{ "ticker": { "uuid": "09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921", "symbol": "HLEGLAS", "name": "HLE Glascoat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921/", "api_url": "https://sharemaestro.com/factors/api/tickers/09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921/" }, "ticker_metadata": { "id": 13675, "uuid": "09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921", "symbol": "HLEGLAS", "name": "HLE Glascoat Limited", "asset_type": "equity", "market_cap": 22208151552, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "HLE Glascoat Limited manufactures and sells carbon steel glass lined equipment in India and internationally. It operates through Filtration, Drying and Other Equipment; Glass Lined Equipment; and Heat Transfer Equipment segments. The Filtration, Drying and Other Equipment segment offers agitated nutsche filter-dryers, rotary vacuum paddle dryers, kilo-lab filter dryers, rapid disc dryer-coolers, orbicular dryers, and other chemical process equipment, as well as related spares and accessories. Its Glass Lined Equipment segment produces reactors, heat exchangers, storage vessels and receivers, storage tanks, columns, agitators, valves, pipes and fittings, and other similar equipment, as well as related spares and accessories. The Heat Transfer Equipment segment manufactures shell and tube, corrugated, spiral, plate heat, and box type heat exchangers; and condensing systems. It also offers exotic metal and cGMP pharma model products. The company serves the pharmaceutical, agrochemicals; specialty and fine chemicals; dyes, pigments, and intermediates; paints and coatings; bulk chemicals; active pharmaceutical ingredients; nutraceutical; food and food flavours; oil and gas; mineral processing; aerospace; marine; petrochemicals; fertilizers; steel; paper; and textile industries. The company was formerly known as Swiss Glascoat Equipments Limited and changed its name to HLE Glascoat Limited in December 2019. HLE Glascoat Limited was founded in 1981 and is based in Anand, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921", "symbol": "HLEGLAS", "name": "HLE Glascoat Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921/", "api_url": "https://sharemaestro.com/factors/api/tickers/09fdd1cc-d2da-4ba3-a7ad-d9b4b697e921/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.25, "quality": 0.84, "momentum": 0.32, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 384.5, "market_cap": 26705347145.5, "pe_ratio": 55.9058, "earnings_yield": 0.0179, "ebitda_to_ev": 0.0475, "shareholder_yield": 0.0026, "roe": 0.0895, "piotroski_f_score": 6, "momentum_12_1": -0.1761, "volatility_252d": 0.5286 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.311952+00:00", "batch_id": "" }, "size": { "price_close": 384.5, "market_cap": 26705347145.5, "market_cap_usd": 26705347145.5, "enterprise_value": 29837799145.5, "shares_outstanding": 69454739, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 55.9058, "pb_ratio": 5.0017, "ptbv_ratio": 5.0017, "ps_ratio": 1.9738, "pcf_ratio": 16.5641, "pfcf_ratio": 25.2978, "ev_ebitda": 21.035, "ev_ebit": 28.8856, "ev_sales": 2.2053, "ev_fcf": 28.2651, "earnings_yield": 0.0179, "fcf_yield": 0.0354, "price_to_sales": 1.9738, "price_to_book": 5.0017, "price_to_cashflow": 16.5641, "ebitda_to_ev": 0.0475, "sales_yield": 0.4534 }, "yield": { "dividend_yield": 0.0028, "buyback_yield": -0.0002, "shareholder_yield": 0.0026, "debt_paydown_yield": 0.0136, "total_yield": 0.0162 }, "quality": { "gross_margin": 0.5325, "operating_margin": 0.0763, "net_margin": 0.0353, "ebitda_margin": 0.1048, "fcf_margin": 0.078, "roe": 0.0895, "roa": 0.0346, "roic": 0.0914, "roc_greenblatt": null, "asset_turnover": 0.9791, "cash_conversion": 2.2099, "accruals_ratio": -0.0821, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.5951, "revenue_stability_5y": 0.1835, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5214, "external_financing": 0.0004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2083, "debt_to_assets": 0.2516, "interest_coverage": 2.9987, "current_ratio": 1.1865, "quick_ratio": 1.1865, "net_debt": 3132452000, "local_beta": 1.511, "volatility_252d": 0.5286, "volatility_60d": 1.1518, "max_drawdown_12m": -0.5476, "risk_adjusted_momentum": -0.3332 }, "growth": { "revenue_growth_1y": 0.3167, "revenue_growth_3y_cagr": 0.1356, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1144, "eps_growth_3y_cagr": -0.1088, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.553, "book_value_growth_1y": 0.1425, "revenue_growth": 0.3167, "earnings_growth": -0.1144 }, "momentum": { "price_return_1m": 0.0903, "price_return_3m": 0.2468, "price_return_6m": -0.1473, "price_return_9m": -0.2992, "price_return_12m": -0.1017, "price_return_12m_ex1m": -0.1761, "momentum_6m": -0.1473, "momentum_12m": -0.1017, "momentum_12_1": -0.1761, "distance_from_52w_high": -0.3406, "distance_from_52w_low": 0.4575, "relative_strength": 0.006 }, "raw_ttm": { "revenue_ttm": 13529794000, "gross_profit_ttm": 7204935000, "ebit_ttm": 1032964000, "ebitda_ttm": 1418481000, "net_income_ttm": 477685000, "eps_diluted_ttm": 6.8776, "operating_cash_flow_ttm": 1612238000, "capital_expenditure_ttm": -556597000, "fcf_ttm": 1055641000, "dividends_paid_ttm": -75092000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5002000, "interest_expense_ttm": 344473000, "cash_and_equivalents": 343593000, "total_current_assets": 7163288000, "total_current_liabilities": 6037265000, "net_ppe": null, "total_assets": 13817992000, "total_debt": 3476045000, "total_equity": 5339228000, "net_working_capital": 2908461000, "book_value_per_share": 76.8735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.8735 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 81, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 29, "rank_fcf_margin": 28, "rank_piotroski": 38, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51 }, "composites": { "value_composite": 75, "quality_composite": 16, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 23, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4583, "os_score": 0.31, "value_percentile": 0.25, "quality_percentile": 0.84, "momentum_percentile": 0.32, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6108, "ticker_id": 13675, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.311952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.5, "market_cap": 26705347145.5, "market_cap_usd": 26705347145.5, "enterprise_value": 29837799145.5, "shares_outstanding": 69454739, "fx_rate_to_usd": null, "pe_ratio": 55.90576875, "pb_ratio": 5.00172443, "ptbv_ratio": 5.00172443, "ps_ratio": 1.97381772, "pcf_ratio": 16.56414695, "pfcf_ratio": 25.29775477, "ev_ebitda": 21.03503617, "ev_ebit": 28.88561377, "ev_sales": 2.20534024, "ev_fcf": 28.26510068, "earnings_yield": 0.01788724, "fcf_yield": 0.03537932, "dividend_yield": 0.00281187, "buyback_yield": -0.0001873, "shareholder_yield": 0.00262457, "debt_paydown_yield": 0.01360877, "total_yield": 0.01623334, "gross_margin": 0.53252363, "operating_margin": 0.07634736, "net_margin": 0.03530615, "ebitda_margin": 0.10484129, "fcf_margin": 0.07802343, "roe": 0.08946705, "roa": 0.03456978, "roic": 0.09144857, "roc_greenblatt": null, "asset_turnover": 0.97914328, "cash_conversion": 2.2099103, "accruals_ratio": -0.08210694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20831439, "debt_to_assets": 0.25155934, "interest_coverage": 2.99867914, "current_ratio": 1.1865121, "quick_ratio": 1.1865121, "net_debt": 3132452000, "revenue_growth_1y": 0.3167256, "revenue_growth_3y_cagr": 0.13564432, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11438861, "eps_growth_3y_cagr": -0.10875035, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5529819, "book_value_growth_1y": 0.14254806, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.595085, "revenue_stability_5y": 0.183506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0903162, "price_return_3m": 0.24675748, "price_return_6m": -0.14726102, "price_return_9m": -0.29915597, "price_return_12m": -0.10170405, "price_return_12m_ex1m": -0.17611427, "distance_from_52w_high": -0.34059335, "distance_from_52w_low": 0.45754366, "relative_strength": 0.00597569, "local_beta": 1.511, "volatility_252d": 0.528577, "volatility_60d": 1.151787, "max_drawdown_12m": -0.54759047, "revenue_ttm": 13529794000, "gross_profit_ttm": 7204935000, "ebit_ttm": 1032964000, "ebitda_ttm": 1418481000, "net_income_ttm": 477685000, "eps_diluted_ttm": 6.87764445, "operating_cash_flow_ttm": 1612238000, "capital_expenditure_ttm": -556597000, "fcf_ttm": 1055641000, "dividends_paid_ttm": -75092000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5002000, "interest_expense_ttm": 344473000, "cash_and_equivalents": 343593000, "total_current_assets": 7163288000, "total_current_liabilities": 6037265000, "net_ppe": null, "total_assets": 13817992000, "total_debt": 3476045000, "total_equity": 5339228000, "net_working_capital": 2908461000, "book_value_per_share": 76.87348735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.87348735, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 81, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 29, "rank_fcf_margin": 28, "rank_piotroski": 38, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51, "value_composite": 75, "quality_composite": 16, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 23, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 384.5, "os": 0.31, "value": 0.25, "quality": 0.84, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.9058, "earnings_yield": 0.0179, "shareholder_yield": 0.0026, "roe": 0.0895, "momentum_12_1": -0.1761, "complete_fields": { "id": 6108, "ticker_id": 13675, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:06.311952+00:00", "batch_id": "", "os_score_delta": null, "price_close": 384.5, "market_cap": 26705347145.5, "market_cap_usd": 26705347145.5, "enterprise_value": 29837799145.5, "shares_outstanding": 69454739, "fx_rate_to_usd": null, "pe_ratio": 55.90576875, "pb_ratio": 5.00172443, "ptbv_ratio": 5.00172443, "ps_ratio": 1.97381772, "pcf_ratio": 16.56414695, "pfcf_ratio": 25.29775477, "ev_ebitda": 21.03503617, "ev_ebit": 28.88561377, "ev_sales": 2.20534024, "ev_fcf": 28.26510068, "earnings_yield": 0.01788724, "fcf_yield": 0.03537932, "dividend_yield": 0.00281187, "buyback_yield": -0.0001873, "shareholder_yield": 0.00262457, "debt_paydown_yield": 0.01360877, "total_yield": 0.01623334, "gross_margin": 0.53252363, "operating_margin": 0.07634736, "net_margin": 0.03530615, "ebitda_margin": 0.10484129, "fcf_margin": 0.07802343, "roe": 0.08946705, "roa": 0.03456978, "roic": 0.09144857, "roc_greenblatt": null, "asset_turnover": 0.97914328, "cash_conversion": 2.2099103, "accruals_ratio": -0.08210694, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.20831439, "debt_to_assets": 0.25155934, "interest_coverage": 2.99867914, "current_ratio": 1.1865121, "quick_ratio": 1.1865121, "net_debt": 3132452000, "revenue_growth_1y": 0.3167256, "revenue_growth_3y_cagr": 0.13564432, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.11438861, "eps_growth_3y_cagr": -0.10875035, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5529819, "book_value_growth_1y": 0.14254806, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.595085, "revenue_stability_5y": 0.183506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0903162, "price_return_3m": 0.24675748, "price_return_6m": -0.14726102, "price_return_9m": -0.29915597, "price_return_12m": -0.10170405, "price_return_12m_ex1m": -0.17611427, "distance_from_52w_high": -0.34059335, "distance_from_52w_low": 0.45754366, "relative_strength": 0.00597569, "local_beta": 1.511, "volatility_252d": 0.528577, "volatility_60d": 1.151787, "max_drawdown_12m": -0.54759047, "revenue_ttm": 13529794000, "gross_profit_ttm": 7204935000, "ebit_ttm": 1032964000, "ebitda_ttm": 1418481000, "net_income_ttm": 477685000, "eps_diluted_ttm": 6.87764445, "operating_cash_flow_ttm": 1612238000, "capital_expenditure_ttm": -556597000, "fcf_ttm": 1055641000, "dividends_paid_ttm": -75092000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5002000, "interest_expense_ttm": 344473000, "cash_and_equivalents": 343593000, "total_current_assets": 7163288000, "total_current_liabilities": 6037265000, "net_ppe": null, "total_assets": 13817992000, "total_debt": 3476045000, "total_equity": 5339228000, "net_working_capital": 2908461000, "book_value_per_share": 76.87348735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.87348735, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 81, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 46, "rank_pcf": 42, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 81, "rank_fcf_yield": 24, "rank_dividend_yield": 38, "rank_shareholder_yield": 36, "rank_total_yield": 19, "rank_roe": 61, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 29, "rank_fcf_margin": 28, "rank_piotroski": 38, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 51, "value_composite": 75, "quality_composite": 16, "momentum_composite": 68, "growth_composite": 35, "yield_composite": 23, "svqf_composite": 86, "vc1_composite": 74, "vc2_composite": 70, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 13529794000, "cost_of_revenue": 6336298000, "gross_profit": 7193496000, "ebit": 1032964000, "ebitda": 1418481000, "pretax_income": null, "tax_provision": null, "net_income": 494241000, "net_income_to_common": 494241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343593000, "total_current_assets": 7163288000, "total_assets": 13817992000, "short_term_debt": 2126031000, "long_term_debt": 1006487000, "total_debt": 3476045000, "total_liabilities": null, "total_equity": 5339228000, "shares_outstanding": 69454739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1612238000, "capital_expenditure": -556597000, "free_cash_flow": 1055641000, "dividends_paid": -75092000, "share_repurchases": 0, "shares_issued": 5002000, "net_debt_issued": -363427000 }, "complete_fields": { "id": 368567, "ticker_id": 13675, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1418481000", "netIncome": "494241000", "grossProfit": "7193496000", "totalRevenue": "13529794000", "costOfRevenue": "6336298000", "interestExpense": "344473000", "operatingIncome": "1032964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364536000" }, "balance": { "totalDebt": "3476045000", "totalAssets": "13817992000", "longTermDebt": "1006487000", "shortTermDebt": "2126031000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7163288000", "totalShareholderEquity": "5339228000", "totalCurrentLiabilities": "6037265000", "cashAndShortTermInvestments": "343593000" }, "cashflow": { "freeCashFlow": "1055641000", "dividendsPaid": "-75092000", "issuanceOfDebt": "398046000", "issuanceOfStock": "5002000", "repaymentOfDebt": "-761473000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1612238000", "repurchaseOfStock": "0", "capitalExpenditures": "-556597000" } }, "revenue": 13529794000, "cost_of_revenue": 6336298000, "gross_profit": 7193496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1032964000, "depreciation_amortisation": 364536000, "ebitda": 1418481000, "interest_expense": 344473000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 494241000, "net_income_continuing_ops": null, "net_income_to_common": 494241000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7163288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13817992000, "short_term_debt": 2126031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6037265000, "long_term_debt": 1006487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3476045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5339228000, "shares_outstanding": 69454739, "operating_cash_flow": 1612238000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75092000, "share_repurchases": 0, "shares_issued": 5002000, "net_debt_issued": -363427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1055641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1418481000", "netIncome": "494241000", "grossProfit": "7193496000", "totalRevenue": "13529794000", "costOfRevenue": "6336298000", "interestExpense": "344473000", "operatingIncome": "1032964000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364536000" }, "balance": { "totalDebt": "3476045000", "totalAssets": "13817992000", "longTermDebt": "1006487000", "shortTermDebt": "2126031000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7163288000", "totalShareholderEquity": "5339228000", "totalCurrentLiabilities": "6037265000", "cashAndShortTermInvestments": "343593000" }, "cashflow": { "freeCashFlow": "1055641000", "dividendsPaid": "-75092000", "issuanceOfDebt": "398046000", "issuanceOfStock": "5002000", "repaymentOfDebt": "-761473000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1612238000", "repurchaseOfStock": "0", "capitalExpenditures": "-556597000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 10275333000, "cost_of_revenue": 4503845000, "gross_profit": 5771488000, "ebit": 1030413000, "ebitda": 1409336000, "pretax_income": null, "tax_provision": null, "net_income": 548523000, "net_income_to_common": 548523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395913000, "total_current_assets": 6488132000, "total_assets": 12933632000, "short_term_debt": 2406274000, "long_term_debt": 1092585000, "total_debt": 3806529000, "total_liabilities": null, "total_equity": 4593072000, "shares_outstanding": 68265480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1343613000, "capital_expenditure": -663862000, "free_cash_flow": 679751000, "dividends_paid": -77467000, "share_repurchases": -74774000, "shares_issued": 3270000, "net_debt_issued": -60828000 }, "complete_fields": { "id": 368572, "ticker_id": 13675, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1409336000", "netIncome": "548523000", "grossProfit": "5771488000", "totalRevenue": "10275333000", "costOfRevenue": "4503845000", "interestExpense": "361934000", "operatingIncome": "1030413000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296728000" }, "balance": { "totalDebt": "3806529000", "totalAssets": "12933632000", "longTermDebt": "1092585000", "shortTermDebt": "2406274000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6488132000", "totalShareholderEquity": "4593072000", "totalCurrentLiabilities": "5684048000", "cashAndShortTermInvestments": "395913000" }, "cashflow": { "freeCashFlow": "679751000", "dividendsPaid": "-77467000", "issuanceOfDebt": "559354000", "issuanceOfStock": "3270000", "repaymentOfDebt": "-620182000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1343613000", "repurchaseOfStock": "-74774000", "capitalExpenditures": "-663862000" } }, "revenue": 10275333000, "cost_of_revenue": 4503845000, "gross_profit": 5771488000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030413000, "depreciation_amortisation": 296728000, "ebitda": 1409336000, "interest_expense": 361934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 548523000, "net_income_continuing_ops": null, "net_income_to_common": 548523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6488132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12933632000, "short_term_debt": 2406274000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5684048000, "long_term_debt": 1092585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3806529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4593072000, "shares_outstanding": 68265480, "operating_cash_flow": 1343613000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -663862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -77467000, "share_repurchases": -74774000, "shares_issued": 3270000, "net_debt_issued": -60828000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 679751000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1409336000", "netIncome": "548523000", "grossProfit": "5771488000", "totalRevenue": "10275333000", "costOfRevenue": "4503845000", "interestExpense": "361934000", "operatingIncome": "1030413000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "296728000" }, "balance": { "totalDebt": "3806529000", "totalAssets": "12933632000", "longTermDebt": "1092585000", "shortTermDebt": "2406274000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6488132000", "totalShareholderEquity": "4593072000", "totalCurrentLiabilities": "5684048000", "cashAndShortTermInvestments": "395913000" }, "cashflow": { "freeCashFlow": "679751000", "dividendsPaid": "-77467000", "issuanceOfDebt": "559354000", "issuanceOfStock": "3270000", "repaymentOfDebt": "-620182000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1343613000", "repurchaseOfStock": "-74774000", "capitalExpenditures": "-663862000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 9618430000, "cost_of_revenue": 4688747000, "gross_profit": 4929683000, "ebit": 934088000, "ebitda": 1151811000, "pretax_income": null, "tax_provision": null, "net_income": 296871000, "net_income_to_common": 296871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 332858000, "total_current_assets": 6197980000, "total_assets": 12019569000, "short_term_debt": 2157605000, "long_term_debt": 1467075000, "total_debt": 3896190000, "total_liabilities": null, "total_equity": 4168014000, "shares_outstanding": 68265480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 947311000, "capital_expenditure": -551700000, "free_cash_flow": 395611000, "dividends_paid": -75092000, "share_repurchases": -933627000, "shares_issued": 66814000, "net_debt_issued": 998976000 }, "complete_fields": { "id": 368575, "ticker_id": 13675, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1151811000", "netIncome": "296871000", "grossProfit": "4929683000", "totalRevenue": "9618430000", "costOfRevenue": "4688747000", "interestExpense": "301934000", "operatingIncome": "934088000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263106000" }, "balance": { "totalDebt": "3896190000", "totalAssets": "12019569000", "longTermDebt": "1467075000", "shortTermDebt": "2157605000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6197980000", "totalShareholderEquity": "4168014000", "totalCurrentLiabilities": "4873137000", "cashAndShortTermInvestments": "332858000" }, "cashflow": { "freeCashFlow": "395611000", "dividendsPaid": "-75092000", "issuanceOfDebt": "1436385000", "issuanceOfStock": "66814000", "repaymentOfDebt": "-437409000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "947311000", "repurchaseOfStock": "-933627000", "capitalExpenditures": "-551700000" } }, "revenue": 9618430000, "cost_of_revenue": 4688747000, "gross_profit": 4929683000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934088000, "depreciation_amortisation": 263106000, "ebitda": 1151811000, "interest_expense": 301934000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296871000, "net_income_continuing_ops": null, "net_income_to_common": 296871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 332858000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6197980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12019569000, "short_term_debt": 2157605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4873137000, "long_term_debt": 1467075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3896190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4168014000, "shares_outstanding": 68265480, "operating_cash_flow": 947311000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -551700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -75092000, "share_repurchases": -933627000, "shares_issued": 66814000, "net_debt_issued": 998976000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 395611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1151811000", "netIncome": "296871000", "grossProfit": "4929683000", "totalRevenue": "9618430000", "costOfRevenue": "4688747000", "interestExpense": "301934000", "operatingIncome": "934088000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "263106000" }, "balance": { "totalDebt": "3896190000", "totalAssets": "12019569000", "longTermDebt": "1467075000", "shortTermDebt": "2157605000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6197980000", "totalShareholderEquity": "4168014000", "totalCurrentLiabilities": "4873137000", "cashAndShortTermInvestments": "332858000" }, "cashflow": { "freeCashFlow": "395611000", "dividendsPaid": "-75092000", "issuanceOfDebt": "1436385000", "issuanceOfStock": "66814000", "repaymentOfDebt": "-437409000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "947311000", "repurchaseOfStock": "-933627000", "capitalExpenditures": "-551700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 9237707000, "cost_of_revenue": 4555274000, "gross_profit": 4682433000, "ebit": 1176307000, "ebitda": 1421043000, "pretax_income": null, "tax_provision": null, "net_income": 698137000, "net_income_to_common": 698137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26824000, "total_current_assets": 5592093000, "total_assets": 8944750000, "short_term_debt": 1487200000, "long_term_debt": 918362000, "total_debt": 2502295000, "total_liabilities": null, "total_equity": 3266963000, "shares_outstanding": 68265480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48759000, "capital_expenditure": -484629000, "free_cash_flow": -435870000, "dividends_paid": -68265000, "share_repurchases": -74774000, "shares_issued": 73002000, "net_debt_issued": 386476000 }, "complete_fields": { "id": 368576, "ticker_id": 13675, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1421043000", "netIncome": "698137000", "grossProfit": "4682433000", "totalRevenue": "9237707000", "costOfRevenue": "4555274000", "interestExpense": "200774000", "operatingIncome": "1176307000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226988000" }, "balance": { "totalDebt": "2502295000", "totalAssets": "8944750000", "longTermDebt": "918362000", "shortTermDebt": "1487200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "5592093000", "totalShareholderEquity": "3266963000", "totalCurrentLiabilities": "4067314000", "cashAndShortTermInvestments": "26824000" }, "cashflow": { "freeCashFlow": "-435870000", "dividendsPaid": "-68265000", "issuanceOfDebt": "620929000", "issuanceOfStock": "73002000", "repaymentOfDebt": "-234453000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "48759000", "repurchaseOfStock": "-74774000", "capitalExpenditures": "-484629000" } }, "revenue": 9237707000, "cost_of_revenue": 4555274000, "gross_profit": 4682433000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176307000, "depreciation_amortisation": 226988000, "ebitda": 1421043000, "interest_expense": 200774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 698137000, "net_income_continuing_ops": null, "net_income_to_common": 698137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5592093000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8944750000, "short_term_debt": 1487200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4067314000, "long_term_debt": 918362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2502295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3266963000, "shares_outstanding": 68265480, "operating_cash_flow": 48759000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -484629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68265000, "share_repurchases": -74774000, "shares_issued": 73002000, "net_debt_issued": 386476000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -435870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1421043000", "netIncome": "698137000", "grossProfit": "4682433000", "totalRevenue": "9237707000", "costOfRevenue": "4555274000", "interestExpense": "200774000", "operatingIncome": "1176307000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226988000" }, "balance": { "totalDebt": "2502295000", "totalAssets": "8944750000", "longTermDebt": "918362000", "shortTermDebt": "1487200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "5592093000", "totalShareholderEquity": "3266963000", "totalCurrentLiabilities": "4067314000", "cashAndShortTermInvestments": "26824000" }, "cashflow": { "freeCashFlow": "-435870000", "dividendsPaid": "-68265000", "issuanceOfDebt": "620929000", "issuanceOfStock": "73002000", "repaymentOfDebt": "-234453000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "48759000", "repurchaseOfStock": "-74774000", "capitalExpenditures": "-484629000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368577, "ticker_id": 13675, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 3916907000, "cost_of_revenue": 1806068000, "gross_profit": 2110839000, "ebit": 332286000, "ebitda": 435049000, "pretax_income": null, "tax_provision": null, "net_income": 181870000, "net_income_to_common": 181870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343593000, "total_current_assets": 7163288000, "total_assets": 13817992000, "short_term_debt": 2126031000, "long_term_debt": 1006487000, "total_debt": 3476045000, "total_liabilities": null, "total_equity": 5339228000, "shares_outstanding": 69454739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368566, "ticker_id": 13675, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "435049000", "netIncome": "181870000", "grossProfit": "2110839000", "totalRevenue": "3916907000", "costOfRevenue": "1806068000", "interestExpense": "86587000", "operatingIncome": "332286000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95977000" }, "balance": { "totalDebt": "3476045000", "totalAssets": "13817992000", "longTermDebt": "1006487000", "shortTermDebt": "2126031000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7163288000", "totalShareholderEquity": "5339228000", "totalCurrentLiabilities": "6037265000", "cashAndShortTermInvestments": "343593000" } }, "revenue": 3916907000, "cost_of_revenue": 1806068000, "gross_profit": 2110839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332286000, "depreciation_amortisation": 95977000, "ebitda": 435049000, "interest_expense": 86587000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181870000, "net_income_continuing_ops": null, "net_income_to_common": 181870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7163288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13817992000, "short_term_debt": 2126031000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6037265000, "long_term_debt": 1006487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3476045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5339228000, "shares_outstanding": 69454739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "435049000", "netIncome": "181870000", "grossProfit": "2110839000", "totalRevenue": "3916907000", "costOfRevenue": "1806068000", "interestExpense": "86587000", "operatingIncome": "332286000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95977000" }, "balance": { "totalDebt": "3476045000", "totalAssets": "13817992000", "longTermDebt": "1006487000", "shortTermDebt": "2126031000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7163288000", "totalShareholderEquity": "5339228000", "totalCurrentLiabilities": "6037265000", "cashAndShortTermInvestments": "343593000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 3265667000, "cost_of_revenue": 1510832000, "gross_profit": 1754835000, "ebit": 112011000, "ebitda": 214126000, "pretax_income": null, "tax_provision": null, "net_income": 28325000, "net_income_to_common": 28325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368568, "ticker_id": 13675, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "214126000", "netIncome": "28325000", "grossProfit": "1754835000", "totalRevenue": "3265667000", "costOfRevenue": "1510832000", "interestExpense": "78642000", "operatingIncome": "112011000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98965000" } }, "revenue": 3265667000, "cost_of_revenue": 1510832000, "gross_profit": 1754835000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112011000, "depreciation_amortisation": 98965000, "ebitda": 214126000, "interest_expense": 78642000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28325000, "net_income_continuing_ops": null, "net_income_to_common": 28325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "214126000", "netIncome": "28325000", "grossProfit": "1754835000", "totalRevenue": "3265667000", "costOfRevenue": "1510832000", "interestExpense": "78642000", "operatingIncome": "112011000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98965000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 3507752000, "cost_of_revenue": 1726829000, "gross_profit": 1780923000, "ebit": 296253000, "ebitda": 370846000, "pretax_income": null, "tax_provision": null, "net_income": 119869000, "net_income_to_common": 119869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409514000, "total_current_assets": 7620800000, "total_assets": 14161273000, "short_term_debt": 2327500000, "long_term_debt": 1157837000, "total_debt": 3815133000, "total_liabilities": null, "total_equity": 5070336000, "shares_outstanding": 69454739, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368569, "ticker_id": 13675, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "370846000", "netIncome": "119869000", "grossProfit": "1780923000", "totalRevenue": "3507752000", "costOfRevenue": "1726829000", "interestExpense": "93285000", "operatingIncome": "296253000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "3815133000", "totalAssets": "14161273000", "longTermDebt": "1157837000", "shortTermDebt": "2327500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7620800000", "totalShareholderEquity": "5070336000", "totalCurrentLiabilities": "6531057000", "cashAndShortTermInvestments": "409514000" } }, "revenue": 3507752000, "cost_of_revenue": 1726829000, "gross_profit": 1780923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296253000, "depreciation_amortisation": 86000000, "ebitda": 370846000, "interest_expense": 93285000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119869000, "net_income_continuing_ops": null, "net_income_to_common": 119869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7620800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14161273000, "short_term_debt": 2327500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6531057000, "long_term_debt": 1157837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3815133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5070336000, "shares_outstanding": 69454739, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "370846000", "netIncome": "119869000", "grossProfit": "1780923000", "totalRevenue": "3507752000", "costOfRevenue": "1726829000", "interestExpense": "93285000", "operatingIncome": "296253000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "3815133000", "totalAssets": "14161273000", "longTermDebt": "1157837000", "shortTermDebt": "2327500000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "69454739", "totalCurrentAssets": "7620800000", "totalShareholderEquity": "5070336000", "totalCurrentLiabilities": "6531057000", "cashAndShortTermInvestments": "409514000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 2839468000, "cost_of_revenue": 1281130000, "gross_profit": 1558338000, "ebit": 292414000, "ebitda": 398460000, "pretax_income": null, "tax_provision": null, "net_income": 147621000, "net_income_to_common": 147621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368570, "ticker_id": 13675, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "398460000", "netIncome": "147621000", "grossProfit": "1558338000", "totalRevenue": "2839468000", "costOfRevenue": "1281130000", "interestExpense": "85959000", "operatingIncome": "292414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83594000" } }, "revenue": 2839468000, "cost_of_revenue": 1281130000, "gross_profit": 1558338000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292414000, "depreciation_amortisation": 83594000, "ebitda": 398460000, "interest_expense": 85959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147621000, "net_income_continuing_ops": null, "net_income_to_common": 147621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "398460000", "netIncome": "147621000", "grossProfit": "1558338000", "totalRevenue": "2839468000", "costOfRevenue": "1281130000", "interestExpense": "85959000", "operatingIncome": "292414000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "83594000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": 3337072000, "cost_of_revenue": 1603780000, "gross_profit": 1733292000, "ebit": 442639000, "ebitda": 542449000, "pretax_income": null, "tax_provision": null, "net_income": 273414000, "net_income_to_common": 273414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395913000, "total_current_assets": 6488132000, "total_assets": 12933632000, "short_term_debt": 2406274000, "long_term_debt": 1092585000, "total_debt": 3806529000, "total_liabilities": null, "total_equity": 4593072000, "shares_outstanding": 68265480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368571, "ticker_id": 13675, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "542449000", "netIncome": "273414000", "grossProfit": "1733292000", "totalRevenue": "3337072000", "costOfRevenue": "1603780000", "interestExpense": "93163000", "operatingIncome": "442639000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77272000" }, "balance": { "totalDebt": "3806529000", "totalAssets": "12933632000", "longTermDebt": "1092585000", "shortTermDebt": "2406274000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6488132000", "totalShareholderEquity": "4593072000", "totalCurrentLiabilities": "5684048000", "cashAndShortTermInvestments": "395913000" } }, "revenue": 3337072000, "cost_of_revenue": 1603780000, "gross_profit": 1733292000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442639000, "depreciation_amortisation": 77272000, "ebitda": 542449000, "interest_expense": 93163000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273414000, "net_income_continuing_ops": null, "net_income_to_common": 273414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395913000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6488132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12933632000, "short_term_debt": 2406274000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5684048000, "long_term_debt": 1092585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3806529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4593072000, "shares_outstanding": 68265480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "542449000", "netIncome": "273414000", "grossProfit": "1733292000", "totalRevenue": "3337072000", "costOfRevenue": "1603780000", "interestExpense": "93163000", "operatingIncome": "442639000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77272000" }, "balance": { "totalDebt": "3806529000", "totalAssets": "12933632000", "longTermDebt": "1092585000", "shortTermDebt": "2406274000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "6488132000", "totalShareholderEquity": "4593072000", "totalCurrentLiabilities": "5684048000", "cashAndShortTermInvestments": "395913000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368573, "ticker_id": 13675, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255133000, "total_current_assets": 5769286000, "total_assets": 11843606000, "short_term_debt": 2037055000, "long_term_debt": 1245022000, "total_debt": 3579445000, "total_liabilities": null, "total_equity": 4311675000, "shares_outstanding": 68265480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368574, "ticker_id": 13675, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:28.504559+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3579445000", "totalAssets": "11843606000", "longTermDebt": "1245022000", "shortTermDebt": "2037055000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "5769286000", "totalShareholderEquity": "4311675000", "totalCurrentLiabilities": "4816683000", "cashAndShortTermInvestments": "255133000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5769286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11843606000, "short_term_debt": 2037055000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4816683000, "long_term_debt": 1245022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3579445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4311675000, "shares_outstanding": 68265480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3579445000", "totalAssets": "11843606000", "longTermDebt": "1245022000", "shortTermDebt": "2037055000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "68265480", "totalCurrentAssets": "5769286000", "totalShareholderEquity": "4311675000", "totalCurrentLiabilities": "4816683000", "cashAndShortTermInvestments": "255133000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }