226107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3291000", "profitLoss": "None", "dividendPayout": "13418000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "112504000", "capitalExpenditures": "31987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40322000", "cashflowFromInvestment": "-54616000", "stockBasedCompensation": "-6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-22263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1050548000, "cost_of_revenue": 729381000, "gross_profit": 321167000, "ebit": 29553000, "ebitda": 51816000, "pretax_income": 18989000, "tax_provision": 22280000, "net_income": -30263000, "net_income_to_common": -30263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208533000, "total_current_assets": 1743728000, "total_assets": 3345384000, "short_term_debt": 623000, "long_term_debt": 730039000, "total_debt": 730662000, "total_liabilities": 1732367000, "total_equity": 1528955000, "shares_outstanding": 19809000, "goodwill_and_intangibles": 698325000 }, "cash_flow": { "operating_cash_flow": 167609000, "capital_expenditure": 31987000, "free_cash_flow": 199596000, "dividends_paid": 13648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350665, "ticker_id": 4251, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29553000", "ebitda": "51816000", "netIncome": "-30263000", "grossProfit": "321167000", "depreciation": "None", "totalRevenue": "1050548000", "costOfRevenue": "729381000", "interestIncome": "6591000", "incomeBeforeTax": "18989000", "interestExpense": "10543000", "operatingIncome": "29276000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22280000", "reportedCurrency": "USD", "netInterestIncome": "-8975000", "nonInterestIncome": "None", "operatingExpenses": "291891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22263000", "sellingGeneralAndAdministrative": "191670000", "netIncomeFromContinuingOperations": "-3291000" }, "balance": { "goodwill": "571684000", "inventory": "581360000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3345384000", "longTermDebt": "730039000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126641000", "reportedCurrency": "USD", "retainedEarnings": "2956362000", "totalLiabilities": "1732367000", "otherCurrentAssets": "93394000", "totalCurrentAssets": "1743728000", "currentLongTermDebt": "623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "860441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601656000", "currentAccountsPayable": "385328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621675000", "shortLongTermDebtTotal": "861093000", "totalShareholderEquity": "1528955000", "capitalLeaseObligations": "130431000", "otherCurrentLiabilities": "265290000", "totalCurrentLiabilities": "809590000", "otherNonCurrentLiabilities": "22775000", "totalNonCurrentLiabilities": "922777000", "cashAndShortTermInvestments": "208533000", "commonStockSharesOutstanding": "19809000", "intangibleAssetsExcludingGoodwill": "126641000", "cashAndCashEquivalentsAtCarryingValue": "208533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3291000", "profitLoss": "None", "dividendPayout": "13648000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6261000", "operatingCashflow": "167609000", "capitalExpenditures": "31987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114463000", "cashflowFromInvestment": "-33895000", "stockBasedCompensation": "6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050548000, "cost_of_revenue": 729381000, "gross_profit": 321167000, "research_and_development": null, "selling_general_admin": 191670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29553000, "depreciation_amortisation": 22263000, "ebitda": 51816000, "interest_expense": 10543000, "interest_income": null, "other_non_operating": null, "pretax_income": 18989000, "tax_provision": 22280000, "effective_tax_rate": null, "net_income": -30263000, "net_income_continuing_ops": -3291000, "net_income_to_common": -30263000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208533000, "short_term_investments": null, "net_receivables": 860441000, "inventory": 581360000, "other_current_assets": null, "total_current_assets": 1743728000, "net_ppe": null, "goodwill": 571684000, "intangible_assets": 126641000, "goodwill_and_intangibles": 698325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1601656000, "total_assets": 3345384000, "short_term_debt": 623000, "accounts_payable": 385328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809590000, "long_term_debt": 730039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922777000, "total_liabilities": 1732367000, "total_debt": 730662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2956362000, "total_equity": 1528955000, "shares_outstanding": 19809000, "operating_cash_flow": 167609000, "stock_based_compensation": 6166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33895000, "dividends_paid": 13648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114463000, "free_cash_flow": 199596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29553000", "ebitda": "51816000", "netIncome": "-30263000", "grossProfit": "321167000", "depreciation": "None", "totalRevenue": "1050548000", "costOfRevenue": "729381000", "interestIncome": "6591000", "incomeBeforeTax": "18989000", "interestExpense": "10543000", "operatingIncome": "29276000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22280000", "reportedCurrency": "USD", "netInterestIncome": "-8975000", "nonInterestIncome": "None", "operatingExpenses": "291891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "729381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22263000", "sellingGeneralAndAdministrative": "191670000", "netIncomeFromContinuingOperations": "-3291000" }, "balance": { "goodwill": "571684000", "inventory": "581360000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3345384000", "longTermDebt": "730039000", "shortTermDebt": "623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126641000", "reportedCurrency": "USD", "retainedEarnings": "2956362000", "totalLiabilities": "1732367000", "otherCurrentAssets": "93394000", "totalCurrentAssets": "1743728000", "currentLongTermDebt": "623000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "860441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1601656000", "currentAccountsPayable": "385328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621675000", "shortLongTermDebtTotal": "861093000", "totalShareholderEquity": "1528955000", "capitalLeaseObligations": "130431000", "otherCurrentLiabilities": "265290000", "totalCurrentLiabilities": "809590000", "otherNonCurrentLiabilities": "22775000", "totalNonCurrentLiabilities": "922777000", "cashAndShortTermInvestments": "208533000", "commonStockSharesOutstanding": "19809000", "intangibleAssetsExcludingGoodwill": "126641000", "cashAndCashEquivalentsAtCarryingValue": "208533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3291000", "profitLoss": "None", "dividendPayout": "13648000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "6261000", "operatingCashflow": "167609000", "capitalExpenditures": "31987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114463000", "cashflowFromInvestment": "-33895000", "stockBasedCompensation": "6166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 969314000, "cost_of_revenue": 678212000, "gross_profit": 291102000, "ebit": 128137000, "ebitda": 149655000, "pretax_income": 117462000, "tax_provision": 30799000, "net_income": 87261000, "net_income_to_common": 87261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184399000, "total_current_assets": 1722817000, "total_assets": 3375423000, "short_term_debt": 720000, "long_term_debt": 729983000, "total_debt": 730703000, "total_liabilities": 1683522000, "total_equity": 1635002000, "shares_outstanding": 20196000, "goodwill_and_intangibles": 760807000 }, "cash_flow": { "operating_cash_flow": 65130000, "capital_expenditure": 30319000, "free_cash_flow": 95449000, "dividends_paid": 12019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350666, "ticker_id": 4251, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128137000", "ebitda": "149655000", "netIncome": "87261000", "grossProfit": "291102000", "depreciation": "None", "totalRevenue": "969314000", "costOfRevenue": "678212000", "interestIncome": "3394000", "incomeBeforeTax": "117462000", "interestExpense": "10115000", "operatingIncome": "128314000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30799000", "reportedCurrency": "USD", "netInterestIncome": "-6721000", "nonInterestIncome": "None", "operatingExpenses": "162788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21518000", "sellingGeneralAndAdministrative": "162788000", "netIncomeFromContinuingOperations": "86663000" }, "balance": { "goodwill": "628008000", "inventory": "579270000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3375423000", "longTermDebt": "729983000", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132799000", "reportedCurrency": "USD", "retainedEarnings": "2999046000", "totalLiabilities": "1683522000", "otherCurrentAssets": "94371000", "totalCurrentAssets": "1722817000", "currentLongTermDebt": "720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652606000", "currentAccountsPayable": "348934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604118000", "shortLongTermDebtTotal": "862786000", "totalShareholderEquity": "1635002000", "capitalLeaseObligations": "132083000", "otherCurrentLiabilities": "236880000", "totalCurrentLiabilities": "760848000", "otherNonCurrentLiabilities": "21399000", "totalNonCurrentLiabilities": "922674000", "cashAndShortTermInvestments": "184399000", "commonStockSharesOutstanding": "20196000", "intangibleAssetsExcludingGoodwill": "132799000", "cashAndCashEquivalentsAtCarryingValue": "184399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86663000", "profitLoss": "None", "dividendPayout": "12019000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "16162000", "operatingCashflow": "65130000", "capitalExpenditures": "30319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16993000", "cashflowFromInvestment": "-30191000", "stockBasedCompensation": "7211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969314000, "cost_of_revenue": 678212000, "gross_profit": 291102000, "research_and_development": null, "selling_general_admin": 162788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128137000, "depreciation_amortisation": 21518000, "ebitda": 149655000, "interest_expense": 10115000, "interest_income": null, "other_non_operating": null, "pretax_income": 117462000, "tax_provision": 30799000, "effective_tax_rate": null, "net_income": 87261000, "net_income_continuing_ops": 86663000, "net_income_to_common": 87261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184399000, "short_term_investments": null, "net_receivables": 864777000, "inventory": 579270000, "other_current_assets": null, "total_current_assets": 1722817000, "net_ppe": null, "goodwill": 628008000, "intangible_assets": 132799000, "goodwill_and_intangibles": 760807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1652606000, "total_assets": 3375423000, "short_term_debt": 720000, "accounts_payable": 348934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 760848000, "long_term_debt": 729983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 922674000, "total_liabilities": 1683522000, "total_debt": 730703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2999046000, "total_equity": 1635002000, "shares_outstanding": 20196000, "operating_cash_flow": 65130000, "stock_based_compensation": 7211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30191000, "dividends_paid": 12019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16993000, "free_cash_flow": 95449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128137000", "ebitda": "149655000", "netIncome": "87261000", "grossProfit": "291102000", "depreciation": "None", "totalRevenue": "969314000", "costOfRevenue": "678212000", "interestIncome": "3394000", "incomeBeforeTax": "117462000", "interestExpense": "10115000", "operatingIncome": "128314000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "30799000", "reportedCurrency": "USD", "netInterestIncome": "-6721000", "nonInterestIncome": "None", "operatingExpenses": "162788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21518000", "sellingGeneralAndAdministrative": "162788000", "netIncomeFromContinuingOperations": "86663000" }, "balance": { "goodwill": "628008000", "inventory": "579270000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3375423000", "longTermDebt": "729983000", "shortTermDebt": "720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "132799000", "reportedCurrency": "USD", "retainedEarnings": "2999046000", "totalLiabilities": "1683522000", "otherCurrentAssets": "94371000", "totalCurrentAssets": "1722817000", "currentLongTermDebt": "720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "864777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1652606000", "currentAccountsPayable": "348934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604118000", "shortLongTermDebtTotal": "862786000", "totalShareholderEquity": "1635002000", "capitalLeaseObligations": "132083000", "otherCurrentLiabilities": "236880000", "totalCurrentLiabilities": "760848000", "otherNonCurrentLiabilities": "21399000", "totalNonCurrentLiabilities": "922674000", "cashAndShortTermInvestments": "184399000", "commonStockSharesOutstanding": "20196000", "intangibleAssetsExcludingGoodwill": "132799000", "cashAndCashEquivalentsAtCarryingValue": "184399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86663000", "profitLoss": "None", "dividendPayout": "12019000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "16162000", "operatingCashflow": "65130000", "capitalExpenditures": "30319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16993000", "cashflowFromInvestment": "-30191000", "stockBasedCompensation": "7211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1037294000, "cost_of_revenue": 724273000, "gross_profit": 313021000, "ebit": 117995000, "ebitda": 142849000, "pretax_income": 105653000, "tax_provision": 27199000, "net_income": 77653000, "net_income_to_common": 77653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164315000, "total_current_assets": 1683392000, "total_assets": 3329972000, "short_term_debt": 2361000, "long_term_debt": 729941000, "total_debt": 732302000, "total_liabilities": 1736359000, "total_equity": 1542094000, "shares_outstanding": 20197000, "goodwill_and_intangibles": 757929000 }, "cash_flow": { "operating_cash_flow": 193414000, "capital_expenditure": 25618000, "free_cash_flow": 219032000, "dividends_paid": 12021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350667, "ticker_id": 4251, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117995000", "ebitda": "142849000", "netIncome": "77653000", "grossProfit": "313021000", "depreciation": "None", "totalRevenue": "1037294000", "costOfRevenue": "724273000", "interestIncome": "1825000", "incomeBeforeTax": "105653000", "interestExpense": "12342000", "operatingIncome": "119988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27199000", "reportedCurrency": "USD", "netInterestIncome": "-10517000", "nonInterestIncome": "None", "operatingExpenses": "193033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24854000", "sellingGeneralAndAdministrative": "193033000", "netIncomeFromContinuingOperations": "78435000" }, "balance": { "goodwill": "623847000", "inventory": "590263000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3329972000", "longTermDebt": "729941000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134082000", "reportedCurrency": "USD", "retainedEarnings": "2940838000", "totalLiabilities": "1736359000", "otherCurrentAssets": "87197000", "totalCurrentAssets": "1683392000", "currentLongTermDebt": "2361000", "longTermInvestments": "27379000", "shortTermInvestments": "None", "currentNetReceivables": "841617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "372197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735888000", "shortLongTermDebtTotal": "866836000", "totalShareholderEquity": "1542094000", "capitalLeaseObligations": "134534000", "otherCurrentLiabilities": "287426000", "totalCurrentLiabilities": "811425000", "otherNonCurrentLiabilities": "20813000", "totalNonCurrentLiabilities": "924934000", "cashAndShortTermInvestments": "164315000", "commonStockSharesOutstanding": "20197000", "intangibleAssetsExcludingGoodwill": "134082000", "cashAndCashEquivalentsAtCarryingValue": "164315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80476000", "profitLoss": "None", "dividendPayout": "12021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "193414000", "capitalExpenditures": "25618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196683000", "cashflowFromInvestment": "-23779000", "stockBasedCompensation": "8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037294000, "cost_of_revenue": 724273000, "gross_profit": 313021000, "research_and_development": null, "selling_general_admin": 193033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117995000, "depreciation_amortisation": 24854000, "ebitda": 142849000, "interest_expense": 12342000, "interest_income": null, "other_non_operating": null, "pretax_income": 105653000, "tax_provision": 27199000, "effective_tax_rate": null, "net_income": 77653000, "net_income_continuing_ops": 78435000, "net_income_to_common": 77653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164315000, "short_term_investments": null, "net_receivables": 841617000, "inventory": 590263000, "other_current_assets": null, "total_current_assets": 1683392000, "net_ppe": null, "goodwill": 623847000, "intangible_assets": 134082000, "goodwill_and_intangibles": 757929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1646580000, "total_assets": 3329972000, "short_term_debt": 2361000, "accounts_payable": 372197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 811425000, "long_term_debt": 729941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924934000, "total_liabilities": 1736359000, "total_debt": 732302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2940838000, "total_equity": 1542094000, "shares_outstanding": 20197000, "operating_cash_flow": 193414000, "stock_based_compensation": 8204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23779000, "dividends_paid": 12021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196683000, "free_cash_flow": 219032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117995000", "ebitda": "142849000", "netIncome": "77653000", "grossProfit": "313021000", "depreciation": "None", "totalRevenue": "1037294000", "costOfRevenue": "724273000", "interestIncome": "1825000", "incomeBeforeTax": "105653000", "interestExpense": "12342000", "operatingIncome": "119988000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27199000", "reportedCurrency": "USD", "netInterestIncome": "-10517000", "nonInterestIncome": "None", "operatingExpenses": "193033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "724273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24854000", "sellingGeneralAndAdministrative": "193033000", "netIncomeFromContinuingOperations": "78435000" }, "balance": { "goodwill": "623847000", "inventory": "590263000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3329972000", "longTermDebt": "729941000", "shortTermDebt": "2361000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "134082000", "reportedCurrency": "USD", "retainedEarnings": "2940838000", "totalLiabilities": "1736359000", "otherCurrentAssets": "87197000", "totalCurrentAssets": "1683392000", "currentLongTermDebt": "2361000", "longTermInvestments": "27379000", "shortTermInvestments": "None", "currentNetReceivables": "841617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1646580000", "currentAccountsPayable": "372197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "735888000", "shortLongTermDebtTotal": "866836000", "totalShareholderEquity": "1542094000", "capitalLeaseObligations": "134534000", "otherCurrentLiabilities": "287426000", "totalCurrentLiabilities": "811425000", "otherNonCurrentLiabilities": "20813000", "totalNonCurrentLiabilities": "924934000", "cashAndShortTermInvestments": "164315000", "commonStockSharesOutstanding": "20197000", "intangibleAssetsExcludingGoodwill": "134082000", "cashAndCashEquivalentsAtCarryingValue": "164315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80476000", "profitLoss": "None", "dividendPayout": "12021000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1602000", "operatingCashflow": "193414000", "capitalExpenditures": "25618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196683000", "cashflowFromInvestment": "-23779000", "stockBasedCompensation": "8204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1020175000, "cost_of_revenue": 718482000, "gross_profit": 301693000, "ebit": 126668000, "ebitda": 150683000, "pretax_income": 112355000, "tax_provision": 29724000, "net_income": 83068000, "net_income_to_common": 83068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200477000, "total_current_assets": 1807159000, "total_assets": 3496828000, "short_term_debt": 1840000, "long_term_debt": 898201000, "total_debt": 900041000, "total_liabilities": 1909024000, "total_equity": 1541693000, "shares_outstanding": 20234000, "goodwill_and_intangibles": 778303000 }, "cash_flow": { "operating_cash_flow": 225121000, "capital_expenditure": 20505000, "free_cash_flow": 245626000, "dividends_paid": 12098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350669, "ticker_id": 4251, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126668000", "ebitda": "150683000", "netIncome": "83068000", "grossProfit": "301693000", "depreciation": "None", "totalRevenue": "1020175000", "costOfRevenue": "718482000", "interestIncome": "2080000", "incomeBeforeTax": "112355000", "interestExpense": "14313000", "operatingIncome": "125735000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29724000", "reportedCurrency": "USD", "netInterestIncome": "-12233000", "nonInterestIncome": "None", "operatingExpenses": "175958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24015000", "sellingGeneralAndAdministrative": "175958000", "netIncomeFromContinuingOperations": "82610000" }, "balance": { "goodwill": "636425000", "inventory": "611422000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3496828000", "longTermDebt": "898201000", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "141878000", "reportedCurrency": "USD", "retainedEarnings": "2877980000", "totalLiabilities": "1909024000", "otherCurrentAssets": "98165000", "totalCurrentAssets": "1807159000", "currentLongTermDebt": "1840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689669000", "currentAccountsPayable": "353883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609001000", "shortLongTermDebtTotal": "1049294000", "totalShareholderEquity": "1541693000", "capitalLeaseObligations": "149253000", "otherCurrentLiabilities": "286110000", "totalCurrentLiabilities": "770049000", "otherNonCurrentLiabilities": "50011000", "totalNonCurrentLiabilities": "1138975000", "cashAndShortTermInvestments": "200477000", "commonStockSharesOutstanding": "20234000", "intangibleAssetsExcludingGoodwill": "141878000", "cashAndCashEquivalentsAtCarryingValue": "200477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82610000", "profitLoss": "None", "dividendPayout": "12098000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29241000", "operatingCashflow": "225121000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175002000", "cashflowFromInvestment": "-18595000", "stockBasedCompensation": "7557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1020175000, "cost_of_revenue": 718482000, "gross_profit": 301693000, "research_and_development": null, "selling_general_admin": 175958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126668000, "depreciation_amortisation": 24015000, "ebitda": 150683000, "interest_expense": 14313000, "interest_income": null, "other_non_operating": null, "pretax_income": 112355000, "tax_provision": 29724000, "effective_tax_rate": null, "net_income": 83068000, "net_income_continuing_ops": 82610000, "net_income_to_common": 83068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200477000, "short_term_investments": null, "net_receivables": 897095000, "inventory": 611422000, "other_current_assets": null, "total_current_assets": 1807159000, "net_ppe": null, "goodwill": 636425000, "intangible_assets": 141878000, "goodwill_and_intangibles": 778303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689669000, "total_assets": 3496828000, "short_term_debt": 1840000, "accounts_payable": 353883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770049000, "long_term_debt": 898201000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138975000, "total_liabilities": 1909024000, "total_debt": 900041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2877980000, "total_equity": 1541693000, "shares_outstanding": 20234000, "operating_cash_flow": 225121000, "stock_based_compensation": 7557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18595000, "dividends_paid": 12098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175002000, "free_cash_flow": 245626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126668000", "ebitda": "150683000", "netIncome": "83068000", "grossProfit": "301693000", "depreciation": "None", "totalRevenue": "1020175000", "costOfRevenue": "718482000", "interestIncome": "2080000", "incomeBeforeTax": "112355000", "interestExpense": "14313000", "operatingIncome": "125735000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29724000", "reportedCurrency": "USD", "netInterestIncome": "-12233000", "nonInterestIncome": "None", "operatingExpenses": "175958000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24015000", "sellingGeneralAndAdministrative": "175958000", "netIncomeFromContinuingOperations": "82610000" }, "balance": { "goodwill": "636425000", "inventory": "611422000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3496828000", "longTermDebt": "898201000", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "141878000", "reportedCurrency": "USD", "retainedEarnings": "2877980000", "totalLiabilities": "1909024000", "otherCurrentAssets": "98165000", "totalCurrentAssets": "1807159000", "currentLongTermDebt": "1840000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "897095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689669000", "currentAccountsPayable": "353883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609001000", "shortLongTermDebtTotal": "1049294000", "totalShareholderEquity": "1541693000", "capitalLeaseObligations": "149253000", "otherCurrentLiabilities": "286110000", "totalCurrentLiabilities": "770049000", "otherNonCurrentLiabilities": "50011000", "totalNonCurrentLiabilities": "1138975000", "cashAndShortTermInvestments": "200477000", "commonStockSharesOutstanding": "20234000", "intangibleAssetsExcludingGoodwill": "141878000", "cashAndCashEquivalentsAtCarryingValue": "200477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82610000", "profitLoss": "None", "dividendPayout": "12098000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29241000", "operatingCashflow": "225121000", "capitalExpenditures": "20505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175002000", "cashflowFromInvestment": "-18595000", "stockBasedCompensation": "7557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1039737000, "cost_of_revenue": 719455000, "gross_profit": 320282000, "ebit": 148082000, "ebitda": 171072000, "pretax_income": 132236000, "tax_provision": 31067000, "net_income": 99716000, "net_income_to_common": 99716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163142000, "total_current_assets": 1784035000, "total_assets": 3457202000, "short_term_debt": 2445000, "long_term_debt": 1017543000, "total_debt": 1019988000, "total_liabilities": 1939472000, "total_equity": 1471481000, "shares_outstanding": 20292000, "goodwill_and_intangibles": 772759000 }, "cash_flow": { "operating_cash_flow": 130811000, "capital_expenditure": 18318000, "free_cash_flow": 149129000, "dividends_paid": 12113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350670, "ticker_id": 4251, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148082000", "ebitda": "171072000", "netIncome": "99716000", "grossProfit": "320282000", "depreciation": "None", "totalRevenue": "1039737000", "costOfRevenue": "719455000", "interestIncome": "1499000", "incomeBeforeTax": "132236000", "interestExpense": "15846000", "operatingIncome": "147308000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31067000", "reportedCurrency": "USD", "netInterestIncome": "-14347000", "nonInterestIncome": "None", "operatingExpenses": "172974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22990000", "sellingGeneralAndAdministrative": "172974000", "netIncomeFromContinuingOperations": "101150000" }, "balance": { "goodwill": "630232000", "inventory": "633232000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3457202000", "longTermDebt": "1017543000", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "142527000", "reportedCurrency": "USD", "retainedEarnings": "2806933000", "totalLiabilities": "1939472000", "otherCurrentAssets": "92560000", "totalCurrentAssets": "1784035000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673167000", "currentAccountsPayable": "353729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174235000", "totalShareholderEquity": "1471481000", "capitalLeaseObligations": "154247000", "otherCurrentLiabilities": "259622000", "totalCurrentLiabilities": "705034000", "otherNonCurrentLiabilities": "11423000", "totalNonCurrentLiabilities": "1234438000", "cashAndShortTermInvestments": "163142000", "commonStockSharesOutstanding": "20292000", "intangibleAssetsExcludingGoodwill": "142527000", "cashAndCashEquivalentsAtCarryingValue": "163142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101150000", "profitLoss": "None", "dividendPayout": "12113000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31772000", "operatingCashflow": "130811000", "capitalExpenditures": "18318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116041000", "cashflowFromInvestment": "-17865000", "stockBasedCompensation": "6925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1039737000, "cost_of_revenue": 719455000, "gross_profit": 320282000, "research_and_development": null, "selling_general_admin": 172974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148082000, "depreciation_amortisation": 22990000, "ebitda": 171072000, "interest_expense": 15846000, "interest_income": null, "other_non_operating": null, "pretax_income": 132236000, "tax_provision": 31067000, "effective_tax_rate": null, "net_income": 99716000, "net_income_continuing_ops": 101150000, "net_income_to_common": 99716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163142000, "short_term_investments": null, "net_receivables": 895101000, "inventory": 633232000, "other_current_assets": null, "total_current_assets": 1784035000, "net_ppe": null, "goodwill": 630232000, "intangible_assets": 142527000, "goodwill_and_intangibles": 772759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673167000, "total_assets": 3457202000, "short_term_debt": 2445000, "accounts_payable": 353729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705034000, "long_term_debt": 1017543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1234438000, "total_liabilities": 1939472000, "total_debt": 1019988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2806933000, "total_equity": 1471481000, "shares_outstanding": 20292000, "operating_cash_flow": 130811000, "stock_based_compensation": 6925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17865000, "dividends_paid": 12113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -116041000, "free_cash_flow": 149129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148082000", "ebitda": "171072000", "netIncome": "99716000", "grossProfit": "320282000", "depreciation": "None", "totalRevenue": "1039737000", "costOfRevenue": "719455000", "interestIncome": "1499000", "incomeBeforeTax": "132236000", "interestExpense": "15846000", "operatingIncome": "147308000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31067000", "reportedCurrency": "USD", "netInterestIncome": "-14347000", "nonInterestIncome": "None", "operatingExpenses": "172974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22990000", "sellingGeneralAndAdministrative": "172974000", "netIncomeFromContinuingOperations": "101150000" }, "balance": { "goodwill": "630232000", "inventory": "633232000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3457202000", "longTermDebt": "1017543000", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "142527000", "reportedCurrency": "USD", "retainedEarnings": "2806933000", "totalLiabilities": "1939472000", "otherCurrentAssets": "92560000", "totalCurrentAssets": "1784035000", "currentLongTermDebt": "2445000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673167000", "currentAccountsPayable": "353729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1174235000", "totalShareholderEquity": "1471481000", "capitalLeaseObligations": "154247000", "otherCurrentLiabilities": "259622000", "totalCurrentLiabilities": "705034000", "otherNonCurrentLiabilities": "11423000", "totalNonCurrentLiabilities": "1234438000", "cashAndShortTermInvestments": "163142000", "commonStockSharesOutstanding": "20292000", "intangibleAssetsExcludingGoodwill": "142527000", "cashAndCashEquivalentsAtCarryingValue": "163142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101150000", "profitLoss": "None", "dividendPayout": "12113000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31772000", "operatingCashflow": "130811000", "capitalExpenditures": "18318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-116041000", "cashflowFromInvestment": "-17865000", "stockBasedCompensation": "6925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22990000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 977828000, "cost_of_revenue": 671612000, "gross_profit": 306216000, "ebit": 134658000, "ebitda": 158194000, "pretax_income": 118437000, "tax_provision": 29988000, "net_income": 87822000, "net_income_to_common": 87822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169195000, "total_current_assets": 1779571000, "total_assets": 3465381000, "short_term_debt": 2649000, "long_term_debt": 1107644000, "total_debt": 1110293000, "total_liabilities": 2011110000, "total_equity": 1409291000, "shares_outstanding": 20321000, "goodwill_and_intangibles": 775727000 }, "cash_flow": { "operating_cash_flow": 23332000, "capital_expenditure": 15010000, "free_cash_flow": 38342000, "dividends_paid": 12126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350671, "ticker_id": 4251, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134658000", "ebitda": "158194000", "netIncome": "87822000", "grossProfit": "306216000", "depreciation": "None", "totalRevenue": "977828000", "costOfRevenue": "671612000", "interestIncome": "1779000", "incomeBeforeTax": "118437000", "interestExpense": "16221000", "operatingIncome": "131553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29988000", "reportedCurrency": "USD", "netInterestIncome": "-14442000", "nonInterestIncome": "None", "operatingExpenses": "174663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23536000", "sellingGeneralAndAdministrative": "174663000", "netIncomeFromContinuingOperations": "88429000" }, "balance": { "goodwill": "629888000", "inventory": "668743000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3465381000", "longTermDebt": "1107644000", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145839000", "reportedCurrency": "USD", "retainedEarnings": "2719315000", "totalLiabilities": "2011110000", "otherCurrentAssets": "91114000", "totalCurrentAssets": "1779571000", "currentLongTermDebt": "2649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685810000", "currentAccountsPayable": "327414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267572000", "totalShareholderEquity": "1409291000", "capitalLeaseObligations": "157279000", "otherCurrentLiabilities": "250435000", "totalCurrentLiabilities": "674834000", "otherNonCurrentLiabilities": "11697000", "totalNonCurrentLiabilities": "1336276000", "cashAndShortTermInvestments": "169195000", "commonStockSharesOutstanding": "20321000", "intangibleAssetsExcludingGoodwill": "145839000", "cashAndCashEquivalentsAtCarryingValue": "169195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88429000", "profitLoss": "None", "dividendPayout": "12126000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16972000", "operatingCashflow": "23332000", "capitalExpenditures": "15010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34834000", "cashflowFromInvestment": "-18639000", "stockBasedCompensation": "7183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977828000, "cost_of_revenue": 671612000, "gross_profit": 306216000, "research_and_development": null, "selling_general_admin": 174663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134658000, "depreciation_amortisation": 23536000, "ebitda": 158194000, "interest_expense": 16221000, "interest_income": null, "other_non_operating": null, "pretax_income": 118437000, "tax_provision": 29988000, "effective_tax_rate": null, "net_income": 87822000, "net_income_continuing_ops": 88429000, "net_income_to_common": 87822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169195000, "short_term_investments": null, "net_receivables": 850519000, "inventory": 668743000, "other_current_assets": null, "total_current_assets": 1779571000, "net_ppe": null, "goodwill": 629888000, "intangible_assets": 145839000, "goodwill_and_intangibles": 775727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1685810000, "total_assets": 3465381000, "short_term_debt": 2649000, "accounts_payable": 327414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674834000, "long_term_debt": 1107644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1336276000, "total_liabilities": 2011110000, "total_debt": 1110293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2719315000, "total_equity": 1409291000, "shares_outstanding": 20321000, "operating_cash_flow": 23332000, "stock_based_compensation": 7183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18639000, "dividends_paid": 12126000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34834000, "free_cash_flow": 38342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134658000", "ebitda": "158194000", "netIncome": "87822000", "grossProfit": "306216000", "depreciation": "None", "totalRevenue": "977828000", "costOfRevenue": "671612000", "interestIncome": "1779000", "incomeBeforeTax": "118437000", "interestExpense": "16221000", "operatingIncome": "131553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "29988000", "reportedCurrency": "USD", "netInterestIncome": "-14442000", "nonInterestIncome": "None", "operatingExpenses": "174663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23536000", "sellingGeneralAndAdministrative": "174663000", "netIncomeFromContinuingOperations": "88429000" }, "balance": { "goodwill": "629888000", "inventory": "668743000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3465381000", "longTermDebt": "1107644000", "shortTermDebt": "2649000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "145839000", "reportedCurrency": "USD", "retainedEarnings": "2719315000", "totalLiabilities": "2011110000", "otherCurrentAssets": "91114000", "totalCurrentAssets": "1779571000", "currentLongTermDebt": "2649000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "850519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1685810000", "currentAccountsPayable": "327414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267572000", "totalShareholderEquity": "1409291000", "capitalLeaseObligations": "157279000", "otherCurrentLiabilities": "250435000", "totalCurrentLiabilities": "674834000", "otherNonCurrentLiabilities": "11697000", "totalNonCurrentLiabilities": "1336276000", "cashAndShortTermInvestments": "169195000", "commonStockSharesOutstanding": "20321000", "intangibleAssetsExcludingGoodwill": "145839000", "cashAndCashEquivalentsAtCarryingValue": "169195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88429000", "profitLoss": "None", "dividendPayout": "12126000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16972000", "operatingCashflow": "23332000", "capitalExpenditures": "15010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34834000", "cashflowFromInvestment": "-18639000", "stockBasedCompensation": "7183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12126000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1015526000, "cost_of_revenue": 732585000, "gross_profit": 282941000, "ebit": 60480000, "ebitda": 85550000, "pretax_income": 44966000, "tax_provision": 10882000, "net_income": 28587000, "net_income_to_common": 28587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203041000, "total_current_assets": 1787629000, "total_assets": 3477448000, "short_term_debt": 3924000, "long_term_debt": 1107885000, "total_debt": 1111809000, "total_liabilities": 2060376000, "total_equity": 1354280000, "shares_outstanding": 20764000, "goodwill_and_intangibles": 783651000 }, "cash_flow": { "operating_cash_flow": 115907000, "capital_expenditure": 25538000, "free_cash_flow": 141445000, "dividends_paid": 12532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350672, "ticker_id": 4251, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60480000", "ebitda": "85550000", "netIncome": "28587000", "grossProfit": "282941000", "depreciation": "None", "totalRevenue": "1015526000", "costOfRevenue": "732585000", "interestIncome": "1651000", "incomeBeforeTax": "44966000", "interestExpense": "15314000", "operatingIncome": "63548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10882000", "reportedCurrency": "USD", "netInterestIncome": "-13663000", "nonInterestIncome": "None", "operatingExpenses": "219393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25070000", "sellingGeneralAndAdministrative": "188363000", "netIncomeFromContinuingOperations": "34084000" }, "balance": { "goodwill": "632964000", "inventory": "658428000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3477448000", "longTermDebt": "1107885000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150687000", "reportedCurrency": "USD", "retainedEarnings": "2643606000", "totalLiabilities": "2060376000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1787629000", "currentLongTermDebt": "3924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689819000", "currentAccountsPayable": "358311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1274552000", "totalShareholderEquity": "1354280000", "capitalLeaseObligations": "162743000", "otherCurrentLiabilities": "289164000", "totalCurrentLiabilities": "723102000", "otherNonCurrentLiabilities": "12818000", "totalNonCurrentLiabilities": "1337274000", "cashAndShortTermInvestments": "203041000", "commonStockSharesOutstanding": "20764000", "intangibleAssetsExcludingGoodwill": "150687000", "cashAndCashEquivalentsAtCarryingValue": "203041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34084000", "profitLoss": "None", "dividendPayout": "12532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38300000", "operatingCashflow": "115907000", "capitalExpenditures": "25538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64914000", "cashflowFromInvestment": "-26015000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015526000, "cost_of_revenue": 732585000, "gross_profit": 282941000, "research_and_development": 55000000, "selling_general_admin": 188363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60480000, "depreciation_amortisation": 25070000, "ebitda": 85550000, "interest_expense": 15314000, "interest_income": null, "other_non_operating": null, "pretax_income": 44966000, "tax_provision": 10882000, "effective_tax_rate": null, "net_income": 28587000, "net_income_continuing_ops": 34084000, "net_income_to_common": 28587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203041000, "short_term_investments": null, "net_receivables": 834406000, "inventory": 658428000, "other_current_assets": null, "total_current_assets": 1787629000, "net_ppe": null, "goodwill": 632964000, "intangible_assets": 150687000, "goodwill_and_intangibles": 783651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1689819000, "total_assets": 3477448000, "short_term_debt": 3924000, "accounts_payable": 358311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 723102000, "long_term_debt": 1107885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1337274000, "total_liabilities": 2060376000, "total_debt": 1111809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643606000, "total_equity": 1354280000, "shares_outstanding": 20764000, "operating_cash_flow": 115907000, "stock_based_compensation": 10409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26015000, "dividends_paid": 12532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64914000, "free_cash_flow": 141445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60480000", "ebitda": "85550000", "netIncome": "28587000", "grossProfit": "282941000", "depreciation": "None", "totalRevenue": "1015526000", "costOfRevenue": "732585000", "interestIncome": "1651000", "incomeBeforeTax": "44966000", "interestExpense": "15314000", "operatingIncome": "63548000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10882000", "reportedCurrency": "USD", "netInterestIncome": "-13663000", "nonInterestIncome": "None", "operatingExpenses": "219393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25070000", "sellingGeneralAndAdministrative": "188363000", "netIncomeFromContinuingOperations": "34084000" }, "balance": { "goodwill": "632964000", "inventory": "658428000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3477448000", "longTermDebt": "1107885000", "shortTermDebt": "3924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "150687000", "reportedCurrency": "USD", "retainedEarnings": "2643606000", "totalLiabilities": "2060376000", "otherCurrentAssets": "91754000", "totalCurrentAssets": "1787629000", "currentLongTermDebt": "3924000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834406000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1689819000", "currentAccountsPayable": "358311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1274552000", "totalShareholderEquity": "1354280000", "capitalLeaseObligations": "162743000", "otherCurrentLiabilities": "289164000", "totalCurrentLiabilities": "723102000", "otherNonCurrentLiabilities": "12818000", "totalNonCurrentLiabilities": "1337274000", "cashAndShortTermInvestments": "203041000", "commonStockSharesOutstanding": "20764000", "intangibleAssetsExcludingGoodwill": "150687000", "cashAndCashEquivalentsAtCarryingValue": "203041000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34084000", "profitLoss": "None", "dividendPayout": "12532000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38300000", "operatingCashflow": "115907000", "capitalExpenditures": "25538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64914000", "cashflowFromInvestment": "-26015000", "stockBasedCompensation": "10409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12532000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1050295000, "cost_of_revenue": 735184000, "gross_profit": 315111000, "ebit": -21183000, "ebitda": 3663000, "pretax_income": -34854000, "tax_provision": 15461000, "net_income": -49028000, "net_income_to_common": -49028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172566000, "total_current_assets": 1807427000, "total_assets": 3486179000, "short_term_debt": 4580000, "long_term_debt": 977260000, "total_debt": 981840000, "total_liabilities": 1927467000, "total_equity": 1501742000, "shares_outstanding": 20951000, "goodwill_and_intangibles": 775269000 }, "cash_flow": { "operating_cash_flow": 81322000, "capital_expenditure": 25840000, "free_cash_flow": 107162000, "dividends_paid": 12607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350674, "ticker_id": 4251, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21183000", "ebitda": "3663000", "netIncome": "-49028000", "grossProfit": "315111000", "depreciation": "None", "totalRevenue": "1050295000", "costOfRevenue": "735184000", "interestIncome": "3186000", "incomeBeforeTax": "-34854000", "interestExpense": "13472000", "operatingIncome": "-24190000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15461000", "reportedCurrency": "USD", "netInterestIncome": "-10286000", "nonInterestIncome": "None", "operatingExpenses": "339301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24846000", "sellingGeneralAndAdministrative": "194277000", "netIncomeFromContinuingOperations": "-50315000" }, "balance": { "goodwill": "635017000", "inventory": "693629000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3486179000", "longTermDebt": "977260000", "shortTermDebt": "4580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140252000", "reportedCurrency": "USD", "retainedEarnings": "2657174000", "totalLiabilities": "1927467000", "otherCurrentAssets": "97302000", "totalCurrentAssets": "1807427000", "currentLongTermDebt": "4580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678752000", "currentAccountsPayable": "355934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603979000", "shortLongTermDebtTotal": "1142361000", "totalShareholderEquity": "1501742000", "capitalLeaseObligations": "160521000", "otherCurrentLiabilities": "273406000", "totalCurrentLiabilities": "724582000", "otherNonCurrentLiabilities": "65104000", "totalNonCurrentLiabilities": "1202885000", "cashAndShortTermInvestments": "172566000", "commonStockSharesOutstanding": "20951000", "intangibleAssetsExcludingGoodwill": "140252000", "cashAndCashEquivalentsAtCarryingValue": "172566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50315000", "profitLoss": "None", "dividendPayout": "12607000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "43731000", "operatingCashflow": "81322000", "capitalExpenditures": "25840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17337000", "cashflowFromInvestment": "-89266000", "stockBasedCompensation": "40662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050295000, "cost_of_revenue": 735184000, "gross_profit": 315111000, "research_and_development": null, "selling_general_admin": 194277000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21183000, "depreciation_amortisation": 24846000, "ebitda": 3663000, "interest_expense": 13472000, "interest_income": null, "other_non_operating": null, "pretax_income": -34854000, "tax_provision": 15461000, "effective_tax_rate": null, "net_income": -49028000, "net_income_continuing_ops": -50315000, "net_income_to_common": -49028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172566000, "short_term_investments": null, "net_receivables": 843930000, "inventory": 693629000, "other_current_assets": null, "total_current_assets": 1807427000, "net_ppe": null, "goodwill": 635017000, "intangible_assets": 140252000, "goodwill_and_intangibles": 775269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678752000, "total_assets": 3486179000, "short_term_debt": 4580000, "accounts_payable": 355934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724582000, "long_term_debt": 977260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1202885000, "total_liabilities": 1927467000, "total_debt": 981840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2657174000, "total_equity": 1501742000, "shares_outstanding": 20951000, "operating_cash_flow": 81322000, "stock_based_compensation": 40662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89266000, "dividends_paid": 12607000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17337000, "free_cash_flow": 107162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21183000", "ebitda": "3663000", "netIncome": "-49028000", "grossProfit": "315111000", "depreciation": "None", "totalRevenue": "1050295000", "costOfRevenue": "735184000", "interestIncome": "3186000", "incomeBeforeTax": "-34854000", "interestExpense": "13472000", "operatingIncome": "-24190000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15461000", "reportedCurrency": "USD", "netInterestIncome": "-10286000", "nonInterestIncome": "None", "operatingExpenses": "339301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "735184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24846000", "sellingGeneralAndAdministrative": "194277000", "netIncomeFromContinuingOperations": "-50315000" }, "balance": { "goodwill": "635017000", "inventory": "693629000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3486179000", "longTermDebt": "977260000", "shortTermDebt": "4580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "140252000", "reportedCurrency": "USD", "retainedEarnings": "2657174000", "totalLiabilities": "1927467000", "otherCurrentAssets": "97302000", "totalCurrentAssets": "1807427000", "currentLongTermDebt": "4580000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843930000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678752000", "currentAccountsPayable": "355934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603979000", "shortLongTermDebtTotal": "1142361000", "totalShareholderEquity": "1501742000", "capitalLeaseObligations": "160521000", "otherCurrentLiabilities": "273406000", "totalCurrentLiabilities": "724582000", "otherNonCurrentLiabilities": "65104000", "totalNonCurrentLiabilities": "1202885000", "cashAndShortTermInvestments": "172566000", "commonStockSharesOutstanding": "20951000", "intangibleAssetsExcludingGoodwill": "140252000", "cashAndCashEquivalentsAtCarryingValue": "172566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50315000", "profitLoss": "None", "dividendPayout": "12607000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "43731000", "operatingCashflow": "81322000", "capitalExpenditures": "25840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17337000", "cashflowFromInvestment": "-89266000", "stockBasedCompensation": "40662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12607000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "income_statement": { "revenue": 1046296000, "cost_of_revenue": 716899000, "gross_profit": 329397000, "ebit": 135849000, "ebitda": 160083000, "pretax_income": 120733000, "tax_provision": 31935000, "net_income": 89376000, "net_income_to_common": 89376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166907000, "total_current_assets": 1802182000, "total_assets": 3615840000, "short_term_debt": 2706000, "long_term_debt": 952704000, "total_debt": 955410000, "total_liabilities": 1945548000, "total_equity": 1612224000, "shares_outstanding": 21229000, "goodwill_and_intangibles": 909999000 }, "cash_flow": { "operating_cash_flow": 88347000, "capital_expenditure": 23032000, "free_cash_flow": 111379000, "dividends_paid": 12634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 350675, "ticker_id": 4251, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:49:54.597113+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135849000", "ebitda": "160083000", "netIncome": "89376000", "grossProfit": "329397000", "depreciation": "None", "totalRevenue": "1046296000", "costOfRevenue": "716899000", "interestIncome": "13413000", "incomeBeforeTax": "120733000", "interestExpense": "14917000", "operatingIncome": "133733000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31935000", "reportedCurrency": "USD", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "195664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1917000", "costofGoodsAndServicesSold": "716899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24234000", "sellingGeneralAndAdministrative": "195664000", "netIncomeFromContinuingOperations": "88798000" }, "balance": { "goodwill": "744271000", "inventory": "729738000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3615840000", "longTermDebt": "952704000", "shortTermDebt": "2706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165728000", "reportedCurrency": "USD", "retainedEarnings": "2710382000", "totalLiabilities": "1945548000", "otherCurrentAssets": "99994000", "totalCurrentAssets": "1802182000", "currentLongTermDebt": "2706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813658000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603112000", "shortLongTermDebtTotal": "1117205000", "totalShareholderEquity": "1612224000", "capitalLeaseObligations": "161795000", "otherCurrentLiabilities": "253106000", "totalCurrentLiabilities": "749194000", "otherNonCurrentLiabilities": "81855000", "totalNonCurrentLiabilities": "1196354000", "cashAndShortTermInvestments": "166907000", "commonStockSharesOutstanding": "21229000", "intangibleAssetsExcludingGoodwill": "165728000", "cashAndCashEquivalentsAtCarryingValue": "166907000", "accumulatedDepreciationAmortizationPPE": "-861465000" }, "cashflow": { "netIncome": "88798000", "profitLoss": "None", "dividendPayout": "12634000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2650000", "operatingCashflow": "88347000", "capitalExpenditures": "23032000", "changeInReceivables": "4028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81145000", "cashflowFromInvestment": "-34046000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046296000, "cost_of_revenue": 716899000, "gross_profit": 329397000, "research_and_development": null, "selling_general_admin": 195664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135849000, "depreciation_amortisation": 24234000, "ebitda": 160083000, "interest_expense": 14917000, "interest_income": null, "other_non_operating": null, "pretax_income": 120733000, "tax_provision": 31935000, "effective_tax_rate": null, "net_income": 89376000, "net_income_continuing_ops": 88798000, "net_income_to_common": 89376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166907000, "short_term_investments": null, "net_receivables": 805543000, "inventory": 729738000, "other_current_assets": null, "total_current_assets": 1802182000, "net_ppe": null, "goodwill": 744271000, "intangible_assets": 165728000, "goodwill_and_intangibles": 909999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1813658000, "total_assets": 3615840000, "short_term_debt": 2706000, "accounts_payable": 346000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749194000, "long_term_debt": 952704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196354000, "total_liabilities": 1945548000, "total_debt": 955410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2710382000, "total_equity": 1612224000, "shares_outstanding": 21229000, "operating_cash_flow": 88347000, "stock_based_compensation": 2264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34046000, "dividends_paid": 12634000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81145000, "free_cash_flow": 111379000, "net_change_in_cash": -5055000 }, "raw_data": { "income": { "ebit": "135849000", "ebitda": "160083000", "netIncome": "89376000", "grossProfit": "329397000", "depreciation": "None", "totalRevenue": "1046296000", "costOfRevenue": "716899000", "interestIncome": "13413000", "incomeBeforeTax": "120733000", "interestExpense": "14917000", "operatingIncome": "133733000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "31935000", "reportedCurrency": "USD", "netInterestIncome": "-14354000", "nonInterestIncome": "None", "operatingExpenses": "195664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1917000", "costofGoodsAndServicesSold": "716899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24234000", "sellingGeneralAndAdministrative": "195664000", "netIncomeFromContinuingOperations": "88798000" }, "balance": { "goodwill": "744271000", "inventory": "729738000", "commonStock": "27900000", "currentDebt": "None", "investments": "None", "totalAssets": "3615840000", "longTermDebt": "952704000", "shortTermDebt": "2706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "165728000", "reportedCurrency": "USD", "retainedEarnings": "2710382000", "totalLiabilities": "1945548000", "otherCurrentAssets": "99994000", "totalCurrentAssets": "1802182000", "currentLongTermDebt": "2706000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "805543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1813658000", "currentAccountsPayable": "346000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603112000", "shortLongTermDebtTotal": "1117205000", "totalShareholderEquity": "1612224000", "capitalLeaseObligations": "161795000", "otherCurrentLiabilities": "253106000", "totalCurrentLiabilities": "749194000", "otherNonCurrentLiabilities": "81855000", "totalNonCurrentLiabilities": "1196354000", "cashAndShortTermInvestments": "166907000", "commonStockSharesOutstanding": "21229000", "intangibleAssetsExcludingGoodwill": "165728000", "cashAndCashEquivalentsAtCarryingValue": "166907000", "accumulatedDepreciationAmortizationPPE": "-861465000" }, "cashflow": { "netIncome": "88798000", "profitLoss": "None", "dividendPayout": "12634000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2650000", "operatingCashflow": "88347000", "capitalExpenditures": "23032000", "changeInReceivables": "4028000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81145000", "cashflowFromInvestment": "-34046000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12634000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }