{ "ticker": { "uuid": "09cdb229-05dc-4f55-8ecb-c90f93a4cf09", "symbol": "KVYO", "name": "Klaviyo, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/09cdb229-05dc-4f55-8ecb-c90f93a4cf09/", "api_url": "https://sharemaestro.com/factors/api/tickers/09cdb229-05dc-4f55-8ecb-c90f93a4cf09/" }, "ticker_metadata": { "id": 2437, "uuid": "09cdb229-05dc-4f55-8ecb-c90f93a4cf09", "symbol": "KVYO", "name": "Klaviyo, Inc.", "asset_type": "equity", "market_cap": 4740592000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Klaviyo, Inc., a technology company that provides a software-as-a-service platform to enable its customers to send the right messages at the right time across email, short message service (SMS), and push notifications. The company is headquartered in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09cdb229-05dc-4f55-8ecb-c90f93a4cf09", "symbol": "KVYO", "name": "Klaviyo, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/09cdb229-05dc-4f55-8ecb-c90f93a4cf09/", "api_url": "https://sharemaestro.com/factors/api/tickers/09cdb229-05dc-4f55-8ecb-c90f93a4cf09/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.28, "quality": 0.29, "momentum": 0.03, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.58, "market_cap": 4764386606.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0075, "piotroski_f_score": 4, "momentum_12_1": -0.5534, "volatility_252d": 0.6861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.569894+00:00", "batch_id": "" }, "size": { "price_close": 15.58, "market_cap": 4764386606.58, "market_cap_usd": 4764386606.58, "enterprise_value": 3803765606.58, "shares_outstanding": 305801451, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1305, "ptbv_ratio": 4.1305, "ps_ratio": 3.6308, "pcf_ratio": 20.0248, "pfcf_ratio": 17.9764, "ev_ebitda": null, "ev_ebit": -90.0023, "ev_sales": 2.8988, "ev_fcf": 14.3519, "earnings_yield": null, "fcf_yield": 0.0697, "price_to_sales": 3.6308, "price_to_book": 4.1305, "price_to_cashflow": 20.0248, "ebitda_to_ev": null, "sales_yield": 0.345 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7455, "operating_margin": -0.0322, "net_margin": -0.0066, "ebitda_margin": -0.0168, "fcf_margin": 0.202, "roe": -0.0075, "roa": -0.0057, "roic": -0.1644, "roc_greenblatt": null, "asset_turnover": 0.8612, "cash_conversion": -30.6718, "accruals_ratio": -0.1618, "sbc_to_revenue": 0.1261, "piotroski_f_score": 4, "altman_z_score": 8.3844, "earnings_stability_5y": 1.9331, "revenue_stability_5y": 0.5137, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6421, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3209, "net_debt_to_ebitda": 43.4474, "debt_to_assets": 0.0157, "interest_coverage": null, "current_ratio": 4.2299, "quick_ratio": 4.2299, "net_debt": -960621000, "local_beta": 0.0049, "volatility_252d": 0.6861, "volatility_60d": 1.6919, "max_drawdown_12m": -0.5918, "risk_adjusted_momentum": -0.8067 }, "growth": { "revenue_growth_1y": 0.3027, "revenue_growth_3y_cagr": 0.3769, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5069, "book_value_growth_1y": 0.0595, "revenue_growth": 0.3027, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0243, "price_return_3m": -0.2574, "price_return_6m": -0.4717, "price_return_9m": -0.516, "price_return_12m": -0.5426, "price_return_12m_ex1m": -0.5534, "momentum_6m": -0.4717, "momentum_12m": -0.5426, "momentum_12_1": -0.5534, "distance_from_52w_high": -0.5578, "distance_from_52w_low": 0.0834, "relative_strength": -0.6425 }, "raw_ttm": { "revenue_ttm": 1312197000, "gross_profit_ttm": 978262000, "ebit_ttm": -42263000, "ebitda_ttm": -22110000, "net_income_ttm": -8641000, "eps_diluted_ttm": -0.0283, "operating_cash_flow_ttm": 237924000, "capital_expenditure_ttm": 27111000, "fcf_ttm": 265035000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 984590000, "total_current_assets": 1146491000, "total_current_liabilities": 271046000, "net_ppe": null, "total_assets": 1523617000, "total_debt": 23969000, "total_equity": 1153459000, "net_working_capital": -85176000, "book_value_per_share": 3.7719, "retained_earnings": -867915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.7719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 70, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 72, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 80, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95 }, "composites": { "value_composite": 72, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 18, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.285, "os_score": 0.06, "value_percentile": 0.28, "quality_percentile": 0.29, "momentum_percentile": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4410, "ticker_id": 2437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.569894+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.58, "market_cap": 4764386606.58, "market_cap_usd": 4764386606.58, "enterprise_value": 3803765606.58, "shares_outstanding": 305801451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.13052099, "ptbv_ratio": 4.13052099, "ps_ratio": 3.63084705, "pcf_ratio": 20.0248256, "pfcf_ratio": 17.97644314, "ev_ebitda": null, "ev_ebit": -90.00226218, "ev_sales": 2.89877633, "ev_fcf": 14.35193694, "earnings_yield": null, "fcf_yield": 0.06967701, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74551458, "operating_margin": -0.03220782, "net_margin": -0.00658514, "ebitda_margin": -0.0168496, "fcf_margin": 0.20197806, "roe": -0.00749138, "roa": -0.00567137, "roic": -0.16437243, "roc_greenblatt": null, "asset_turnover": 0.86123809, "cash_conversion": -30.67179725, "accruals_ratio": -0.16182873, "sbc_to_revenue": 0.12612969, "debt_to_equity": 0.32091128, "net_debt_to_ebitda": 43.44735414, "debt_to_assets": 0.01573164, "interest_coverage": null, "current_ratio": 4.22987611, "quick_ratio": 4.22987611, "net_debt": -960621000, "revenue_growth_1y": 0.30268997, "revenue_growth_3y_cagr": 0.37688409, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50693382, "book_value_growth_1y": 0.05952649, "piotroski_f_score": 4, "altman_z_score": 8.38443762, "earnings_stability_5y": 1.933063, "revenue_stability_5y": 0.513693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0243261, "price_return_3m": -0.25738799, "price_return_6m": -0.47168532, "price_return_9m": -0.51599876, "price_return_12m": -0.54257193, "price_return_12m_ex1m": -0.55343511, "distance_from_52w_high": -0.55776327, "distance_from_52w_low": 0.08344924, "relative_strength": -0.64253551, "local_beta": 0.0049, "volatility_252d": 0.686059, "volatility_60d": 1.691947, "max_drawdown_12m": -0.59182515, "revenue_ttm": 1312197000, "gross_profit_ttm": 978262000, "ebit_ttm": -42263000, "ebitda_ttm": -22110000, "net_income_ttm": -8641000, "eps_diluted_ttm": -0.0282569, "operating_cash_flow_ttm": 237924000, "capital_expenditure_ttm": 27111000, "fcf_ttm": 265035000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 984590000, "total_current_assets": 1146491000, "total_current_liabilities": 271046000, "net_ppe": null, "total_assets": 1523617000, "total_debt": 23969000, "total_equity": 1153459000, "net_working_capital": -85176000, "book_value_per_share": 3.77192128, "retained_earnings": -867915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.77192128, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 70, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 72, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 80, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 72, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 18, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.58, "os": 0.06, "value": 0.28, "quality": 0.29, "momentum": 0.03, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0075, "momentum_12_1": -0.5534, "complete_fields": { "id": 4410, "ticker_id": 2437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.569894+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.58, "market_cap": 4764386606.58, "market_cap_usd": 4764386606.58, "enterprise_value": 3803765606.58, "shares_outstanding": 305801451, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.13052099, "ptbv_ratio": 4.13052099, "ps_ratio": 3.63084705, "pcf_ratio": 20.0248256, "pfcf_ratio": 17.97644314, "ev_ebitda": null, "ev_ebit": -90.00226218, "ev_sales": 2.89877633, "ev_fcf": 14.35193694, "earnings_yield": null, "fcf_yield": 0.06967701, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.74551458, "operating_margin": -0.03220782, "net_margin": -0.00658514, "ebitda_margin": -0.0168496, "fcf_margin": 0.20197806, "roe": -0.00749138, "roa": -0.00567137, "roic": -0.16437243, "roc_greenblatt": null, "asset_turnover": 0.86123809, "cash_conversion": -30.67179725, "accruals_ratio": -0.16182873, "sbc_to_revenue": 0.12612969, "debt_to_equity": 0.32091128, "net_debt_to_ebitda": 43.44735414, "debt_to_assets": 0.01573164, "interest_coverage": null, "current_ratio": 4.22987611, "quick_ratio": 4.22987611, "net_debt": -960621000, "revenue_growth_1y": 0.30268997, "revenue_growth_3y_cagr": 0.37688409, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50693382, "book_value_growth_1y": 0.05952649, "piotroski_f_score": 4, "altman_z_score": 8.38443762, "earnings_stability_5y": 1.933063, "revenue_stability_5y": 0.513693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0243261, "price_return_3m": -0.25738799, "price_return_6m": -0.47168532, "price_return_9m": -0.51599876, "price_return_12m": -0.54257193, "price_return_12m_ex1m": -0.55343511, "distance_from_52w_high": -0.55776327, "distance_from_52w_low": 0.08344924, "relative_strength": -0.64253551, "local_beta": 0.0049, "volatility_252d": 0.686059, "volatility_60d": 1.691947, "max_drawdown_12m": -0.59182515, "revenue_ttm": 1312197000, "gross_profit_ttm": 978262000, "ebit_ttm": -42263000, "ebitda_ttm": -22110000, "net_income_ttm": -8641000, "eps_diluted_ttm": -0.0282569, "operating_cash_flow_ttm": 237924000, "capital_expenditure_ttm": 27111000, "fcf_ttm": 265035000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 984590000, "total_current_assets": 1146491000, "total_current_liabilities": 271046000, "net_ppe": null, "total_assets": 1523617000, "total_debt": 23969000, "total_equity": 1153459000, "net_working_capital": -85176000, "book_value_per_share": 3.77192128, "retained_earnings": -867915000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.77192128, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 63, "rank_ps": 70, "rank_pcf": 76, "rank_ev_ebitda": 50, "rank_ev_ebit": 4, "rank_earnings_yield": 50, "rank_fcf_yield": 56, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 72, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 16, "rank_fcf_margin": 47, "rank_piotroski": 80, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 95, "value_composite": 72, "quality_composite": 71, "momentum_composite": 97, "growth_composite": 18, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 82, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 1234019000, "cost_of_revenue": 312523000, "gross_profit": 921496000, "ebit": -67758000, "ebitda": -49160000, "pretax_income": -30518000, "tax_provision": 1250000, "net_income": -31768000, "net_income_to_common": -31768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064875000, "total_current_assets": 1206076000, "total_assets": 1580604000, "short_term_debt": 24757000, "long_term_debt": null, "total_debt": 24757000, "total_liabilities": 384044000, "total_equity": 1196560000, "shares_outstanding": 290896895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218007000, "capital_expenditure": 28465000, "free_cash_flow": 246472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287494, "ticker_id": 2437, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67758000", "ebitda": "-49160000", "netIncome": "-31768000", "grossProfit": "921496000", "depreciation": "None", "totalRevenue": "1234019000", "costOfRevenue": "312523000", "interestIncome": "39402000", "incomeBeforeTax": "-30518000", "interestExpense": "None", "operatingIncome": "-67758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "39402000", "nonInterestIncome": "None", "operatingExpenses": "989254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18598000", "sellingGeneralAndAdministrative": "191804000", "netIncomeFromContinuingOperations": "-31768000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1580604000", "longTermDebt": "None", "shortTermDebt": "24757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876953000", "totalLiabilities": "384044000", "otherCurrentAssets": "80487000", "totalCurrentAssets": "1206076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374528000", "currentAccountsPayable": "29072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120748000", "totalShareholderEquity": "1196560000", "capitalLeaseObligations": "120748000", "otherCurrentLiabilities": "125159000", "totalCurrentLiabilities": "282233000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "101811000", "cashAndShortTermInvestments": "1064875000", "commonStockSharesOutstanding": "290896895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218007000", "capitalExpenditures": "28465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4485000", "cashflowFromInvestment": "-30496000", "stockBasedCompensation": "162031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1234019000, "cost_of_revenue": 312523000, "gross_profit": 921496000, "research_and_development": 291209000, "selling_general_admin": 191804000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67758000, "depreciation_amortisation": 18598000, "ebitda": -49160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30518000, "tax_provision": 1250000, "effective_tax_rate": null, "net_income": -31768000, "net_income_continuing_ops": -31768000, "net_income_to_common": -31768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064875000, "short_term_investments": null, "net_receivables": 60714000, "inventory": null, "other_current_assets": null, "total_current_assets": 1206076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374528000, "total_assets": 1580604000, "short_term_debt": 24757000, "accounts_payable": 29072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101811000, "total_liabilities": 384044000, "total_debt": 24757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -876953000, "total_equity": 1196560000, "shares_outstanding": 290896895, "operating_cash_flow": 218007000, "stock_based_compensation": 162031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28465000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4485000, "free_cash_flow": 246472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67758000", "ebitda": "-49160000", "netIncome": "-31768000", "grossProfit": "921496000", "depreciation": "None", "totalRevenue": "1234019000", "costOfRevenue": "312523000", "interestIncome": "39402000", "incomeBeforeTax": "-30518000", "interestExpense": "None", "operatingIncome": "-67758000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1250000", "reportedCurrency": "USD", "netInterestIncome": "39402000", "nonInterestIncome": "None", "operatingExpenses": "989254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312523000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18598000", "sellingGeneralAndAdministrative": "191804000", "netIncomeFromContinuingOperations": "-31768000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1580604000", "longTermDebt": "None", "shortTermDebt": "24757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876953000", "totalLiabilities": "384044000", "otherCurrentAssets": "80487000", "totalCurrentAssets": "1206076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374528000", "currentAccountsPayable": "29072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120748000", "totalShareholderEquity": "1196560000", "capitalLeaseObligations": "120748000", "otherCurrentLiabilities": "125159000", "totalCurrentLiabilities": "282233000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "101811000", "cashAndShortTermInvestments": "1064875000", "commonStockSharesOutstanding": "290896895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31768000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "218007000", "capitalExpenditures": "28465000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4485000", "cashflowFromInvestment": "-30496000", "stockBasedCompensation": "162031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 937464000, "cost_of_revenue": 221305000, "gross_profit": 716159000, "ebit": -84078000, "ebitda": -66361000, "pretax_income": -43680000, "tax_provision": 2462000, "net_income": -46142000, "net_income_to_common": -46142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881473000, "total_current_assets": 979749000, "total_assets": 1273308000, "short_term_debt": 20989000, "long_term_debt": null, "total_debt": 20989000, "total_liabilities": 239321000, "total_equity": 1033987000, "shares_outstanding": 266337000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165955000, "capital_expenditure": 17226000, "free_cash_flow": 183181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287499, "ticker_id": 2437, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84078000", "ebitda": "-66361000", "netIncome": "-46142000", "grossProfit": "716159000", "depreciation": "None", "totalRevenue": "937464000", "costOfRevenue": "221305000", "interestIncome": "39582000", "incomeBeforeTax": "-43680000", "interestExpense": "None", "operatingIncome": "-84078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2462000", "reportedCurrency": "USD", "netInterestIncome": "39582000", "nonInterestIncome": "None", "operatingExpenses": "800237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17717000", "sellingGeneralAndAdministrative": "157569000", "netIncomeFromContinuingOperations": "-46142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1273308000", "longTermDebt": "None", "shortTermDebt": "20989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845185000", "totalLiabilities": "239321000", "otherCurrentAssets": "55181000", "totalCurrentAssets": "979749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293559000", "currentAccountsPayable": "14579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53438000", "totalShareholderEquity": "1033987000", "capitalLeaseObligations": "53438000", "otherCurrentLiabilities": "91773000", "totalCurrentLiabilities": "199893000", "otherNonCurrentLiabilities": "6979000", "totalNonCurrentLiabilities": "39428000", "cashAndShortTermInvestments": "881473000", "commonStockSharesOutstanding": "266337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "881473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165955000", "capitalExpenditures": "17226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5799000", "cashflowFromInvestment": "-17226000", "stockBasedCompensation": "135212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937464000, "cost_of_revenue": 221305000, "gross_profit": 716159000, "research_and_development": 238459000, "selling_general_admin": 157569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84078000, "depreciation_amortisation": 17717000, "ebitda": -66361000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43680000, "tax_provision": 2462000, "effective_tax_rate": null, "net_income": -46142000, "net_income_continuing_ops": -46142000, "net_income_to_common": -46142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881473000, "short_term_investments": null, "net_receivables": 43095000, "inventory": null, "other_current_assets": null, "total_current_assets": 979749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293559000, "total_assets": 1273308000, "short_term_debt": 20989000, "accounts_payable": 14579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39428000, "total_liabilities": 239321000, "total_debt": 20989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845185000, "total_equity": 1033987000, "shares_outstanding": 266337000, "operating_cash_flow": 165955000, "stock_based_compensation": 135212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5799000, "free_cash_flow": 183181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84078000", "ebitda": "-66361000", "netIncome": "-46142000", "grossProfit": "716159000", "depreciation": "None", "totalRevenue": "937464000", "costOfRevenue": "221305000", "interestIncome": "39582000", "incomeBeforeTax": "-43680000", "interestExpense": "None", "operatingIncome": "-84078000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2462000", "reportedCurrency": "USD", "netInterestIncome": "39582000", "nonInterestIncome": "None", "operatingExpenses": "800237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17717000", "sellingGeneralAndAdministrative": "157569000", "netIncomeFromContinuingOperations": "-46142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1273308000", "longTermDebt": "None", "shortTermDebt": "20989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845185000", "totalLiabilities": "239321000", "otherCurrentAssets": "55181000", "totalCurrentAssets": "979749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293559000", "currentAccountsPayable": "14579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53438000", "totalShareholderEquity": "1033987000", "capitalLeaseObligations": "53438000", "otherCurrentLiabilities": "91773000", "totalCurrentLiabilities": "199893000", "otherNonCurrentLiabilities": "6979000", "totalNonCurrentLiabilities": "39428000", "cashAndShortTermInvestments": "881473000", "commonStockSharesOutstanding": "266337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "881473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165955000", "capitalExpenditures": "17226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5799000", "cashflowFromInvestment": "-17226000", "stockBasedCompensation": "135212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 698099000, "cost_of_revenue": 177888000, "gross_profit": 520211000, "ebit": -330622000, "ebitda": -316971000, "pretax_income": -307041000, "tax_provision": 1192000, "net_income": -308233000, "net_income_to_common": -308233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738562000, "total_current_assets": 803489000, "total_assets": 1089050000, "short_term_debt": 14081000, "long_term_debt": null, "total_debt": 14081000, "total_liabilities": 174273000, "total_equity": 914777000, "shares_outstanding": 242889272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119371000, "capital_expenditure": 9358000, "free_cash_flow": 128729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287504, "ticker_id": 2437, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-330622000", "ebitda": "-316971000", "netIncome": "-308233000", "grossProfit": "520211000", "depreciation": "None", "totalRevenue": "698099000", "costOfRevenue": "177888000", "interestIncome": "24051000", "incomeBeforeTax": "-307041000", "interestExpense": "0", "operatingIncome": "-330622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "24051000", "nonInterestIncome": "None", "operatingExpenses": "850833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000", "sellingGeneralAndAdministrative": "194287000", "netIncomeFromContinuingOperations": "-308233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "1089050000", "longTermDebt": "None", "shortTermDebt": "14081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-799043000", "totalLiabilities": "174273000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "803489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-409000", "currentNetReceivables": "23076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285561000", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51579000", "totalShareholderEquity": "914777000", "capitalLeaseObligations": "51579000", "otherCurrentLiabilities": "41822000", "totalCurrentLiabilities": "130616000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "43657000", "cashAndShortTermInvestments": "738562000", "commonStockSharesOutstanding": "242889272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119371000", "capitalExpenditures": "9358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242728000", "cashflowFromInvestment": "-9358000", "stockBasedCompensation": "340799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698099000, "cost_of_revenue": 177888000, "gross_profit": 520211000, "research_and_development": 262177000, "selling_general_admin": 194287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -330622000, "depreciation_amortisation": 13651000, "ebitda": -316971000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -307041000, "tax_provision": 1192000, "effective_tax_rate": null, "net_income": -308233000, "net_income_continuing_ops": -308233000, "net_income_to_common": -308233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738562000, "short_term_investments": -409000, "net_receivables": 23076000, "inventory": null, "other_current_assets": null, "total_current_assets": 803489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285561000, "total_assets": 1089050000, "short_term_debt": 14081000, "accounts_payable": 13597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43657000, "total_liabilities": 174273000, "total_debt": 14081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799043000, "total_equity": 914777000, "shares_outstanding": 242889272, "operating_cash_flow": 119371000, "stock_based_compensation": 340799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9358000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242728000, "free_cash_flow": 128729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-330622000", "ebitda": "-316971000", "netIncome": "-308233000", "grossProfit": "520211000", "depreciation": "None", "totalRevenue": "698099000", "costOfRevenue": "177888000", "interestIncome": "24051000", "incomeBeforeTax": "-307041000", "interestExpense": "0", "operatingIncome": "-330622000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1192000", "reportedCurrency": "USD", "netInterestIncome": "24051000", "nonInterestIncome": "None", "operatingExpenses": "850833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13651000", "sellingGeneralAndAdministrative": "194287000", "netIncomeFromContinuingOperations": "-308233000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "1089050000", "longTermDebt": "None", "shortTermDebt": "14081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-799043000", "totalLiabilities": "174273000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "803489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-409000", "currentNetReceivables": "23076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285561000", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51579000", "totalShareholderEquity": "914777000", "capitalLeaseObligations": "51579000", "otherCurrentLiabilities": "41822000", "totalCurrentLiabilities": "130616000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "43657000", "cashAndShortTermInvestments": "738562000", "commonStockSharesOutstanding": "242889272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-308233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "119371000", "capitalExpenditures": "9358000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242728000", "cashflowFromInvestment": "-9358000", "stockBasedCompensation": "340799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 472748000, "cost_of_revenue": 128025000, "gross_profit": 344723000, "ebit": -55036000, "ebitda": -45996000, "pretax_income": -49110000, "tax_provision": 83000, "net_income": -49193000, "net_income_to_common": -49193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385820000, "total_current_assets": 427503000, "total_assets": 629079000, "short_term_debt": 14864000, "long_term_debt": null, "total_debt": 14864000, "total_liabilities": 1665262000, "total_equity": -1036183000, "shares_outstanding": 251855833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23552000, "capital_expenditure": 18245000, "free_cash_flow": -5307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287509, "ticker_id": 2437, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55036000", "ebitda": "-45996000", "netIncome": "-49193000", "grossProfit": "344723000", "depreciation": "None", "totalRevenue": "472748000", "costOfRevenue": "128025000", "interestIncome": "5538000", "incomeBeforeTax": "-49110000", "interestExpense": "0", "operatingIncome": "-55036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "5538000", "nonInterestIncome": "None", "operatingExpenses": "399759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9040000", "sellingGeneralAndAdministrative": "81834000", "netIncomeFromContinuingOperations": "-49193000" }, "balance": { "goodwill": "None", "inventory": "11624000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "629079000", "longTermDebt": "None", "shortTermDebt": "14864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2285419000", "totalLiabilities": "1665262000", "otherCurrentAssets": "30960000", "totalCurrentAssets": "427503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201576000", "currentAccountsPayable": "8890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90889000", "shortLongTermDebtTotal": "62408000", "totalShareholderEquity": "-1036183000", "capitalLeaseObligations": "62408000", "otherCurrentLiabilities": "29435000", "totalCurrentLiabilities": "84989000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "1580273000", "cashAndShortTermInvestments": "385820000", "commonStockSharesOutstanding": "251855833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-23552000", "capitalExpenditures": "18245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101300000", "cashflowFromInvestment": "-18745000", "stockBasedCompensation": "6802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 472748000, "cost_of_revenue": 128025000, "gross_profit": 344723000, "research_and_development": 104077000, "selling_general_admin": 81834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55036000, "depreciation_amortisation": 9040000, "ebitda": -45996000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -49110000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -49193000, "net_income_continuing_ops": -49193000, "net_income_to_common": -49193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385820000, "short_term_investments": null, "net_receivables": 10723000, "inventory": 11624000, "other_current_assets": null, "total_current_assets": 427503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201576000, "total_assets": 629079000, "short_term_debt": 14864000, "accounts_payable": 8890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580273000, "total_liabilities": 1665262000, "total_debt": 14864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2285419000, "total_equity": -1036183000, "shares_outstanding": 251855833, "operating_cash_flow": -23552000, "stock_based_compensation": 6802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101300000, "free_cash_flow": -5307000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55036000", "ebitda": "-45996000", "netIncome": "-49193000", "grossProfit": "344723000", "depreciation": "None", "totalRevenue": "472748000", "costOfRevenue": "128025000", "interestIncome": "5538000", "incomeBeforeTax": "-49110000", "interestExpense": "0", "operatingIncome": "-55036000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "5538000", "nonInterestIncome": "None", "operatingExpenses": "399759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9040000", "sellingGeneralAndAdministrative": "81834000", "netIncomeFromContinuingOperations": "-49193000" }, "balance": { "goodwill": "None", "inventory": "11624000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "629079000", "longTermDebt": "None", "shortTermDebt": "14864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2285419000", "totalLiabilities": "1665262000", "otherCurrentAssets": "30960000", "totalCurrentAssets": "427503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201576000", "currentAccountsPayable": "8890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90889000", "shortLongTermDebtTotal": "62408000", "totalShareholderEquity": "-1036183000", "capitalLeaseObligations": "62408000", "otherCurrentLiabilities": "29435000", "totalCurrentLiabilities": "84989000", "otherNonCurrentLiabilities": "876000", "totalNonCurrentLiabilities": "1580273000", "cashAndShortTermInvestments": "385820000", "commonStockSharesOutstanding": "251855833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-23552000", "capitalExpenditures": "18245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101300000", "cashflowFromInvestment": "-18745000", "stockBasedCompensation": "6802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 290640000, "cost_of_revenue": 84696000, "gross_profit": 205944000, "ebit": -79066000, "ebitda": -73797000, "pretax_income": -79074000, "tax_provision": 319000, "net_income": -79393000, "net_income_to_common": -79393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327913000, "total_current_assets": 356103000, "total_assets": 464446000, "short_term_debt": 9104000, "long_term_debt": null, "total_debt": 9104000, "total_liabilities": 2700510000, "total_equity": -2236064000, "shares_outstanding": 251855833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22738000, "capital_expenditure": 14232000, "free_cash_flow": -8506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287513, "ticker_id": 2437, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79066000", "ebitda": "-73797000", "netIncome": "-79393000", "grossProfit": "205944000", "depreciation": "None", "totalRevenue": "290640000", "costOfRevenue": "84696000", "interestIncome": "139000", "incomeBeforeTax": "-79074000", "interestExpense": "8000", "operatingIncome": "-79233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "285177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "63236000", "netIncomeFromContinuingOperations": "-79393000" }, "balance": { "goodwill": "None", "inventory": "6946000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "464446000", "longTermDebt": "None", "shortTermDebt": "9104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2236226000", "totalLiabilities": "2700510000", "otherCurrentAssets": "21896000", "totalCurrentAssets": "356103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "31822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89096000", "shortLongTermDebtTotal": "65468000", "totalShareholderEquity": "-2236064000", "capitalLeaseObligations": "65468000", "otherCurrentLiabilities": "17242000", "totalCurrentLiabilities": "76993000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "2623517000", "cashAndShortTermInvestments": "327913000", "commonStockSharesOutstanding": "251855833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12169000", "operatingCashflow": "-22738000", "capitalExpenditures": "14232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211262000", "cashflowFromInvestment": "-14232000", "stockBasedCompensation": "35248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290640000, "cost_of_revenue": 84696000, "gross_profit": 205944000, "research_and_development": 65599000, "selling_general_admin": 63236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79066000, "depreciation_amortisation": 5269000, "ebitda": -73797000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -79074000, "tax_provision": 319000, "effective_tax_rate": null, "net_income": -79393000, "net_income_continuing_ops": -79393000, "net_income_to_common": -79393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327913000, "short_term_investments": null, "net_receivables": 6294000, "inventory": 6946000, "other_current_assets": null, "total_current_assets": 356103000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108343000, "total_assets": 464446000, "short_term_debt": 9104000, "accounts_payable": 31822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2623517000, "total_liabilities": 2700510000, "total_debt": 9104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2236226000, "total_equity": -2236064000, "shares_outstanding": 251855833, "operating_cash_flow": -22738000, "stock_based_compensation": 35248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211262000, "free_cash_flow": -8506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79066000", "ebitda": "-73797000", "netIncome": "-79393000", "grossProfit": "205944000", "depreciation": "None", "totalRevenue": "290640000", "costOfRevenue": "84696000", "interestIncome": "139000", "incomeBeforeTax": "-79074000", "interestExpense": "8000", "operatingIncome": "-79233000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "319000", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "285177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65599000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84696000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5269000", "sellingGeneralAndAdministrative": "63236000", "netIncomeFromContinuingOperations": "-79393000" }, "balance": { "goodwill": "None", "inventory": "6946000", "commonStock": "162000", "currentDebt": "None", "investments": "None", "totalAssets": "464446000", "longTermDebt": "None", "shortTermDebt": "9104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2236226000", "totalLiabilities": "2700510000", "otherCurrentAssets": "21896000", "totalCurrentAssets": "356103000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108343000", "currentAccountsPayable": "31822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89096000", "shortLongTermDebtTotal": "65468000", "totalShareholderEquity": "-2236064000", "capitalLeaseObligations": "65468000", "otherCurrentLiabilities": "17242000", "totalCurrentLiabilities": "76993000", "otherNonCurrentLiabilities": "821000", "totalNonCurrentLiabilities": "2623517000", "cashAndShortTermInvestments": "327913000", "commonStockSharesOutstanding": "251855833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-12169000", "operatingCashflow": "-22738000", "capitalExpenditures": "14232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211262000", "cashflowFromInvestment": "-14232000", "stockBasedCompensation": "35248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140413000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 358005000, "cost_of_revenue": 89112000, "gross_profit": 268893000, "ebit": 1745000, "ebitda": 8081000, "pretax_income": 10720000, "tax_provision": 1682000, "net_income": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 984590000, "total_current_assets": 1146491000, "total_assets": 1523617000, "short_term_debt": 23969000, "long_term_debt": null, "total_debt": 23969000, "total_liabilities": 370158000, "total_equity": 1153459000, "shares_outstanding": 305801451, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34279000, "capital_expenditure": 6387000, "free_cash_flow": 40666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287492, "ticker_id": 2437, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1745000", "ebitda": "8081000", "netIncome": "9038000", "grossProfit": "268893000", "depreciation": "None", "totalRevenue": "358005000", "costOfRevenue": "89112000", "interestIncome": "9411000", "incomeBeforeTax": "10720000", "interestExpense": "None", "operatingIncome": "1745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1682000", "reportedCurrency": "USD", "netInterestIncome": "9411000", "nonInterestIncome": "None", "operatingExpenses": "267148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "53061000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1523617000", "longTermDebt": "None", "shortTermDebt": "23969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867915000", "totalLiabilities": "370158000", "otherCurrentAssets": "89599000", "totalCurrentAssets": "1146491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377126000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117207000", "totalShareholderEquity": "1153459000", "capitalLeaseObligations": "117207000", "otherCurrentLiabilities": "113971000", "totalCurrentLiabilities": "271046000", "otherNonCurrentLiabilities": "5874000", "totalNonCurrentLiabilities": "99112000", "cashAndShortTermInvestments": "984590000", "commonStockSharesOutstanding": "305801451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "984590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34279000", "capitalExpenditures": "6387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98848000", "cashflowFromInvestment": "-15716000", "stockBasedCompensation": "41803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358005000, "cost_of_revenue": 89112000, "gross_profit": 268893000, "research_and_development": 80032000, "selling_general_admin": 53061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1745000, "depreciation_amortisation": 6336000, "ebitda": 8081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10720000, "tax_provision": 1682000, "effective_tax_rate": null, "net_income": 9038000, "net_income_continuing_ops": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 984590000, "short_term_investments": null, "net_receivables": 72302000, "inventory": null, "other_current_assets": null, "total_current_assets": 1146491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 377126000, "total_assets": 1523617000, "short_term_debt": 23969000, "accounts_payable": 21613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99112000, "total_liabilities": 370158000, "total_debt": 23969000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -867915000, "total_equity": 1153459000, "shares_outstanding": 305801451, "operating_cash_flow": 34279000, "stock_based_compensation": 41803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98848000, "free_cash_flow": 40666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1745000", "ebitda": "8081000", "netIncome": "9038000", "grossProfit": "268893000", "depreciation": "None", "totalRevenue": "358005000", "costOfRevenue": "89112000", "interestIncome": "9411000", "incomeBeforeTax": "10720000", "interestExpense": "None", "operatingIncome": "1745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1682000", "reportedCurrency": "USD", "netInterestIncome": "9411000", "nonInterestIncome": "None", "operatingExpenses": "267148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80032000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6336000", "sellingGeneralAndAdministrative": "53061000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1523617000", "longTermDebt": "None", "shortTermDebt": "23969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-867915000", "totalLiabilities": "370158000", "otherCurrentAssets": "89599000", "totalCurrentAssets": "1146491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "377126000", "currentAccountsPayable": "21613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117207000", "totalShareholderEquity": "1153459000", "capitalLeaseObligations": "117207000", "otherCurrentLiabilities": "113971000", "totalCurrentLiabilities": "271046000", "otherNonCurrentLiabilities": "5874000", "totalNonCurrentLiabilities": "99112000", "cashAndShortTermInvestments": "984590000", "commonStockSharesOutstanding": "305801451", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "984590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34279000", "capitalExpenditures": "6387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98848000", "cashflowFromInvestment": "-15716000", "stockBasedCompensation": "41803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 350195000, "cost_of_revenue": 97444000, "gross_profit": 252751000, "ebit": -1846000, "ebitda": 3660000, "pretax_income": 7732000, "tax_provision": 704000, "net_income": 7028000, "net_income_to_common": 7028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1064875000, "total_current_assets": 1206076000, "total_assets": 1580604000, "short_term_debt": 24757000, "long_term_debt": null, "total_debt": 24757000, "total_liabilities": 384044000, "total_equity": 1196560000, "shares_outstanding": 307243102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93160000, "capital_expenditure": 5712000, "free_cash_flow": 98872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287493, "ticker_id": 2437, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1846000", "ebitda": "3660000", "netIncome": "7028000", "grossProfit": "252751000", "depreciation": "None", "totalRevenue": "350195000", "costOfRevenue": "97444000", "interestIncome": "10089000", "incomeBeforeTax": "7732000", "interestExpense": "None", "operatingIncome": "-1846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "10089000", "nonInterestIncome": "None", "operatingExpenses": "254597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506000", "sellingGeneralAndAdministrative": "49433000", "netIncomeFromContinuingOperations": "7028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1580604000", "longTermDebt": "None", "shortTermDebt": "24757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876953000", "totalLiabilities": "384044000", "otherCurrentAssets": "80487000", "totalCurrentAssets": "1206076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374528000", "currentAccountsPayable": "29072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120748000", "totalShareholderEquity": "1196560000", "capitalLeaseObligations": "120748000", "otherCurrentLiabilities": "125159000", "totalCurrentLiabilities": "282233000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "101811000", "cashAndShortTermInvestments": "1064875000", "commonStockSharesOutstanding": "307243102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93160000", "capitalExpenditures": "5712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2840000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "37863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350195000, "cost_of_revenue": 97444000, "gross_profit": 252751000, "research_and_development": 76733000, "selling_general_admin": 49433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1846000, "depreciation_amortisation": 5506000, "ebitda": 3660000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7732000, "tax_provision": 704000, "effective_tax_rate": null, "net_income": 7028000, "net_income_continuing_ops": 7028000, "net_income_to_common": 7028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1064875000, "short_term_investments": null, "net_receivables": 60714000, "inventory": null, "other_current_assets": null, "total_current_assets": 1206076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374528000, "total_assets": 1580604000, "short_term_debt": 24757000, "accounts_payable": 29072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101811000, "total_liabilities": 384044000, "total_debt": 24757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -876953000, "total_equity": 1196560000, "shares_outstanding": 307243102, "operating_cash_flow": 93160000, "stock_based_compensation": 37863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5712000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2840000, "free_cash_flow": 98872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1846000", "ebitda": "3660000", "netIncome": "7028000", "grossProfit": "252751000", "depreciation": "None", "totalRevenue": "350195000", "costOfRevenue": "97444000", "interestIncome": "10089000", "incomeBeforeTax": "7732000", "interestExpense": "None", "operatingIncome": "-1846000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "704000", "reportedCurrency": "USD", "netInterestIncome": "10089000", "nonInterestIncome": "None", "operatingExpenses": "254597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506000", "sellingGeneralAndAdministrative": "49433000", "netIncomeFromContinuingOperations": "7028000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "1580604000", "longTermDebt": "None", "shortTermDebt": "24757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-876953000", "totalLiabilities": "384044000", "otherCurrentAssets": "80487000", "totalCurrentAssets": "1206076000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374528000", "currentAccountsPayable": "29072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120748000", "totalShareholderEquity": "1196560000", "capitalLeaseObligations": "120748000", "otherCurrentLiabilities": "125159000", "totalCurrentLiabilities": "282233000", "otherNonCurrentLiabilities": "5820000", "totalNonCurrentLiabilities": "101811000", "cashAndShortTermInvestments": "1064875000", "commonStockSharesOutstanding": "307243102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1064875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93160000", "capitalExpenditures": "5712000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2840000", "cashflowFromInvestment": "-5712000", "stockBasedCompensation": "37863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 310880000, "cost_of_revenue": 76143000, "gross_profit": 234737000, "ebit": -10836000, "ebitda": -6456000, "pretax_income": -614000, "tax_provision": -188000, "net_income": -426000, "net_income_to_common": -426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 980267000, "total_current_assets": 1110009000, "total_assets": 1465060000, "short_term_debt": 24510000, "long_term_debt": null, "total_debt": 24510000, "total_liabilities": 322986000, "total_equity": 1142074000, "shares_outstanding": 300828017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54760000, "capital_expenditure": 7705000, "free_cash_flow": 62465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287495, "ticker_id": 2437, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10836000", "ebitda": "-6456000", "netIncome": "-426000", "grossProfit": "234737000", "depreciation": "None", "totalRevenue": "310880000", "costOfRevenue": "76143000", "interestIncome": "10311000", "incomeBeforeTax": "-614000", "interestExpense": "None", "operatingIncome": "-10836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "10311000", "nonInterestIncome": "None", "operatingExpenses": "245573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "45254000", "netIncomeFromContinuingOperations": "-426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1465060000", "longTermDebt": "None", "shortTermDebt": "24510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883981000", "totalLiabilities": "322986000", "otherCurrentAssets": "68498000", "totalCurrentAssets": "1110009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355051000", "currentAccountsPayable": "20515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "1142074000", "capitalLeaseObligations": "113405000", "otherCurrentLiabilities": "94546000", "totalCurrentLiabilities": "227497000", "otherNonCurrentLiabilities": "6594000", "totalNonCurrentLiabilities": "95489000", "cashAndShortTermInvestments": "980267000", "commonStockSharesOutstanding": "300828017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54760000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-9736000", "stockBasedCompensation": "40437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310880000, "cost_of_revenue": 76143000, "gross_profit": 234737000, "research_and_development": 72668000, "selling_general_admin": 45254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10836000, "depreciation_amortisation": 4380000, "ebitda": -6456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -614000, "tax_provision": -188000, "effective_tax_rate": null, "net_income": -426000, "net_income_continuing_ops": -426000, "net_income_to_common": -426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 980267000, "short_term_investments": null, "net_receivables": 61244000, "inventory": null, "other_current_assets": null, "total_current_assets": 1110009000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355051000, "total_assets": 1465060000, "short_term_debt": 24510000, "accounts_payable": 20515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95489000, "total_liabilities": 322986000, "total_debt": 24510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883981000, "total_equity": 1142074000, "shares_outstanding": 300828017, "operating_cash_flow": 54760000, "stock_based_compensation": 40437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000, "free_cash_flow": 62465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10836000", "ebitda": "-6456000", "netIncome": "-426000", "grossProfit": "234737000", "depreciation": "None", "totalRevenue": "310880000", "costOfRevenue": "76143000", "interestIncome": "10311000", "incomeBeforeTax": "-614000", "interestExpense": "None", "operatingIncome": "-10836000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "10311000", "nonInterestIncome": "None", "operatingExpenses": "245573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4380000", "sellingGeneralAndAdministrative": "45254000", "netIncomeFromContinuingOperations": "-426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1465060000", "longTermDebt": "None", "shortTermDebt": "24510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883981000", "totalLiabilities": "322986000", "otherCurrentAssets": "68498000", "totalCurrentAssets": "1110009000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355051000", "currentAccountsPayable": "20515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202300000", "totalShareholderEquity": "1142074000", "capitalLeaseObligations": "113405000", "otherCurrentLiabilities": "94546000", "totalCurrentLiabilities": "227497000", "otherNonCurrentLiabilities": "6594000", "totalNonCurrentLiabilities": "95489000", "cashAndShortTermInvestments": "980267000", "commonStockSharesOutstanding": "300828017", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "980267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54760000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000", "cashflowFromInvestment": "-9736000", "stockBasedCompensation": "40437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 293117000, "cost_of_revenue": 71236000, "gross_profit": 221881000, "ebit": -31326000, "ebitda": -27395000, "pretax_income": -22481000, "tax_provision": 1800000, "net_income": -24281000, "net_income_to_common": -24281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 935516000, "total_current_assets": 1061071000, "total_assets": 1397882000, "short_term_debt": 19086000, "long_term_debt": null, "total_debt": 19086000, "total_liabilities": 301130000, "total_equity": 1096752000, "shares_outstanding": 284928388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55725000, "capital_expenditure": 7307000, "free_cash_flow": 63032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287496, "ticker_id": 2437, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31326000", "ebitda": "-27395000", "netIncome": "-24281000", "grossProfit": "221881000", "depreciation": "None", "totalRevenue": "293117000", "costOfRevenue": "71236000", "interestIncome": "9743000", "incomeBeforeTax": "-22481000", "interestExpense": "None", "operatingIncome": "-31326000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "9743000", "nonInterestIncome": "None", "operatingExpenses": "253207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "54116000", "netIncomeFromContinuingOperations": "-24281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1397882000", "longTermDebt": "None", "shortTermDebt": "19086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883555000", "totalLiabilities": "301130000", "otherCurrentAssets": "66712000", "totalCurrentAssets": "1061071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336811000", "currentAccountsPayable": "22879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99187000", "totalShareholderEquity": "1096752000", "capitalLeaseObligations": "99187000", "otherCurrentLiabilities": "84032000", "totalCurrentLiabilities": "214239000", "otherNonCurrentLiabilities": "6790000", "totalNonCurrentLiabilities": "86891000", "cashAndShortTermInvestments": "935516000", "commonStockSharesOutstanding": "284928388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "935516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55725000", "capitalExpenditures": "7307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1335000", "cashflowFromInvestment": "-7307000", "stockBasedCompensation": "45404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293117000, "cost_of_revenue": 71236000, "gross_profit": 221881000, "research_and_development": 72459000, "selling_general_admin": 54116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31326000, "depreciation_amortisation": 3931000, "ebitda": -27395000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22481000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": -24281000, "net_income_continuing_ops": -24281000, "net_income_to_common": -24281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 935516000, "short_term_investments": null, "net_receivables": 58843000, "inventory": null, "other_current_assets": null, "total_current_assets": 1061071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336811000, "total_assets": 1397882000, "short_term_debt": 19086000, "accounts_payable": 22879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86891000, "total_liabilities": 301130000, "total_debt": 19086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -883555000, "total_equity": 1096752000, "shares_outstanding": 284928388, "operating_cash_flow": 55725000, "stock_based_compensation": 45404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1335000, "free_cash_flow": 63032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31326000", "ebitda": "-27395000", "netIncome": "-24281000", "grossProfit": "221881000", "depreciation": "None", "totalRevenue": "293117000", "costOfRevenue": "71236000", "interestIncome": "9743000", "incomeBeforeTax": "-22481000", "interestExpense": "None", "operatingIncome": "-31326000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "9743000", "nonInterestIncome": "None", "operatingExpenses": "253207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "54116000", "netIncomeFromContinuingOperations": "-24281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "1397882000", "longTermDebt": "None", "shortTermDebt": "19086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-883555000", "totalLiabilities": "301130000", "otherCurrentAssets": "66712000", "totalCurrentAssets": "1061071000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336811000", "currentAccountsPayable": "22879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99187000", "totalShareholderEquity": "1096752000", "capitalLeaseObligations": "99187000", "otherCurrentLiabilities": "84032000", "totalCurrentLiabilities": "214239000", "otherNonCurrentLiabilities": "6790000", "totalNonCurrentLiabilities": "86891000", "cashAndShortTermInvestments": "935516000", "commonStockSharesOutstanding": "284928388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "935516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55725000", "capitalExpenditures": "7307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1335000", "cashflowFromInvestment": "-7307000", "stockBasedCompensation": "45404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 279827000, "cost_of_revenue": 67700000, "gross_profit": 212127000, "ebit": -23750000, "ebitda": -18969000, "pretax_income": -15155000, "tax_provision": -1066000, "net_income": -14089000, "net_income_to_common": -14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 888432000, "total_current_assets": 1007239000, "total_assets": 1347311000, "short_term_debt": 18575000, "long_term_debt": null, "total_debt": 18575000, "total_liabilities": 283379000, "total_equity": 1063932000, "shares_outstanding": 274198000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14362000, "capital_expenditure": 7741000, "free_cash_flow": 22103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287497, "ticker_id": 2437, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23750000", "ebitda": "-18969000", "netIncome": "-14089000", "grossProfit": "212127000", "depreciation": "None", "totalRevenue": "279827000", "costOfRevenue": "67700000", "interestIncome": "9259000", "incomeBeforeTax": "-15155000", "interestExpense": "None", "operatingIncome": "-23750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1066000", "reportedCurrency": "USD", "netInterestIncome": "9259000", "nonInterestIncome": "None", "operatingExpenses": "235877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781000", "sellingGeneralAndAdministrative": "43001000", "netIncomeFromContinuingOperations": "-14089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1347311000", "longTermDebt": "None", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-859274000", "totalLiabilities": "283379000", "otherCurrentAssets": "64898000", "totalCurrentAssets": "1007239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340072000", "currentAccountsPayable": "14290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102690000", "totalShareholderEquity": "1063932000", "capitalLeaseObligations": "102690000", "otherCurrentLiabilities": "76763000", "totalCurrentLiabilities": "192824000", "otherNonCurrentLiabilities": "6440000", "totalNonCurrentLiabilities": "90555000", "cashAndShortTermInvestments": "888432000", "commonStockSharesOutstanding": "274198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14362000", "capitalExpenditures": "7741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "38327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279827000, "cost_of_revenue": 67700000, "gross_profit": 212127000, "research_and_development": 69349000, "selling_general_admin": 43001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23750000, "depreciation_amortisation": 4781000, "ebitda": -18969000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15155000, "tax_provision": -1066000, "effective_tax_rate": null, "net_income": -14089000, "net_income_continuing_ops": -14089000, "net_income_to_common": -14089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 888432000, "short_term_investments": null, "net_receivables": 53909000, "inventory": null, "other_current_assets": null, "total_current_assets": 1007239000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340072000, "total_assets": 1347311000, "short_term_debt": 18575000, "accounts_payable": 14290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90555000, "total_liabilities": 283379000, "total_debt": 18575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -859274000, "total_equity": 1063932000, "shares_outstanding": 274198000, "operating_cash_flow": 14362000, "stock_based_compensation": 38327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37000, "free_cash_flow": 22103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23750000", "ebitda": "-18969000", "netIncome": "-14089000", "grossProfit": "212127000", "depreciation": "None", "totalRevenue": "279827000", "costOfRevenue": "67700000", "interestIncome": "9259000", "incomeBeforeTax": "-15155000", "interestExpense": "None", "operatingIncome": "-23750000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1066000", "reportedCurrency": "USD", "netInterestIncome": "9259000", "nonInterestIncome": "None", "operatingExpenses": "235877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69349000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4781000", "sellingGeneralAndAdministrative": "43001000", "netIncomeFromContinuingOperations": "-14089000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "1347311000", "longTermDebt": "None", "shortTermDebt": "18575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-859274000", "totalLiabilities": "283379000", "otherCurrentAssets": "64898000", "totalCurrentAssets": "1007239000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340072000", "currentAccountsPayable": "14290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102690000", "totalShareholderEquity": "1063932000", "capitalLeaseObligations": "102690000", "otherCurrentLiabilities": "76763000", "totalCurrentLiabilities": "192824000", "otherNonCurrentLiabilities": "6440000", "totalNonCurrentLiabilities": "90555000", "cashAndShortTermInvestments": "888432000", "commonStockSharesOutstanding": "274198000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "888432000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14362000", "capitalExpenditures": "7741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37000", "cashflowFromInvestment": "-7741000", "stockBasedCompensation": "38327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4781000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 270164000, "cost_of_revenue": 71738000, "gross_profit": 198426000, "ebit": -34654000, "ebitda": -29708000, "pretax_income": -24575000, "tax_provision": 2398000, "net_income": -26973000, "net_income_to_common": -26973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881473000, "total_current_assets": 979749000, "total_assets": 1273308000, "short_term_debt": 20989000, "long_term_debt": null, "total_debt": 20989000, "total_liabilities": 239321000, "total_equity": 1033987000, "shares_outstanding": 270839000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60089000, "capital_expenditure": 5628000, "free_cash_flow": 65717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287498, "ticker_id": 2437, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34654000", "ebitda": "-29708000", "netIncome": "-26973000", "grossProfit": "198426000", "depreciation": "None", "totalRevenue": "270164000", "costOfRevenue": "71738000", "interestIncome": "9553000", "incomeBeforeTax": "-24575000", "interestExpense": "None", "operatingIncome": "-34654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "9553000", "nonInterestIncome": "None", "operatingExpenses": "233080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4946000", "sellingGeneralAndAdministrative": "44390000", "netIncomeFromContinuingOperations": "-26973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1273308000", "longTermDebt": "None", "shortTermDebt": "20989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845185000", "totalLiabilities": "239321000", "otherCurrentAssets": "55181000", "totalCurrentAssets": "979749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293559000", "currentAccountsPayable": "14579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53438000", "totalShareholderEquity": "1033987000", "capitalLeaseObligations": "53438000", "otherCurrentLiabilities": "91773000", "totalCurrentLiabilities": "199893000", "otherNonCurrentLiabilities": "6979000", "totalNonCurrentLiabilities": "39428000", "cashAndShortTermInvestments": "881473000", "commonStockSharesOutstanding": "270839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "881473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60089000", "capitalExpenditures": "5628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-5628000", "stockBasedCompensation": "34522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270164000, "cost_of_revenue": 71738000, "gross_profit": 198426000, "research_and_development": 70858000, "selling_general_admin": 44390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34654000, "depreciation_amortisation": 4946000, "ebitda": -29708000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24575000, "tax_provision": 2398000, "effective_tax_rate": null, "net_income": -26973000, "net_income_continuing_ops": -26973000, "net_income_to_common": -26973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881473000, "short_term_investments": null, "net_receivables": 43095000, "inventory": null, "other_current_assets": null, "total_current_assets": 979749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293559000, "total_assets": 1273308000, "short_term_debt": 20989000, "accounts_payable": 14579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39428000, "total_liabilities": 239321000, "total_debt": 20989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845185000, "total_equity": 1033987000, "shares_outstanding": 270839000, "operating_cash_flow": 60089000, "stock_based_compensation": 34522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228000, "free_cash_flow": 65717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34654000", "ebitda": "-29708000", "netIncome": "-26973000", "grossProfit": "198426000", "depreciation": "None", "totalRevenue": "270164000", "costOfRevenue": "71738000", "interestIncome": "9553000", "incomeBeforeTax": "-24575000", "interestExpense": "None", "operatingIncome": "-34654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2398000", "reportedCurrency": "USD", "netInterestIncome": "9553000", "nonInterestIncome": "None", "operatingExpenses": "233080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4946000", "sellingGeneralAndAdministrative": "44390000", "netIncomeFromContinuingOperations": "-26973000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273000", "currentDebt": "None", "investments": "None", "totalAssets": "1273308000", "longTermDebt": "None", "shortTermDebt": "20989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845185000", "totalLiabilities": "239321000", "otherCurrentAssets": "55181000", "totalCurrentAssets": "979749000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293559000", "currentAccountsPayable": "14579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53438000", "totalShareholderEquity": "1033987000", "capitalLeaseObligations": "53438000", "otherCurrentLiabilities": "91773000", "totalCurrentLiabilities": "199893000", "otherNonCurrentLiabilities": "6979000", "totalNonCurrentLiabilities": "39428000", "cashAndShortTermInvestments": "881473000", "commonStockSharesOutstanding": "270839000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "881473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26973000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60089000", "capitalExpenditures": "5628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228000", "cashflowFromInvestment": "-5628000", "stockBasedCompensation": "34522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 235094000, "cost_of_revenue": 54357000, "gross_profit": 180737000, "ebit": -13278000, "ebitda": -8716000, "pretax_income": -2545000, "tax_provision": -1200000, "net_income": -1345000, "net_income_to_common": -1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 826742000, "total_current_assets": 916217000, "total_assets": 1193199000, "short_term_debt": 13126000, "long_term_debt": null, "total_debt": 13126000, "total_liabilities": 178458000, "total_equity": 1014741000, "shares_outstanding": 267854769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38784000, "capital_expenditure": 4538000, "free_cash_flow": 43322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287500, "ticker_id": 2437, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13278000", "ebitda": "-8716000", "netIncome": "-1345000", "grossProfit": "180737000", "depreciation": "None", "totalRevenue": "235094000", "costOfRevenue": "54357000", "interestIncome": "10504000", "incomeBeforeTax": "-2545000", "interestExpense": "None", "operatingIncome": "-13278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "10504000", "nonInterestIncome": "None", "operatingExpenses": "194015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "38228000", "netIncomeFromContinuingOperations": "-1345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "1193199000", "longTermDebt": "None", "shortTermDebt": "13126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818212000", "totalLiabilities": "178458000", "otherCurrentAssets": "55011000", "totalCurrentAssets": "916217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276982000", "currentAccountsPayable": "11351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42459000", "totalShareholderEquity": "1014741000", "capitalLeaseObligations": "42459000", "otherCurrentLiabilities": "56170000", "totalCurrentLiabilities": "142326000", "otherNonCurrentLiabilities": "6799000", "totalNonCurrentLiabilities": "36132000", "cashAndShortTermInvestments": "826742000", "commonStockSharesOutstanding": "267854769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38784000", "capitalExpenditures": "4538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000", "cashflowFromInvestment": "-4538000", "stockBasedCompensation": "31557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235094000, "cost_of_revenue": 54357000, "gross_profit": 180737000, "research_and_development": 55769000, "selling_general_admin": 38228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13278000, "depreciation_amortisation": 4562000, "ebitda": -8716000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2545000, "tax_provision": -1200000, "effective_tax_rate": null, "net_income": -1345000, "net_income_continuing_ops": -1345000, "net_income_to_common": -1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 826742000, "short_term_investments": null, "net_receivables": 34464000, "inventory": null, "other_current_assets": null, "total_current_assets": 916217000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276982000, "total_assets": 1193199000, "short_term_debt": 13126000, "accounts_payable": 11351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142326000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36132000, "total_liabilities": 178458000, "total_debt": 13126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -818212000, "total_equity": 1014741000, "shares_outstanding": 267854769, "operating_cash_flow": 38784000, "stock_based_compensation": 31557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -977000, "free_cash_flow": 43322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13278000", "ebitda": "-8716000", "netIncome": "-1345000", "grossProfit": "180737000", "depreciation": "None", "totalRevenue": "235094000", "costOfRevenue": "54357000", "interestIncome": "10504000", "incomeBeforeTax": "-2545000", "interestExpense": "None", "operatingIncome": "-13278000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1200000", "reportedCurrency": "USD", "netInterestIncome": "10504000", "nonInterestIncome": "None", "operatingExpenses": "194015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4562000", "sellingGeneralAndAdministrative": "38228000", "netIncomeFromContinuingOperations": "-1345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269000", "currentDebt": "None", "investments": "None", "totalAssets": "1193199000", "longTermDebt": "None", "shortTermDebt": "13126000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-818212000", "totalLiabilities": "178458000", "otherCurrentAssets": "55011000", "totalCurrentAssets": "916217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276982000", "currentAccountsPayable": "11351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42459000", "totalShareholderEquity": "1014741000", "capitalLeaseObligations": "42459000", "otherCurrentLiabilities": "56170000", "totalCurrentLiabilities": "142326000", "otherNonCurrentLiabilities": "6799000", "totalNonCurrentLiabilities": "36132000", "cashAndShortTermInvestments": "826742000", "commonStockSharesOutstanding": "267854769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "826742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38784000", "capitalExpenditures": "4538000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977000", "cashflowFromInvestment": "-4538000", "stockBasedCompensation": "31557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 222213000, "cost_of_revenue": 50271000, "gross_profit": 171942000, "ebit": -14053000, "ebitda": -9818000, "pretax_income": -4081000, "tax_provision": 861000, "net_income": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793555000, "total_current_assets": 872363000, "total_assets": 1149838000, "short_term_debt": 13009000, "long_term_debt": null, "total_debt": 13009000, "total_liabilities": 170338000, "total_equity": 979500000, "shares_outstanding": 265293213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40900000, "capital_expenditure": 3835000, "free_cash_flow": 44735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287501, "ticker_id": 2437, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14053000", "ebitda": "-9818000", "netIncome": "-4942000", "grossProfit": "171942000", "depreciation": "None", "totalRevenue": "222213000", "costOfRevenue": "50271000", "interestIncome": "9979000", "incomeBeforeTax": "-4081000", "interestExpense": "None", "operatingIncome": "-14053000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "861000", "reportedCurrency": "USD", "netInterestIncome": "9979000", "nonInterestIncome": "None", "operatingExpenses": "185995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "35759000", "netIncomeFromContinuingOperations": "-4942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1149838000", "longTermDebt": "None", "shortTermDebt": "13009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-816867000", "totalLiabilities": "170338000", "otherCurrentAssets": "49582000", "totalCurrentAssets": "872363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277475000", "currentAccountsPayable": "9418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45078000", "totalShareholderEquity": "979500000", "capitalLeaseObligations": "45078000", "otherCurrentLiabilities": "47595000", "totalCurrentLiabilities": "131613000", "otherNonCurrentLiabilities": "6656000", "totalNonCurrentLiabilities": "38725000", "cashAndShortTermInvestments": "793555000", "commonStockSharesOutstanding": "265293213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40900000", "capitalExpenditures": "3835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-3835000", "stockBasedCompensation": "33506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222213000, "cost_of_revenue": 50271000, "gross_profit": 171942000, "research_and_development": 55735000, "selling_general_admin": 35759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14053000, "depreciation_amortisation": 4235000, "ebitda": -9818000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4081000, "tax_provision": 861000, "effective_tax_rate": null, "net_income": -4942000, "net_income_continuing_ops": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793555000, "short_term_investments": null, "net_receivables": 29226000, "inventory": null, "other_current_assets": null, "total_current_assets": 872363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277475000, "total_assets": 1149838000, "short_term_debt": 13009000, "accounts_payable": 9418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38725000, "total_liabilities": 170338000, "total_debt": 13009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -816867000, "total_equity": 979500000, "shares_outstanding": 265293213, "operating_cash_flow": 40900000, "stock_based_compensation": 33506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 687000, "free_cash_flow": 44735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14053000", "ebitda": "-9818000", "netIncome": "-4942000", "grossProfit": "171942000", "depreciation": "None", "totalRevenue": "222213000", "costOfRevenue": "50271000", "interestIncome": "9979000", "incomeBeforeTax": "-4081000", "interestExpense": "None", "operatingIncome": "-14053000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "861000", "reportedCurrency": "USD", "netInterestIncome": "9979000", "nonInterestIncome": "None", "operatingExpenses": "185995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4235000", "sellingGeneralAndAdministrative": "35759000", "netIncomeFromContinuingOperations": "-4942000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267000", "currentDebt": "None", "investments": "None", "totalAssets": "1149838000", "longTermDebt": "None", "shortTermDebt": "13009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-816867000", "totalLiabilities": "170338000", "otherCurrentAssets": "49582000", "totalCurrentAssets": "872363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277475000", "currentAccountsPayable": "9418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45078000", "totalShareholderEquity": "979500000", "capitalLeaseObligations": "45078000", "otherCurrentLiabilities": "47595000", "totalCurrentLiabilities": "131613000", "otherNonCurrentLiabilities": "6656000", "totalNonCurrentLiabilities": "38725000", "cashAndShortTermInvestments": "793555000", "commonStockSharesOutstanding": "265293213", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "793555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40900000", "capitalExpenditures": "3835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "687000", "cashflowFromInvestment": "-3835000", "stockBasedCompensation": "33506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 209993000, "cost_of_revenue": 44938000, "gross_profit": 165055000, "ebit": -22092000, "ebitda": -18118000, "pretax_income": -12478000, "tax_provision": 404000, "net_income": -12882000, "net_income_to_common": -12882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755827000, "total_current_assets": 826442000, "total_assets": 1108396000, "short_term_debt": 13625000, "long_term_debt": null, "total_debt": 13625000, "total_liabilities": 170944000, "total_equity": 937452000, "shares_outstanding": 261332411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26182000, "capital_expenditure": 3225000, "free_cash_flow": 29407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287502, "ticker_id": 2437, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22092000", "ebitda": "-18118000", "netIncome": "-12882000", "grossProfit": "165055000", "depreciation": "None", "totalRevenue": "209993000", "costOfRevenue": "44938000", "interestIncome": "9546000", "incomeBeforeTax": "-12478000", "interestExpense": "None", "operatingIncome": "-22092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "9546000", "nonInterestIncome": "None", "operatingExpenses": "187147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "39192000", "netIncomeFromContinuingOperations": "-12882000" }, "balance": { "goodwill": "None", "inventory": "17570000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "1108396000", "longTermDebt": "None", "shortTermDebt": "13625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811925000", "totalLiabilities": "170944000", "otherCurrentAssets": "29804000", "totalCurrentAssets": "826442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281954000", "currentAccountsPayable": "8464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48384000", "totalShareholderEquity": "937452000", "capitalLeaseObligations": "48384000", "otherCurrentLiabilities": "49647000", "totalCurrentLiabilities": "129742000", "otherNonCurrentLiabilities": "6443000", "totalNonCurrentLiabilities": "41202000", "cashAndShortTermInvestments": "755827000", "commonStockSharesOutstanding": "261332411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "755827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26182000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-3225000", "stockBasedCompensation": "35627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209993000, "cost_of_revenue": 44938000, "gross_profit": 165055000, "research_and_development": 56097000, "selling_general_admin": 39192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22092000, "depreciation_amortisation": 3974000, "ebitda": -18118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12478000, "tax_provision": 404000, "effective_tax_rate": null, "net_income": -12882000, "net_income_continuing_ops": -12882000, "net_income_to_common": -12882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755827000, "short_term_investments": null, "net_receivables": 23241000, "inventory": 17570000, "other_current_assets": null, "total_current_assets": 826442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281954000, "total_assets": 1108396000, "short_term_debt": 13625000, "accounts_payable": 8464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41202000, "total_liabilities": 170944000, "total_debt": 13625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -811925000, "total_equity": 937452000, "shares_outstanding": 261332411, "operating_cash_flow": 26182000, "stock_based_compensation": 35627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5737000, "free_cash_flow": 29407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22092000", "ebitda": "-18118000", "netIncome": "-12882000", "grossProfit": "165055000", "depreciation": "None", "totalRevenue": "209993000", "costOfRevenue": "44938000", "interestIncome": "9546000", "incomeBeforeTax": "-12478000", "interestExpense": "None", "operatingIncome": "-22092000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "404000", "reportedCurrency": "USD", "netInterestIncome": "9546000", "nonInterestIncome": "None", "operatingExpenses": "187147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44938000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3974000", "sellingGeneralAndAdministrative": "39192000", "netIncomeFromContinuingOperations": "-12882000" }, "balance": { "goodwill": "None", "inventory": "17570000", "commonStock": "264000", "currentDebt": "None", "investments": "None", "totalAssets": "1108396000", "longTermDebt": "None", "shortTermDebt": "13625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-811925000", "totalLiabilities": "170944000", "otherCurrentAssets": "29804000", "totalCurrentAssets": "826442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281954000", "currentAccountsPayable": "8464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48384000", "totalShareholderEquity": "937452000", "capitalLeaseObligations": "48384000", "otherCurrentLiabilities": "49647000", "totalCurrentLiabilities": "129742000", "otherNonCurrentLiabilities": "6443000", "totalNonCurrentLiabilities": "41202000", "cashAndShortTermInvestments": "755827000", "commonStockSharesOutstanding": "261332411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "755827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26182000", "capitalExpenditures": "3225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-3225000", "stockBasedCompensation": "35627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 201618000, "cost_of_revenue": 45013000, "gross_profit": 156605000, "ebit": -12749000, "ebitda": -8921000, "pretax_income": -26889000, "tax_provision": -594000, "net_income": -26295000, "net_income_to_common": -26295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738562000, "total_current_assets": 803489000, "total_assets": 1089050000, "short_term_debt": 14081000, "long_term_debt": null, "total_debt": 14081000, "total_liabilities": 174273000, "total_equity": 914777000, "shares_outstanding": 258899188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38644000, "capital_expenditure": 3923000, "free_cash_flow": 42567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287503, "ticker_id": 2437, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12749000", "ebitda": "-8921000", "netIncome": "-26295000", "grossProfit": "156605000", "depreciation": "None", "totalRevenue": "201618000", "costOfRevenue": "45013000", "interestIncome": "9567000", "incomeBeforeTax": "-26889000", "interestExpense": "None", "operatingIncome": "-36330000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-594000", "reportedCurrency": "USD", "netInterestIncome": "9567000", "nonInterestIncome": "None", "operatingExpenses": "192935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3828000", "sellingGeneralAndAdministrative": "37776000", "netIncomeFromContinuingOperations": "-26295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "1089050000", "longTermDebt": "None", "shortTermDebt": "14081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-799043000", "totalLiabilities": "174273000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "803489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285561000", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51579000", "totalShareholderEquity": "914777000", "capitalLeaseObligations": "51579000", "otherCurrentLiabilities": "48478000", "totalCurrentLiabilities": "130616000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "43657000", "cashAndShortTermInvestments": "738562000", "commonStockSharesOutstanding": "258899188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "38644000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19513000", "cashflowFromInvestment": "-3923000", "stockBasedCompensation": "38482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201618000, "cost_of_revenue": 45013000, "gross_profit": 156605000, "research_and_development": 52635000, "selling_general_admin": 37776000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12749000, "depreciation_amortisation": 3828000, "ebitda": -8921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26889000, "tax_provision": -594000, "effective_tax_rate": null, "net_income": -26295000, "net_income_continuing_ops": -26295000, "net_income_to_common": -26295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738562000, "short_term_investments": null, "net_receivables": 23076000, "inventory": null, "other_current_assets": null, "total_current_assets": 803489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285561000, "total_assets": 1089050000, "short_term_debt": 14081000, "accounts_payable": 13597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43657000, "total_liabilities": 174273000, "total_debt": 14081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799043000, "total_equity": 914777000, "shares_outstanding": 258899188, "operating_cash_flow": 38644000, "stock_based_compensation": 38482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3923000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19513000, "free_cash_flow": 42567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12749000", "ebitda": "-8921000", "netIncome": "-26295000", "grossProfit": "156605000", "depreciation": "None", "totalRevenue": "201618000", "costOfRevenue": "45013000", "interestIncome": "9567000", "incomeBeforeTax": "-26889000", "interestExpense": "None", "operatingIncome": "-36330000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-594000", "reportedCurrency": "USD", "netInterestIncome": "9567000", "nonInterestIncome": "None", "operatingExpenses": "192935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52635000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3828000", "sellingGeneralAndAdministrative": "37776000", "netIncomeFromContinuingOperations": "-26295000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "260000", "currentDebt": "None", "investments": "None", "totalAssets": "1089050000", "longTermDebt": "None", "shortTermDebt": "14081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-799043000", "totalLiabilities": "174273000", "otherCurrentAssets": "41851000", "totalCurrentAssets": "803489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285561000", "currentAccountsPayable": "13597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51579000", "totalShareholderEquity": "914777000", "capitalLeaseObligations": "51579000", "otherCurrentLiabilities": "48478000", "totalCurrentLiabilities": "130616000", "otherNonCurrentLiabilities": "6159000", "totalNonCurrentLiabilities": "43657000", "cashAndShortTermInvestments": "738562000", "commonStockSharesOutstanding": "258899188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "38644000", "capitalExpenditures": "3923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19513000", "cashflowFromInvestment": "-3923000", "stockBasedCompensation": "38482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82371000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 175807000, "cost_of_revenue": 58825000, "gross_profit": 116982000, "ebit": -302203000, "ebitda": -298847000, "pretax_income": -296285000, "tax_provision": 819000, "net_income": -297104000, "net_income_to_common": -297104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723415000, "total_current_assets": 781352000, "total_assets": 1071424000, "short_term_debt": 14449000, "long_term_debt": null, "total_debt": 14449000, "total_liabilities": 166080000, "total_equity": 905344000, "shares_outstanding": 240125168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23701000, "capital_expenditure": 1830000, "free_cash_flow": 25531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287505, "ticker_id": 2437, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-302203000", "ebitda": "-298847000", "netIncome": "-297104000", "grossProfit": "116982000", "depreciation": "None", "totalRevenue": "175807000", "costOfRevenue": "58825000", "interestIncome": "6183000", "incomeBeforeTax": "-296285000", "interestExpense": "None", "operatingIncome": "-302203000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "6183000", "nonInterestIncome": "None", "operatingExpenses": "419185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "109853000", "netIncomeFromContinuingOperations": "-297104000" }, "balance": { "goodwill": "None", "inventory": "14547000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "1071424000", "longTermDebt": "None", "shortTermDebt": "14449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-772748000", "totalLiabilities": "166080000", "otherCurrentAssets": "40557000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290072000", "currentAccountsPayable": "9738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81593000", "shortLongTermDebtTotal": "54465000", "totalShareholderEquity": "905344000", "capitalLeaseObligations": "54465000", "otherCurrentLiabilities": "49362000", "totalCurrentLiabilities": "119655000", "otherNonCurrentLiabilities": "6409000", "totalNonCurrentLiabilities": "46425000", "cashAndShortTermInvestments": "723415000", "commonStockSharesOutstanding": "240125168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "23701000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262775000", "cashflowFromInvestment": "-1830000", "stockBasedCompensation": "299975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175807000, "cost_of_revenue": 58825000, "gross_profit": 116982000, "research_and_development": 141455000, "selling_general_admin": 109853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302203000, "depreciation_amortisation": 3356000, "ebitda": -298847000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -296285000, "tax_provision": 819000, "effective_tax_rate": null, "net_income": -297104000, "net_income_continuing_ops": -297104000, "net_income_to_common": -297104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723415000, "short_term_investments": null, "net_receivables": 17380000, "inventory": 14547000, "other_current_assets": null, "total_current_assets": 781352000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290072000, "total_assets": 1071424000, "short_term_debt": 14449000, "accounts_payable": 9738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46425000, "total_liabilities": 166080000, "total_debt": 14449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -772748000, "total_equity": 905344000, "shares_outstanding": 240125168, "operating_cash_flow": 23701000, "stock_based_compensation": 299975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 262775000, "free_cash_flow": 25531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-302203000", "ebitda": "-298847000", "netIncome": "-297104000", "grossProfit": "116982000", "depreciation": "None", "totalRevenue": "175807000", "costOfRevenue": "58825000", "interestIncome": "6183000", "incomeBeforeTax": "-296285000", "interestExpense": "None", "operatingIncome": "-302203000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "819000", "reportedCurrency": "USD", "netInterestIncome": "6183000", "nonInterestIncome": "None", "operatingExpenses": "419185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3356000", "sellingGeneralAndAdministrative": "109853000", "netIncomeFromContinuingOperations": "-297104000" }, "balance": { "goodwill": "None", "inventory": "14547000", "commonStock": "259000", "currentDebt": "None", "investments": "None", "totalAssets": "1071424000", "longTermDebt": "None", "shortTermDebt": "14449000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-772748000", "totalLiabilities": "166080000", "otherCurrentAssets": "40557000", "totalCurrentAssets": "781352000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290072000", "currentAccountsPayable": "9738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81593000", "shortLongTermDebtTotal": "54465000", "totalShareholderEquity": "905344000", "capitalLeaseObligations": "54465000", "otherCurrentLiabilities": "49362000", "totalCurrentLiabilities": "119655000", "otherNonCurrentLiabilities": "6409000", "totalNonCurrentLiabilities": "46425000", "cashAndShortTermInvestments": "723415000", "commonStockSharesOutstanding": "240125168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "723415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3157000", "operatingCashflow": "23701000", "capitalExpenditures": "1830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "262775000", "cashflowFromInvestment": "-1830000", "stockBasedCompensation": "299975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "income_statement": { "revenue": 164586000, "cost_of_revenue": 37476000, "gross_profit": 127110000, "ebit": 7032000, "ebitda": 10198000, "pretax_income": 11463000, "tax_provision": 576000, "net_income": 10887000, "net_income_to_common": 10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438739000, "total_current_assets": 491354000, "total_assets": 690584000, "short_term_debt": 13732000, "long_term_debt": null, "total_debt": 13732000, "total_liabilities": 1773059000, "total_equity": -1082475000, "shares_outstanding": 268577570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41474000, "capital_expenditure": 1974000, "free_cash_flow": 43448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287506, "ticker_id": 2437, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:24:48.519325+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7032000", "ebitda": "10198000", "netIncome": "10887000", "grossProfit": "127110000", "depreciation": "None", "totalRevenue": "164586000", "costOfRevenue": "37476000", "interestIncome": "4485000", "incomeBeforeTax": "11463000", "interestExpense": "None", "operatingIncome": "7032000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "4485000", "nonInterestIncome": "None", "operatingExpenses": "120078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "23666000", "netIncomeFromContinuingOperations": "10887000" }, "balance": { "goodwill": "None", "inventory": "13539000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "690584000", "longTermDebt": "None", "shortTermDebt": "13732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2270254000", "totalLiabilities": "1773059000", "otherCurrentAssets": "39449000", "totalCurrentAssets": "491354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199230000", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83111000", "shortLongTermDebtTotal": "56380000", "totalShareholderEquity": "-1082475000", "capitalLeaseObligations": "56380000", "otherCurrentLiabilities": "42424000", "totalCurrentLiabilities": "103701000", "otherNonCurrentLiabilities": "885000", "totalNonCurrentLiabilities": "1669358000", "cashAndShortTermInvestments": "438739000", "commonStockSharesOutstanding": "268577570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41474000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918000", "cashflowFromInvestment": "-1974000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 164586000, "cost_of_revenue": 37476000, "gross_profit": 127110000, "research_and_development": 33055000, "selling_general_admin": 23666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7032000, "depreciation_amortisation": 3166000, "ebitda": 10198000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11463000, "tax_provision": 576000, "effective_tax_rate": null, "net_income": 10887000, "net_income_continuing_ops": 10887000, "net_income_to_common": 10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438739000, "short_term_investments": null, "net_receivables": 13166000, "inventory": 13539000, "other_current_assets": null, "total_current_assets": 491354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199230000, "total_assets": 690584000, "short_term_debt": 13732000, "accounts_payable": 9139000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103701000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669358000, "total_liabilities": 1773059000, "total_debt": 13732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2270254000, "total_equity": -1082475000, "shares_outstanding": 268577570, "operating_cash_flow": 41474000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -918000, "free_cash_flow": 43448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7032000", "ebitda": "10198000", "netIncome": "10887000", "grossProfit": "127110000", "depreciation": "None", "totalRevenue": "164586000", "costOfRevenue": "37476000", "interestIncome": "4485000", "incomeBeforeTax": "11463000", "interestExpense": "None", "operatingIncome": "7032000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "4485000", "nonInterestIncome": "None", "operatingExpenses": "120078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3166000", "sellingGeneralAndAdministrative": "23666000", "netIncomeFromContinuingOperations": "10887000" }, "balance": { "goodwill": "None", "inventory": "13539000", "commonStock": "173000", "currentDebt": "None", "investments": "None", "totalAssets": "690584000", "longTermDebt": "None", "shortTermDebt": "13732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2270254000", "totalLiabilities": "1773059000", "otherCurrentAssets": "39449000", "totalCurrentAssets": "491354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199230000", "currentAccountsPayable": "9139000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83111000", "shortLongTermDebtTotal": "56380000", "totalShareholderEquity": "-1082475000", "capitalLeaseObligations": "56380000", "otherCurrentLiabilities": "42424000", "totalCurrentLiabilities": "103701000", "otherNonCurrentLiabilities": "885000", "totalNonCurrentLiabilities": "1669358000", "cashAndShortTermInvestments": "438739000", "commonStockSharesOutstanding": "268577570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41474000", "capitalExpenditures": "1974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-918000", "cashflowFromInvestment": "-1974000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }