{ "ticker": { "uuid": "09ba8f22-30ef-4506-91ce-e8ed4c9dbfda", "symbol": "HYFT", "name": "ImmunoPrecise Antibodies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/09ba8f22-30ef-4506-91ce-e8ed4c9dbfda/", "api_url": "https://sharemaestro.com/factors/api/tickers/09ba8f22-30ef-4506-91ce-e8ed4c9dbfda/" }, "ticker_metadata": { "id": 6513, "uuid": "09ba8f22-30ef-4506-91ce-e8ed4c9dbfda", "symbol": "HYFT", "name": "ImmunoPrecise Antibodies Ltd.", "asset_type": "equity", "market_cap": 83614000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MindWalk Holdings Corp. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09ba8f22-30ef-4506-91ce-e8ed4c9dbfda", "symbol": "HYFT", "name": "ImmunoPrecise Antibodies Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/09ba8f22-30ef-4506-91ce-e8ed4c9dbfda/", "api_url": "https://sharemaestro.com/factors/api/tickers/09ba8f22-30ef-4506-91ce-e8ed4c9dbfda/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.21, "quality": 0.06, "momentum": 0.94, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 78146297.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8134, "piotroski_f_score": 4, "momentum_12_1": 0.8888, "volatility_252d": 1.3226 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.549757+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 78146297.04, "market_cap_usd": 78146297.04, "enterprise_value": 64821688.04, "shares_outstanding": 46515653, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2181, "ptbv_ratio": 5.2181, "ps_ratio": 4.2572, "pcf_ratio": null, "pfcf_ratio": -7.5121, "ev_ebitda": null, "ev_ebit": -5.0397, "ev_sales": 3.5313, "ev_fcf": -6.2312, "earnings_yield": null, "fcf_yield": -0.1605, "price_to_sales": 4.2572, "price_to_book": 5.2181, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2832 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6032, "operating_margin": -0.7007, "net_margin": -0.6636, "ebitda_margin": -0.5767, "fcf_margin": -0.5667, "roe": -0.8134, "roa": -0.5258, "roic": -5.8412, "roc_greenblatt": null, "asset_turnover": 0.7924, "cash_conversion": 0.854, "accruals_ratio": -0.0446, "sbc_to_revenue": 0.0282, "piotroski_f_score": 4, "altman_z_score": -3.0529, "earnings_stability_5y": 1.0693, "revenue_stability_5y": 0.189, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5469, "net_debt_to_ebitda": 1.2586, "debt_to_assets": 0.037, "interest_coverage": -1297.374, "current_ratio": 3.7406, "quick_ratio": 3.6431, "net_debt": -13324609, "local_beta": 0.0013, "volatility_252d": 1.3226, "volatility_60d": 2.3515, "max_drawdown_12m": -0.6656, "risk_adjusted_momentum": 0.672 }, "growth": { "revenue_growth_1y": 0.0335, "revenue_growth_3y_cagr": 0.0819, "revenue_growth_5y_cagr": 0.1074, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4652, "revenue_growth": 0.0335, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3228, "price_return_3m": 0.5135, "price_return_6m": -0.16, "price_return_9m": -0.134, "price_return_12m": 1.4985, "price_return_12m_ex1m": 0.8888, "momentum_6m": -0.16, "momentum_12m": 1.4985, "momentum_12_1": 0.8888, "distance_from_52w_high": -0.475, "distance_from_52w_low": 1.3949, "relative_strength": 1.3406 }, "raw_ttm": { "revenue_ttm": 18356284, "gross_profit_ttm": 11072872, "ebit_ttm": -12862166, "ebitda_ttm": -10586701, "net_income_ttm": -12180997, "eps_diluted_ttm": -0.2619, "operating_cash_flow_ttm": -11148278, "capital_expenditure_ttm": 745576, "fcf_ttm": -10402702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9914, "cash_and_equivalents": 14181943, "total_current_assets": 18962000, "total_current_liabilities": 5069299, "net_ppe": null, "total_assets": 23166597, "total_debt": 857334, "total_equity": 14976100, "net_working_capital": 568092, "book_value_per_share": 0.322, "retained_earnings": -139948946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14976100, "tangible_book_per_share": 0.322 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7 }, "composites": { "value_composite": 79, "quality_composite": 94, "momentum_composite": 6, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.1122, "os_score": 0.22, "value_percentile": 0.21, "quality_percentile": 0.06, "momentum_percentile": 0.94, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1506, "ticker_id": 6513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.549757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 78146297.04, "market_cap_usd": 78146297.04, "enterprise_value": 64821688.04, "shares_outstanding": 46515653, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21806726, "ptbv_ratio": 5.21806726, "ps_ratio": 4.2571959, "pcf_ratio": null, "pfcf_ratio": -7.51211532, "ev_ebitda": null, "ev_ebit": -5.03971789, "ev_sales": 3.53130775, "ev_fcf": -6.2312357, "earnings_yield": null, "fcf_yield": -0.16048181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60321969, "operating_margin": -0.70069552, "net_margin": -0.6635873, "ebitda_margin": -0.57673443, "fcf_margin": -0.56671067, "roe": -0.81336242, "roa": -0.52580001, "roic": -5.84116081, "roc_greenblatt": null, "asset_turnover": 0.79235997, "cash_conversion": 0.85401072, "accruals_ratio": -0.04457793, "sbc_to_revenue": 0.02821922, "debt_to_equity": 0.5469044, "net_debt_to_ebitda": 1.25861768, "debt_to_assets": 0.03700733, "interest_coverage": -1297.37401654, "current_ratio": 3.74055663, "quick_ratio": 3.64314139, "net_debt": -13324609, "revenue_growth_1y": 0.03345817, "revenue_growth_3y_cagr": 0.08187013, "revenue_growth_5y_cagr": 0.10744856, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46516424, "piotroski_f_score": 4, "altman_z_score": -3.05290047, "earnings_stability_5y": 1.069261, "revenue_stability_5y": 0.188961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32283465, "price_return_3m": 0.51351351, "price_return_6m": -0.16, "price_return_9m": -0.13402062, "price_return_12m": 1.49851279, "price_return_12m_ex1m": 0.88875669, "distance_from_52w_high": -0.475, "distance_from_52w_low": 1.39486814, "relative_strength": 1.34057174, "local_beta": 0.0013, "volatility_252d": 1.322607, "volatility_60d": 2.351486, "max_drawdown_12m": -0.665625, "revenue_ttm": 18356284, "gross_profit_ttm": 11072872, "ebit_ttm": -12862166, "ebitda_ttm": -10586701, "net_income_ttm": -12180997, "eps_diluted_ttm": -0.26186877, "operating_cash_flow_ttm": -11148278, "capital_expenditure_ttm": 745576, "fcf_ttm": -10402702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9914, "cash_and_equivalents": 14181943, "total_current_assets": 18962000, "total_current_liabilities": 5069299, "net_ppe": null, "total_assets": 23166597, "total_debt": 857334, "total_equity": 14976100, "net_working_capital": 568092, "book_value_per_share": 0.32195829, "retained_earnings": -139948946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14976100, "tangible_book_per_share": 0.32195829, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7, "value_composite": 79, "quality_composite": 94, "momentum_composite": 6, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.22, "value": 0.21, "quality": 0.06, "momentum": 0.94, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8134, "momentum_12_1": 0.8888, "complete_fields": { "id": 1506, "ticker_id": 6513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:19.549757+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 78146297.04, "market_cap_usd": 78146297.04, "enterprise_value": 64821688.04, "shares_outstanding": 46515653, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21806726, "ptbv_ratio": 5.21806726, "ps_ratio": 4.2571959, "pcf_ratio": null, "pfcf_ratio": -7.51211532, "ev_ebitda": null, "ev_ebit": -5.03971789, "ev_sales": 3.53130775, "ev_fcf": -6.2312357, "earnings_yield": null, "fcf_yield": -0.16048181, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60321969, "operating_margin": -0.70069552, "net_margin": -0.6635873, "ebitda_margin": -0.57673443, "fcf_margin": -0.56671067, "roe": -0.81336242, "roa": -0.52580001, "roic": -5.84116081, "roc_greenblatt": null, "asset_turnover": 0.79235997, "cash_conversion": 0.85401072, "accruals_ratio": -0.04457793, "sbc_to_revenue": 0.02821922, "debt_to_equity": 0.5469044, "net_debt_to_ebitda": 1.25861768, "debt_to_assets": 0.03700733, "interest_coverage": -1297.37401654, "current_ratio": 3.74055663, "quick_ratio": 3.64314139, "net_debt": -13324609, "revenue_growth_1y": 0.03345817, "revenue_growth_3y_cagr": 0.08187013, "revenue_growth_5y_cagr": 0.10744856, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.46516424, "piotroski_f_score": 4, "altman_z_score": -3.05290047, "earnings_stability_5y": 1.069261, "revenue_stability_5y": 0.188961, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32283465, "price_return_3m": 0.51351351, "price_return_6m": -0.16, "price_return_9m": -0.13402062, "price_return_12m": 1.49851279, "price_return_12m_ex1m": 0.88875669, "distance_from_52w_high": -0.475, "distance_from_52w_low": 1.39486814, "relative_strength": 1.34057174, "local_beta": 0.0013, "volatility_252d": 1.322607, "volatility_60d": 2.351486, "max_drawdown_12m": -0.665625, "revenue_ttm": 18356284, "gross_profit_ttm": 11072872, "ebit_ttm": -12862166, "ebitda_ttm": -10586701, "net_income_ttm": -12180997, "eps_diluted_ttm": -0.26186877, "operating_cash_flow_ttm": -11148278, "capital_expenditure_ttm": 745576, "fcf_ttm": -10402702, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9914, "cash_and_equivalents": 14181943, "total_current_assets": 18962000, "total_current_liabilities": 5069299, "net_ppe": null, "total_assets": 23166597, "total_debt": 857334, "total_equity": 14976100, "net_working_capital": 568092, "book_value_per_share": 0.32195829, "retained_earnings": -139948946, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14976100, "tangible_book_per_share": 0.32195829, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 95, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 33, "rank_fcf_margin": 94, "rank_piotroski": 73, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 7, "value_composite": 79, "quality_composite": 94, "momentum_composite": 6, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 52, "vc1_composite": 78, "vc2_composite": 81, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 24520000, "cost_of_revenue": 10972000, "gross_profit": 13548000, "ebit": -33974000, "ebitda": -28855000, "pretax_income": -34267000, "tax_provision": -4033000, "net_income": -30234000, "net_income_to_common": -30234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10665000, "total_current_assets": 18754000, "total_assets": 44441000, "short_term_debt": 3189318, "long_term_debt": null, "total_debt": 3189318, "total_liabilities": 20815000, "total_equity": 23626000, "shares_outstanding": 33385000, "goodwill_and_intangibles": 9297000 }, "cash_flow": { "operating_cash_flow": -6410000, "capital_expenditure": 799000, "free_cash_flow": -5611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92353, "ticker_id": 6513, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33974000", "ebitda": "-28855000", "netIncome": "-30234000", "grossProfit": "13548000", "depreciation": "None", "totalRevenue": "24520000", "costOfRevenue": "10972000", "interestIncome": "None", "incomeBeforeTax": "-34267000", "interestExpense": "9914", "operatingIncome": "-12196000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-4033000", "reportedCurrency": "CAD", "netInterestIncome": "-293000", "nonInterestIncome": "None", "operatingExpenses": "25744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5119000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "-30234000" }, "balance": { "goodwill": "8230000", "inventory": "2095000", "commonStock": "136371000", "currentDebt": "None", "investments": "None", "totalAssets": "44441000", "longTermDebt": "None", "shortTermDebt": "3189318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1067000", "reportedCurrency": "CAD", "retainedEarnings": "-128794000", "totalLiabilities": "20815000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "18754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25687000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "23626000", "capitalLeaseObligations": "13403000", "otherCurrentLiabilities": "-1025318", "totalCurrentLiabilities": "9012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "10665000", "commonStockSharesOutstanding": "33385000", "intangibleAssetsExcludingGoodwill": "1067000", "cashAndCashEquivalentsAtCarryingValue": "10665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "99027", "operatingCashflow": "-6410000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14893000", "cashflowFromInvestment": "-799000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24520000, "cost_of_revenue": 10972000, "gross_profit": 13548000, "research_and_development": 4943000, "selling_general_admin": 14735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33974000, "depreciation_amortisation": 5119000, "ebitda": -28855000, "interest_expense": 9914, "interest_income": null, "other_non_operating": null, "pretax_income": -34267000, "tax_provision": -4033000, "effective_tax_rate": null, "net_income": -30234000, "net_income_continuing_ops": -30234000, "net_income_to_common": -30234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10665000, "short_term_investments": null, "net_receivables": 4806000, "inventory": 2095000, "other_current_assets": null, "total_current_assets": 18754000, "net_ppe": null, "goodwill": 8230000, "intangible_assets": 1067000, "goodwill_and_intangibles": 9297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25687000, "total_assets": 44441000, "short_term_debt": 3189318, "accounts_payable": 5283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11803000, "total_liabilities": 20815000, "total_debt": 3189318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128794000, "total_equity": 23626000, "shares_outstanding": 33385000, "operating_cash_flow": -6410000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14893000, "free_cash_flow": -5611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33974000", "ebitda": "-28855000", "netIncome": "-30234000", "grossProfit": "13548000", "depreciation": "None", "totalRevenue": "24520000", "costOfRevenue": "10972000", "interestIncome": "None", "incomeBeforeTax": "-34267000", "interestExpense": "9914", "operatingIncome": "-12196000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-4033000", "reportedCurrency": "CAD", "netInterestIncome": "-293000", "nonInterestIncome": "None", "operatingExpenses": "25744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5119000", "sellingGeneralAndAdministrative": "14735000", "netIncomeFromContinuingOperations": "-30234000" }, "balance": { "goodwill": "8230000", "inventory": "2095000", "commonStock": "136371000", "currentDebt": "None", "investments": "None", "totalAssets": "44441000", "longTermDebt": "None", "shortTermDebt": "3189318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1067000", "reportedCurrency": "CAD", "retainedEarnings": "-128794000", "totalLiabilities": "20815000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "18754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25687000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "23626000", "capitalLeaseObligations": "13403000", "otherCurrentLiabilities": "-1025318", "totalCurrentLiabilities": "9012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "10665000", "commonStockSharesOutstanding": "33385000", "intangibleAssetsExcludingGoodwill": "1067000", "cashAndCashEquivalentsAtCarryingValue": "10665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30234000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "99027", "operatingCashflow": "-6410000", "capitalExpenditures": "799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14893000", "cashflowFromInvestment": "-799000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 24518000, "cost_of_revenue": 12465000, "gross_profit": 12053000, "ebit": -28684000, "ebitda": -22949000, "pretax_income": -28703000, "tax_provision": -2588000, "net_income": -26115000, "net_income_to_common": -26115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3459000, "total_current_assets": 11487000, "total_assets": 59988000, "short_term_debt": 2700678, "long_term_debt": null, "total_debt": 2700678, "total_liabilities": 26067000, "total_equity": 33921000, "shares_outstanding": 25636000, "goodwill_and_intangibles": 31244000 }, "cash_flow": { "operating_cash_flow": -4246000, "capital_expenditure": 1397000, "free_cash_flow": -2849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92358, "ticker_id": 6513, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28684000", "ebitda": "-22949000", "netIncome": "-26115000", "grossProfit": "12053000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "12465000", "interestIncome": "23000", "incomeBeforeTax": "-28703000", "interestExpense": "19000", "operatingIncome": "-13762000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2588000", "reportedCurrency": "CAD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "25815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5735000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "-26115000" }, "balance": { "goodwill": "7687000", "inventory": "2139000", "commonStock": "119773000", "currentDebt": "None", "investments": "None", "totalAssets": "59988000", "longTermDebt": "None", "shortTermDebt": "2700678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "23557000", "reportedCurrency": "CAD", "retainedEarnings": "-100265000", "totalLiabilities": "26067000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "11487000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48501000", "currentAccountsPayable": "4072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13681000", "totalShareholderEquity": "33921000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "798322", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "3459000", "commonStockSharesOutstanding": "25636000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "3459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-102000", "operatingCashflow": "-4246000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000", "cashflowFromInvestment": "-1563000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24518000, "cost_of_revenue": 12465000, "gross_profit": 12053000, "research_and_development": 4043000, "selling_general_admin": 15592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28684000, "depreciation_amortisation": 5735000, "ebitda": -22949000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -28703000, "tax_provision": -2588000, "effective_tax_rate": null, "net_income": -26115000, "net_income_continuing_ops": -26115000, "net_income_to_common": -26115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3459000, "short_term_investments": null, "net_receivables": 4067000, "inventory": 2139000, "other_current_assets": null, "total_current_assets": 11487000, "net_ppe": null, "goodwill": 7687000, "intangible_assets": 23557000, "goodwill_and_intangibles": 31244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48501000, "total_assets": 59988000, "short_term_debt": 2700678, "accounts_payable": 4072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17943000, "total_liabilities": 26067000, "total_debt": 2700678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100265000, "total_equity": 33921000, "shares_outstanding": 25636000, "operating_cash_flow": -4246000, "stock_based_compensation": 1535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1021000, "free_cash_flow": -2849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28684000", "ebitda": "-22949000", "netIncome": "-26115000", "grossProfit": "12053000", "depreciation": "None", "totalRevenue": "24518000", "costOfRevenue": "12465000", "interestIncome": "23000", "incomeBeforeTax": "-28703000", "interestExpense": "19000", "operatingIncome": "-13762000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2588000", "reportedCurrency": "CAD", "netInterestIncome": "4000", "nonInterestIncome": "None", "operatingExpenses": "25815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5735000", "sellingGeneralAndAdministrative": "15592000", "netIncomeFromContinuingOperations": "-26115000" }, "balance": { "goodwill": "7687000", "inventory": "2139000", "commonStock": "119773000", "currentDebt": "None", "investments": "None", "totalAssets": "59988000", "longTermDebt": "None", "shortTermDebt": "2700678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "23557000", "reportedCurrency": "CAD", "retainedEarnings": "-100265000", "totalLiabilities": "26067000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "11487000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48501000", "currentAccountsPayable": "4072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13681000", "totalShareholderEquity": "33921000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "798322", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "3459000", "commonStockSharesOutstanding": "25636000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "3459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-102000", "operatingCashflow": "-4246000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1021000", "cashflowFromInvestment": "-1563000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 20665000, "cost_of_revenue": 9102000, "gross_profit": 11563000, "ebit": -27722000, "ebitda": -21037000, "pretax_income": -27752000, "tax_provision": -1192000, "net_income": -26560000, "net_income_to_common": -26560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8280000, "total_current_assets": 16792000, "total_assets": 77813000, "short_term_debt": 1938826, "long_term_debt": null, "total_debt": 1938826, "total_liabilities": 20010000, "total_equity": 57803000, "shares_outstanding": 24897000, "goodwill_and_intangibles": 50096000 }, "cash_flow": { "operating_cash_flow": -19833000, "capital_expenditure": 1495000, "free_cash_flow": -18338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92363, "ticker_id": 6513, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27722000", "ebitda": "-21037000", "netIncome": "-26560000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "20665000", "costOfRevenue": "9102000", "interestIncome": "122000", "incomeBeforeTax": "-27752000", "interestExpense": "30000", "operatingIncome": "-25611000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "CAD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "37174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6685000", "sellingGeneralAndAdministrative": "15383000", "netIncomeFromContinuingOperations": "-26560000" }, "balance": { "goodwill": "19171000", "inventory": "2060000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "77813000", "longTermDebt": "None", "shortTermDebt": "1938826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30925000", "reportedCurrency": "CAD", "retainedEarnings": "-73088000", "totalLiabilities": "20010000", "otherCurrentAssets": "2573000", "totalCurrentAssets": "16792000", "currentLongTermDebt": "None", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61021000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7267000", "totalShareholderEquity": "57803000", "capitalLeaseObligations": "7267000", "otherCurrentLiabilities": "774832", "totalCurrentLiabilities": "5920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "24897000", "intangibleAssetsExcludingGoodwill": "30925000", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-185000", "operatingCashflow": "-19833000", "capitalExpenditures": "1495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "-1967000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20665000, "cost_of_revenue": 9102000, "gross_profit": 11563000, "research_and_development": 14101000, "selling_general_admin": 15383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27722000, "depreciation_amortisation": 6685000, "ebitda": -21037000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -27752000, "tax_provision": -1192000, "effective_tax_rate": null, "net_income": -26560000, "net_income_continuing_ops": -26560000, "net_income_to_common": -26560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8280000, "short_term_investments": null, "net_receivables": 3879000, "inventory": 2060000, "other_current_assets": null, "total_current_assets": 16792000, "net_ppe": null, "goodwill": 19171000, "intangible_assets": 30925000, "goodwill_and_intangibles": 50096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61021000, "total_assets": 77813000, "short_term_debt": 1938826, "accounts_payable": 2484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14090000, "total_liabilities": 20010000, "total_debt": 1938826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73088000, "total_equity": 57803000, "shares_outstanding": 24897000, "operating_cash_flow": -19833000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -621000, "free_cash_flow": -18338000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27722000", "ebitda": "-21037000", "netIncome": "-26560000", "grossProfit": "11563000", "depreciation": "None", "totalRevenue": "20665000", "costOfRevenue": "9102000", "interestIncome": "122000", "incomeBeforeTax": "-27752000", "interestExpense": "30000", "operatingIncome": "-25611000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-1192000", "reportedCurrency": "CAD", "netInterestIncome": "92000", "nonInterestIncome": "None", "operatingExpenses": "37174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14101000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6685000", "sellingGeneralAndAdministrative": "15383000", "netIncomeFromContinuingOperations": "-26560000" }, "balance": { "goodwill": "19171000", "inventory": "2060000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "77813000", "longTermDebt": "None", "shortTermDebt": "1938826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30925000", "reportedCurrency": "CAD", "retainedEarnings": "-73088000", "totalLiabilities": "20010000", "otherCurrentAssets": "2573000", "totalCurrentAssets": "16792000", "currentLongTermDebt": "None", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61021000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7267000", "totalShareholderEquity": "57803000", "capitalLeaseObligations": "7267000", "otherCurrentLiabilities": "774832", "totalCurrentLiabilities": "5920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "24897000", "intangibleAssetsExcludingGoodwill": "30925000", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-185000", "operatingCashflow": "-19833000", "capitalExpenditures": "1495000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-621000", "cashflowFromInvestment": "-1967000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 19364000, "cost_of_revenue": 8381000, "gross_profit": 10983000, "ebit": -15763000, "ebitda": -11994000, "pretax_income": -15848000, "tax_provision": 861000, "net_income": -16709000, "net_income_to_common": -16709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29965000, "total_current_assets": 37470000, "total_assets": 93494000, "short_term_debt": 2299000, "long_term_debt": null, "total_debt": 2299000, "total_liabilities": 18362000, "total_equity": 75285000, "shares_outstanding": 19688000, "goodwill_and_intangibles": 52093000 }, "cash_flow": { "operating_cash_flow": -9921000, "capital_expenditure": 1257000, "free_cash_flow": -8664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92367, "ticker_id": 6513, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15763000", "ebitda": "-11994000", "netIncome": "-16709000", "grossProfit": "10983000", "depreciation": "None", "totalRevenue": "19364000", "costOfRevenue": "8381000", "interestIncome": "279000", "incomeBeforeTax": "-15848000", "interestExpense": "85000", "operatingIncome": "-16673000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "861000", "reportedCurrency": "CAD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "27656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "15377000", "netIncomeFromContinuingOperations": "-16709000" }, "balance": { "goodwill": "19703000", "inventory": "1615000", "commonStock": "114559000", "currentDebt": "None", "investments": "None", "totalAssets": "93494000", "longTermDebt": "None", "shortTermDebt": "2299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "32390000", "reportedCurrency": "CAD", "retainedEarnings": "-46528000", "totalLiabilities": "18362000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "37470000", "currentLongTermDebt": "1312000", "longTermInvestments": "142000", "shortTermInvestments": "None", "currentNetReceivables": "3409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56024000", "currentAccountsPayable": "3917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000", "totalShareholderEquity": "75285000", "capitalLeaseObligations": "1455000", "otherCurrentLiabilities": "1562000", "totalCurrentLiabilities": "9263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9070000", "cashAndShortTermInvestments": "29965000", "commonStockSharesOutstanding": "19688000", "intangibleAssetsExcludingGoodwill": "32390000", "cashAndCashEquivalentsAtCarryingValue": "29965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "CAD", "changeInInventory": "-501000", "operatingCashflow": "-9921000", "capitalExpenditures": "1257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2883000", "cashflowFromInvestment": "-5208000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19364000, "cost_of_revenue": 8381000, "gross_profit": 10983000, "research_and_development": 7663000, "selling_general_admin": 15377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15763000, "depreciation_amortisation": 3769000, "ebitda": -11994000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -15848000, "tax_provision": 861000, "effective_tax_rate": null, "net_income": -16709000, "net_income_continuing_ops": -16709000, "net_income_to_common": -16709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29965000, "short_term_investments": null, "net_receivables": 3409000, "inventory": 1615000, "other_current_assets": null, "total_current_assets": 37470000, "net_ppe": null, "goodwill": 19703000, "intangible_assets": 32390000, "goodwill_and_intangibles": 52093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56024000, "total_assets": 93494000, "short_term_debt": 2299000, "accounts_payable": 3917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9070000, "total_liabilities": 18362000, "total_debt": 2299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46528000, "total_equity": 75285000, "shares_outstanding": 19688000, "operating_cash_flow": -9921000, "stock_based_compensation": 3083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2883000, "free_cash_flow": -8664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15763000", "ebitda": "-11994000", "netIncome": "-16709000", "grossProfit": "10983000", "depreciation": "None", "totalRevenue": "19364000", "costOfRevenue": "8381000", "interestIncome": "279000", "incomeBeforeTax": "-15848000", "interestExpense": "85000", "operatingIncome": "-16673000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "861000", "reportedCurrency": "CAD", "netInterestIncome": "194000", "nonInterestIncome": "None", "operatingExpenses": "27656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7663000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3769000", "sellingGeneralAndAdministrative": "15377000", "netIncomeFromContinuingOperations": "-16709000" }, "balance": { "goodwill": "19703000", "inventory": "1615000", "commonStock": "114559000", "currentDebt": "None", "investments": "None", "totalAssets": "93494000", "longTermDebt": "None", "shortTermDebt": "2299000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "32390000", "reportedCurrency": "CAD", "retainedEarnings": "-46528000", "totalLiabilities": "18362000", "otherCurrentAssets": "2481000", "totalCurrentAssets": "37470000", "currentLongTermDebt": "1312000", "longTermInvestments": "142000", "shortTermInvestments": "None", "currentNetReceivables": "3409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56024000", "currentAccountsPayable": "3917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2767000", "totalShareholderEquity": "75285000", "capitalLeaseObligations": "1455000", "otherCurrentLiabilities": "1562000", "totalCurrentLiabilities": "9263000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9070000", "cashAndShortTermInvestments": "29965000", "commonStockSharesOutstanding": "19688000", "intangibleAssetsExcludingGoodwill": "32390000", "cashAndCashEquivalentsAtCarryingValue": "29965000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16709000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "CAD", "changeInInventory": "-501000", "operatingCashflow": "-9921000", "capitalExpenditures": "1257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2883000", "cashflowFromInvestment": "-5208000", "stockBasedCompensation": "3083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 17912000, "cost_of_revenue": 6374000, "gross_profit": 11538000, "ebit": -5132000, "ebitda": -1419000, "pretax_income": -5995000, "tax_provision": 1345000, "net_income": -7340000, "net_income_to_common": -7340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41759000, "total_current_assets": 48858000, "total_assets": 66959000, "short_term_debt": 1787495, "long_term_debt": null, "total_debt": 1787495, "total_liabilities": 10035000, "total_equity": 56924000, "shares_outstanding": 16474000, "goodwill_and_intangibles": 13835000 }, "cash_flow": { "operating_cash_flow": -600000, "capital_expenditure": 1427000, "free_cash_flow": 827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92372, "ticker_id": 6513, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5132000", "ebitda": "-1419000", "netIncome": "-7340000", "grossProfit": "11538000", "depreciation": "None", "totalRevenue": "17912000", "costOfRevenue": "6374000", "interestIncome": "None", "incomeBeforeTax": "-5995000", "interestExpense": "602372", "operatingIncome": "-4176000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "1345000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3713000", "sellingGeneralAndAdministrative": "12574000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7777000", "inventory": "1204000", "commonStock": "80102000", "currentDebt": "None", "investments": "None", "totalAssets": "66959000", "longTermDebt": "None", "shortTermDebt": "1787495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "6058000", "reportedCurrency": "None", "retainedEarnings": "-29819000", "totalLiabilities": "10035000", "otherCurrentAssets": "2267000", "totalCurrentAssets": "48858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3457000", "totalShareholderEquity": "56924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1362505", "totalCurrentLiabilities": "6072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3963000", "cashAndShortTermInvestments": "41759000", "commonStockSharesOutstanding": "16474000", "intangibleAssetsExcludingGoodwill": "6058000", "cashAndCashEquivalentsAtCarryingValue": "41759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "None", "changeInInventory": "-316000", "operatingCashflow": "-600000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43379000", "cashflowFromInvestment": "-2456000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17912000, "cost_of_revenue": 6374000, "gross_profit": 11538000, "research_and_development": 1974000, "selling_general_admin": 12574000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5132000, "depreciation_amortisation": 3713000, "ebitda": -1419000, "interest_expense": 602372, "interest_income": null, "other_non_operating": null, "pretax_income": -5995000, "tax_provision": 1345000, "effective_tax_rate": null, "net_income": -7340000, "net_income_continuing_ops": null, "net_income_to_common": -7340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41759000, "short_term_investments": null, "net_receivables": 3628000, "inventory": 1204000, "other_current_assets": null, "total_current_assets": 48858000, "net_ppe": null, "goodwill": 7777000, "intangible_assets": 6058000, "goodwill_and_intangibles": 13835000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18101000, "total_assets": 66959000, "short_term_debt": 1787495, "accounts_payable": 1345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3963000, "total_liabilities": 10035000, "total_debt": 1787495, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29819000, "total_equity": 56924000, "shares_outstanding": 16474000, "operating_cash_flow": -600000, "stock_based_compensation": 2748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43379000, "free_cash_flow": 827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5132000", "ebitda": "-1419000", "netIncome": "-7340000", "grossProfit": "11538000", "depreciation": "None", "totalRevenue": "17912000", "costOfRevenue": "6374000", "interestIncome": "None", "incomeBeforeTax": "-5995000", "interestExpense": "602372", "operatingIncome": "-4176000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "1345000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3713000", "sellingGeneralAndAdministrative": "12574000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7777000", "inventory": "1204000", "commonStock": "80102000", "currentDebt": "None", "investments": "None", "totalAssets": "66959000", "longTermDebt": "None", "shortTermDebt": "1787495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "6058000", "reportedCurrency": "None", "retainedEarnings": "-29819000", "totalLiabilities": "10035000", "otherCurrentAssets": "2267000", "totalCurrentAssets": "48858000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18101000", "currentAccountsPayable": "1345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3457000", "totalShareholderEquity": "56924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1362505", "totalCurrentLiabilities": "6072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3963000", "cashAndShortTermInvestments": "41759000", "commonStockSharesOutstanding": "16474000", "intangibleAssetsExcludingGoodwill": "6058000", "cashAndCashEquivalentsAtCarryingValue": "41759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "None", "changeInInventory": "-316000", "operatingCashflow": "-600000", "capitalExpenditures": "1427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43379000", "cashflowFromInvestment": "-2456000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 14719825, "cost_of_revenue": 15296119, "gross_profit": -576292, "ebit": -4806107, "ebitda": -1237283, "pretax_income": -5542374, "tax_provision": -362004, "net_income": -5180367, "net_income_to_common": -5180367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605706, "total_current_assets": 7699442, "total_assets": 27263121, "short_term_debt": 2874000, "long_term_debt": null, "total_debt": 2874000, "total_liabilities": 12177282, "total_equity": 15085839, "shares_outstanding": 13629000, "goodwill_and_intangibles": 16194045 }, "cash_flow": { "operating_cash_flow": -1391295, "capital_expenditure": 575642, "free_cash_flow": -815653, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92377, "ticker_id": 6513, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4806107", "ebitda": "-1237283", "netIncome": "-5180367", "grossProfit": "-576292", "depreciation": "None", "totalRevenue": "14719825", "costOfRevenue": "15296119", "interestIncome": "None", "incomeBeforeTax": "-5542374", "interestExpense": "736272", "operatingIncome": "-4287856", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-362004", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3711562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3568824", "sellingGeneralAndAdministrative": "7950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7908653", "inventory": "818643", "commonStock": "34086942", "currentDebt": "None", "investments": "None", "totalAssets": "27263121", "longTermDebt": "None", "shortTermDebt": "2874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "8285392", "reportedCurrency": "None", "retainedEarnings": "-22478652", "totalLiabilities": "12177282", "otherCurrentAssets": "615093", "totalCurrentAssets": "7699442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104", "currentNetReceivables": "3660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19563679", "currentAccountsPayable": "1353812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509457", "totalShareholderEquity": "15085839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2227205", "totalCurrentLiabilities": "7929767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4247515", "cashAndShortTermInvestments": "2605706", "commonStockSharesOutstanding": "13629000", "intangibleAssetsExcludingGoodwill": "8285392", "cashAndCashEquivalentsAtCarryingValue": "2605706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4947426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "None", "changeInInventory": "-23392", "operatingCashflow": "-1391295", "capitalExpenditures": "575642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174701", "cashflowFromInvestment": "-1583077", "stockBasedCompensation": "739011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14719825, "cost_of_revenue": 15296119, "gross_profit": -576292, "research_and_development": 467292, "selling_general_admin": 7950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4806107, "depreciation_amortisation": 3568824, "ebitda": -1237283, "interest_expense": 736272, "interest_income": null, "other_non_operating": null, "pretax_income": -5542374, "tax_provision": -362004, "effective_tax_rate": null, "net_income": -5180367, "net_income_continuing_ops": null, "net_income_to_common": -5180367, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605706, "short_term_investments": 104, "net_receivables": 3660000, "inventory": 818643, "other_current_assets": null, "total_current_assets": 7699442, "net_ppe": null, "goodwill": 7908653, "intangible_assets": 8285392, "goodwill_and_intangibles": 16194045, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19563679, "total_assets": 27263121, "short_term_debt": 2874000, "accounts_payable": 1353812, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7929767, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4247515, "total_liabilities": 12177282, "total_debt": 2874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22478652, "total_equity": 15085839, "shares_outstanding": 13629000, "operating_cash_flow": -1391295, "stock_based_compensation": 739011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 575642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1583077, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174701, "free_cash_flow": -815653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4806107", "ebitda": "-1237283", "netIncome": "-5180367", "grossProfit": "-576292", "depreciation": "None", "totalRevenue": "14719825", "costOfRevenue": "15296119", "interestIncome": "None", "incomeBeforeTax": "-5542374", "interestExpense": "736272", "operatingIncome": "-4287856", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-362004", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3711562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "467292", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15296119", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3568824", "sellingGeneralAndAdministrative": "7950000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "7908653", "inventory": "818643", "commonStock": "34086942", "currentDebt": "None", "investments": "None", "totalAssets": "27263121", "longTermDebt": "None", "shortTermDebt": "2874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "8285392", "reportedCurrency": "None", "retainedEarnings": "-22478652", "totalLiabilities": "12177282", "otherCurrentAssets": "615093", "totalCurrentAssets": "7699442", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "104", "currentNetReceivables": "3660000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19563679", "currentAccountsPayable": "1353812", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509457", "totalShareholderEquity": "15085839", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2227205", "totalCurrentLiabilities": "7929767", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4247515", "cashAndShortTermInvestments": "2605706", "commonStockSharesOutstanding": "13629000", "intangibleAssetsExcludingGoodwill": "8285392", "cashAndCashEquivalentsAtCarryingValue": "2605706", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4947426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "None", "changeInInventory": "-23392", "operatingCashflow": "-1391295", "capitalExpenditures": "575642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174701", "cashflowFromInvestment": "-1583077", "stockBasedCompensation": "739011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3408347", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 10926268, "cost_of_revenue": 5631634, "gross_profit": 5294634, "ebit": -6294164, "ebitda": -4030880, "pretax_income": -7612679, "tax_provision": 4788, "net_income": -7617467, "net_income_to_common": -7617467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5471650, "total_current_assets": 9877971, "total_assets": 28345719, "short_term_debt": 2827044, "long_term_debt": null, "total_debt": 2827044, "total_liabilities": 10276644, "total_equity": 18069075, "shares_outstanding": 12542000, "goodwill_and_intangibles": 16671345 }, "cash_flow": { "operating_cash_flow": -3206596, "capital_expenditure": 645058, "free_cash_flow": -2561538, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92382, "ticker_id": 6513, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6294164", "ebitda": "-4030880", "netIncome": "-7617467", "grossProfit": "5294634", "depreciation": "None", "totalRevenue": "10926268", "costOfRevenue": "5631634", "interestIncome": "None", "incomeBeforeTax": "-7612679", "interestExpense": "858323", "operatingIncome": "-6225033", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11519667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2263284", "sellingGeneralAndAdministrative": "7328995", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8254114", "inventory": "2120814", "commonStock": "32699425", "currentDebt": "None", "investments": "None", "totalAssets": "28345719", "longTermDebt": "None", "shortTermDebt": "2827044", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "8417231", "reportedCurrency": "None", "retainedEarnings": "-17476482", "totalLiabilities": "10276644", "otherCurrentAssets": "333702", "totalCurrentAssets": "9877971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1951805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18467748", "currentAccountsPayable": "1594062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927081", "totalShareholderEquity": "18069075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2755930", "totalCurrentLiabilities": "7204304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3072340", "cashAndShortTermInvestments": "5471650", "commonStockSharesOutstanding": "12542000", "intangibleAssetsExcludingGoodwill": "8417231", "cashAndCashEquivalentsAtCarryingValue": "5471650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7617467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "None", "changeInInventory": "289524", "operatingCashflow": "-3206596", "capitalExpenditures": "645058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9351809", "cashflowFromInvestment": "-2201812", "stockBasedCompensation": "1114112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2263284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10926268, "cost_of_revenue": 5631634, "gross_profit": 5294634, "research_and_development": 485845, "selling_general_admin": 7328995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6294164, "depreciation_amortisation": 2263284, "ebitda": -4030880, "interest_expense": 858323, "interest_income": null, "other_non_operating": null, "pretax_income": -7612679, "tax_provision": 4788, "effective_tax_rate": null, "net_income": -7617467, "net_income_continuing_ops": null, "net_income_to_common": -7617467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5471650, "short_term_investments": null, "net_receivables": 1951805, "inventory": 2120814, "other_current_assets": null, "total_current_assets": 9877971, "net_ppe": null, "goodwill": 8254114, "intangible_assets": 8417231, "goodwill_and_intangibles": 16671345, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18467748, "total_assets": 28345719, "short_term_debt": 2827044, "accounts_payable": 1594062, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7204304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3072340, "total_liabilities": 10276644, "total_debt": 2827044, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17476482, "total_equity": 18069075, "shares_outstanding": 12542000, "operating_cash_flow": -3206596, "stock_based_compensation": 1114112, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 645058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2201812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9351809, "free_cash_flow": -2561538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6294164", "ebitda": "-4030880", "netIncome": "-7617467", "grossProfit": "5294634", "depreciation": "None", "totalRevenue": "10926268", "costOfRevenue": "5631634", "interestIncome": "None", "incomeBeforeTax": "-7612679", "interestExpense": "858323", "operatingIncome": "-6225033", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "4788", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11519667", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485845", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2263284", "sellingGeneralAndAdministrative": "7328995", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8254114", "inventory": "2120814", "commonStock": "32699425", "currentDebt": "None", "investments": "None", "totalAssets": "28345719", "longTermDebt": "None", "shortTermDebt": "2827044", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "8417231", "reportedCurrency": "None", "retainedEarnings": "-17476482", "totalLiabilities": "10276644", "otherCurrentAssets": "333702", "totalCurrentAssets": "9877971", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1951805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18467748", "currentAccountsPayable": "1594062", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927081", "totalShareholderEquity": "18069075", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2755930", "totalCurrentLiabilities": "7204304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3072340", "cashAndShortTermInvestments": "5471650", "commonStockSharesOutstanding": "12542000", "intangibleAssetsExcludingGoodwill": "8417231", "cashAndCashEquivalentsAtCarryingValue": "5471650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7617467", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "None", "changeInInventory": "289524", "operatingCashflow": "-3206596", "capitalExpenditures": "645058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9351809", "cashflowFromInvestment": "-2201812", "stockBasedCompensation": "1114112", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2263284", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 5441349, "cost_of_revenue": 2990323, "gross_profit": 2451026, "ebit": -4805612, "ebitda": -4347533, "pretax_income": -5061388, "tax_provision": 109715, "net_income": -5171103, "net_income_to_common": -5171103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1806133, "total_current_assets": 4782697, "total_assets": 24575440, "short_term_debt": 195288, "long_term_debt": null, "total_debt": 195288, "total_liabilities": 11872490, "total_equity": 12702950, "shares_outstanding": 9107000, "goodwill_and_intangibles": 8934640 }, "cash_flow": { "operating_cash_flow": -3416322, "capital_expenditure": 345487, "free_cash_flow": -3070835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92387, "ticker_id": 6513, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4805612", "ebitda": "-4347533", "netIncome": "-5171103", "grossProfit": "2451026", "depreciation": "None", "totalRevenue": "5441349", "costOfRevenue": "2990323", "interestIncome": "None", "incomeBeforeTax": "-5061388", "interestExpense": "84222", "operatingIncome": "-4929207", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "109715", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7380233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458079", "sellingGeneralAndAdministrative": "5663889", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4892157", "inventory": "412690", "commonStock": "20455112", "currentDebt": "None", "investments": "None", "totalAssets": "24575440", "longTermDebt": "None", "shortTermDebt": "195288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4042483", "reportedCurrency": "None", "retainedEarnings": "-9736990", "totalLiabilities": "11872490", "otherCurrentAssets": "342636", "totalCurrentAssets": "4782697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2221238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19792743", "currentAccountsPayable": "2030654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3818826", "totalShareholderEquity": "12702950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2058378", "totalCurrentLiabilities": "4284320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588170", "cashAndShortTermInvestments": "1806133", "commonStockSharesOutstanding": "9107000", "intangibleAssetsExcludingGoodwill": "4042483", "cashAndCashEquivalentsAtCarryingValue": "1806133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5171103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "None", "changeInInventory": "-27944", "operatingCashflow": "-3416322", "capitalExpenditures": "345487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9801907", "cashflowFromInvestment": "-7172241", "stockBasedCompensation": "1221511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5441349, "cost_of_revenue": 2990323, "gross_profit": 2451026, "research_and_development": 509248, "selling_general_admin": 5663889, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4805612, "depreciation_amortisation": 458079, "ebitda": -4347533, "interest_expense": 84222, "interest_income": null, "other_non_operating": null, "pretax_income": -5061388, "tax_provision": 109715, "effective_tax_rate": null, "net_income": -5171103, "net_income_continuing_ops": null, "net_income_to_common": -5171103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1806133, "short_term_investments": null, "net_receivables": 2221238, "inventory": 412690, "other_current_assets": null, "total_current_assets": 4782697, "net_ppe": null, "goodwill": 4892157, "intangible_assets": 4042483, "goodwill_and_intangibles": 8934640, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19792743, "total_assets": 24575440, "short_term_debt": 195288, "accounts_payable": 2030654, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4284320, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588170, "total_liabilities": 11872490, "total_debt": 195288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9736990, "total_equity": 12702950, "shares_outstanding": 9107000, "operating_cash_flow": -3416322, "stock_based_compensation": 1221511, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345487, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7172241, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9801907, "free_cash_flow": -3070835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4805612", "ebitda": "-4347533", "netIncome": "-5171103", "grossProfit": "2451026", "depreciation": "None", "totalRevenue": "5441349", "costOfRevenue": "2990323", "interestIncome": "None", "incomeBeforeTax": "-5061388", "interestExpense": "84222", "operatingIncome": "-4929207", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "109715", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7380233", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509248", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2990323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458079", "sellingGeneralAndAdministrative": "5663889", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4892157", "inventory": "412690", "commonStock": "20455112", "currentDebt": "None", "investments": "None", "totalAssets": "24575440", "longTermDebt": "None", "shortTermDebt": "195288", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "4042483", "reportedCurrency": "None", "retainedEarnings": "-9736990", "totalLiabilities": "11872490", "otherCurrentAssets": "342636", "totalCurrentAssets": "4782697", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2221238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19792743", "currentAccountsPayable": "2030654", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3818826", "totalShareholderEquity": "12702950", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2058378", "totalCurrentLiabilities": "4284320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588170", "cashAndShortTermInvestments": "1806133", "commonStockSharesOutstanding": "9107000", "intangibleAssetsExcludingGoodwill": "4042483", "cashAndCashEquivalentsAtCarryingValue": "1806133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5171103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "None", "changeInInventory": "-27944", "operatingCashflow": "-3416322", "capitalExpenditures": "345487", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9801907", "cashflowFromInvestment": "-7172241", "stockBasedCompensation": "1221511", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 4090284, "cost_of_revenue": 1666411, "gross_profit": 2423872, "ebit": -3614166, "ebitda": -3400701, "pretax_income": -3883704, "tax_provision": -17706, "net_income": -3865997, "net_income_to_common": -3865997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14181943, "total_current_assets": 18962000, "total_assets": 23166597, "short_term_debt": 857334, "long_term_debt": null, "total_debt": 857334, "total_liabilities": 8190495, "total_equity": 14976100, "shares_outstanding": 46515653, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2925278, "capital_expenditure": 30576, "free_cash_flow": -2894702, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92349, "ticker_id": 6513, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3614166", "ebitda": "-3400701", "netIncome": "-3865997", "grossProfit": "2423872", "depreciation": "None", "totalRevenue": "4090284", "costOfRevenue": "1666411", "interestIncome": "30000", "incomeBeforeTax": "-3883704", "interestExpense": "0", "operatingIncome": "-3614166", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-17706", "reportedCurrency": "CAD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6038039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213465", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "-3930000" }, "balance": { "goodwill": "0", "inventory": "493827", "commonStock": "138365671", "currentDebt": "None", "investments": "None", "totalAssets": "23166597", "longTermDebt": "None", "shortTermDebt": "857334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-139948946", "totalLiabilities": "8190495", "otherCurrentAssets": "1253721", "totalCurrentAssets": "18962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3032509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4204595", "currentAccountsPayable": "3360048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3551531", "totalShareholderEquity": "14976100", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "-96433", "totalCurrentLiabilities": "5069299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121196", "cashAndShortTermInvestments": "14181943", "commonStockSharesOutstanding": "46515653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14181943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3865997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "40310", "operatingCashflow": "-2925278", "capitalExpenditures": "30576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13086057", "cashflowFromInvestment": "13992197", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4090284, "cost_of_revenue": 1666411, "gross_profit": 2423872, "research_and_development": 1194228, "selling_general_admin": 4924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3614166, "depreciation_amortisation": 213465, "ebitda": -3400701, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3883704, "tax_provision": -17706, "effective_tax_rate": null, "net_income": -3865997, "net_income_continuing_ops": -3930000, "net_income_to_common": -3865997, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14181943, "short_term_investments": null, "net_receivables": 3032509, "inventory": 493827, "other_current_assets": null, "total_current_assets": 18962000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4204595, "total_assets": 23166597, "short_term_debt": 857334, "accounts_payable": 3360048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5069299, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3121196, "total_liabilities": 8190495, "total_debt": 857334, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139948946, "total_equity": 14976100, "shares_outstanding": 46515653, "operating_cash_flow": -2925278, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30576, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13992197, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13086057, "free_cash_flow": -2894702, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3614166", "ebitda": "-3400701", "netIncome": "-3865997", "grossProfit": "2423872", "depreciation": "None", "totalRevenue": "4090284", "costOfRevenue": "1666411", "interestIncome": "30000", "incomeBeforeTax": "-3883704", "interestExpense": "0", "operatingIncome": "-3614166", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-17706", "reportedCurrency": "CAD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "6038039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1194228", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1666411", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213465", "sellingGeneralAndAdministrative": "4924000", "netIncomeFromContinuingOperations": "-3930000" }, "balance": { "goodwill": "0", "inventory": "493827", "commonStock": "138365671", "currentDebt": "None", "investments": "None", "totalAssets": "23166597", "longTermDebt": "None", "shortTermDebt": "857334", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-139948946", "totalLiabilities": "8190495", "otherCurrentAssets": "1253721", "totalCurrentAssets": "18962000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3032509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4204595", "currentAccountsPayable": "3360048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3551531", "totalShareholderEquity": "14976100", "capitalLeaseObligations": "3524000", "otherCurrentLiabilities": "-96433", "totalCurrentLiabilities": "5069299", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121196", "cashAndShortTermInvestments": "14181943", "commonStockSharesOutstanding": "46515653", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14181943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3865997", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "40310", "operatingCashflow": "-2925278", "capitalExpenditures": "30576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13086057", "cashflowFromInvestment": "13992197", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213465", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 4124000, "cost_of_revenue": 1462000, "gross_profit": 2662000, "ebit": -3194000, "ebitda": -2987000, "pretax_income": -3194000, "tax_provision": 25000, "net_income": -3195000, "net_income_to_common": -3195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16508000, "total_current_assets": 21738000, "total_assets": 26102000, "short_term_debt": 721467, "long_term_debt": null, "total_debt": 721467, "total_liabilities": 8397000, "total_equity": 17705000, "shares_outstanding": 46156821, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -2870000, "capital_expenditure": 74000, "free_cash_flow": -2796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92350, "ticker_id": 6513, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3194000", "ebitda": "-2987000", "netIncome": "-3195000", "grossProfit": "2662000", "depreciation": "None", "totalRevenue": "4124000", "costOfRevenue": "1462000", "interestIncome": "35000", "incomeBeforeTax": "-3194000", "interestExpense": "0", "operatingIncome": "-2763000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "CAD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "0", "inventory": "531000", "commonStock": "136242000", "currentDebt": "None", "investments": "None", "totalAssets": "26102000", "longTermDebt": "None", "shortTermDebt": "721467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-134934000", "totalLiabilities": "8397000", "otherCurrentAssets": "504000", "totalCurrentAssets": "21738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364000", "currentAccountsPayable": "3432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3627000", "totalShareholderEquity": "17705000", "capitalLeaseObligations": "3627000", "otherCurrentLiabilities": "-39074", "totalCurrentLiabilities": "5191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3206000", "cashAndShortTermInvestments": "16508000", "commonStockSharesOutstanding": "46156821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "-7000", "operatingCashflow": "-2870000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14077000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4124000, "cost_of_revenue": 1462000, "gross_profit": 2662000, "research_and_development": 1225000, "selling_general_admin": 3074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3194000, "depreciation_amortisation": 207000, "ebitda": -2987000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3194000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -3195000, "net_income_continuing_ops": -3219000, "net_income_to_common": -3195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16508000, "short_term_investments": null, "net_receivables": 4195000, "inventory": 531000, "other_current_assets": null, "total_current_assets": 21738000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4364000, "total_assets": 26102000, "short_term_debt": 721467, "accounts_payable": 3432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5191000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3206000, "total_liabilities": 8397000, "total_debt": 721467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134934000, "total_equity": 17705000, "shares_outstanding": 46156821, "operating_cash_flow": -2870000, "stock_based_compensation": 152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14077000, "free_cash_flow": -2796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3194000", "ebitda": "-2987000", "netIncome": "-3195000", "grossProfit": "2662000", "depreciation": "None", "totalRevenue": "4124000", "costOfRevenue": "1462000", "interestIncome": "35000", "incomeBeforeTax": "-3194000", "interestExpense": "0", "operatingIncome": "-2763000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "25000", "reportedCurrency": "CAD", "netInterestIncome": "35000", "nonInterestIncome": "None", "operatingExpenses": "5425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1225000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "3074000", "netIncomeFromContinuingOperations": "-3219000" }, "balance": { "goodwill": "0", "inventory": "531000", "commonStock": "136242000", "currentDebt": "None", "investments": "None", "totalAssets": "26102000", "longTermDebt": "None", "shortTermDebt": "721467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-134934000", "totalLiabilities": "8397000", "otherCurrentAssets": "504000", "totalCurrentAssets": "21738000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364000", "currentAccountsPayable": "3432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3627000", "totalShareholderEquity": "17705000", "capitalLeaseObligations": "3627000", "otherCurrentLiabilities": "-39074", "totalCurrentLiabilities": "5191000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3206000", "cashAndShortTermInvestments": "16508000", "commonStockSharesOutstanding": "46156821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "-7000", "operatingCashflow": "-2870000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14077000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 3161000, "cost_of_revenue": 1634000, "gross_profit": 1527000, "ebit": -4153000, "ebitda": -3211000, "pretax_income": -4179000, "tax_provision": -91000, "net_income": -2959000, "net_income_to_common": -2959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4897000, "total_current_assets": 36258000, "total_assets": 40748000, "short_term_debt": 711723, "long_term_debt": null, "total_debt": 711723, "total_liabilities": 20005000, "total_equity": 20743000, "shares_outstanding": 39637411, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4213000, "capital_expenditure": 282000, "free_cash_flow": -3931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92351, "ticker_id": 6513, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4153000", "ebitda": "-3211000", "netIncome": "-2959000", "grossProfit": "1527000", "depreciation": "None", "totalRevenue": "3161000", "costOfRevenue": "1634000", "interestIncome": "5000", "incomeBeforeTax": "-4179000", "interestExpense": "None", "operatingIncome": "-4153000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-91000", "reportedCurrency": "CAD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "5680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "3294000", "netIncomeFromContinuingOperations": "-4088000" }, "balance": { "goodwill": "0", "inventory": "524000", "commonStock": "136322000", "currentDebt": "None", "investments": "None", "totalAssets": "40748000", "longTermDebt": "None", "shortTermDebt": "711723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-131753000", "totalLiabilities": "20005000", "otherCurrentAssets": "699000", "totalCurrentAssets": "36258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27538000", "currentNetReceivables": "2600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3724000", "totalShareholderEquity": "20743000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "11930277", "totalCurrentLiabilities": "16694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3311000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "39637411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "-84000", "operatingCashflow": "-4213000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3161000, "cost_of_revenue": 1634000, "gross_profit": 1527000, "research_and_development": 1049000, "selling_general_admin": 3294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4153000, "depreciation_amortisation": 942000, "ebitda": -3211000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4179000, "tax_provision": -91000, "effective_tax_rate": null, "net_income": -2959000, "net_income_continuing_ops": -4088000, "net_income_to_common": -2959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4897000, "short_term_investments": 27538000, "net_receivables": 2600000, "inventory": 524000, "other_current_assets": null, "total_current_assets": 36258000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4490000, "total_assets": 40748000, "short_term_debt": 711723, "accounts_payable": 3275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16694000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3311000, "total_liabilities": 20005000, "total_debt": 711723, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131753000, "total_equity": 20743000, "shares_outstanding": 39637411, "operating_cash_flow": -4213000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000, "free_cash_flow": -3931000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4153000", "ebitda": "-3211000", "netIncome": "-2959000", "grossProfit": "1527000", "depreciation": "None", "totalRevenue": "3161000", "costOfRevenue": "1634000", "interestIncome": "5000", "incomeBeforeTax": "-4179000", "interestExpense": "None", "operatingIncome": "-4153000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-91000", "reportedCurrency": "CAD", "netInterestIncome": "5000", "nonInterestIncome": "None", "operatingExpenses": "5680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "942000", "sellingGeneralAndAdministrative": "3294000", "netIncomeFromContinuingOperations": "-4088000" }, "balance": { "goodwill": "0", "inventory": "524000", "commonStock": "136322000", "currentDebt": "None", "investments": "None", "totalAssets": "40748000", "longTermDebt": "None", "shortTermDebt": "711723", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-131753000", "totalLiabilities": "20005000", "otherCurrentAssets": "699000", "totalCurrentAssets": "36258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27538000", "currentNetReceivables": "2600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4490000", "currentAccountsPayable": "3275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3724000", "totalShareholderEquity": "20743000", "capitalLeaseObligations": "3724000", "otherCurrentLiabilities": "11930277", "totalCurrentLiabilities": "16694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3311000", "cashAndShortTermInvestments": "4897000", "commonStockSharesOutstanding": "39637411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "-84000", "operatingCashflow": "-4213000", "capitalExpenditures": "282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000", "cashflowFromInvestment": "-594000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 6981000, "cost_of_revenue": 2521000, "gross_profit": 4460000, "ebit": -1901000, "ebitda": -988000, "pretax_income": -1900000, "tax_provision": 261000, "net_income": -2161000, "net_income_to_common": -2161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10665000, "total_current_assets": 18754000, "total_assets": 44441000, "short_term_debt": 3189318, "long_term_debt": null, "total_debt": 3189318, "total_liabilities": 20815000, "total_equity": 23626000, "shares_outstanding": 33118000, "goodwill_and_intangibles": 9297000 }, "cash_flow": { "operating_cash_flow": -1140000, "capital_expenditure": 359000, "free_cash_flow": -781000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92352, "ticker_id": 6513, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1901000", "ebitda": "-988000", "netIncome": "-2161000", "grossProfit": "4460000", "depreciation": "None", "totalRevenue": "6981000", "costOfRevenue": "2521000", "interestIncome": "None", "incomeBeforeTax": "-1900000", "interestExpense": "1944", "operatingIncome": "-1458000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "261000", "reportedCurrency": "CAD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "5918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-2161000" }, "balance": { "goodwill": "8230000", "inventory": "2095000", "commonStock": "136371000", "currentDebt": "None", "investments": "None", "totalAssets": "44441000", "longTermDebt": "None", "shortTermDebt": "3189318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1067000", "reportedCurrency": "CAD", "retainedEarnings": "-128794000", "totalLiabilities": "20815000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "18754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25687000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "23626000", "capitalLeaseObligations": "13403000", "otherCurrentLiabilities": "-1025318", "totalCurrentLiabilities": "9012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "10665000", "commonStockSharesOutstanding": "33118000", "intangibleAssetsExcludingGoodwill": "1067000", "cashAndCashEquivalentsAtCarryingValue": "10665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "-115000", "operatingCashflow": "-1140000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000", "cashflowFromInvestment": "-359000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6981000, "cost_of_revenue": 2521000, "gross_profit": 4460000, "research_and_development": 1089000, "selling_general_admin": 3706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1901000, "depreciation_amortisation": 913000, "ebitda": -988000, "interest_expense": 1944, "interest_income": null, "other_non_operating": null, "pretax_income": -1900000, "tax_provision": 261000, "effective_tax_rate": null, "net_income": -2161000, "net_income_continuing_ops": -2161000, "net_income_to_common": -2161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10665000, "short_term_investments": null, "net_receivables": 4806000, "inventory": 2095000, "other_current_assets": null, "total_current_assets": 18754000, "net_ppe": null, "goodwill": 8230000, "intangible_assets": 1067000, "goodwill_and_intangibles": 9297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25687000, "total_assets": 44441000, "short_term_debt": 3189318, "accounts_payable": 5283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9012000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11803000, "total_liabilities": 20815000, "total_debt": 3189318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128794000, "total_equity": 23626000, "shares_outstanding": 33118000, "operating_cash_flow": -1140000, "stock_based_compensation": 53000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418000, "free_cash_flow": -781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1901000", "ebitda": "-988000", "netIncome": "-2161000", "grossProfit": "4460000", "depreciation": "None", "totalRevenue": "6981000", "costOfRevenue": "2521000", "interestIncome": "None", "incomeBeforeTax": "-1900000", "interestExpense": "1944", "operatingIncome": "-1458000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "261000", "reportedCurrency": "CAD", "netInterestIncome": "1000", "nonInterestIncome": "None", "operatingExpenses": "5918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913000", "sellingGeneralAndAdministrative": "3706000", "netIncomeFromContinuingOperations": "-2161000" }, "balance": { "goodwill": "8230000", "inventory": "2095000", "commonStock": "136371000", "currentDebt": "None", "investments": "None", "totalAssets": "44441000", "longTermDebt": "None", "shortTermDebt": "3189318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1067000", "reportedCurrency": "CAD", "retainedEarnings": "-128794000", "totalLiabilities": "20815000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "18754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25687000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13403000", "totalShareholderEquity": "23626000", "capitalLeaseObligations": "13403000", "otherCurrentLiabilities": "-1025318", "totalCurrentLiabilities": "9012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11803000", "cashAndShortTermInvestments": "10665000", "commonStockSharesOutstanding": "33118000", "intangibleAssetsExcludingGoodwill": "1067000", "cashAndCashEquivalentsAtCarryingValue": "10665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "-115000", "operatingCashflow": "-1140000", "capitalExpenditures": "359000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418000", "cashflowFromInvestment": "-359000", "stockBasedCompensation": "53000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 6151000, "cost_of_revenue": 2856000, "gross_profit": 3295000, "ebit": -24363000, "ebitda": -22967000, "pretax_income": -24535000, "tax_provision": -3014000, "net_income": -21521000, "net_income_to_common": -21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12915000, "total_current_assets": 20742000, "total_assets": 45534000, "short_term_debt": 2855235, "long_term_debt": null, "total_debt": 2855235, "total_liabilities": 20410000, "total_equity": 25124000, "shares_outstanding": 32851000, "goodwill_and_intangibles": 8995000 }, "cash_flow": { "operating_cash_flow": -1203000, "capital_expenditure": 112000, "free_cash_flow": -1091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92354, "ticker_id": 6513, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24363000", "ebitda": "-22967000", "netIncome": "-21521000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "6151000", "costOfRevenue": "2856000", "interestIncome": "None", "incomeBeforeTax": "-24535000", "interestExpense": "3112", "operatingIncome": "-3293000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3014000", "reportedCurrency": "CAD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "6588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "3594000", "netIncomeFromContinuingOperations": "-21521000" }, "balance": { "goodwill": "7871000", "inventory": "1920000", "commonStock": "136354000", "currentDebt": "None", "investments": "None", "totalAssets": "45534000", "longTermDebt": "None", "shortTermDebt": "2855235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1124000", "reportedCurrency": "CAD", "retainedEarnings": "-126633000", "totalLiabilities": "20410000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "20742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24792000", "currentAccountsPayable": "4391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12928000", "totalShareholderEquity": "25124000", "capitalLeaseObligations": "12928000", "otherCurrentLiabilities": "-868235", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11477000", "cashAndShortTermInvestments": "12915000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "12915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "81000", "operatingCashflow": "-1203000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10546000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6151000, "cost_of_revenue": 2856000, "gross_profit": 3295000, "research_and_development": 1057000, "selling_general_admin": 3594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24363000, "depreciation_amortisation": 1396000, "ebitda": -22967000, "interest_expense": 3112, "interest_income": null, "other_non_operating": null, "pretax_income": -24535000, "tax_provision": -3014000, "effective_tax_rate": null, "net_income": -21521000, "net_income_continuing_ops": -21521000, "net_income_to_common": -21521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12915000, "short_term_investments": null, "net_receivables": 4865000, "inventory": 1920000, "other_current_assets": null, "total_current_assets": 20742000, "net_ppe": null, "goodwill": 7871000, "intangible_assets": 1124000, "goodwill_and_intangibles": 8995000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24792000, "total_assets": 45534000, "short_term_debt": 2855235, "accounts_payable": 4391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11477000, "total_liabilities": 20410000, "total_debt": 2855235, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126633000, "total_equity": 25124000, "shares_outstanding": 32851000, "operating_cash_flow": -1203000, "stock_based_compensation": 70000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10546000, "free_cash_flow": -1091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24363000", "ebitda": "-22967000", "netIncome": "-21521000", "grossProfit": "3295000", "depreciation": "None", "totalRevenue": "6151000", "costOfRevenue": "2856000", "interestIncome": "None", "incomeBeforeTax": "-24535000", "interestExpense": "3112", "operatingIncome": "-3293000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-3014000", "reportedCurrency": "CAD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "6588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "3594000", "netIncomeFromContinuingOperations": "-21521000" }, "balance": { "goodwill": "7871000", "inventory": "1920000", "commonStock": "136354000", "currentDebt": "None", "investments": "None", "totalAssets": "45534000", "longTermDebt": "None", "shortTermDebt": "2855235", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1124000", "reportedCurrency": "CAD", "retainedEarnings": "-126633000", "totalLiabilities": "20410000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "20742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24792000", "currentAccountsPayable": "4391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12928000", "totalShareholderEquity": "25124000", "capitalLeaseObligations": "12928000", "otherCurrentLiabilities": "-868235", "totalCurrentLiabilities": "8933000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11477000", "cashAndShortTermInvestments": "12915000", "commonStockSharesOutstanding": "32851000", "intangibleAssetsExcludingGoodwill": "1124000", "cashAndCashEquivalentsAtCarryingValue": "12915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "81000", "operatingCashflow": "-1203000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10546000", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "70000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 2679000, "cost_of_revenue": 1310000, "gross_profit": 1369000, "ebit": -4158000, "ebitda": -2744000, "pretax_income": -4278000, "tax_provision": -731000, "net_income": -2553000, "net_income_to_common": -2553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3534000, "total_current_assets": 12502000, "total_assets": 59963000, "short_term_debt": 4754000, "long_term_debt": null, "total_debt": 4754000, "total_liabilities": 27286000, "total_equity": 32677000, "shares_outstanding": 28132000, "goodwill_and_intangibles": 30926000 }, "cash_flow": { "operating_cash_flow": -2243000, "capital_expenditure": 65000, "free_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92355, "ticker_id": 6513, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-2744000", "netIncome": "-2553000", "grossProfit": "1369000", "depreciation": "None", "totalRevenue": "2679000", "costOfRevenue": "1310000", "interestIncome": "None", "incomeBeforeTax": "-4278000", "interestExpense": "3058", "operatingIncome": "-4054000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-731000", "reportedCurrency": "CAD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "-2553000" }, "balance": { "goodwill": "7919000", "inventory": "2010000", "commonStock": "122313000", "currentDebt": "None", "investments": "None", "totalAssets": "59963000", "longTermDebt": "None", "shortTermDebt": "4754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23007000", "reportedCurrency": "CAD", "retainedEarnings": "-105112000", "totalLiabilities": "27286000", "otherCurrentAssets": "1922000", "totalCurrentAssets": "12502000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47461000", "currentAccountsPayable": "5383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16423000", "totalShareholderEquity": "32677000", "capitalLeaseObligations": "13330000", "otherCurrentLiabilities": "2015000", "totalCurrentLiabilities": "12409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14877000", "cashAndShortTermInvestments": "3534000", "commonStockSharesOutstanding": "28132000", "intangibleAssetsExcludingGoodwill": "23007000", "cashAndCashEquivalentsAtCarryingValue": "3534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "86000", "operatingCashflow": "-2243000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2679000, "cost_of_revenue": 1310000, "gross_profit": 1369000, "research_and_development": 1006000, "selling_general_admin": 2854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4158000, "depreciation_amortisation": 1414000, "ebitda": -2744000, "interest_expense": 3058, "interest_income": null, "other_non_operating": null, "pretax_income": -4278000, "tax_provision": -731000, "effective_tax_rate": null, "net_income": -2553000, "net_income_continuing_ops": -2553000, "net_income_to_common": -2553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3534000, "short_term_investments": null, "net_receivables": 5036000, "inventory": 2010000, "other_current_assets": null, "total_current_assets": 12502000, "net_ppe": null, "goodwill": 7919000, "intangible_assets": 23007000, "goodwill_and_intangibles": 30926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47461000, "total_assets": 59963000, "short_term_debt": 4754000, "accounts_payable": 5383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12409000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14877000, "total_liabilities": 27286000, "total_debt": 4754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105112000, "total_equity": 32677000, "shares_outstanding": 28132000, "operating_cash_flow": -2243000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2069000, "free_cash_flow": -2178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-2744000", "netIncome": "-2553000", "grossProfit": "1369000", "depreciation": "None", "totalRevenue": "2679000", "costOfRevenue": "1310000", "interestIncome": "None", "incomeBeforeTax": "-4278000", "interestExpense": "3058", "operatingIncome": "-4054000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-731000", "reportedCurrency": "CAD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1006000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414000", "sellingGeneralAndAdministrative": "2854000", "netIncomeFromContinuingOperations": "-2553000" }, "balance": { "goodwill": "7919000", "inventory": "2010000", "commonStock": "122313000", "currentDebt": "None", "investments": "None", "totalAssets": "59963000", "longTermDebt": "None", "shortTermDebt": "4754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "23007000", "reportedCurrency": "CAD", "retainedEarnings": "-105112000", "totalLiabilities": "27286000", "otherCurrentAssets": "1922000", "totalCurrentAssets": "12502000", "currentLongTermDebt": "3093000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47461000", "currentAccountsPayable": "5383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16423000", "totalShareholderEquity": "32677000", "capitalLeaseObligations": "13330000", "otherCurrentLiabilities": "2015000", "totalCurrentLiabilities": "12409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14877000", "cashAndShortTermInvestments": "3534000", "commonStockSharesOutstanding": "28132000", "intangibleAssetsExcludingGoodwill": "23007000", "cashAndCashEquivalentsAtCarryingValue": "3534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "86000", "operatingCashflow": "-2243000", "capitalExpenditures": "65000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069000", "cashflowFromInvestment": "-65000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 2473000, "cost_of_revenue": 1463000, "gross_profit": 1010000, "ebit": -4876000, "ebitda": -3480000, "pretax_income": -4878000, "tax_provision": -666000, "net_income": -3999000, "net_income_to_common": -3999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3913000, "total_current_assets": 11019000, "total_assets": 59299000, "short_term_debt": 4204000, "long_term_debt": null, "total_debt": 4204000, "total_liabilities": 26445000, "total_equity": 32854000, "shares_outstanding": 27132000, "goodwill_and_intangibles": 31271000 }, "cash_flow": { "operating_cash_flow": -1824000, "capital_expenditure": 263000, "free_cash_flow": -1561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92356, "ticker_id": 6513, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4876000", "ebitda": "-3480000", "netIncome": "-3999000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "1463000", "interestIncome": "None", "incomeBeforeTax": "-4878000", "interestExpense": "2027", "operatingIncome": "-4736000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-666000", "reportedCurrency": "CAD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "5746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "-4212000" }, "balance": { "goodwill": "7847000", "inventory": "1869000", "commonStock": "120264000", "currentDebt": "None", "investments": "None", "totalAssets": "59299000", "longTermDebt": "None", "shortTermDebt": "4204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "23424000", "reportedCurrency": "CAD", "retainedEarnings": "-102559000", "totalLiabilities": "26445000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "11019000", "currentLongTermDebt": "2599000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48280000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16100000", "totalShareholderEquity": "32854000", "capitalLeaseObligations": "13501000", "otherCurrentLiabilities": "1893000", "totalCurrentLiabilities": "11173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "3913000", "commonStockSharesOutstanding": "27132000", "intangibleAssetsExcludingGoodwill": "23424000", "cashAndCashEquivalentsAtCarryingValue": "3913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "299000", "operatingCashflow": "-1824000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2696000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2473000, "cost_of_revenue": 1463000, "gross_profit": 1010000, "research_and_development": 1489000, "selling_general_admin": 3354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4876000, "depreciation_amortisation": 1396000, "ebitda": -3480000, "interest_expense": 2027, "interest_income": null, "other_non_operating": null, "pretax_income": -4878000, "tax_provision": -666000, "effective_tax_rate": null, "net_income": -3999000, "net_income_continuing_ops": -4212000, "net_income_to_common": -3999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3913000, "short_term_investments": null, "net_receivables": 3193000, "inventory": 1869000, "other_current_assets": null, "total_current_assets": 11019000, "net_ppe": null, "goodwill": 7847000, "intangible_assets": 23424000, "goodwill_and_intangibles": 31271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48280000, "total_assets": 59299000, "short_term_debt": 4204000, "accounts_payable": 4516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11173000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15272000, "total_liabilities": 26445000, "total_debt": 4204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102559000, "total_equity": 32854000, "shares_outstanding": 27132000, "operating_cash_flow": -1824000, "stock_based_compensation": 165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2696000, "free_cash_flow": -1561000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4876000", "ebitda": "-3480000", "netIncome": "-3999000", "grossProfit": "1010000", "depreciation": "None", "totalRevenue": "2473000", "costOfRevenue": "1463000", "interestIncome": "None", "incomeBeforeTax": "-4878000", "interestExpense": "2027", "operatingIncome": "-4736000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-666000", "reportedCurrency": "CAD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "5746000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1463000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000", "sellingGeneralAndAdministrative": "3354000", "netIncomeFromContinuingOperations": "-4212000" }, "balance": { "goodwill": "7847000", "inventory": "1869000", "commonStock": "120264000", "currentDebt": "None", "investments": "None", "totalAssets": "59299000", "longTermDebt": "None", "shortTermDebt": "4204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "23424000", "reportedCurrency": "CAD", "retainedEarnings": "-102559000", "totalLiabilities": "26445000", "otherCurrentAssets": "2044000", "totalCurrentAssets": "11019000", "currentLongTermDebt": "2599000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48280000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16100000", "totalShareholderEquity": "32854000", "capitalLeaseObligations": "13501000", "otherCurrentLiabilities": "1893000", "totalCurrentLiabilities": "11173000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15272000", "cashAndShortTermInvestments": "3913000", "commonStockSharesOutstanding": "27132000", "intangibleAssetsExcludingGoodwill": "23424000", "cashAndCashEquivalentsAtCarryingValue": "3913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "299000", "operatingCashflow": "-1824000", "capitalExpenditures": "263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2696000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 6459000, "cost_of_revenue": 3351000, "gross_profit": 3108000, "ebit": -18818000, "ebitda": -17239000, "pretax_income": -18822000, "tax_provision": -777000, "net_income": -18045000, "net_income_to_common": -18045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3459000, "total_current_assets": 11487000, "total_assets": 59988000, "short_term_debt": 2700678, "long_term_debt": null, "total_debt": 2700678, "total_liabilities": 26067000, "total_equity": 33921000, "shares_outstanding": 26945000, "goodwill_and_intangibles": 31244000 }, "cash_flow": { "operating_cash_flow": -2643000, "capital_expenditure": 1127000, "free_cash_flow": -1516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92357, "ticker_id": 6513, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18818000", "ebitda": "-17239000", "netIncome": "-18045000", "grossProfit": "3108000", "depreciation": "None", "totalRevenue": "6459000", "costOfRevenue": "3351000", "interestIncome": "336000", "incomeBeforeTax": "-18822000", "interestExpense": "4026", "operatingIncome": "-3516000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-777000", "reportedCurrency": "CAD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "6624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-18045000" }, "balance": { "goodwill": "7687000", "inventory": "2139000", "commonStock": "119773000", "currentDebt": "None", "investments": "None", "totalAssets": "59988000", "longTermDebt": "None", "shortTermDebt": "2700678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "23557000", "reportedCurrency": "CAD", "retainedEarnings": "-100265000", "totalLiabilities": "26067000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "11487000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48501000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13681000", "totalShareholderEquity": "33921000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "-678", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "3459000", "commonStockSharesOutstanding": "26945000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "3459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "411000", "operatingCashflow": "-2643000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6459000, "cost_of_revenue": 3351000, "gross_profit": 3108000, "research_and_development": 927000, "selling_general_admin": 4119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18818000, "depreciation_amortisation": 1579000, "ebitda": -17239000, "interest_expense": 4026, "interest_income": null, "other_non_operating": null, "pretax_income": -18822000, "tax_provision": -777000, "effective_tax_rate": null, "net_income": -18045000, "net_income_continuing_ops": -18045000, "net_income_to_common": -18045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3459000, "short_term_investments": null, "net_receivables": 4067000, "inventory": 2139000, "other_current_assets": null, "total_current_assets": 11487000, "net_ppe": null, "goodwill": 7687000, "intangible_assets": 23557000, "goodwill_and_intangibles": 31244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48501000, "total_assets": 59988000, "short_term_debt": 2700678, "accounts_payable": 3519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17943000, "total_liabilities": 26067000, "total_debt": 2700678, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100265000, "total_equity": 33921000, "shares_outstanding": 26945000, "operating_cash_flow": -2643000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1127000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1123000, "free_cash_flow": -1516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18818000", "ebitda": "-17239000", "netIncome": "-18045000", "grossProfit": "3108000", "depreciation": "None", "totalRevenue": "6459000", "costOfRevenue": "3351000", "interestIncome": "336000", "incomeBeforeTax": "-18822000", "interestExpense": "4026", "operatingIncome": "-3516000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-777000", "reportedCurrency": "CAD", "netInterestIncome": "-340000", "nonInterestIncome": "None", "operatingExpenses": "6624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-18045000" }, "balance": { "goodwill": "7687000", "inventory": "2139000", "commonStock": "119773000", "currentDebt": "None", "investments": "None", "totalAssets": "59988000", "longTermDebt": "None", "shortTermDebt": "2700678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "23557000", "reportedCurrency": "CAD", "retainedEarnings": "-100265000", "totalLiabilities": "26067000", "otherCurrentAssets": "1822000", "totalCurrentAssets": "11487000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48501000", "currentAccountsPayable": "3519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13681000", "totalShareholderEquity": "33921000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "-678", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17943000", "cashAndShortTermInvestments": "3459000", "commonStockSharesOutstanding": "26945000", "intangibleAssetsExcludingGoodwill": "23557000", "cashAndCashEquivalentsAtCarryingValue": "3459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18045000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "411000", "operatingCashflow": "-2643000", "capitalExpenditures": "1127000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1123000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 6221000, "cost_of_revenue": 3024000, "gross_profit": 3197000, "ebit": -3452000, "ebitda": -2143000, "pretax_income": -3457000, "tax_provision": -778000, "net_income": -2679000, "net_income_to_common": -2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6204000, "total_current_assets": 15055000, "total_assets": 78687000, "short_term_debt": 3091303, "long_term_debt": null, "total_debt": 3091303, "total_liabilities": 28869000, "total_equity": 49818000, "shares_outstanding": 25801000, "goodwill_and_intangibles": 46521000 }, "cash_flow": { "operating_cash_flow": -666000, "capital_expenditure": 165000, "free_cash_flow": -501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92359, "ticker_id": 6513, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-2143000", "netIncome": "-2679000", "grossProfit": "3197000", "depreciation": "None", "totalRevenue": "6221000", "costOfRevenue": "3024000", "interestIncome": "None", "incomeBeforeTax": "-3457000", "interestExpense": "4970", "operatingIncome": "-3340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-778000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18664000", "inventory": "2532000", "commonStock": "118348000", "currentDebt": "None", "investments": "None", "totalAssets": "78687000", "longTermDebt": "None", "shortTermDebt": "3091303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27857000", "reportedCurrency": "None", "retainedEarnings": "-82220000", "totalLiabilities": "28869000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "15055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63632000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14391000", "totalShareholderEquity": "49818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775697", "totalCurrentLiabilities": "9085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19784000", "cashAndShortTermInvestments": "6204000", "commonStockSharesOutstanding": "25801000", "intangibleAssetsExcludingGoodwill": "27857000", "cashAndCashEquivalentsAtCarryingValue": "6204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1981447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "-438000", "operatingCashflow": "-666000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "57000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6221000, "cost_of_revenue": 3024000, "gross_profit": 3197000, "research_and_development": 1001000, "selling_general_admin": 4178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3452000, "depreciation_amortisation": 1309000, "ebitda": -2143000, "interest_expense": 4970, "interest_income": null, "other_non_operating": null, "pretax_income": -3457000, "tax_provision": -778000, "effective_tax_rate": null, "net_income": -2679000, "net_income_continuing_ops": null, "net_income_to_common": -2679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6204000, "short_term_investments": null, "net_receivables": 4476000, "inventory": 2532000, "other_current_assets": null, "total_current_assets": 15055000, "net_ppe": null, "goodwill": 18664000, "intangible_assets": 27857000, "goodwill_and_intangibles": 46521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63632000, "total_assets": 78687000, "short_term_debt": 3091303, "accounts_payable": 2985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9085000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19784000, "total_liabilities": 28869000, "total_debt": 3091303, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82220000, "total_equity": 49818000, "shares_outstanding": 25801000, "operating_cash_flow": -666000, "stock_based_compensation": 1001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 613000, "free_cash_flow": -501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3452000", "ebitda": "-2143000", "netIncome": "-2679000", "grossProfit": "3197000", "depreciation": "None", "totalRevenue": "6221000", "costOfRevenue": "3024000", "interestIncome": "None", "incomeBeforeTax": "-3457000", "interestExpense": "4970", "operatingIncome": "-3340000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-778000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1309000", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18664000", "inventory": "2532000", "commonStock": "118348000", "currentDebt": "None", "investments": "None", "totalAssets": "78687000", "longTermDebt": "None", "shortTermDebt": "3091303", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "27857000", "reportedCurrency": "None", "retainedEarnings": "-82220000", "totalLiabilities": "28869000", "otherCurrentAssets": "1843000", "totalCurrentAssets": "15055000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63632000", "currentAccountsPayable": "2985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14391000", "totalShareholderEquity": "49818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "775697", "totalCurrentLiabilities": "9085000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19784000", "cashAndShortTermInvestments": "6204000", "commonStockSharesOutstanding": "25801000", "intangibleAssetsExcludingGoodwill": "27857000", "cashAndCashEquivalentsAtCarryingValue": "6204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1981447", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "-438000", "operatingCashflow": "-666000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "613000", "cashflowFromInvestment": "57000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 6150000, "cost_of_revenue": 3196000, "gross_profit": 2954000, "ebit": -2586000, "ebitda": -1233000, "pretax_income": -2591000, "tax_provision": -182000, "net_income": -2409000, "net_income_to_common": -2409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6017000, "total_current_assets": 15406000, "total_assets": 75608000, "short_term_debt": 954000, "long_term_debt": null, "total_debt": 954000, "total_liabilities": 23576000, "total_equity": 52032000, "shares_outstanding": 25050260, "goodwill_and_intangibles": 47876000 }, "cash_flow": { "operating_cash_flow": -18000, "capital_expenditure": 299000, "free_cash_flow": 281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92360, "ticker_id": 6513, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2586000", "ebitda": "-1233000", "netIncome": "-2409000", "grossProfit": "2954000", "depreciation": "None", "totalRevenue": "6150000", "costOfRevenue": "3196000", "interestIncome": "None", "incomeBeforeTax": "-2591000", "interestExpense": "5062", "operatingIncome": "-2856467", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-182000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18923000", "inventory": "2452000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "75608000", "longTermDebt": "None", "shortTermDebt": "954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "28953000", "reportedCurrency": "None", "retainedEarnings": "-79281000", "totalLiabilities": "23576000", "otherCurrentAssets": "2253000", "totalCurrentAssets": "15406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60202000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "52032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "7534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16042000", "cashAndShortTermInvestments": "6017000", "commonStockSharesOutstanding": "25050260", "intangibleAssetsExcludingGoodwill": "28953000", "cashAndCashEquivalentsAtCarryingValue": "6017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-20000", "operatingCashflow": "-18000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-312000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6150000, "cost_of_revenue": 3196000, "gross_profit": 2954000, "research_and_development": 835000, "selling_general_admin": 3308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2586000, "depreciation_amortisation": 1353000, "ebitda": -1233000, "interest_expense": 5062, "interest_income": null, "other_non_operating": null, "pretax_income": -2591000, "tax_provision": -182000, "effective_tax_rate": null, "net_income": -2409000, "net_income_continuing_ops": null, "net_income_to_common": -2409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6017000, "short_term_investments": null, "net_receivables": 4684000, "inventory": 2452000, "other_current_assets": null, "total_current_assets": 15406000, "net_ppe": null, "goodwill": 18923000, "intangible_assets": 28953000, "goodwill_and_intangibles": 47876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60202000, "total_assets": 75608000, "short_term_debt": 954000, "accounts_payable": 4113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16042000, "total_liabilities": 23576000, "total_debt": 954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79281000, "total_equity": 52032000, "shares_outstanding": 25050260, "operating_cash_flow": -18000, "stock_based_compensation": 297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000, "free_cash_flow": 281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2586000", "ebitda": "-1233000", "netIncome": "-2409000", "grossProfit": "2954000", "depreciation": "None", "totalRevenue": "6150000", "costOfRevenue": "3196000", "interestIncome": "None", "incomeBeforeTax": "-2591000", "interestExpense": "5062", "operatingIncome": "-2856467", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-182000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "835000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1353000", "sellingGeneralAndAdministrative": "3308000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "18923000", "inventory": "2452000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "75608000", "longTermDebt": "None", "shortTermDebt": "954000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "28953000", "reportedCurrency": "None", "retainedEarnings": "-79281000", "totalLiabilities": "23576000", "otherCurrentAssets": "2253000", "totalCurrentAssets": "15406000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60202000", "currentAccountsPayable": "4113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9574000", "totalShareholderEquity": "52032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291000", "totalCurrentLiabilities": "7534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16042000", "cashAndShortTermInvestments": "6017000", "commonStockSharesOutstanding": "25050260", "intangibleAssetsExcludingGoodwill": "28953000", "cashAndCashEquivalentsAtCarryingValue": "6017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "None", "changeInInventory": "-20000", "operatingCashflow": "-18000", "capitalExpenditures": "299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-312000", "stockBasedCompensation": "297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 5688000, "cost_of_revenue": 2893000, "gross_profit": 2795000, "ebit": -3766000, "ebitda": -2272000, "pretax_income": -3831000, "tax_provision": -415000, "net_income": -3416000, "net_income_to_common": -3416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19243000, "total_current_assets": 27085000, "total_assets": 79944000, "short_term_debt": 1042000, "long_term_debt": null, "total_debt": 1042000, "total_liabilities": 13703000, "total_equity": 66241000, "shares_outstanding": 24739000, "goodwill_and_intangibles": 49164000 }, "cash_flow": { "operating_cash_flow": -10314000, "capital_expenditure": 89000, "free_cash_flow": -10225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92361, "ticker_id": 6513, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3766000", "ebitda": "-2272000", "netIncome": "-3416000", "grossProfit": "2795000", "depreciation": "None", "totalRevenue": "5688000", "costOfRevenue": "2893000", "interestIncome": "None", "incomeBeforeTax": "-3831000", "interestExpense": "5000", "operatingIncome": "-4558000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-415000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19011000", "inventory": "1549000", "commonStock": "116183000", "currentDebt": "None", "investments": "None", "totalAssets": "79944000", "longTermDebt": "None", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "30153000", "reportedCurrency": "None", "retainedEarnings": "-55909000", "totalLiabilities": "13703000", "otherCurrentAssets": "2153000", "totalCurrentAssets": "27085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52859000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124000", "totalShareholderEquity": "66241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2242000", "totalCurrentLiabilities": "5355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348000", "cashAndShortTermInvestments": "19243000", "commonStockSharesOutstanding": "24739000", "intangibleAssetsExcludingGoodwill": "30153000", "cashAndCashEquivalentsAtCarryingValue": "19243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "26000", "operatingCashflow": "-10314000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5688000, "cost_of_revenue": 2893000, "gross_profit": 2795000, "research_and_development": 947000, "selling_general_admin": 3987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3766000, "depreciation_amortisation": 1494000, "ebitda": -2272000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3831000, "tax_provision": -415000, "effective_tax_rate": null, "net_income": -3416000, "net_income_continuing_ops": null, "net_income_to_common": -3416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19243000, "short_term_investments": null, "net_receivables": 4625000, "inventory": 1549000, "other_current_assets": null, "total_current_assets": 27085000, "net_ppe": null, "goodwill": 19011000, "intangible_assets": 30153000, "goodwill_and_intangibles": 49164000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52859000, "total_assets": 79944000, "short_term_debt": 1042000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348000, "total_liabilities": 13703000, "total_debt": 1042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55909000, "total_equity": 66241000, "shares_outstanding": 24739000, "operating_cash_flow": -10314000, "stock_based_compensation": 823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152000, "free_cash_flow": -10225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3766000", "ebitda": "-2272000", "netIncome": "-3416000", "grossProfit": "2795000", "depreciation": "None", "totalRevenue": "5688000", "costOfRevenue": "2893000", "interestIncome": "None", "incomeBeforeTax": "-3831000", "interestExpense": "5000", "operatingIncome": "-4558000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-415000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "947000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1494000", "sellingGeneralAndAdministrative": "3987000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19011000", "inventory": "1549000", "commonStock": "116183000", "currentDebt": "None", "investments": "None", "totalAssets": "79944000", "longTermDebt": "None", "shortTermDebt": "1042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "30153000", "reportedCurrency": "None", "retainedEarnings": "-55909000", "totalLiabilities": "13703000", "otherCurrentAssets": "2153000", "totalCurrentAssets": "27085000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52859000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1124000", "totalShareholderEquity": "66241000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2242000", "totalCurrentLiabilities": "5355000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348000", "cashAndShortTermInvestments": "19243000", "commonStockSharesOutstanding": "24739000", "intangibleAssetsExcludingGoodwill": "30153000", "cashAndCashEquivalentsAtCarryingValue": "19243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "None", "changeInInventory": "26000", "operatingCashflow": "-10314000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "income_statement": { "revenue": 5621000, "cost_of_revenue": 2280000, "gross_profit": 3341000, "ebit": -5869000, "ebitda": -3886000, "pretax_income": -5896000, "tax_provision": -767000, "net_income": -5129000, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8280000, "total_current_assets": 16792000, "total_assets": 77813000, "short_term_debt": 1116000, "long_term_debt": null, "total_debt": 1116000, "total_liabilities": 20010000, "total_equity": 57803000, "shares_outstanding": 25030000, "goodwill_and_intangibles": 50096000 }, "cash_flow": { "operating_cash_flow": -2234000, "capital_expenditure": 462000, "free_cash_flow": -1772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92362, "ticker_id": 6513, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:54.234539+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-3886000", "netIncome": "-5129000", "grossProfit": "3341000", "depreciation": "None", "totalRevenue": "5621000", "costOfRevenue": "2280000", "interestIncome": "None", "incomeBeforeTax": "-5896000", "interestExpense": "27152", "operatingIncome": "-6049000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-767000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "6663000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19171000", "inventory": "2060000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "77813000", "longTermDebt": "None", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30925000", "reportedCurrency": "None", "retainedEarnings": "-73088000", "totalLiabilities": "20010000", "otherCurrentAssets": "2573000", "totalCurrentAssets": "16792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61021000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7267000", "totalShareholderEquity": "57803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318000", "totalCurrentLiabilities": "5920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "25030000", "intangibleAssetsExcludingGoodwill": "30925000", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "-123000", "operatingCashflow": "-2234000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5621000, "cost_of_revenue": 2280000, "gross_profit": 3341000, "research_and_development": 502000, "selling_general_admin": 6663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5869000, "depreciation_amortisation": 1983000, "ebitda": -3886000, "interest_expense": 27152, "interest_income": null, "other_non_operating": null, "pretax_income": -5896000, "tax_provision": -767000, "effective_tax_rate": null, "net_income": -5129000, "net_income_continuing_ops": null, "net_income_to_common": -5129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8280000, "short_term_investments": null, "net_receivables": 3879000, "inventory": 2060000, "other_current_assets": null, "total_current_assets": 16792000, "net_ppe": null, "goodwill": 19171000, "intangible_assets": 30925000, "goodwill_and_intangibles": 50096000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61021000, "total_assets": 77813000, "short_term_debt": 1116000, "accounts_payable": 2484000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14090000, "total_liabilities": 20010000, "total_debt": 1116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73088000, "total_equity": 57803000, "shares_outstanding": 25030000, "operating_cash_flow": -2234000, "stock_based_compensation": 636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381000, "free_cash_flow": -1772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5869000", "ebitda": "-3886000", "netIncome": "-5129000", "grossProfit": "3341000", "depreciation": "None", "totalRevenue": "5621000", "costOfRevenue": "2280000", "interestIncome": "None", "incomeBeforeTax": "-5896000", "interestExpense": "27152", "operatingIncome": "-6049000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-767000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1983000", "sellingGeneralAndAdministrative": "6663000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "19171000", "inventory": "2060000", "commonStock": "117470000", "currentDebt": "None", "investments": "None", "totalAssets": "77813000", "longTermDebt": "None", "shortTermDebt": "1116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "30925000", "reportedCurrency": "None", "retainedEarnings": "-73088000", "totalLiabilities": "20010000", "otherCurrentAssets": "2573000", "totalCurrentAssets": "16792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61021000", "currentAccountsPayable": "2484000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7267000", "totalShareholderEquity": "57803000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318000", "totalCurrentLiabilities": "5920000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14090000", "cashAndShortTermInvestments": "8280000", "commonStockSharesOutstanding": "25030000", "intangibleAssetsExcludingGoodwill": "30925000", "cashAndCashEquivalentsAtCarryingValue": "8280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "None", "changeInInventory": "-123000", "operatingCashflow": "-2234000", "capitalExpenditures": "462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }