{ "ticker": { "uuid": "09b032c1-bc23-4b10-9ed1-179aa2cd87dd", "symbol": "D-UN", "name": "Dream Office Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/" }, "latest_snapshot": { "ticker": { "uuid": "09b032c1-bc23-4b10-9ed1-179aa2cd87dd", "symbol": "D-UN", "name": "Dream Office Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Office", "page_url": "https://sharemaestro.com/factors/ticker/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/09b032c1-bc23-4b10-9ed1-179aa2cd87dd/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.29, "coverage": 0.848, "confidence": 0.794, "delta": 0 }, "headline_factors": { "price": 18.65, "market_cap": 305783162, "pe_ratio": null, "earnings_yield": 0.0577, "ebitda_to_ev": null, "shareholder_yield": 0.0534, "roe": -0.1295, "piotroski_f_score": 4, "momentum_12_1": 0.1999, "volatility_252d": 0.2901 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": 0.0577, "fcf_yield": 0.0179, "shareholder_yield": 0.0534 }, "quality": { "roe": -0.1295, "roic": 0.0311, "gross_margin": 0.5489, "fcf_margin": 0.1498, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0649, "eps_growth_1y": null, "fcf_growth_1y": -0.1094 }, "momentum": { "price_return_12m": 0.1855, "momentum_12_1": 0.1999, "relative_strength": -0.1251 }, "scores": { "value_percentile": 0.83, "quality_percentile": 0.26, "momentum_percentile": 0.29, "growth_composite": 82, "yield_composite": 9, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.23, "os": 0.59, "value": 0.83, "quality": 0.26, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.058, "shareholder_yield": 0.0546, "roe": -0.1295, "momentum_12_1": 0.0929 }, { "week_end_date": "2026-06-14", "price": 17.91, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0582, "shareholder_yield": 0.0556, "roe": -0.1295, "momentum_12_1": 0.1268 }, { "week_end_date": "2026-06-21", "price": 17.92, "os": 0.58, "value": 0.83, "quality": 0.24, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0582, "shareholder_yield": 0.0556, "roe": -0.1295, "momentum_12_1": 0.1355 }, { "week_end_date": "2026-06-28", "price": 17.56, "os": 0.6, "value": 0.83, "quality": 0.26, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0584, "shareholder_yield": 0.0567, "roe": -0.1295, "momentum_12_1": 0.1229 }, { "week_end_date": "2026-07-05", "price": 18.8, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.3, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0576, "shareholder_yield": 0.053, "roe": -0.1295, "momentum_12_1": 0.1588 }, { "week_end_date": "2026-07-12", "price": 18.96, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.31, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0575, "shareholder_yield": 0.0525, "roe": -0.1295, "momentum_12_1": 0.1448 }, { "week_end_date": "2026-07-19", "price": 19.27, "os": 0.6, "value": 0.82, "quality": 0.26, "momentum": 0.29, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0573, "shareholder_yield": 0.0517, "roe": -0.1295, "momentum_12_1": 0.1169 }, { "week_end_date": "2026-07-26", "price": 19.05, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.29, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0575, "shareholder_yield": 0.0523, "roe": -0.1295, "momentum_12_1": 0.0946 }, { "week_end_date": "2026-08-02", "price": 18.34, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.28, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0579, "shareholder_yield": 0.0543, "roe": -0.1295, "momentum_12_1": 0.1948 }, { "week_end_date": "2026-08-09", "price": 18.65, "os": 0.62, "value": 0.83, "quality": 0.26, "momentum": 0.29, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0577, "shareholder_yield": 0.0534, "roe": -0.1295, "momentum_12_1": 0.1999 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 183383000, "cost_of_revenue": 82788000, "gross_profit": 100595000, "ebit": 88860000, "ebitda": -96219000, "pretax_income": null, "tax_provision": null, "net_income": -160109000, "net_income_to_common": -160109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71515000, "capital_expenditure": -34459000, "free_cash_flow": 37056000, "dividends_paid": -16357000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -72404000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 46313000, "cost_of_revenue": 22139000, "gross_profit": 24174000, "ebit": 21056000, "ebitda": 26343000, "pretax_income": null, "tax_provision": null, "net_income": 10085000, "net_income_to_common": 10085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10901000, "total_current_assets": 64181000, "total_assets": 2248154000, "short_term_debt": 11734000, "long_term_debt": 1206941000, "total_debt": 1222545000, "total_liabilities": null, "total_equity": 902083000, "shares_outstanding": 16394742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10870000, "capital_expenditure": -5566000, "free_cash_flow": 5304000, "dividends_paid": -4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 621000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 45007000, "cost_of_revenue": 18818000, "gross_profit": 26189000, "ebit": 23296000, "ebitda": -10125000, "pretax_income": null, "tax_provision": null, "net_income": -24370000, "net_income_to_common": -24370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14789000, "capital_expenditure": -15825000, "free_cash_flow": -1036000, "dividends_paid": -4092000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5181000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 45007000, "cost_of_revenue": 18818000, "gross_profit": 26189000, "ebit": 23296000, "ebitda": -10125000, "pretax_income": null, "tax_provision": null, "net_income": -24370000, "net_income_to_common": -24370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14789000, "capital_expenditure": -15825000, "free_cash_flow": -1036000, "dividends_paid": -4092000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5181000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 45007000, "cost_of_revenue": 18818000, "gross_profit": 26189000, "ebit": 23296000, "ebitda": -10125000, "pretax_income": null, "tax_provision": null, "net_income": -24370000, "net_income_to_common": -24370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15169000, "total_current_assets": 38002000, "total_assets": 2266611000, "short_term_debt": 111156000, "long_term_debt": 1124534000, "total_debt": 1239576000, "total_liabilities": null, "total_equity": 900013000, "shares_outstanding": 16368880, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14789000, "capital_expenditure": -15825000, "free_cash_flow": -1036000, "dividends_paid": -4092000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 5181000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }