{ "ticker": { "uuid": "099e6a30-d10c-42d1-9c32-b8db4e5385ca", "symbol": "VMI", "name": "Valmont Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/099e6a30-d10c-42d1-9c32-b8db4e5385ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/099e6a30-d10c-42d1-9c32-b8db4e5385ca/" }, "latest_snapshot": { "ticker": { "uuid": "099e6a30-d10c-42d1-9c32-b8db4e5385ca", "symbol": "VMI", "name": "Valmont Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/099e6a30-d10c-42d1-9c32-b8db4e5385ca/", "api_url": "https://sharemaestro.com/factors/api/tickers/099e6a30-d10c-42d1-9c32-b8db4e5385ca/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.19, "quality": 0.65, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": -5 }, "headline_factors": { "price": 486.16, "market_cap": 9438140570.16, "pe_ratio": 19.0676, "earnings_yield": 0.0571, "ebitda_to_ev": 0.0664, "shareholder_yield": 0.0263, "roe": 0.2867, "piotroski_f_score": 5, "momentum_12_1": 0.5821, "volatility_252d": 0.2987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.0676, "ev_ebitda": 15.067, "earnings_yield": 0.0571, "fcf_yield": 0.0617, "shareholder_yield": 0.0263 }, "quality": { "roe": 0.2867, "roic": 0.215, "gross_margin": 0.3037, "fcf_margin": 0.1485, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.038, "eps_growth_1y": 1.2735, "fcf_growth_1y": -0.1726 }, "momentum": { "price_return_12m": 0.3524, "momentum_12_1": 0.5821, "relative_strength": 0.184 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.65, "momentum_percentile": 0.82, "growth_composite": 10, "yield_composite": 75, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 533.08, "os": 0.4, "value": 0.09, "quality": 0.71, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 30.0143, "earnings_yield": 0.04, "shareholder_yield": 0.0294, "roe": 0.2053, "momentum_12_1": 0.5775 }, { "week_end_date": "2026-06-14", "price": 546.07, "os": 0.42, "value": 0.09, "quality": 0.72, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 30.7458, "earnings_yield": 0.0391, "shareholder_yield": 0.0287, "roe": 0.2053, "momentum_12_1": 0.5846 }, { "week_end_date": "2026-06-21", "price": 569.54, "os": 0.4, "value": 0.08, "quality": 0.71, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 32.0672, "earnings_yield": 0.0376, "shareholder_yield": 0.0276, "roe": 0.2053, "momentum_12_1": 0.6212 }, { "week_end_date": "2026-06-28", "price": 568.75, "os": 0.41, "value": 0.08, "quality": 0.69, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 32.0228, "earnings_yield": 0.0377, "shareholder_yield": 0.0278, "roe": 0.2053, "momentum_12_1": 0.5632 }, { "week_end_date": "2026-07-05", "price": 555.35, "os": 0.4, "value": 0.09, "quality": 0.71, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 31.2683, "earnings_yield": 0.0385, "shareholder_yield": 0.0284, "roe": 0.2053, "momentum_12_1": 0.569 }, { "week_end_date": "2026-07-12", "price": 546.83, "os": 0.37, "value": 0.09, "quality": 0.72, "momentum": 0.82, "confidence": 0.98, "coverage": 1, "pe_ratio": 30.7886, "earnings_yield": 0.0391, "shareholder_yield": 0.0289, "roe": 0.2053, "momentum_12_1": 0.6383 }, { "week_end_date": "2026-07-19", "price": 531.66, "os": 0.4, "value": 0.1, "quality": 0.68, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 29.9345, "earnings_yield": 0.0401, "shareholder_yield": 0.0297, "roe": 0.2053, "momentum_12_1": 0.706 }, { "week_end_date": "2026-07-26", "price": 486.16, "os": 0.45, "value": 0.19, "quality": 0.65, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 19.0676, "earnings_yield": 0.0571, "shareholder_yield": 0.0263, "roe": 0.2867, "momentum_12_1": 0.5821 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4104102000, "cost_of_revenue": 2864166000, "gross_profit": 1239936000, "ebit": 418094000, "ebitda": 506603000, "pretax_income": 377552000, "tax_provision": 23864000, "net_income": 350273000, "net_income_to_common": 350273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 1055677000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19937000, "goodwill_and_intangibles": 1097159000 }, "cash_flow": { "operating_cash_flow": 456484000, "capital_expenditure": 145035000, "free_cash_flow": 601519000, "dividends_paid": 52481000, "share_repurchases": -198089000, "shares_issued": 6354000, "net_debt_issued": 62570000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4075034000, "cost_of_revenue": 2833822000, "gross_profit": 1241212000, "ebit": 527403000, "ebitda": 622798000, "pretax_income": 468681000, "tax_provision": 117978000, "net_income": 348259000, "net_income_to_common": 348259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164315000, "total_current_assets": 1683392000, "total_assets": 3329972000, "short_term_debt": 2361000, "long_term_debt": 729941000, "total_debt": 866836000, "total_liabilities": 1736359000, "total_equity": 1542094000, "shares_outstanding": 20261000, "goodwill_and_intangibles": 757929000 }, "cash_flow": { "operating_cash_flow": 572678000, "capital_expenditure": 79451000, "free_cash_flow": 652129000, "dividends_paid": 48358000, "share_repurchases": -70069000, "shares_issued": 6632000, "net_debt_issued": -379556000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1118689000, "cost_of_revenue": 777872000, "gross_profit": 340817000, "ebit": 166111000, "ebitda": 171905000, "pretax_income": 162475000, "tax_provision": 41989000, "net_income": 119918000, "net_income_to_common": 119918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139051000, "total_current_assets": 1782453000, "total_assets": 3465705000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 871741000, "total_liabilities": 1730116000, "total_equity": 1726753000, "shares_outstanding": 19520000, "goodwill_and_intangibles": 990069000 }, "cash_flow": { "operating_cash_flow": 148110000, "capital_expenditure": 35936000, "free_cash_flow": 184046000, "dividends_paid": 14948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 154550000, "ebitda": 177157000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 706493000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1029196999, "cost_of_revenue": 712319000, "gross_profit": 316878000, "ebit": 155626000, "ebitda": 178233000, "pretax_income": 145139000, "tax_provision": 37115000, "net_income": 108033000, "net_income_to_common": 108033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160189000, "total_current_assets": 1771995000, "total_assets": 3435165000, "short_term_debt": 790292000, "long_term_debt": 790292000, "total_debt": 921300000, "total_liabilities": 1746582000, "total_equity": 1679282000, "shares_outstanding": 19616000, "goodwill_and_intangibles": 1096981000 }, "cash_flow": { "operating_cash_flow": 103473000, "capital_expenditure": 34568000, "free_cash_flow": 138041000, "dividends_paid": 13279000, "share_repurchases": -57550000, "shares_issued": 2230000, "net_debt_issued": -5555000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "ebit": 119731000, "ebitda": 163673000, "pretax_income": 109585000, "tax_provision": -59639000, "net_income": 168001000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19750000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 111241000, "capital_expenditure": 40805000, "free_cash_flow": 152046000, "dividends_paid": 13396000, "share_repurchases": -72250000, "shares_issued": 0, "net_debt_issued": 64753000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "ebit": 119731000, "ebitda": 163673000, "pretax_income": 109585000, "tax_provision": -59639000, "net_income": 168001000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19750000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 111241000, "capital_expenditure": 40805000, "free_cash_flow": 152046000, "dividends_paid": 13396000, "share_repurchases": -72250000, "shares_issued": 0, "net_debt_issued": 64753000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "ebit": 119731000, "ebitda": 163673000, "pretax_income": 109585000, "tax_provision": -59639000, "net_income": 168001000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19750000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 111241000, "capital_expenditure": 40805000, "free_cash_flow": 152046000, "dividends_paid": 13396000, "share_repurchases": -72250000, "shares_issued": 0, "net_debt_issued": 64753000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038260000, "cost_of_revenue": 728839000, "gross_profit": 309421000, "ebit": 119731000, "ebitda": 163673000, "pretax_income": 109585000, "tax_provision": -59639000, "net_income": 168001000, "net_income_to_common": 168001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187140000, "total_current_assets": 1719648000, "total_assets": 3369329000, "short_term_debt": 513000, "long_term_debt": 795150000, "total_debt": 925670000, "total_liabilities": 1727044000, "total_equity": 1632787000, "shares_outstanding": 19750000, "goodwill_and_intangibles": 692295000 }, "cash_flow": { "operating_cash_flow": 111241000, "capital_expenditure": 40805000, "free_cash_flow": 152046000, "dividends_paid": 13396000, "share_repurchases": -72250000, "shares_issued": 0, "net_debt_issued": 64753000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }