{ "ticker": { "uuid": "09d1dbd1-493e-4258-9b69-b571dd158b3f", "symbol": "WPP", "name": "WPP plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/09d1dbd1-493e-4258-9b69-b571dd158b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/09d1dbd1-493e-4258-9b69-b571dd158b3f/" }, "ticker_metadata": { "id": 32129, "uuid": "09d1dbd1-493e-4258-9b69-b571dd158b3f", "symbol": "WPP", "name": "WPP plc", "asset_type": "equity", "market_cap": 3038203648, "stock_exchange_id": 19, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "WPP plc, a creative transformation company, provides communications, experience, commerce, and technology services in North America, the United Kingdom, Western Continental Europe, the Asia Pacific, Latin America, Africa, the Middle East, and Central and Eastern Europe. The company operates through three segments: Global Integrated Agencies, Public Relations, and Specialist Agencies. It offers marketing strategy, creative ideation, production, commerce, influencer marketing, social media management, and technology implementation services; media strategy, planning, buying and activation, commerce media, data analytics, and consulting services; and media management, public affairs, reputation, risk and crisis management, social media management, and strategic advisory services. The company also provides brand consulting, brand identity, product and service design, and corporate and brand publication services. WPP plc was founded in 1985 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09d1dbd1-493e-4258-9b69-b571dd158b3f", "symbol": "WPP", "name": "WPP plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/09d1dbd1-493e-4258-9b69-b571dd158b3f/", "api_url": "https://sharemaestro.com/factors/api/tickers/09d1dbd1-493e-4258-9b69-b571dd158b3f/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.87, "quality": 0.07, "momentum": 0.03, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 262.7, "market_cap": 283328407761.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0032, "shareholder_yield": 0.0016, "roe": -0.0846, "piotroski_f_score": 4, "momentum_12_1": -0.5079, "volatility_252d": 0.4583 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.832694+00:00", "batch_id": "" }, "size": { "price_close": 262.7, "market_cap": 283328407761.3944, "market_cap_usd": 283328407761.3944, "enterprise_value": 287466407761.3944, "shares_outstanding": 1078524533, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 111.5466, "ptbv_ratio": 111.5466, "ps_ratio": 20.9098, "pcf_ratio": 391.3376, "pfcf_ratio": 526.6327, "ev_ebitda": 309.1037, "ev_ebit": 752.5299, "ev_sales": 21.2152, "ev_fcf": 534.3242, "earnings_yield": null, "fcf_yield": 0.0019, "price_to_sales": 20.9098, "price_to_book": 111.5466, "price_to_cashflow": 391.3376, "ebitda_to_ev": 0.0032, "sales_yield": 0.0471 }, "yield": { "dividend_yield": 0.0012, "buyback_yield": 0.0003, "shareholder_yield": 0.0016, "debt_paydown_yield": 0, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.1584, "operating_margin": 0.0282, "net_margin": -0.0159, "ebitda_margin": 0.0686, "fcf_margin": 0.0397, "roe": -0.0846, "roa": -0.0089, "roic": 0.0429, "roc_greenblatt": null, "asset_turnover": 0.5628, "cash_conversion": -2.5023, "accruals_ratio": -0.039, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0409, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0891, "external_financing": 0.004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4495, "debt_to_assets": 0.2838, "interest_coverage": 1.0852, "current_ratio": 0.8878, "quick_ratio": 0.8878, "net_debt": 4138000000, "local_beta": 0.7123, "volatility_252d": 0.4583, "volatility_60d": 0.9931, "max_drawdown_12m": -0.5878, "risk_adjusted_momentum": -1.1081 }, "growth": { "revenue_growth_1y": -0.0808, "revenue_growth_3y_cagr": -0.0207, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.541, "book_value_growth_1y": -0.2689, "revenue_growth": -0.0808, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0445, "price_return_3m": -0.0027, "price_return_6m": -0.1104, "price_return_9m": -0.3411, "price_return_12m": -0.5298, "price_return_12m_ex1m": -0.5079, "momentum_6m": -0.1104, "momentum_12m": -0.5298, "momentum_12_1": -0.5079, "distance_from_52w_high": -0.5231, "distance_from_52w_low": 0.1568, "relative_strength": -0.7029 }, "raw_ttm": { "revenue_ttm": 13550000000, "gross_profit_ttm": 2146000000, "ebit_ttm": 382000000, "ebitda_ttm": 930000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -0.1993, "operating_cash_flow_ttm": 724000000, "capital_expenditure_ttm": -186000000, "fcf_ttm": 538000000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": -97000000, "shares_issued_ttm": 0, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 6832000000, "total_equity": 2540000000, "net_working_capital": -3537000000, "book_value_per_share": 2.3551, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.3551 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 9, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 81, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 13, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 72, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 56, "quality_value_composite": 0.2468, "os_score": 0.44, "value_percentile": 0.87, "quality_percentile": 0.07, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9354, "ticker_id": 32129, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.832694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.7, "market_cap": 283328407761.3944, "market_cap_usd": 283328407761.3944, "enterprise_value": 287466407761.3944, "shares_outstanding": 1078524533, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 111.54661723, "ptbv_ratio": 111.54661723, "ps_ratio": 20.90984559, "pcf_ratio": 391.33757978, "pfcf_ratio": 526.63272818, "ev_ebitda": 309.10366426, "ev_ebit": 752.52986325, "ev_sales": 21.21523305, "ev_fcf": 534.324178, "earnings_yield": null, "fcf_yield": 0.00187152, "dividend_yield": 0.00121061, "buyback_yield": 0.00034236, "shareholder_yield": 0.00155297, "debt_paydown_yield": 0, "total_yield": 0.00155297, "gross_margin": 0.15837638, "operating_margin": 0.02819188, "net_margin": -0.01586716, "ebitda_margin": 0.06863469, "fcf_margin": 0.0397048, "roe": -0.08464567, "roa": -0.00893043, "roic": 0.04290207, "roc_greenblatt": null, "asset_turnover": 0.56282451, "cash_conversion": -2.50232558, "accruals_ratio": -0.03900312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.44946237, "debt_to_assets": 0.28377985, "interest_coverage": 1.08522727, "current_ratio": 0.88776542, "quick_ratio": 0.88776542, "net_debt": 4138000000, "revenue_growth_1y": -0.08079506, "revenue_growth_3y_cagr": -0.02073322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54095563, "book_value_growth_1y": -0.26890341, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.04086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04445577, "price_return_3m": -0.00265749, "price_return_6m": -0.11039613, "price_return_9m": -0.34113936, "price_return_12m": -0.5297895, "price_return_12m_ex1m": -0.50791341, "distance_from_52w_high": -0.52313317, "distance_from_52w_low": 0.15675916, "relative_strength": -0.70293008, "local_beta": 0.7123, "volatility_252d": 0.458347, "volatility_60d": 0.993094, "max_drawdown_12m": -0.58775616, "revenue_ttm": 13550000000, "gross_profit_ttm": 2146000000, "ebit_ttm": 382000000, "ebitda_ttm": 930000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -0.19934642, "operating_cash_flow_ttm": 724000000, "capital_expenditure_ttm": -186000000, "fcf_ttm": 538000000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": -97000000, "shares_issued_ttm": 0, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 6832000000, "total_equity": 2540000000, "net_working_capital": -3537000000, "book_value_per_share": 2.35506928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.35506928, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 9, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 81, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 13, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 72, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.7, "os": 0.44, "value": 0.87, "quality": 0.07, "momentum": 0.03, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0016, "roe": -0.0846, "momentum_12_1": -0.5079, "complete_fields": { "id": 9354, "ticker_id": 32129, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:24.832694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.7, "market_cap": 283328407761.3944, "market_cap_usd": 283328407761.3944, "enterprise_value": 287466407761.3944, "shares_outstanding": 1078524533, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 111.54661723, "ptbv_ratio": 111.54661723, "ps_ratio": 20.90984559, "pcf_ratio": 391.33757978, "pfcf_ratio": 526.63272818, "ev_ebitda": 309.10366426, "ev_ebit": 752.52986325, "ev_sales": 21.21523305, "ev_fcf": 534.324178, "earnings_yield": null, "fcf_yield": 0.00187152, "dividend_yield": 0.00121061, "buyback_yield": 0.00034236, "shareholder_yield": 0.00155297, "debt_paydown_yield": 0, "total_yield": 0.00155297, "gross_margin": 0.15837638, "operating_margin": 0.02819188, "net_margin": -0.01586716, "ebitda_margin": 0.06863469, "fcf_margin": 0.0397048, "roe": -0.08464567, "roa": -0.00893043, "roic": 0.04290207, "roc_greenblatt": null, "asset_turnover": 0.56282451, "cash_conversion": -2.50232558, "accruals_ratio": -0.03900312, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.44946237, "debt_to_assets": 0.28377985, "interest_coverage": 1.08522727, "current_ratio": 0.88776542, "quick_ratio": 0.88776542, "net_debt": 4138000000, "revenue_growth_1y": -0.08079506, "revenue_growth_3y_cagr": -0.02073322, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54095563, "book_value_growth_1y": -0.26890341, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.04086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04445577, "price_return_3m": -0.00265749, "price_return_6m": -0.11039613, "price_return_9m": -0.34113936, "price_return_12m": -0.5297895, "price_return_12m_ex1m": -0.50791341, "distance_from_52w_high": -0.52313317, "distance_from_52w_low": 0.15675916, "relative_strength": -0.70293008, "local_beta": 0.7123, "volatility_252d": 0.458347, "volatility_60d": 0.993094, "max_drawdown_12m": -0.58775616, "revenue_ttm": 13550000000, "gross_profit_ttm": 2146000000, "ebit_ttm": 382000000, "ebitda_ttm": 930000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -0.19934642, "operating_cash_flow_ttm": 724000000, "capital_expenditure_ttm": -186000000, "fcf_ttm": 538000000, "dividends_paid_ttm": -343000000, "share_repurchases_ttm": -97000000, "shares_issued_ttm": 0, "interest_expense_ttm": 352000000, "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_current_liabilities": 14835000000, "net_ppe": null, "total_assets": 24075000000, "total_debt": 6832000000, "total_equity": 2540000000, "net_working_capital": -3537000000, "book_value_per_share": 2.35506928, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.35506928, "universe_ticker_count": 765, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 9, "rank_pcf": 24, "rank_ev_ebitda": 18, "rank_ev_ebit": 49, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 12, "rank_roe": 78, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 81, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 13, "quality_composite": 93, "momentum_composite": 97, "growth_composite": 84, "yield_composite": 4, "svqf_composite": 72, "vc1_composite": 10, "vc2_composite": 6, "vc3_composite": 8, "trending_value_composite": 59, "overall_composite": 56, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": 13550000000, "cost_of_revenue": 11404000000, "gross_profit": 2146000000, "ebit": 382000000, "ebitda": 930000000, "pretax_income": null, "tax_provision": null, "net_income": -215000000, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_assets": 24075000000, "short_term_debt": 822000000, "long_term_debt": 4114000000, "total_debt": 6832000000, "total_liabilities": null, "total_equity": 2540000000, "shares_outstanding": 1078524533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": -186000000, "free_cash_flow": 538000000, "dividends_paid": -343000000, "share_repurchases": -97000000, "shares_issued": 0, "net_debt_issued": 430000000 }, "complete_fields": { "id": 399345, "ticker_id": 32129, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930000000", "netIncome": "-215000000", "grossProfit": "2146000000", "totalRevenue": "13550000000", "costOfRevenue": "11404000000", "interestExpense": "352000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447000000" }, "balance": { "totalDebt": "6832000000", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "822000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1078524533", "totalCurrentAssets": "13170000000", "totalShareholderEquity": "2540000000", "totalCurrentLiabilities": "14835000000", "cashAndShortTermInvestments": "2694000000" }, "cashflow": { "freeCashFlow": "538000000", "dividendsPaid": "-343000000", "issuanceOfDebt": "874000000", "issuanceOfStock": "0", "repaymentOfDebt": "-444000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "724000000", "repurchaseOfStock": "-97000000", "capitalExpenditures": "-186000000" } }, "revenue": 13550000000, "cost_of_revenue": 11404000000, "gross_profit": 2146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": 447000000, "ebitda": 930000000, "interest_expense": 352000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -215000000, "net_income_continuing_ops": null, "net_income_to_common": -215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2694000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13170000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24075000000, "short_term_debt": 822000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14835000000, "long_term_debt": 4114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2540000000, "shares_outstanding": 1078524533, "operating_cash_flow": 724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -343000000, "share_repurchases": -97000000, "shares_issued": 0, "net_debt_issued": 430000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 538000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930000000", "netIncome": "-215000000", "grossProfit": "2146000000", "totalRevenue": "13550000000", "costOfRevenue": "11404000000", "interestExpense": "352000000", "operatingIncome": "382000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "447000000" }, "balance": { "totalDebt": "6832000000", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "822000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1078524533", "totalCurrentAssets": "13170000000", "totalShareholderEquity": "2540000000", "totalCurrentLiabilities": "14835000000", "cashAndShortTermInvestments": "2694000000" }, "cashflow": { "freeCashFlow": "538000000", "dividendsPaid": "-343000000", "issuanceOfDebt": "874000000", "issuanceOfStock": "0", "repaymentOfDebt": "-444000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "724000000", "repurchaseOfStock": "-97000000", "capitalExpenditures": "-186000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": 14741000000, "cost_of_revenue": 12290000000, "gross_profit": 2451000000, "ebit": 1325000000, "ebitda": 1942000000, "pretax_income": null, "tax_provision": null, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 13661000000, "total_assets": 25509000000, "short_term_debt": 584000000, "long_term_debt": 3744000000, "total_debt": 6348000000, "total_liabilities": null, "total_equity": 3475000000, "shares_outstanding": 1078762589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000000, "capital_expenditure": -236000000, "free_cash_flow": 1172000000, "dividends_paid": -425000000, "share_repurchases": -82000000, "shares_issued": 2000000, "net_debt_issued": -41000000 }, "complete_fields": { "id": 399348, "ticker_id": 32129, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1942000000", "netIncome": "542000000", "grossProfit": "2451000000", "totalRevenue": "14741000000", "costOfRevenue": "12290000000", "interestExpense": "417000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494000000" }, "balance": { "totalDebt": "6348000000", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "584000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "13661000000", "totalShareholderEquity": "3475000000", "totalCurrentLiabilities": "15516000000", "cashAndShortTermInvestments": "2638000000" }, "cashflow": { "freeCashFlow": "1172000000", "dividendsPaid": "-425000000", "issuanceOfDebt": "1060000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1101000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1408000000", "repurchaseOfStock": "-82000000", "capitalExpenditures": "-236000000" } }, "revenue": 14741000000, "cost_of_revenue": 12290000000, "gross_profit": 2451000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1325000000, "depreciation_amortisation": 494000000, "ebitda": 1942000000, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542000000, "net_income_continuing_ops": null, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25509000000, "short_term_debt": 584000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000000, "long_term_debt": 3744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3475000000, "shares_outstanding": 1078762589, "operating_cash_flow": 1408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -236000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -425000000, "share_repurchases": -82000000, "shares_issued": 2000000, "net_debt_issued": -41000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1942000000", "netIncome": "542000000", "grossProfit": "2451000000", "totalRevenue": "14741000000", "costOfRevenue": "12290000000", "interestExpense": "417000000", "operatingIncome": "1325000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494000000" }, "balance": { "totalDebt": "6348000000", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "584000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "13661000000", "totalShareholderEquity": "3475000000", "totalCurrentLiabilities": "15516000000", "cashAndShortTermInvestments": "2638000000" }, "cashflow": { "freeCashFlow": "1172000000", "dividendsPaid": "-425000000", "issuanceOfDebt": "1060000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-1101000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1408000000", "repurchaseOfStock": "-82000000", "capitalExpenditures": "-236000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": 14845000000, "cost_of_revenue": 12326000000, "gross_profit": 2519000000, "ebit": 531000000, "ebitda": 1910000000, "pretax_income": null, "tax_provision": null, "net_income": 110000000, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2218000000, "total_current_assets": 13944000000, "total_assets": 26623000000, "short_term_debt": 946000000, "long_term_debt": 3775000000, "total_debt": 6875000000, "total_liabilities": null, "total_equity": 3376000000, "shares_outstanding": 1074347053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1238000000, "capital_expenditure": -217000000, "free_cash_flow": 1021000000, "dividends_paid": -423000000, "share_repurchases": -54000000, "shares_issued": 1000000, "net_debt_issued": -95000000 }, "complete_fields": { "id": 399349, "ticker_id": 32129, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1910000000", "netIncome": "110000000", "grossProfit": "2519000000", "totalRevenue": "14845000000", "costOfRevenue": "12326000000", "interestExpense": "389000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1175000000" }, "balance": { "totalDebt": "6875000000", "totalAssets": "26623000000", "longTermDebt": "3775000000", "shortTermDebt": "946000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1074347053", "totalCurrentAssets": "13944000000", "totalShareholderEquity": "3376000000", "totalCurrentLiabilities": "16305000000", "cashAndShortTermInvestments": "2218000000" }, "cashflow": { "freeCashFlow": "1021000000", "dividendsPaid": "-423000000", "issuanceOfDebt": "1053000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1148000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1238000000", "repurchaseOfStock": "-54000000", "capitalExpenditures": "-217000000" } }, "revenue": 14845000000, "cost_of_revenue": 12326000000, "gross_profit": 2519000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531000000, "depreciation_amortisation": 1175000000, "ebitda": 1910000000, "interest_expense": 389000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 110000000, "net_income_continuing_ops": null, "net_income_to_common": 110000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2218000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13944000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26623000000, "short_term_debt": 946000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16305000000, "long_term_debt": 3775000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6875000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3376000000, "shares_outstanding": 1074347053, "operating_cash_flow": 1238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -423000000, "share_repurchases": -54000000, "shares_issued": 1000000, "net_debt_issued": -95000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1910000000", "netIncome": "110000000", "grossProfit": "2519000000", "totalRevenue": "14845000000", "costOfRevenue": "12326000000", "interestExpense": "389000000", "operatingIncome": "531000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1175000000" }, "balance": { "totalDebt": "6875000000", "totalAssets": "26623000000", "longTermDebt": "3775000000", "shortTermDebt": "946000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1074347053", "totalCurrentAssets": "13944000000", "totalShareholderEquity": "3376000000", "totalCurrentLiabilities": "16305000000", "cashAndShortTermInvestments": "2218000000" }, "cashflow": { "freeCashFlow": "1021000000", "dividendsPaid": "-423000000", "issuanceOfDebt": "1053000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-1148000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1238000000", "repurchaseOfStock": "-54000000", "capitalExpenditures": "-217000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": 14429000000, "cost_of_revenue": 11890000000, "gross_profit": 2539000000, "ebit": 1358000000, "ebitda": 2032000000, "pretax_income": null, "tax_provision": null, "net_income": 683000000, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2491500000, "total_current_assets": 15098300000, "total_assets": 28822500000, "short_term_debt": 1169000000, "long_term_debt": 3801800000, "total_debt": 7181400000, "total_liabilities": null, "total_equity": 3680800000, "shares_outstanding": 1069725369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -224000000, "free_cash_flow": 477000000, "dividends_paid": -365000000, "share_repurchases": -862000000, "shares_issued": 1000000, "net_debt_issued": -221000000 }, "complete_fields": { "id": 399350, "ticker_id": 32129, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2032000000", "netIncome": "683000000", "grossProfit": "2539000000", "totalRevenue": "14429000000", "costOfRevenue": "11890000000", "interestExpense": "359000000", "operatingIncome": "1358000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513000000" }, "balance": { "totalDebt": "7181400000", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1169000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1069725369", "totalCurrentAssets": "15098300000", "totalShareholderEquity": "3680800000", "totalCurrentLiabilities": "17708300000", "cashAndShortTermInvestments": "2491500000" }, "cashflow": { "freeCashFlow": "477000000", "dividendsPaid": "-365000000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-221000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "701000000", "repurchaseOfStock": "-862000000", "capitalExpenditures": "-224000000" } }, "revenue": 14429000000, "cost_of_revenue": 11890000000, "gross_profit": 2539000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1358000000, "depreciation_amortisation": 513000000, "ebitda": 2032000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683000000, "net_income_continuing_ops": null, "net_income_to_common": 683000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2491500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15098300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28822500000, "short_term_debt": 1169000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17708300000, "long_term_debt": 3801800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7181400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3680800000, "shares_outstanding": 1069725369, "operating_cash_flow": 701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -365000000, "share_repurchases": -862000000, "shares_issued": 1000000, "net_debt_issued": -221000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 477000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2032000000", "netIncome": "683000000", "grossProfit": "2539000000", "totalRevenue": "14429000000", "costOfRevenue": "11890000000", "interestExpense": "359000000", "operatingIncome": "1358000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513000000" }, "balance": { "totalDebt": "7181400000", "totalAssets": "28822500000", "longTermDebt": "3801800000", "shortTermDebt": "1169000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1069725369", "totalCurrentAssets": "15098300000", "totalShareholderEquity": "3680800000", "totalCurrentLiabilities": "17708300000", "cashAndShortTermInvestments": "2491500000" }, "cashflow": { "freeCashFlow": "477000000", "dividendsPaid": "-365000000", "issuanceOfDebt": "0", "issuanceOfStock": "1000000", "repaymentOfDebt": "-221000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "701000000", "repurchaseOfStock": "-862000000", "capitalExpenditures": "-224000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399351, "ticker_id": 32129, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2694000000, "total_current_assets": 13170000000, "total_assets": 24075000000, "short_term_debt": 822000000, "long_term_debt": 4114000000, "total_debt": 6832000000, "total_liabilities": null, "total_equity": 2540000000, "shares_outstanding": 1078524533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399344, "ticker_id": 32129, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6832000000", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "822000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1078524533", "totalCurrentAssets": "13170000000", "totalShareholderEquity": "2540000000", "totalCurrentLiabilities": "14835000000", "cashAndShortTermInvestments": "2694000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2694000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13170000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24075000000, "short_term_debt": 822000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14835000000, "long_term_debt": 4114000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2540000000, "shares_outstanding": 1078524533, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6832000000", "totalAssets": "24075000000", "longTermDebt": "4114000000", "shortTermDebt": "822000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1078524533", "totalCurrentAssets": "13170000000", "totalShareholderEquity": "2540000000", "totalCurrentLiabilities": "14835000000", "cashAndShortTermInvestments": "2694000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1437000000, "total_current_assets": 11851000000, "total_assets": 23394000000, "short_term_debt": 936000000, "long_term_debt": 3845000000, "total_debt": 6754000000, "total_liabilities": null, "total_equity": 3164000000, "shares_outstanding": 1078762589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399346, "ticker_id": 32129, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6754000000", "totalAssets": "23394000000", "longTermDebt": "3845000000", "shortTermDebt": "936000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "11851000000", "totalShareholderEquity": "3164000000", "totalCurrentLiabilities": "13760000000", "cashAndShortTermInvestments": "1437000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1437000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11851000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23394000000, "short_term_debt": 936000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13760000000, "long_term_debt": 3845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6754000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3164000000, "shares_outstanding": 1078762589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6754000000", "totalAssets": "23394000000", "longTermDebt": "3845000000", "shortTermDebt": "936000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "11851000000", "totalShareholderEquity": "3164000000", "totalCurrentLiabilities": "13760000000", "cashAndShortTermInvestments": "1437000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2638000000, "total_current_assets": 13661000000, "total_assets": 25509000000, "short_term_debt": 584000000, "long_term_debt": 3744000000, "total_debt": 6348000000, "total_liabilities": null, "total_equity": 3475000000, "shares_outstanding": 1078762589, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399347, "ticker_id": 32129, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:31:06.432516+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6348000000", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "584000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "13661000000", "totalShareholderEquity": "3475000000", "totalCurrentLiabilities": "15516000000", "cashAndShortTermInvestments": "2638000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2638000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25509000000, "short_term_debt": 584000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15516000000, "long_term_debt": 3744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3475000000, "shares_outstanding": 1078762589, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6348000000", "totalAssets": "25509000000", "longTermDebt": "3744000000", "shortTermDebt": "584000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1078762589", "totalCurrentAssets": "13661000000", "totalShareholderEquity": "3475000000", "totalCurrentLiabilities": "15516000000", "cashAndShortTermInvestments": "2638000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }