{ "ticker": { "uuid": "09b032c1-bc23-4b10-9ed1-179aa2cd87dd", "symbol": "D-UN", "name": "Dream Office Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/" }, "ticker_metadata": { "id": 35634, "uuid": "09b032c1-bc23-4b10-9ed1-179aa2cd87dd", "symbol": "D-UN", "name": "Dream Office Real Estate Investment Trust", "asset_type": "equity", "market_cap": 283484768, "stock_exchange_id": 42, "industry": "Reit - Office", "sector": "Real Estate", "description": "Dream Office Real Estate Investment Trust is an unincorporated, open-ended real estate investment trust. Dream Office REIT is a premier office landlord in downtown Toronto with over 4 million square feet owned and managed. We have carefully curated an investment portfolio of high-quality assets that are well located in the central financial district with convenient access to public transportation and amenities. Dream Office Real Estate Investment Trust was established on June 30, 2003 and incorporated in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09b032c1-bc23-4b10-9ed1-179aa2cd87dd", "symbol": "D-UN", "name": "Dream Office Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.6, "value": 0.83, "quality": 0.26, "momentum": 0.26, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 18.31, "market_cap": 300208546.4, "pe_ratio": null, "earnings_yield": 0.0579, "ebitda_to_ev": null, "shareholder_yield": 0.0545, "roe": -0.1295, "piotroski_f_score": 4, "momentum_12_1": 0.098, "volatility_252d": 0.2809 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.883043+00:00", "batch_id": "" }, "size": { "price_close": 18.31, "market_cap": 300208546.4041, "market_cap_usd": 300208546.4041, "enterprise_value": 1511852546.4041, "shares_outstanding": 16395880, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3328, "ptbv_ratio": 0.3328, "ps_ratio": 1.6516, "pcf_ratio": 4.8634, "pfcf_ratio": 11.0269, "ev_ebitda": null, "ev_ebit": 17.2633, "ev_sales": 8.3175, "ev_fcf": 55.5318, "earnings_yield": 0.0579, "fcf_yield": 0.018, "price_to_sales": 1.6516, "price_to_book": 0.3328, "price_to_cashflow": 4.8634, "ebitda_to_ev": null, "sales_yield": 0.1202 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0545, "debt_paydown_yield": 0.0905, "total_yield": 0.145 }, "quality": { "gross_margin": 0.5489, "operating_margin": 0.4818, "net_margin": -0.6428, "ebitda_margin": -0.2961, "fcf_margin": 0.1498, "roe": -0.1295, "roa": -0.052, "roic": 0.0311, "roc_greenblatt": null, "asset_turnover": 0.0809, "cash_conversion": -0.233, "accruals_ratio": -0.0794, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8714, "revenue_stability_5y": 0.0318, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0444, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -22.5116, "debt_to_assets": 0.5438, "interest_coverage": 1.3975, "current_ratio": 0.557, "quick_ratio": 0.557, "net_debt": 1211644000, "local_beta": 1.0311, "volatility_252d": 0.2809, "volatility_60d": 0.6251, "max_drawdown_12m": -0.2598, "risk_adjusted_momentum": 0.3488 }, "growth": { "revenue_growth_1y": -0.0649, "revenue_growth_3y_cagr": -0.0224, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1094, "book_value_growth_1y": -0.1687, "revenue_growth": -0.0649, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0677, "price_return_3m": 0.0992, "price_return_6m": 0.0615, "price_return_9m": 0.0552, "price_return_12m": 0.1723, "price_return_12m_ex1m": 0.098, "momentum_6m": 0.0615, "momentum_12m": 0.1723, "momentum_12_1": 0.098, "distance_from_52w_high": -0.1129, "distance_from_52w_low": 0.2164, "relative_strength": -0.1298 }, "raw_ttm": { "revenue_ttm": 181767000, "gross_profit_ttm": 99768000, "ebit_ttm": 87576000, "ebitda_ttm": -53823000, "net_income_ttm": -116841000, "eps_diluted_ttm": -7.1262, "operating_cash_flow_ttm": 61728000, "capital_expenditure_ttm": -34503000, "fcf_ttm": 27225000, "dividends_paid_ttm": -16366000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 62665000, "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_current_liabilities": 115236000, "net_ppe": null, "total_assets": 2248154000, "total_debt": 1222545000, "total_equity": 902083000, "net_working_capital": -50222000, "book_value_per_share": 55.0189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.0189 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 37, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 46, "rank_earnings_yield": 46, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 22, "rank_total_yield": 12, "rank_roe": 86, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 74, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63 }, "composites": { "value_composite": 17, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 82, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.4645, "os_score": 0.6, "value_percentile": 0.83, "quality_percentile": 0.26, "momentum_percentile": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11289, "ticker_id": 35634, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.883043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.31, "market_cap": 300208546.4041, "market_cap_usd": 300208546.4041, "enterprise_value": 1511852546.4041, "shares_outstanding": 16395880, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33279482, "ptbv_ratio": 0.33279482, "ps_ratio": 1.65161193, "pcf_ratio": 4.86340958, "pfcf_ratio": 11.02694385, "ev_ebitda": null, "ev_ebit": 17.26332039, "ev_sales": 8.31753039, "ev_fcf": 55.53177397, "earnings_yield": 0.05792628, "fcf_yield": 0.01800771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05451544, "debt_paydown_yield": 0.09045379, "total_yield": 0.14496922, "gross_margin": 0.54887851, "operating_margin": 0.48180363, "net_margin": -0.64280645, "ebitda_margin": -0.29610985, "fcf_margin": 0.14977966, "roe": -0.12952356, "roa": -0.05197197, "roic": 0.03107402, "roc_greenblatt": null, "asset_turnover": 0.08085167, "cash_conversion": -0.23300896, "accruals_ratio": -0.07942917, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.51164001, "debt_to_assets": 0.54379949, "interest_coverage": 1.39752653, "current_ratio": 0.55695269, "quick_ratio": 0.55695269, "net_debt": 1211644000, "revenue_growth_1y": -0.06491632, "revenue_growth_3y_cagr": -0.02238879, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.10935923, "book_value_growth_1y": -0.16866252, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.87137, "revenue_stability_5y": 0.031762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06768512, "price_return_3m": 0.09915435, "price_return_6m": 0.06148232, "price_return_9m": 0.05517183, "price_return_12m": 0.17230706, "price_return_12m_ex1m": 0.09798951, "distance_from_52w_high": -0.11291631, "distance_from_52w_low": 0.21643406, "relative_strength": -0.12979935, "local_beta": 1.0311, "volatility_252d": 0.280917, "volatility_60d": 0.625094, "max_drawdown_12m": -0.25975735, "revenue_ttm": 181767000, "gross_profit_ttm": 99768000, "ebit_ttm": 87576000, "ebitda_ttm": -53823000, "net_income_ttm": -116841000, "eps_diluted_ttm": -7.12624147, "operating_cash_flow_ttm": 61728000, "capital_expenditure_ttm": -34503000, "fcf_ttm": 27225000, "dividends_paid_ttm": -16366000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 62665000, "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_current_liabilities": 115236000, "net_ppe": null, "total_assets": 2248154000, "total_debt": 1222545000, "total_equity": 902083000, "net_working_capital": -50222000, "book_value_per_share": 55.01888279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.01888279, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 37, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 46, "rank_earnings_yield": 46, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 22, "rank_total_yield": 12, "rank_roe": 86, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 74, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 17, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 82, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.31, "os": 0.6, "value": 0.83, "quality": 0.26, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0579, "shareholder_yield": 0.0545, "roe": -0.1295, "momentum_12_1": 0.098, "complete_fields": { "id": 11289, "ticker_id": 35634, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.883043+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.31, "market_cap": 300208546.4041, "market_cap_usd": 300208546.4041, "enterprise_value": 1511852546.4041, "shares_outstanding": 16395880, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33279482, "ptbv_ratio": 0.33279482, "ps_ratio": 1.65161193, "pcf_ratio": 4.86340958, "pfcf_ratio": 11.02694385, "ev_ebitda": null, "ev_ebit": 17.26332039, "ev_sales": 8.31753039, "ev_fcf": 55.53177397, "earnings_yield": 0.05792628, "fcf_yield": 0.01800771, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.05451544, "debt_paydown_yield": 0.09045379, "total_yield": 0.14496922, "gross_margin": 0.54887851, "operating_margin": 0.48180363, "net_margin": -0.64280645, "ebitda_margin": -0.29610985, "fcf_margin": 0.14977966, "roe": -0.12952356, "roa": -0.05197197, "roic": 0.03107402, "roc_greenblatt": null, "asset_turnover": 0.08085167, "cash_conversion": -0.23300896, "accruals_ratio": -0.07942917, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.51164001, "debt_to_assets": 0.54379949, "interest_coverage": 1.39752653, "current_ratio": 0.55695269, "quick_ratio": 0.55695269, "net_debt": 1211644000, "revenue_growth_1y": -0.06491632, "revenue_growth_3y_cagr": -0.02238879, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.10935923, "book_value_growth_1y": -0.16866252, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.87137, "revenue_stability_5y": 0.031762, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06768512, "price_return_3m": 0.09915435, "price_return_6m": 0.06148232, "price_return_9m": 0.05517183, "price_return_12m": 0.17230706, "price_return_12m_ex1m": 0.09798951, "distance_from_52w_high": -0.11291631, "distance_from_52w_low": 0.21643406, "relative_strength": -0.12979935, "local_beta": 1.0311, "volatility_252d": 0.280917, "volatility_60d": 0.625094, "max_drawdown_12m": -0.25975735, "revenue_ttm": 181767000, "gross_profit_ttm": 99768000, "ebit_ttm": 87576000, "ebitda_ttm": -53823000, "net_income_ttm": -116841000, "eps_diluted_ttm": -7.12624147, "operating_cash_flow_ttm": 61728000, "capital_expenditure_ttm": -34503000, "fcf_ttm": 27225000, "dividends_paid_ttm": -16366000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 62665000, "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_current_liabilities": 115236000, "net_ppe": null, "total_assets": 2248154000, "total_debt": 1222545000, "total_equity": 902083000, "net_working_capital": -50222000, "book_value_per_share": 55.01888279, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.01888279, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 37, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 46, "rank_earnings_yield": 46, "rank_fcf_yield": 63, "rank_dividend_yield": 37, "rank_shareholder_yield": 22, "rank_total_yield": 12, "rank_roe": 86, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 74, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 63, "value_composite": 17, "quality_composite": 74, "momentum_composite": 74, "growth_composite": 82, "yield_composite": 8, "svqf_composite": 31, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 }, "complete_fields": { "id": 420250, "ticker_id": 35634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-96219000", "netIncome": "-160109000", "grossProfit": "100595000", "totalRevenue": "183383000", "costOfRevenue": "82788000", "interestExpense": "63412000", "operatingIncome": "88860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "1239576000", "totalAssets": "2266611000", "longTermDebt": "1124534000", "shortTermDebt": "111156000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16368880", "totalCurrentAssets": "38002000", "totalShareholderEquity": "900013000", "totalCurrentLiabilities": "214540000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15169000" }, "cashflow": { "freeCashFlow": "37056000", "dividendsPaid": "-16357000", "issuanceOfDebt": "133124000", "issuanceOfStock": "0", "repaymentOfDebt": "-205528000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71515000", "repurchaseOfStock": "0", "capitalExpenditures": "-34459000" } }, "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88860000, "depreciation_amortisation": 2000, "ebitda": -96219000, "interest_expense": 63412000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160109000, "net_income_continuing_ops": null, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2266611000, "short_term_debt": 111156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214540000, "long_term_debt": 1124534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1239576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 900013000, "shares_outstanding": 16368880, "operating_cash_flow": 71515000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-96219000", "netIncome": "-160109000", "grossProfit": "100595000", "totalRevenue": "183383000", "costOfRevenue": "82788000", "interestExpense": "63412000", "operatingIncome": "88860000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2000" }, "balance": { "totalDebt": "1239576000", "totalAssets": "2266611000", "longTermDebt": "1124534000", "shortTermDebt": "111156000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16368880", "totalCurrentAssets": "38002000", "totalShareholderEquity": "900013000", "totalCurrentLiabilities": "214540000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15169000" }, "cashflow": { "freeCashFlow": "37056000", "dividendsPaid": "-16357000", "issuanceOfDebt": "133124000", "issuanceOfStock": "0", "repaymentOfDebt": "-205528000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71515000", "repurchaseOfStock": "0", "capitalExpenditures": "-34459000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 196114000, "cost_of_revenue": 89981000, "gross_profit": 106133000, "ebit": 93536000, "ebitda": -40740000, "pretax_income": null, "tax_provision": null, "net_income": -104934000, "net_income_to_common": -104934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18268000, "total_current_assets": 154486000, "total_assets": 2584927000, "short_term_debt": 351538000, "long_term_debt": 956076000, "total_debt": 1311560000, "total_liabilities": null, "total_equity": 1080523000, "shares_outstanding": 16337348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 72393000, "capital_expenditure": -30787000, "free_cash_flow": 41606000, "dividends_paid": -19048000, "share_repurchases": -99000, "shares_issued": null, "net_debt_issued": 37315000 }, "complete_fields": { "id": 420255, "ticker_id": 35634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40740000", "netIncome": "-104934000", "grossProfit": "106133000", "totalRevenue": "196114000", "costOfRevenue": "89981000", "interestExpense": "66363000", "operatingIncome": "93536000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1311560000", "totalAssets": "2584927000", "longTermDebt": "956076000", "shortTermDebt": "351538000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16337348", "totalCurrentAssets": "154486000", "totalShareholderEquity": "1080523000", "totalCurrentLiabilities": "521220000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "18268000" }, "cashflow": { "freeCashFlow": "41606000", "dividendsPaid": "-19048000", "issuanceOfDebt": "350997000", "issuanceOfStock": "-99000", "repaymentOfDebt": "-313682000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72393000", "repurchaseOfStock": "-99000", "capitalExpenditures": "-30787000" } }, "revenue": 196114000, "cost_of_revenue": 89981000, "gross_profit": 106133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93536000, "depreciation_amortisation": 121000, "ebitda": -40740000, "interest_expense": 66363000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -104934000, "net_income_continuing_ops": null, "net_income_to_common": -104934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154486000, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2584927000, "short_term_debt": 351538000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521220000, "long_term_debt": 956076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1311560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1080523000, "shares_outstanding": 16337348, "operating_cash_flow": 72393000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19048000, "share_repurchases": -99000, "shares_issued": null, "net_debt_issued": 37315000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40740000", "netIncome": "-104934000", "grossProfit": "106133000", "totalRevenue": "196114000", "costOfRevenue": "89981000", "interestExpense": "66363000", "operatingIncome": "93536000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" }, "balance": { "totalDebt": "1311560000", "totalAssets": "2584927000", "longTermDebt": "956076000", "shortTermDebt": "351538000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16337348", "totalCurrentAssets": "154486000", "totalShareholderEquity": "1080523000", "totalCurrentLiabilities": "521220000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "18268000" }, "cashflow": { "freeCashFlow": "41606000", "dividendsPaid": "-19048000", "issuanceOfDebt": "350997000", "issuanceOfStock": "-99000", "repaymentOfDebt": "-313682000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "72393000", "repurchaseOfStock": "-99000", "capitalExpenditures": "-30787000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 190448000, "cost_of_revenue": 88113000, "gross_profit": 102335000, "ebit": 89781000, "ebitda": -14267000, "pretax_income": null, "tax_provision": null, "net_income": -77196000, "net_income_to_common": -77196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13273000, "total_current_assets": 23621000, "total_assets": 2668330000, "short_term_debt": 85371000, "long_term_debt": 1254090000, "total_debt": 1343464000, "total_liabilities": null, "total_equity": 1200311000, "shares_outstanding": 16313217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70725000, "capital_expenditure": -25110000, "free_cash_flow": 45615000, "dividends_paid": -39070000, "share_repurchases": -216510000, "shares_issued": null, "net_debt_issued": -33082000 }, "complete_fields": { "id": 420257, "ticker_id": 35634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14267000", "netIncome": "-77196000", "grossProfit": "102335000", "totalRevenue": "190448000", "costOfRevenue": "88113000", "interestExpense": "62720000", "operatingIncome": "89781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000" }, "balance": { "totalDebt": "1343464000", "totalAssets": "2668330000", "longTermDebt": "1254090000", "shortTermDebt": "85371000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16313217", "totalCurrentAssets": "23621000", "totalShareholderEquity": "1200311000", "totalCurrentLiabilities": "193954000", "propertyPlantEquipmentNet": "121000", "cashAndShortTermInvestments": "13273000" }, "cashflow": { "freeCashFlow": "45615000", "dividendsPaid": "-39070000", "issuanceOfDebt": "366422000", "issuanceOfStock": "-216510000", "repaymentOfDebt": "-399504000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "70725000", "repurchaseOfStock": "-216510000", "capitalExpenditures": "-25110000" } }, "revenue": 190448000, "cost_of_revenue": 88113000, "gross_profit": 102335000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89781000, "depreciation_amortisation": 162000, "ebitda": -14267000, "interest_expense": 62720000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -77196000, "net_income_continuing_ops": null, "net_income_to_common": -77196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23621000, "net_ppe": 121000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2668330000, "short_term_debt": 85371000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 193954000, "long_term_debt": 1254090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1343464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1200311000, "shares_outstanding": 16313217, "operating_cash_flow": 70725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39070000, "share_repurchases": -216510000, "shares_issued": null, "net_debt_issued": -33082000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 45615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14267000", "netIncome": "-77196000", "grossProfit": "102335000", "totalRevenue": "190448000", "costOfRevenue": "88113000", "interestExpense": "62720000", "operatingIncome": "89781000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "162000" }, "balance": { "totalDebt": "1343464000", "totalAssets": "2668330000", "longTermDebt": "1254090000", "shortTermDebt": "85371000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16313217", "totalCurrentAssets": "23621000", "totalShareholderEquity": "1200311000", "totalCurrentLiabilities": "193954000", "propertyPlantEquipmentNet": "121000", "cashAndShortTermInvestments": "13273000" }, "cashflow": { "freeCashFlow": "45615000", "dividendsPaid": "-39070000", "issuanceOfDebt": "366422000", "issuanceOfStock": "-216510000", "repaymentOfDebt": "-399504000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "70725000", "repurchaseOfStock": "-216510000", "capitalExpenditures": "-25110000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 196273000, "cost_of_revenue": 90149000, "gross_profit": 106124000, "ebit": 93711000, "ebitda": 120293000, "pretax_income": null, "tax_provision": null, "net_income": 63641000, "net_income_to_common": 63641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8018000, "total_current_assets": 160089000, "total_assets": 3066925000, "short_term_debt": 265967000, "long_term_debt": 1106816000, "total_debt": 1376840000, "total_liabilities": null, "total_equity": 1532174000, "shares_outstanding": 23055296, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76669000, "capital_expenditure": -35426000, "free_cash_flow": 41243000, "dividends_paid": -46978000, "share_repurchases": -43006000, "shares_issued": null, "net_debt_issued": 106943000 }, "complete_fields": { "id": 420258, "ticker_id": 35634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "120293000", "netIncome": "63641000", "grossProfit": "106124000", "totalRevenue": "196273000", "costOfRevenue": "90149000", "interestExpense": "55550000", "operatingIncome": "93711000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430000" }, "balance": { "totalDebt": "1376840000", "totalAssets": "3066925000", "longTermDebt": "1106816000", "shortTermDebt": "265967000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23055296", "totalCurrentAssets": "160089000", "totalShareholderEquity": "1532174000", "totalCurrentLiabilities": "321647000", "propertyPlantEquipmentNet": "281000", "cashAndShortTermInvestments": "8018000" }, "cashflow": { "freeCashFlow": "41243000", "dividendsPaid": "-46978000", "issuanceOfDebt": "139799000", "issuanceOfStock": "-43006000", "repaymentOfDebt": "-32856000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "76669000", "repurchaseOfStock": "-43006000", "capitalExpenditures": "-35426000" } }, "revenue": 196273000, "cost_of_revenue": 90149000, "gross_profit": 106124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93711000, "depreciation_amortisation": 430000, "ebitda": 120293000, "interest_expense": 55550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 63641000, "net_income_continuing_ops": null, "net_income_to_common": 63641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160089000, "net_ppe": 281000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3066925000, "short_term_debt": 265967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321647000, "long_term_debt": 1106816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1376840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1532174000, "shares_outstanding": 23055296, "operating_cash_flow": 76669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46978000, "share_repurchases": -43006000, "shares_issued": null, "net_debt_issued": 106943000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 41243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "120293000", "netIncome": "63641000", "grossProfit": "106124000", "totalRevenue": "196273000", "costOfRevenue": "90149000", "interestExpense": "55550000", "operatingIncome": "93711000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430000" }, "balance": { "totalDebt": "1376840000", "totalAssets": "3066925000", "longTermDebt": "1106816000", "shortTermDebt": "265967000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23055296", "totalCurrentAssets": "160089000", "totalShareholderEquity": "1532174000", "totalCurrentLiabilities": "321647000", "propertyPlantEquipmentNet": "281000", "cashAndShortTermInvestments": "8018000" }, "cashflow": { "freeCashFlow": "41243000", "dividendsPaid": "-46978000", "issuanceOfDebt": "139799000", "issuanceOfStock": "-43006000", "repaymentOfDebt": "-32856000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "76669000", "repurchaseOfStock": "-43006000", "capitalExpenditures": "-35426000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420259, "ticker_id": 35634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "712000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 712000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "712000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 }, "complete_fields": { "id": 420248, "ticker_id": 35634, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26343000", "netIncome": "10085000", "grossProfit": "24174000", "totalRevenue": "46313000", "costOfRevenue": "22139000", "interestExpense": "16258000", "operatingIncome": "21056000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1222545000", "totalAssets": "2248154000", "longTermDebt": "1206941000", "shortTermDebt": "11734000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16394742", "totalCurrentAssets": "64181000", "totalShareholderEquity": "902083000", "totalCurrentLiabilities": "115236000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "10901000" }, "cashflow": { "freeCashFlow": "5304000", "dividendsPaid": "-4093000", "issuanceOfDebt": "31928000", "issuanceOfStock": null, "repaymentOfDebt": "-31307000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10870000", "repurchaseOfStock": null, "capitalExpenditures": "-5566000" } }, "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21056000, "depreciation_amortisation": 0, "ebitda": 26343000, "interest_expense": 16258000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10085000, "net_income_continuing_ops": null, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2248154000, "short_term_debt": 11734000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115236000, "long_term_debt": 1206941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1222545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 902083000, "shares_outstanding": 16394742, "operating_cash_flow": 10870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26343000", "netIncome": "10085000", "grossProfit": "24174000", "totalRevenue": "46313000", "costOfRevenue": "22139000", "interestExpense": "16258000", "operatingIncome": "21056000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1222545000", "totalAssets": "2248154000", "longTermDebt": "1206941000", "shortTermDebt": "11734000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16394742", "totalCurrentAssets": "64181000", "totalShareholderEquity": "902083000", "totalCurrentLiabilities": "115236000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "10901000" }, "cashflow": { "freeCashFlow": "5304000", "dividendsPaid": "-4093000", "issuanceOfDebt": "31928000", "issuanceOfStock": null, "repaymentOfDebt": "-31307000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "10870000", "repurchaseOfStock": null, "capitalExpenditures": "-5566000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 45007000, "cost_of_revenue": 18818000, "gross_profit": 26189000, "ebit": 23296000, "ebitda": -10125000, "pretax_income": null, "tax_provision": null, "net_income": -24370000, "net_income_to_common": -24370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14789000, "capital_expenditure": -15825000, "free_cash_flow": -1036000, "dividends_paid": -4092000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5181000 }, "complete_fields": { "id": 420249, "ticker_id": 35634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10125000", "netIncome": "-24370000", "grossProfit": "26189000", "totalRevenue": "45007000", "costOfRevenue": "18818000", "interestExpense": "14189000", "operatingIncome": "23296000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1239576000", "totalAssets": "2266611000", "longTermDebt": "1124534000", "shortTermDebt": "111156000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16368880", "totalCurrentAssets": "38002000", "totalShareholderEquity": "900013000", "totalCurrentLiabilities": "214540000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15169000" }, "cashflow": { "freeCashFlow": "-1036000", "dividendsPaid": "-4092000", "issuanceOfDebt": "97143000", "issuanceOfStock": "0", "repaymentOfDebt": "-91962000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14789000", "repurchaseOfStock": "0", "capitalExpenditures": "-15825000" } }, "revenue": 45007000, "cost_of_revenue": 18818000, "gross_profit": 26189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23296000, "depreciation_amortisation": 0, "ebitda": -10125000, "interest_expense": 14189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24370000, "net_income_continuing_ops": null, "net_income_to_common": -24370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2266611000, "short_term_debt": 111156000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214540000, "long_term_debt": 1124534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1239576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 900013000, "shares_outstanding": 16368880, "operating_cash_flow": 14789000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4092000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5181000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10125000", "netIncome": "-24370000", "grossProfit": "26189000", "totalRevenue": "45007000", "costOfRevenue": "18818000", "interestExpense": "14189000", "operatingIncome": "23296000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1239576000", "totalAssets": "2266611000", "longTermDebt": "1124534000", "shortTermDebt": "111156000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16368880", "totalCurrentAssets": "38002000", "totalShareholderEquity": "900013000", "totalCurrentLiabilities": "214540000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "15169000" }, "cashflow": { "freeCashFlow": "-1036000", "dividendsPaid": "-4092000", "issuanceOfDebt": "97143000", "issuanceOfStock": "0", "repaymentOfDebt": "-91962000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14789000", "repurchaseOfStock": "0", "capitalExpenditures": "-15825000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 45942000, "cost_of_revenue": 21335000, "gross_profit": 24607000, "ebit": 21600000, "ebitda": -44555000, "pretax_income": null, "tax_provision": null, "net_income": -60769000, "net_income_to_common": -60769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19401000, "total_current_assets": 31026000, "total_assets": 2295300000, "short_term_debt": 29619000, "long_term_debt": 1200967000, "total_debt": 1234486000, "total_liabilities": null, "total_equity": 929237000, "shares_outstanding": 16367853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18578000, "capital_expenditure": -7737000, "free_cash_flow": 10841000, "dividends_paid": -4091000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9600000 }, "complete_fields": { "id": 420251, "ticker_id": 35634, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44555000", "netIncome": "-60769000", "grossProfit": "24607000", "totalRevenue": "45942000", "costOfRevenue": "21335000", "interestExpense": "16053000", "operatingIncome": "21600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1234486000", "totalAssets": "2295300000", "longTermDebt": "1200967000", "shortTermDebt": "29619000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16367853", "totalCurrentAssets": "31026000", "totalShareholderEquity": "929237000", "totalCurrentLiabilities": "134024000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "19401000" }, "cashflow": { "freeCashFlow": "10841000", "dividendsPaid": "-4091000", "issuanceOfDebt": "16896000", "issuanceOfStock": "0", "repaymentOfDebt": "-7296000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18578000", "repurchaseOfStock": "0", "capitalExpenditures": "-7737000" } }, "revenue": 45942000, "cost_of_revenue": 21335000, "gross_profit": 24607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21600000, "depreciation_amortisation": 0, "ebitda": -44555000, "interest_expense": 16053000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -60769000, "net_income_continuing_ops": null, "net_income_to_common": -60769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19401000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2295300000, "short_term_debt": 29619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134024000, "long_term_debt": 1200967000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1234486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 929237000, "shares_outstanding": 16367853, "operating_cash_flow": 18578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4091000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 9600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44555000", "netIncome": "-60769000", "grossProfit": "24607000", "totalRevenue": "45942000", "costOfRevenue": "21335000", "interestExpense": "16053000", "operatingIncome": "21600000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "1234486000", "totalAssets": "2295300000", "longTermDebt": "1200967000", "shortTermDebt": "29619000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16367853", "totalCurrentAssets": "31026000", "totalShareholderEquity": "929237000", "totalCurrentLiabilities": "134024000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "19401000" }, "cashflow": { "freeCashFlow": "10841000", "dividendsPaid": "-4091000", "issuanceOfDebt": "16896000", "issuanceOfStock": "0", "repaymentOfDebt": "-7296000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18578000", "repurchaseOfStock": "0", "capitalExpenditures": "-7737000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 44505000, "cost_of_revenue": 19707000, "gross_profit": 24798000, "ebit": 21624000, "ebitda": -25486000, "pretax_income": null, "tax_provision": null, "net_income": -41787000, "net_income_to_common": -41787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18937000, "total_current_assets": 29976000, "total_assets": 2337773000, "short_term_debt": 21161000, "long_term_debt": 1199391000, "total_debt": 1224467000, "total_liabilities": null, "total_equity": 993061000, "shares_outstanding": 16364952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17491000, "capital_expenditure": -5375000, "free_cash_flow": 12116000, "dividends_paid": -4090000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -42557000 }, "complete_fields": { "id": 420252, "ticker_id": 35634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25486000", "netIncome": "-41787000", "grossProfit": "24798000", "totalRevenue": "44505000", "costOfRevenue": "19707000", "interestExpense": "16165000", "operatingIncome": "21624000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "1224467000", "totalAssets": "2337773000", "longTermDebt": "1199391000", "shortTermDebt": "21161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16364952", "totalCurrentAssets": "29976000", "totalShareholderEquity": "993061000", "totalCurrentLiabilities": "116234000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18937000" }, "cashflow": { "freeCashFlow": "12116000", "dividendsPaid": "-4090000", "issuanceOfDebt": "11458000", "issuanceOfStock": "0", "repaymentOfDebt": "-54015000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17491000", "repurchaseOfStock": "0", "capitalExpenditures": "-5375000" } }, "revenue": 44505000, "cost_of_revenue": 19707000, "gross_profit": 24798000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21624000, "depreciation_amortisation": 1000, "ebitda": -25486000, "interest_expense": 16165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41787000, "net_income_continuing_ops": null, "net_income_to_common": -41787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18937000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2337773000, "short_term_debt": 21161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116234000, "long_term_debt": 1199391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1224467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 993061000, "shares_outstanding": 16364952, "operating_cash_flow": 17491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4090000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -42557000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25486000", "netIncome": "-41787000", "grossProfit": "24798000", "totalRevenue": "44505000", "costOfRevenue": "19707000", "interestExpense": "16165000", "operatingIncome": "21624000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "1224467000", "totalAssets": "2337773000", "longTermDebt": "1199391000", "shortTermDebt": "21161000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16364952", "totalCurrentAssets": "29976000", "totalShareholderEquity": "993061000", "totalCurrentLiabilities": "116234000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18937000" }, "cashflow": { "freeCashFlow": "12116000", "dividendsPaid": "-4090000", "issuanceOfDebt": "11458000", "issuanceOfStock": "0", "repaymentOfDebt": "-54015000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "17491000", "repurchaseOfStock": "0", "capitalExpenditures": "-5375000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": 47929000, "cost_of_revenue": 22928000, "gross_profit": 25001000, "ebit": 22340000, "ebitda": -16053000, "pretax_income": null, "tax_provision": null, "net_income": -33183000, "net_income_to_common": -33183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18047000, "total_current_assets": 43138000, "total_assets": 2437215000, "short_term_debt": 43074000, "long_term_debt": 1219746000, "total_debt": 1266751000, "total_liabilities": null, "total_equity": 1042830000, "shares_outstanding": 16360972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20875000, "capital_expenditure": -5522000, "free_cash_flow": 15353000, "dividends_paid": -4084000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44628000 }, "complete_fields": { "id": 420253, "ticker_id": 35634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16053000", "netIncome": "-33183000", "grossProfit": "25001000", "totalRevenue": "47929000", "costOfRevenue": "22928000", "interestExpense": "17005000", "operatingIncome": "22340000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "1266751000", "totalAssets": "2437215000", "longTermDebt": "1219746000", "shortTermDebt": "43074000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16360972", "totalCurrentAssets": "43138000", "totalShareholderEquity": "1042830000", "totalCurrentLiabilities": "141612000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18047000" }, "cashflow": { "freeCashFlow": "15353000", "dividendsPaid": "-4084000", "issuanceOfDebt": "7627000", "issuanceOfStock": "0", "repaymentOfDebt": "-52255000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20875000", "repurchaseOfStock": "0", "capitalExpenditures": "-5522000" } }, "revenue": 47929000, "cost_of_revenue": 22928000, "gross_profit": 25001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22340000, "depreciation_amortisation": 1000, "ebitda": -16053000, "interest_expense": 17005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33183000, "net_income_continuing_ops": null, "net_income_to_common": -33183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18047000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43138000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2437215000, "short_term_debt": 43074000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141612000, "long_term_debt": 1219746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1266751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1042830000, "shares_outstanding": 16360972, "operating_cash_flow": 20875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4084000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -44628000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16053000", "netIncome": "-33183000", "grossProfit": "25001000", "totalRevenue": "47929000", "costOfRevenue": "22928000", "interestExpense": "17005000", "operatingIncome": "22340000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1000" }, "balance": { "totalDebt": "1266751000", "totalAssets": "2437215000", "longTermDebt": "1219746000", "shortTermDebt": "43074000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16360972", "totalCurrentAssets": "43138000", "totalShareholderEquity": "1042830000", "totalCurrentLiabilities": "141612000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "18047000" }, "cashflow": { "freeCashFlow": "15353000", "dividendsPaid": "-4084000", "issuanceOfDebt": "7627000", "issuanceOfStock": "0", "repaymentOfDebt": "-52255000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "20875000", "repurchaseOfStock": "0", "capitalExpenditures": "-5522000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420254, "ticker_id": 35634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420256, "ticker_id": 35634, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:45.907985+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }