{ "ticker": { "uuid": "09bf6abd-fb23-4ff5-90d9-deec0b5dcec2", "symbol": "THEINVEST", "name": "The Investment Trust of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/09bf6abd-fb23-4ff5-90d9-deec0b5dcec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/09bf6abd-fb23-4ff5-90d9-deec0b5dcec2/" }, "ticker_metadata": { "id": 18305, "uuid": "09bf6abd-fb23-4ff5-90d9-deec0b5dcec2", "symbol": "THEINVEST", "name": "The Investment Trust of India Limited", "asset_type": "equity", "market_cap": 5359528960, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "The Investment Trust of India Limited, together with its subsidiaries, provides investment banking and corporate finance activities in India. The company operates through Broking and Related Services; Investment and Advisory Services; Trading Activities; Asset Management Activities; and Financing Activities segments. It provides 3-wheeler and commercial vehicle finance, gold loan, micro business loan, personal loan for students and faculty, and educational institutional loan, as well as KapitalTech-SME finance; investment solutions, including debt securities-ITI gilts, growth opportunity funds for entrepreneurs, and ITI long short equity funds. It also offers equity, debt, and hybrid mutual funds; broking solutions comprising buying or selling of securities for institutional investors. In addition, it provides services related to capital markets, such as IPO, rights and GDR issues, and buyback, as well as corporate and start-up advisory services. Further, it offfers lending, equities and derivatives trading, equity research, commodities trading, and portfolio management services; and IPO and insurance products. The company was formerly known as Fortune Financial Services (India) Limited and changed its name to The Investment Trust of India Limited in June 2018. The Investment Trust of India Limited was incorporated in 1991 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09bf6abd-fb23-4ff5-90d9-deec0b5dcec2", "symbol": "THEINVEST", "name": "The Investment Trust of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/09bf6abd-fb23-4ff5-90d9-deec0b5dcec2/", "api_url": "https://sharemaestro.com/factors/api/tickers/09bf6abd-fb23-4ff5-90d9-deec0b5dcec2/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.82, "quality": 0.13, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 99.24, "market_cap": 5184517510.6, "pe_ratio": 17.2337, "earnings_yield": 0.058, "ebitda_to_ev": 0.1701, "shareholder_yield": 0, "roe": 0.0409, "piotroski_f_score": 6, "momentum_12_1": -0.2144, "volatility_252d": 0.4307 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.710182+00:00", "batch_id": "" }, "size": { "price_close": 99.24, "market_cap": 5184517510.5956, "market_cap_usd": 5184517510.5956, "enterprise_value": 5481996510.5956, "shares_outstanding": 52242217, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2337, "pb_ratio": 0.7048, "ptbv_ratio": 0.7048, "ps_ratio": 1.8221, "pcf_ratio": null, "pfcf_ratio": -2.82, "ev_ebitda": 5.8794, "ev_ebit": 11.5572, "ev_sales": 1.9266, "ev_fcf": -2.9818, "earnings_yield": 0.058, "fcf_yield": -0.3354, "price_to_sales": 1.8221, "price_to_book": 0.7048, "price_to_cashflow": null, "ebitda_to_ev": 0.1701, "sales_yield": 0.519 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5664, "operating_margin": 0.1667, "net_margin": 0.1057, "ebitda_margin": 0.3277, "fcf_margin": -0.6461, "roe": 0.0409, "roa": 0.0301, "roic": 0.0465, "roc_greenblatt": null, "asset_turnover": 0.2851, "cash_conversion": -6.1112, "accruals_ratio": 0.2133, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4793, "revenue_stability_5y": 0.1191, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1615, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.319, "debt_to_assets": 0.056, "interest_coverage": 1.2873, "current_ratio": 2.337, "quick_ratio": 2.337, "net_debt": 297479000, "local_beta": 1.007, "volatility_252d": 0.4307, "volatility_60d": 1.0198, "max_drawdown_12m": -0.466, "risk_adjusted_momentum": -0.4978 }, "growth": { "revenue_growth_1y": -0.1939, "revenue_growth_3y_cagr": -0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2927, "eps_growth_3y_cagr": 0.3778, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.5458, "book_value_growth_1y": 0.0431, "revenue_growth": -0.1939, "earnings_growth": -0.2927 }, "momentum": { "price_return_1m": -0.1912, "price_return_3m": 0.0219, "price_return_6m": -0.1607, "price_return_9m": -0.3566, "price_return_12m": -0.3646, "price_return_12m_ex1m": -0.2144, "momentum_6m": -0.1607, "momentum_12m": -0.3646, "momentum_12_1": -0.2144, "distance_from_52w_high": -0.4233, "distance_from_52w_low": 0.0801, "relative_strength": -0.2569 }, "raw_ttm": { "revenue_ttm": 2845429000, "gross_profit_ttm": 1611752000, "ebit_ttm": 474334000, "ebitda_ttm": 932414000, "net_income_ttm": 300836000, "eps_diluted_ttm": 5.7585, "operating_cash_flow_ttm": -1827894000, "capital_expenditure_ttm": -10583000, "fcf_ttm": -1838477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368480000, "cash_and_equivalents": 261824000, "total_current_assets": 5931982000, "total_current_liabilities": 2538283000, "net_ppe": null, "total_assets": 9980993000, "total_debt": 559303000, "total_equity": 7356065000, "net_working_capital": 3643938000, "book_value_per_share": 140.8069, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 140.8069 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 99, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 81, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 95, "rank_piotroski": 33, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88 }, "composites": { "value_composite": 18, "quality_composite": 87, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 22, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3265, "os_score": 0.45, "value_percentile": 0.82, "quality_percentile": 0.13, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7334, "ticker_id": 18305, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.710182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.24, "market_cap": 5184517510.5956, "market_cap_usd": 5184517510.5956, "enterprise_value": 5481996510.5956, "shares_outstanding": 52242217, "fx_rate_to_usd": null, "pe_ratio": 17.23370046, "pb_ratio": 0.70479496, "ptbv_ratio": 0.70479496, "ps_ratio": 1.82205127, "pcf_ratio": null, "pfcf_ratio": -2.82000673, "ev_ebitda": 5.87935886, "ev_ebit": 11.55724977, "ev_sales": 1.92659754, "ev_fcf": -2.98181403, "earnings_yield": 0.05802584, "fcf_yield": -0.33536632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5664355, "operating_margin": 0.16670035, "net_margin": 0.10572606, "ebitda_margin": 0.32768837, "fcf_margin": -0.64611593, "roe": 0.04089632, "roa": 0.03014089, "roic": 0.0464818, "roc_greenblatt": null, "asset_turnover": 0.28508476, "cash_conversion": -6.11122671, "accruals_ratio": 0.21327838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31904176, "debt_to_assets": 0.05603681, "interest_coverage": 1.28727204, "current_ratio": 2.33700576, "quick_ratio": 2.33700576, "net_debt": 297479000, "revenue_growth_1y": -0.19385798, "revenue_growth_3y_cagr": -0.00867229, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29271475, "eps_growth_3y_cagr": 0.37784171, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.54578689, "book_value_growth_1y": 0.04314744, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.479332, "revenue_stability_5y": 0.119149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19119804, "price_return_3m": 0.02193386, "price_return_6m": -0.16069012, "price_return_9m": -0.35662886, "price_return_12m": -0.36457932, "price_return_12m_ex1m": -0.21436802, "distance_from_52w_high": -0.42325801, "distance_from_52w_low": 0.0801045, "relative_strength": -0.25689958, "local_beta": 1.007, "volatility_252d": 0.43067, "volatility_60d": 1.019846, "max_drawdown_12m": -0.46603131, "revenue_ttm": 2845429000, "gross_profit_ttm": 1611752000, "ebit_ttm": 474334000, "ebitda_ttm": 932414000, "net_income_ttm": 300836000, "eps_diluted_ttm": 5.75848456, "operating_cash_flow_ttm": -1827894000, "capital_expenditure_ttm": -10583000, "fcf_ttm": -1838477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368480000, "cash_and_equivalents": 261824000, "total_current_assets": 5931982000, "total_current_liabilities": 2538283000, "net_ppe": null, "total_assets": 9980993000, "total_debt": 559303000, "total_equity": 7356065000, "net_working_capital": 3643938000, "book_value_per_share": 140.80690718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 140.80690718, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 99, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 81, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 95, "rank_piotroski": 33, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88, "value_composite": 18, "quality_composite": 87, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 22, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.24, "os": 0.45, "value": 0.82, "quality": 0.13, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.2337, "earnings_yield": 0.058, "shareholder_yield": 0, "roe": 0.0409, "momentum_12_1": -0.2144, "complete_fields": { "id": 7334, "ticker_id": 18305, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:11.710182+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.24, "market_cap": 5184517510.5956, "market_cap_usd": 5184517510.5956, "enterprise_value": 5481996510.5956, "shares_outstanding": 52242217, "fx_rate_to_usd": null, "pe_ratio": 17.23370046, "pb_ratio": 0.70479496, "ptbv_ratio": 0.70479496, "ps_ratio": 1.82205127, "pcf_ratio": null, "pfcf_ratio": -2.82000673, "ev_ebitda": 5.87935886, "ev_ebit": 11.55724977, "ev_sales": 1.92659754, "ev_fcf": -2.98181403, "earnings_yield": 0.05802584, "fcf_yield": -0.33536632, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5664355, "operating_margin": 0.16670035, "net_margin": 0.10572606, "ebitda_margin": 0.32768837, "fcf_margin": -0.64611593, "roe": 0.04089632, "roa": 0.03014089, "roic": 0.0464818, "roc_greenblatt": null, "asset_turnover": 0.28508476, "cash_conversion": -6.11122671, "accruals_ratio": 0.21327838, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.31904176, "debt_to_assets": 0.05603681, "interest_coverage": 1.28727204, "current_ratio": 2.33700576, "quick_ratio": 2.33700576, "net_debt": 297479000, "revenue_growth_1y": -0.19385798, "revenue_growth_3y_cagr": -0.00867229, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.29271475, "eps_growth_3y_cagr": 0.37784171, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.54578689, "book_value_growth_1y": 0.04314744, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.479332, "revenue_stability_5y": 0.119149, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19119804, "price_return_3m": 0.02193386, "price_return_6m": -0.16069012, "price_return_9m": -0.35662886, "price_return_12m": -0.36457932, "price_return_12m_ex1m": -0.21436802, "distance_from_52w_high": -0.42325801, "distance_from_52w_low": 0.0801045, "relative_strength": -0.25689958, "local_beta": 1.007, "volatility_252d": 0.43067, "volatility_60d": 1.019846, "max_drawdown_12m": -0.46603131, "revenue_ttm": 2845429000, "gross_profit_ttm": 1611752000, "ebit_ttm": 474334000, "ebitda_ttm": 932414000, "net_income_ttm": 300836000, "eps_diluted_ttm": 5.75848456, "operating_cash_flow_ttm": -1827894000, "capital_expenditure_ttm": -10583000, "fcf_ttm": -1838477000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 368480000, "cash_and_equivalents": 261824000, "total_current_assets": 5931982000, "total_current_liabilities": 2538283000, "net_ppe": null, "total_assets": 9980993000, "total_debt": 559303000, "total_equity": 7356065000, "net_working_capital": 3643938000, "book_value_per_share": 140.80690718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 140.80690718, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 29, "rank_pb": 7, "rank_ptbv": 7, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 7, "rank_ev_ebit": 22, "rank_earnings_yield": 29, "rank_fcf_yield": 99, "rank_dividend_yield": 74, "rank_shareholder_yield": 57, "rank_total_yield": 65, "rank_roe": 81, "rank_roc": 50, "rank_roic": 73, "rank_gross_margin": 25, "rank_fcf_margin": 95, "rank_piotroski": 33, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 88, "value_composite": 18, "quality_composite": 87, "momentum_composite": 88, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 22, "vc1_composite": 15, "vc2_composite": 17, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 2845429000, "cost_of_revenue": 1233677000, "gross_profit": 1611752000, "ebit": 474334000, "ebitda": 932414000, "pretax_income": null, "tax_provision": null, "net_income": 300836000, "net_income_to_common": 300836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261824000, "total_current_assets": 5931982000, "total_assets": 9980993000, "short_term_debt": 512063000, "long_term_debt": 0, "total_debt": 559303000, "total_liabilities": null, "total_equity": 7356065000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1827894000, "capital_expenditure": -10583000, "free_cash_flow": -1838477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 381072, "ticker_id": 18305, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "932414000", "netIncome": "300836000", "grossProfit": "1611752000", "totalRevenue": "2845429000", "costOfRevenue": "1233677000", "interestExpense": "368480000", "operatingIncome": "474334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100387000" }, "balance": { "totalDebt": "559303000", "totalAssets": "9980993000", "longTermDebt": "0", "shortTermDebt": "512063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "5931982000", "totalShareholderEquity": "7356065000", "totalCurrentLiabilities": "2538283000", "cashAndShortTermInvestments": "261824000" }, "cashflow": { "freeCashFlow": "-1838477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1827894000", "repurchaseOfStock": null, "capitalExpenditures": "-10583000" } }, "revenue": 2845429000, "cost_of_revenue": 1233677000, "gross_profit": 1611752000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 474334000, "depreciation_amortisation": 100387000, "ebitda": 932414000, "interest_expense": 368480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 300836000, "net_income_continuing_ops": null, "net_income_to_common": 300836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5931982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9980993000, "short_term_debt": 512063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538283000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7356065000, "shares_outstanding": 52242217, "operating_cash_flow": -1827894000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1838477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "932414000", "netIncome": "300836000", "grossProfit": "1611752000", "totalRevenue": "2845429000", "costOfRevenue": "1233677000", "interestExpense": "368480000", "operatingIncome": "474334000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100387000" }, "balance": { "totalDebt": "559303000", "totalAssets": "9980993000", "longTermDebt": "0", "shortTermDebt": "512063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "5931982000", "totalShareholderEquity": "7356065000", "totalCurrentLiabilities": "2538283000", "cashAndShortTermInvestments": "261824000" }, "cashflow": { "freeCashFlow": "-1838477000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1827894000", "repurchaseOfStock": null, "capitalExpenditures": "-10583000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 3529687000, "cost_of_revenue": 1249570000, "gross_profit": 2280117000, "ebit": 811772000, "ebitda": 1147257000, "pretax_income": null, "tax_provision": null, "net_income": 425339000, "net_income_to_common": 425339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2075634000, "total_current_assets": 12389170000, "total_assets": 15423388000, "short_term_debt": 3634996000, "long_term_debt": 2956000, "total_debt": 3782967000, "total_liabilities": null, "total_equity": 7051798000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1253630000, "capital_expenditure": -64283000, "free_cash_flow": 1189347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000000, "net_debt_issued": null }, "complete_fields": { "id": 381077, "ticker_id": 18305, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1147257000", "netIncome": "425339000", "grossProfit": "2280117000", "totalRevenue": "3529687000", "costOfRevenue": "1249570000", "interestExpense": "370263000", "operatingIncome": "811772000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110912000" }, "balance": { "totalDebt": "3782967000", "totalAssets": "15423388000", "longTermDebt": "2956000", "shortTermDebt": "3634996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "12389170000", "totalShareholderEquity": "7051798000", "totalCurrentLiabilities": "7744846000", "cashAndShortTermInvestments": "2075634000" }, "cashflow": { "freeCashFlow": "1189347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1253630000", "repurchaseOfStock": null, "capitalExpenditures": "-64283000" } }, "revenue": 3529687000, "cost_of_revenue": 1249570000, "gross_profit": 2280117000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 811772000, "depreciation_amortisation": 110912000, "ebitda": 1147257000, "interest_expense": 370263000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 425339000, "net_income_continuing_ops": null, "net_income_to_common": 425339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2075634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12389170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15423388000, "short_term_debt": 3634996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7744846000, "long_term_debt": 2956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3782967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7051798000, "shares_outstanding": 52242217, "operating_cash_flow": 1253630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1189347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1147257000", "netIncome": "425339000", "grossProfit": "2280117000", "totalRevenue": "3529687000", "costOfRevenue": "1249570000", "interestExpense": "370263000", "operatingIncome": "811772000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110912000" }, "balance": { "totalDebt": "3782967000", "totalAssets": "15423388000", "longTermDebt": "2956000", "shortTermDebt": "3634996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "12389170000", "totalShareholderEquity": "7051798000", "totalCurrentLiabilities": "7744846000", "cashAndShortTermInvestments": "2075634000" }, "cashflow": { "freeCashFlow": "1189347000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "200000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1253630000", "repurchaseOfStock": null, "capitalExpenditures": "-64283000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 2727592000, "cost_of_revenue": 1584710000, "gross_profit": 1142882000, "ebit": 409853000, "ebitda": 726313000, "pretax_income": null, "tax_provision": null, "net_income": 185730000, "net_income_to_common": 185730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 941091000, "total_current_assets": 9748221000, "total_assets": 13022044000, "short_term_debt": 2628023000, "long_term_debt": 952633000, "total_debt": 3775990000, "total_liabilities": null, "total_equity": 6614208000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2094636000, "capital_expenditure": -62973000, "free_cash_flow": -2157609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223000000, "net_debt_issued": null }, "complete_fields": { "id": 381079, "ticker_id": 18305, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "726313000", "netIncome": "185730000", "grossProfit": "1142882000", "totalRevenue": "2727592000", "costOfRevenue": "1584710000", "interestExpense": "249000000", "operatingIncome": "409853000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114193000" }, "balance": { "totalDebt": "3775990000", "totalAssets": "13022044000", "longTermDebt": "952633000", "shortTermDebt": "2628023000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "9748221000", "totalShareholderEquity": "6614208000", "totalCurrentLiabilities": "4995450000", "cashAndShortTermInvestments": "941091000" }, "cashflow": { "freeCashFlow": "-2157609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2094636000", "repurchaseOfStock": null, "capitalExpenditures": "-62973000" } }, "revenue": 2727592000, "cost_of_revenue": 1584710000, "gross_profit": 1142882000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 409853000, "depreciation_amortisation": 114193000, "ebitda": 726313000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185730000, "net_income_continuing_ops": null, "net_income_to_common": 185730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 941091000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9748221000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13022044000, "short_term_debt": 2628023000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4995450000, "long_term_debt": 952633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3775990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6614208000, "shares_outstanding": 52242217, "operating_cash_flow": -2094636000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2157609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "726313000", "netIncome": "185730000", "grossProfit": "1142882000", "totalRevenue": "2727592000", "costOfRevenue": "1584710000", "interestExpense": "249000000", "operatingIncome": "409853000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114193000" }, "balance": { "totalDebt": "3775990000", "totalAssets": "13022044000", "longTermDebt": "952633000", "shortTermDebt": "2628023000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "9748221000", "totalShareholderEquity": "6614208000", "totalCurrentLiabilities": "4995450000", "cashAndShortTermInvestments": "941091000" }, "cashflow": { "freeCashFlow": "-2157609000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223000000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2094636000", "repurchaseOfStock": null, "capitalExpenditures": "-62973000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 2920761000, "cost_of_revenue": 2131114000, "gross_profit": 789647000, "ebit": 176617000, "ebitda": 470758000, "pretax_income": null, "tax_provision": null, "net_income": 115009000, "net_income_to_common": 115009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1309376000, "total_current_assets": 7022796000, "total_assets": 10454080000, "short_term_debt": 985289000, "long_term_debt": 786539000, "total_debt": 2004584000, "total_liabilities": null, "total_equity": 6364010000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -973657000, "capital_expenditure": -106637000, "free_cash_flow": -1080294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 186000000, "net_debt_issued": null }, "complete_fields": { "id": 381080, "ticker_id": 18305, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "470758000", "netIncome": "115009000", "grossProfit": "789647000", "totalRevenue": "2920761000", "costOfRevenue": "2131114000", "interestExpense": "134630000", "operatingIncome": "176617000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117902000" }, "balance": { "totalDebt": "2004584000", "totalAssets": "10454080000", "longTermDebt": "786539000", "shortTermDebt": "985289000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "7022796000", "totalShareholderEquity": "6364010000", "totalCurrentLiabilities": "2980358000", "cashAndShortTermInvestments": "1309376000" }, "cashflow": { "freeCashFlow": "-1080294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "186000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-973657000", "repurchaseOfStock": null, "capitalExpenditures": "-106637000" } }, "revenue": 2920761000, "cost_of_revenue": 2131114000, "gross_profit": 789647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176617000, "depreciation_amortisation": 117902000, "ebitda": 470758000, "interest_expense": 134630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115009000, "net_income_continuing_ops": null, "net_income_to_common": 115009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1309376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7022796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10454080000, "short_term_debt": 985289000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2980358000, "long_term_debt": 786539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2004584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6364010000, "shares_outstanding": 52242217, "operating_cash_flow": -973657000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -106637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 186000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1080294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "470758000", "netIncome": "115009000", "grossProfit": "789647000", "totalRevenue": "2920761000", "costOfRevenue": "2131114000", "interestExpense": "134630000", "operatingIncome": "176617000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117902000" }, "balance": { "totalDebt": "2004584000", "totalAssets": "10454080000", "longTermDebt": "786539000", "shortTermDebt": "985289000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "7022796000", "totalShareholderEquity": "6364010000", "totalCurrentLiabilities": "2980358000", "cashAndShortTermInvestments": "1309376000" }, "cashflow": { "freeCashFlow": "-1080294000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "186000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-973657000", "repurchaseOfStock": null, "capitalExpenditures": "-106637000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381081, "ticker_id": 18305, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 531240000, "cost_of_revenue": 268061000, "gross_profit": 263179000, "ebit": 22554000, "ebitda": 144094000, "pretax_income": null, "tax_provision": null, "net_income": 61449000, "net_income_to_common": 61449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261824000, "total_current_assets": 5931982000, "total_assets": 9980993000, "short_term_debt": 512063000, "long_term_debt": 0, "total_debt": 559303000, "total_liabilities": null, "total_equity": 7356065000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381071, "ticker_id": 18305, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144094000", "netIncome": "61449000", "grossProfit": "263179000", "totalRevenue": "531240000", "costOfRevenue": "268061000", "interestExpense": "44405000", "operatingIncome": "22554000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19200000" }, "balance": { "totalDebt": "559303000", "totalAssets": "9980993000", "longTermDebt": "0", "shortTermDebt": "512063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "5931982000", "totalShareholderEquity": "7356065000", "totalCurrentLiabilities": "2538283000", "cashAndShortTermInvestments": "261824000" } }, "revenue": 531240000, "cost_of_revenue": 268061000, "gross_profit": 263179000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22554000, "depreciation_amortisation": 19200000, "ebitda": 144094000, "interest_expense": 44405000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61449000, "net_income_continuing_ops": null, "net_income_to_common": 61449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5931982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9980993000, "short_term_debt": 512063000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2538283000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 559303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7356065000, "shares_outstanding": 52242217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144094000", "netIncome": "61449000", "grossProfit": "263179000", "totalRevenue": "531240000", "costOfRevenue": "268061000", "interestExpense": "44405000", "operatingIncome": "22554000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19200000" }, "balance": { "totalDebt": "559303000", "totalAssets": "9980993000", "longTermDebt": "0", "shortTermDebt": "512063000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "5931982000", "totalShareholderEquity": "7356065000", "totalCurrentLiabilities": "2538283000", "cashAndShortTermInvestments": "261824000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 822626000, "cost_of_revenue": 334855000, "gross_profit": 487771000, "ebit": 165688000, "ebitda": 300450000, "pretax_income": null, "tax_provision": null, "net_income": 118709000, "net_income_to_common": 118709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381073, "ticker_id": 18305, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "300450000", "netIncome": "118709000", "grossProfit": "487771000", "totalRevenue": "822626000", "costOfRevenue": "334855000", "interestExpense": "103422000", "operatingIncome": "165688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25549000" } }, "revenue": 822626000, "cost_of_revenue": 334855000, "gross_profit": 487771000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165688000, "depreciation_amortisation": 25549000, "ebitda": 300450000, "interest_expense": 103422000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 118709000, "net_income_continuing_ops": null, "net_income_to_common": 118709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "300450000", "netIncome": "118709000", "grossProfit": "487771000", "totalRevenue": "822626000", "costOfRevenue": "334855000", "interestExpense": "103422000", "operatingIncome": "165688000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25549000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 790556000, "cost_of_revenue": 317839000, "gross_profit": 472717000, "ebit": 135958000, "ebitda": 222830000, "pretax_income": null, "tax_provision": null, "net_income": 29142000, "net_income_to_common": 29142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413280000, "total_current_assets": 11982979000, "total_assets": 15203813000, "short_term_debt": 5147570000, "long_term_debt": 3402000, "total_debt": 5276708000, "total_liabilities": null, "total_equity": 7245733000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381074, "ticker_id": 18305, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222830000", "netIncome": "29142000", "grossProfit": "472717000", "totalRevenue": "790556000", "costOfRevenue": "317839000", "interestExpense": "113062000", "operatingIncome": "135958000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29458000" }, "balance": { "totalDebt": "5276708000", "totalAssets": "15203813000", "longTermDebt": "3402000", "shortTermDebt": "5147570000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "11982979000", "totalShareholderEquity": "7245733000", "totalCurrentLiabilities": "7143005000", "cashAndShortTermInvestments": "413280000" } }, "revenue": 790556000, "cost_of_revenue": 317839000, "gross_profit": 472717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135958000, "depreciation_amortisation": 29458000, "ebitda": 222830000, "interest_expense": 113062000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29142000, "net_income_continuing_ops": null, "net_income_to_common": 29142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11982979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15203813000, "short_term_debt": 5147570000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7143005000, "long_term_debt": 3402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5276708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7245733000, "shares_outstanding": 52242217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222830000", "netIncome": "29142000", "grossProfit": "472717000", "totalRevenue": "790556000", "costOfRevenue": "317839000", "interestExpense": "113062000", "operatingIncome": "135958000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29458000" }, "balance": { "totalDebt": "5276708000", "totalAssets": "15203813000", "longTermDebt": "3402000", "shortTermDebt": "5147570000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "11982979000", "totalShareholderEquity": "7245733000", "totalCurrentLiabilities": "7143005000", "cashAndShortTermInvestments": "413280000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 701007000, "cost_of_revenue": 312922000, "gross_profit": 388085000, "ebit": 150134000, "ebitda": 265040000, "pretax_income": null, "tax_provision": null, "net_income": 91536000, "net_income_to_common": 91536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381075, "ticker_id": 18305, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "265040000", "netIncome": "91536000", "grossProfit": "388085000", "totalRevenue": "701007000", "costOfRevenue": "312922000", "interestExpense": "107591000", "operatingIncome": "150134000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26180000" } }, "revenue": 701007000, "cost_of_revenue": 312922000, "gross_profit": 388085000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150134000, "depreciation_amortisation": 26180000, "ebitda": 265040000, "interest_expense": 107591000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91536000, "net_income_continuing_ops": null, "net_income_to_common": 91536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "265040000", "netIncome": "91536000", "grossProfit": "388085000", "totalRevenue": "701007000", "costOfRevenue": "312922000", "interestExpense": "107591000", "operatingIncome": "150134000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26180000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": 939852000, "cost_of_revenue": 327390000, "gross_profit": 612462000, "ebit": 200115000, "ebitda": 239963000, "pretax_income": null, "tax_provision": null, "net_income": 57516000, "net_income_to_common": 57516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2075634000, "total_current_assets": 12389170000, "total_assets": 15423388000, "short_term_debt": 3634996000, "long_term_debt": 2956000, "total_debt": 3782967000, "total_liabilities": null, "total_equity": 7051798000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381076, "ticker_id": 18305, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239963000", "netIncome": "57516000", "grossProfit": "612462000", "totalRevenue": "939852000", "costOfRevenue": "327390000", "interestExpense": "99620000", "operatingIncome": "200115000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30330000" }, "balance": { "totalDebt": "3782967000", "totalAssets": "15423388000", "longTermDebt": "2956000", "shortTermDebt": "3634996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "12389170000", "totalShareholderEquity": "7051798000", "totalCurrentLiabilities": "7744846000", "cashAndShortTermInvestments": "2075634000" } }, "revenue": 939852000, "cost_of_revenue": 327390000, "gross_profit": 612462000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200115000, "depreciation_amortisation": 30330000, "ebitda": 239963000, "interest_expense": 99620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57516000, "net_income_continuing_ops": null, "net_income_to_common": 57516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2075634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12389170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15423388000, "short_term_debt": 3634996000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7744846000, "long_term_debt": 2956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3782967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7051798000, "shares_outstanding": 52242217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239963000", "netIncome": "57516000", "grossProfit": "612462000", "totalRevenue": "939852000", "costOfRevenue": "327390000", "interestExpense": "99620000", "operatingIncome": "200115000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30330000" }, "balance": { "totalDebt": "3782967000", "totalAssets": "15423388000", "longTermDebt": "2956000", "shortTermDebt": "3634996000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "12389170000", "totalShareholderEquity": "7051798000", "totalCurrentLiabilities": "7744846000", "cashAndShortTermInvestments": "2075634000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751064000, "total_current_assets": 9472039000, "total_assets": 12721332000, "short_term_debt": 979206000, "long_term_debt": 1873094000, "total_debt": 3023247000, "total_liabilities": null, "total_equity": 6925228000, "shares_outstanding": 52242217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381078, "ticker_id": 18305, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:28:31.712255+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3023247000", "totalAssets": "12721332000", "longTermDebt": "1873094000", "shortTermDebt": "979206000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "9472039000", "totalShareholderEquity": "6925228000", "totalCurrentLiabilities": "3471154000", "cashAndShortTermInvestments": "751064000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9472039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12721332000, "short_term_debt": 979206000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3471154000, "long_term_debt": 1873094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3023247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6925228000, "shares_outstanding": 52242217, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3023247000", "totalAssets": "12721332000", "longTermDebt": "1873094000", "shortTermDebt": "979206000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52242217", "totalCurrentAssets": "9472039000", "totalShareholderEquity": "6925228000", "totalCurrentLiabilities": "3471154000", "cashAndShortTermInvestments": "751064000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }