{ "ticker": { "uuid": "09a92c2a-ccba-4d97-971d-f3f64b814f50", "symbol": "SEA", "name": "SEA FOREST FPO [SEA]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/09a92c2a-ccba-4d97-971d-f3f64b814f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/09a92c2a-ccba-4d97-971d-f3f64b814f50/" }, "ticker_metadata": { "id": 24817, "uuid": "09a92c2a-ccba-4d97-971d-f3f64b814f50", "symbol": "SEA", "name": "SEA FOREST FPO [SEA]", "asset_type": "equity", "market_cap": 133982848, "stock_exchange_id": 9, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Sea Forest Limited manufactures and sells nature-identical bioactives through a synthetic process. The company offers SeaFeed, an amplify product that uses both active components derived from Asparagopsis seaweed and manmade bioactives. Sea Forest Limited was formerly known as Sea Forest Pty Ltd. The company was founded in 2018 and is based in Triabunna, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09a92c2a-ccba-4d97-971d-f3f64b814f50", "symbol": "SEA", "name": "SEA FOREST FPO [SEA]", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/09a92c2a-ccba-4d97-971d-f3f64b814f50/", "api_url": "https://sharemaestro.com/factors/api/tickers/09a92c2a-ccba-4d97-971d-f3f64b814f50/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.11, "value": 0.24, "quality": 0.23, "momentum": 0.24, "coverage": 0.667, "confidence": 0.406, "delta": null }, "headline_factors": { "price": 2.43, "market_cap": 136225241.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2067, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.5061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.947057+00:00", "batch_id": "" }, "size": { "price_close": 2.43, "market_cap": 136225241.1, "market_cap_usd": 136225241.1, "enterprise_value": 106881241.1, "shares_outstanding": 56059770, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.0981, "ptbv_ratio": 3.0981, "ps_ratio": 302.0515, "pcf_ratio": null, "pfcf_ratio": -17.4045, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 236.9872, "ev_fcf": -13.6555, "earnings_yield": null, "fcf_yield": -0.0732, "price_to_sales": 302.0515, "price_to_book": 3.0981, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0042 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -21.0953, "net_margin": -20.1552, "ebitda_margin": -16.2284, "fcf_margin": -17.3548, "roe": -0.2067, "roa": -0.1764, "roic": -0.4879, "roc_greenblatt": -0.5414, "asset_turnover": 0.0088, "cash_conversion": 0.8611, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0088, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.0093, "debt_to_assets": 0.0399, "interest_coverage": -57.6606, "current_ratio": 12.2562, "quick_ratio": 12.2562, "net_debt": -29344000, "local_beta": 0.7728, "volatility_252d": 0.5061, "volatility_60d": 0.2955, "max_drawdown_12m": -0.3019, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4409, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.4409, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0167, "price_return_3m": -0.0672, "price_return_6m": -0.0795, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0795, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2358, "distance_from_52w_low": 0.0946, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 451000, "gross_profit_ttm": 451000, "ebit_ttm": -9514000, "ebitda_ttm": -7319000, "net_income_ttm": -9090000, "eps_diluted_ttm": -0.1621, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1888000, "fcf_ttm": -7827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000, "cash_and_equivalents": 31401000, "total_current_assets": 35543000, "total_current_liabilities": 2900000, "net_ppe": 15988000, "total_assets": 51531000, "total_debt": 2057000, "total_equity": 43970000, "net_working_capital": 1586000, "book_value_per_share": 0.7843, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7843 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 76, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 76, "yield_composite": 76, "svqf_composite": 77, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2349, "os_score": 0.11, "value_percentile": 0.24, "quality_percentile": 0.23, "momentum_percentile": 0.24, "factor_coverage": 0.667, "signal_confidence": 0.406, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10717, "ticker_id": 24817, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.947057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 136225241.1, "market_cap_usd": 136225241.1, "enterprise_value": 106881241.1, "shares_outstanding": 56059770, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.09814058, "ptbv_ratio": 3.09814058, "ps_ratio": 302.05153237, "pcf_ratio": null, "pfcf_ratio": -17.40452806, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 236.98723082, "ev_fcf": -13.65545434, "earnings_yield": null, "fcf_yield": -0.07323081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -21.09534368, "net_margin": -20.15521064, "ebitda_margin": -16.22838137, "fcf_margin": -17.35476718, "roe": -0.20673186, "roa": -0.17639867, "roic": -0.48786408, "roc_greenblatt": -0.54136793, "asset_turnover": 0.00875201, "cash_conversion": 0.86105611, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00929089, "debt_to_assets": 0.03991772, "interest_coverage": -57.66060606, "current_ratio": 12.2562069, "quick_ratio": 12.2562069, "net_debt": -29344000, "revenue_growth_1y": 0.44089457, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0167364, "price_return_3m": -0.0671785, "price_return_6m": -0.07954545, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.23584906, "distance_from_52w_low": 0.09459459, "relative_strength": null, "local_beta": 0.7728, "volatility_252d": 0.506123, "volatility_60d": 0.295501, "max_drawdown_12m": -0.30188679, "revenue_ttm": 451000, "gross_profit_ttm": 451000, "ebit_ttm": -9514000, "ebitda_ttm": -7319000, "net_income_ttm": -9090000, "eps_diluted_ttm": -0.16214836, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1888000, "fcf_ttm": -7827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000, "cash_and_equivalents": 31401000, "total_current_assets": 35543000, "total_current_liabilities": 2900000, "net_ppe": 15988000, "total_assets": 51531000, "total_debt": 2057000, "total_equity": 43970000, "net_working_capital": 1586000, "book_value_per_share": 0.78434143, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78434143, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 76, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 76, "yield_composite": 76, "svqf_composite": 77, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.43, "os": 0.11, "value": 0.24, "quality": 0.23, "momentum": 0.24, "confidence": 0.406, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2067, "momentum_12_1": null, "complete_fields": { "id": 10717, "ticker_id": 24817, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.947057+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.43, "market_cap": 136225241.1, "market_cap_usd": 136225241.1, "enterprise_value": 106881241.1, "shares_outstanding": 56059770, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.09814058, "ptbv_ratio": 3.09814058, "ps_ratio": 302.05153237, "pcf_ratio": null, "pfcf_ratio": -17.40452806, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 236.98723082, "ev_fcf": -13.65545434, "earnings_yield": null, "fcf_yield": -0.07323081, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -21.09534368, "net_margin": -20.15521064, "ebitda_margin": -16.22838137, "fcf_margin": -17.35476718, "roe": -0.20673186, "roa": -0.17639867, "roic": -0.48786408, "roc_greenblatt": -0.54136793, "asset_turnover": 0.00875201, "cash_conversion": 0.86105611, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.00929089, "debt_to_assets": 0.03991772, "interest_coverage": -57.66060606, "current_ratio": 12.2562069, "quick_ratio": 12.2562069, "net_debt": -29344000, "revenue_growth_1y": 0.44089457, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0167364, "price_return_3m": -0.0671785, "price_return_6m": -0.07954545, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.23584906, "distance_from_52w_low": 0.09459459, "relative_strength": null, "local_beta": 0.7728, "volatility_252d": 0.506123, "volatility_60d": 0.295501, "max_drawdown_12m": -0.30188679, "revenue_ttm": 451000, "gross_profit_ttm": 451000, "ebit_ttm": -9514000, "ebitda_ttm": -7319000, "net_income_ttm": -9090000, "eps_diluted_ttm": -0.16214836, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -1888000, "fcf_ttm": -7827000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 165000, "cash_and_equivalents": 31401000, "total_current_assets": 35543000, "total_current_liabilities": 2900000, "net_ppe": 15988000, "total_assets": 51531000, "total_debt": 2057000, "total_equity": 43970000, "net_working_capital": 1586000, "book_value_per_share": 0.78434143, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.78434143, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 76, "quality_composite": 77, "momentum_composite": 76, "growth_composite": 76, "yield_composite": 76, "svqf_composite": 77, "vc1_composite": 76, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.667, "signal_confidence": 0.406, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "income_statement": { "revenue": 451000, "cost_of_revenue": null, "gross_profit": 451000, "ebit": -9514000, "ebitda": -7319000, "pretax_income": null, "tax_provision": null, "net_income": -9090000, "net_income_to_common": -9090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31401000, "total_current_assets": 35543000, "total_assets": 51531000, "short_term_debt": 344000, "long_term_debt": 1713000, "total_debt": 2057000, "total_liabilities": null, "total_equity": 43970000, "shares_outstanding": 46762739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1888000, "free_cash_flow": -7827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416268, "ticker_id": 24817, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7319000", "netIncome": "-9090000", "grossProfit": "451000", "totalRevenue": "451000", "costOfRevenue": null, "interestExpense": "165000", "operatingIncome": "-9514000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1606000" }, "balance": { "totalDebt": "2057000", "totalAssets": "51531000", "longTermDebt": "1713000", "shortTermDebt": "344000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "35543000", "totalShareholderEquity": "43970000", "totalCurrentLiabilities": "2900000", "propertyPlantEquipmentNet": "15988000", "cashAndShortTermInvestments": "31401000" }, "cashflow": { "freeCashFlow": "-7827000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1888000" } }, "revenue": 451000, "cost_of_revenue": null, "gross_profit": 451000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9514000, "depreciation_amortisation": 1606000, "ebitda": -7319000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9090000, "net_income_continuing_ops": null, "net_income_to_common": -9090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35543000, "net_ppe": 15988000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51531000, "short_term_debt": 344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2900000, "long_term_debt": 1713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43970000, "shares_outstanding": 46762739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7319000", "netIncome": "-9090000", "grossProfit": "451000", "totalRevenue": "451000", "costOfRevenue": null, "interestExpense": "165000", "operatingIncome": "-9514000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1606000" }, "balance": { "totalDebt": "2057000", "totalAssets": "51531000", "longTermDebt": "1713000", "shortTermDebt": "344000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "35543000", "totalShareholderEquity": "43970000", "totalCurrentLiabilities": "2900000", "propertyPlantEquipmentNet": "15988000", "cashAndShortTermInvestments": "31401000" }, "cashflow": { "freeCashFlow": "-7827000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1888000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "income_statement": { "revenue": 313000, "cost_of_revenue": null, "gross_profit": 313000, "ebit": -10959000, "ebitda": -4741000, "pretax_income": null, "tax_provision": null, "net_income": -6883000, "net_income_to_common": -6883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 46762739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -745000, "free_cash_flow": -2259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416269, "ticker_id": 24817, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4741000", "netIncome": "-6883000", "grossProfit": "313000", "totalRevenue": "313000", "costOfRevenue": null, "interestExpense": "446000", "operatingIncome": "-10959000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1696000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-2259000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-745000" } }, "revenue": 313000, "cost_of_revenue": null, "gross_profit": 313000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10959000, "depreciation_amortisation": 1696000, "ebitda": -4741000, "interest_expense": 446000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6883000, "net_income_continuing_ops": null, "net_income_to_common": -6883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 46762739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4741000", "netIncome": "-6883000", "grossProfit": "313000", "totalRevenue": "313000", "costOfRevenue": null, "interestExpense": "446000", "operatingIncome": "-10959000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1696000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-2259000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-745000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "income_statement": { "revenue": 633000, "cost_of_revenue": null, "gross_profit": 633000, "ebit": -9481000, "ebitda": -5467000, "pretax_income": null, "tax_provision": null, "net_income": -7219000, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 0, "total_assets": 0, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 0, "shares_outstanding": 46762739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3337000, "free_cash_flow": -5784000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9405000, "net_debt_issued": null }, "complete_fields": { "id": 416270, "ticker_id": 24817, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:03:41.167672+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5467000", "netIncome": "-7219000", "grossProfit": "633000", "totalRevenue": "633000", "costOfRevenue": null, "interestExpense": "366000", "operatingIncome": "-9481000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1386000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-5784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9405000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3337000" } }, "revenue": 633000, "cost_of_revenue": null, "gross_profit": 633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9481000, "depreciation_amortisation": 1386000, "ebitda": -5467000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7219000, "net_income_continuing_ops": null, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 0, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 0, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 46762739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9405000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5467000", "netIncome": "-7219000", "grossProfit": "633000", "totalRevenue": "633000", "costOfRevenue": null, "interestExpense": "366000", "operatingIncome": "-9481000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1386000" }, "balance": { "totalDebt": null, "totalAssets": "0", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "46762739", "totalCurrentAssets": "0", "totalShareholderEquity": "0", "totalCurrentLiabilities": "0", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-5784000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9405000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3337000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }