{ "ticker": { "uuid": "09ffc110-3f1f-465a-a614-93e1a59bd5f9", "symbol": "NTCL", "name": "NETCLASS TECHNOLOGY INC Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/09ffc110-3f1f-465a-a614-93e1a59bd5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/09ffc110-3f1f-465a-a614-93e1a59bd5f9/" }, "ticker_metadata": { "id": 7383, "uuid": "09ffc110-3f1f-465a-a614-93e1a59bd5f9", "symbol": "NTCL", "name": "NETCLASS TECHNOLOGY INC Class A Ordinary Shares", "asset_type": "equity", "market_cap": 48290000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "NetClass Technology Inc, offers IT solutions to schools, corporations, other institutions, and corporate customers in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "09ffc110-3f1f-465a-a614-93e1a59bd5f9", "symbol": "NTCL", "name": "NETCLASS TECHNOLOGY INC Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/09ffc110-3f1f-465a-a614-93e1a59bd5f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/09ffc110-3f1f-465a-a614-93e1a59bd5f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 2.1, "market_cap": 35547806.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.8722, "piotroski_f_score": 1, "momentum_12_1": -0.8588, "volatility_252d": 3.242 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.392408+00:00", "batch_id": "" }, "size": { "price_close": 2.1, "market_cap": 35547806.7, "market_cap_usd": 35547806.7, "enterprise_value": 35520236.7, "shares_outstanding": 16927527, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.1483, "ptbv_ratio": 7.6098, "ps_ratio": 3.6255, "pcf_ratio": null, "pfcf_ratio": -10.4174, "ev_ebitda": null, "ev_ebit": -3.6678, "ev_sales": 3.6227, "ev_fcf": -10.4093, "earnings_yield": null, "fcf_yield": -0.0961, "price_to_sales": 3.6255, "price_to_book": 6.1483, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.276 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2285, "operating_margin": -0.9877, "net_margin": -1.104, "ebitda_margin": -0.9294, "fcf_margin": -0.348, "roe": -1.8722, "roa": -0.7838, "roic": -1.2623, "roc_greenblatt": null, "asset_turnover": 0.71, "cash_conversion": 0.3152, "accruals_ratio": -0.3697, "sbc_to_revenue": 0.5258, "piotroski_f_score": 1, "altman_z_score": 0.0235, "earnings_stability_5y": 1.4485, "revenue_stability_5y": 0.3429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1622, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3545, "net_debt_to_ebitda": 0.003, "debt_to_assets": 0.1257, "interest_coverage": null, "current_ratio": 1.2925, "quick_ratio": 1.2479, "net_debt": -27570, "local_beta": 0.006, "volatility_252d": 3.242, "volatility_60d": 8.2062, "max_drawdown_12m": -0.8803, "risk_adjusted_momentum": -0.2649 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0193, "revenue_growth_5y_cagr": 0.2693, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8117, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 4.6757, "price_return_3m": 6.4179, "price_return_6m": 0.9626, "price_return_9m": 0.1676, "price_return_12m": -0.1985, "price_return_12m_ex1m": -0.8588, "momentum_6m": 0.9626, "momentum_12m": -0.1985, "momentum_12_1": -0.8588, "distance_from_52w_high": -0.0367, "distance_from_52w_low": 7.046, "relative_strength": -0.3564 }, "raw_ttm": { "revenue_ttm": 9805037, "gross_profit_ttm": 2240415, "ebit_ttm": -9684311, "ebitda_ttm": -9113052, "net_income_ttm": -10824582, "eps_diluted_ttm": -0.6395, "operating_cash_flow_ttm": -5718817, "capital_expenditure_ttm": 2306466, "fcf_ttm": -3412351, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1763888, "total_current_assets": 8857837, "total_current_liabilities": 6853282, "net_ppe": null, "total_assets": 13810140, "total_debt": 1736318, "total_equity": 5781700, "net_working_capital": 1976985, "book_value_per_share": 0.3416, "retained_earnings": -12528647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4671289, "tangible_book_per_share": 0.276 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.435, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2020, "ticker_id": 7383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.392408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 35547806.7, "market_cap_usd": 35547806.7, "enterprise_value": 35520236.7, "shares_outstanding": 16927527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.14833123, "ptbv_ratio": 7.60984959, "ps_ratio": 3.6254638, "pcf_ratio": null, "pfcf_ratio": -10.41739455, "ev_ebitda": null, "ev_ebit": -3.66781248, "ev_sales": 3.62265198, "ev_fcf": -10.40931507, "earnings_yield": null, "fcf_yield": -0.0960678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22849633, "operating_margin": -0.98768735, "net_margin": -1.10398176, "ebitda_margin": -0.92942556, "fcf_margin": -0.34802021, "roe": -1.8722144, "roa": -0.78381407, "roic": -1.26226436, "roc_greenblatt": null, "asset_turnover": 0.70998824, "cash_conversion": 0.3152409, "accruals_ratio": -0.36971131, "sbc_to_revenue": 0.52579751, "debt_to_equity": 1.35449332, "net_debt_to_ebitda": 0.00302533, "debt_to_assets": 0.12572776, "interest_coverage": null, "current_ratio": 1.29249562, "quick_ratio": 1.24788328, "net_debt": -27570, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01933476, "revenue_growth_5y_cagr": 0.26933465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.81171192, "piotroski_f_score": 1, "altman_z_score": 0.02349406, "earnings_stability_5y": 1.448458, "revenue_stability_5y": 0.342927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 4.67567568, "price_return_3m": 6.41787354, "price_return_6m": 0.96261682, "price_return_9m": 0.1676397, "price_return_12m": -0.19847328, "price_return_12m_ex1m": -0.85877863, "distance_from_52w_high": -0.03669725, "distance_from_52w_low": 7.04597701, "relative_strength": -0.35641433, "local_beta": 0.006, "volatility_252d": 3.241999, "volatility_60d": 8.206197, "max_drawdown_12m": -0.88027523, "revenue_ttm": 9805037, "gross_profit_ttm": 2240415, "ebit_ttm": -9684311, "ebitda_ttm": -9113052, "net_income_ttm": -10824582, "eps_diluted_ttm": -0.63946624, "operating_cash_flow_ttm": -5718817, "capital_expenditure_ttm": 2306466, "fcf_ttm": -3412351, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1763888, "total_current_assets": 8857837, "total_current_liabilities": 6853282, "net_ppe": null, "total_assets": 13810140, "total_debt": 1736318, "total_equity": 5781700, "net_working_capital": 1976985, "book_value_per_share": 0.34155609, "retained_earnings": -12528647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4671289, "tangible_book_per_share": 0.27595815, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.1, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.8722, "momentum_12_1": -0.8588, "complete_fields": { "id": 2020, "ticker_id": 7383, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.392408+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.1, "market_cap": 35547806.7, "market_cap_usd": 35547806.7, "enterprise_value": 35520236.7, "shares_outstanding": 16927527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.14833123, "ptbv_ratio": 7.60984959, "ps_ratio": 3.6254638, "pcf_ratio": null, "pfcf_ratio": -10.41739455, "ev_ebitda": null, "ev_ebit": -3.66781248, "ev_sales": 3.62265198, "ev_fcf": -10.40931507, "earnings_yield": null, "fcf_yield": -0.0960678, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.22849633, "operating_margin": -0.98768735, "net_margin": -1.10398176, "ebitda_margin": -0.92942556, "fcf_margin": -0.34802021, "roe": -1.8722144, "roa": -0.78381407, "roic": -1.26226436, "roc_greenblatt": null, "asset_turnover": 0.70998824, "cash_conversion": 0.3152409, "accruals_ratio": -0.36971131, "sbc_to_revenue": 0.52579751, "debt_to_equity": 1.35449332, "net_debt_to_ebitda": 0.00302533, "debt_to_assets": 0.12572776, "interest_coverage": null, "current_ratio": 1.29249562, "quick_ratio": 1.24788328, "net_debt": -27570, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01933476, "revenue_growth_5y_cagr": 0.26933465, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.81171192, "piotroski_f_score": 1, "altman_z_score": 0.02349406, "earnings_stability_5y": 1.448458, "revenue_stability_5y": 0.342927, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 4.67567568, "price_return_3m": 6.41787354, "price_return_6m": 0.96261682, "price_return_9m": 0.1676397, "price_return_12m": -0.19847328, "price_return_12m_ex1m": -0.85877863, "distance_from_52w_high": -0.03669725, "distance_from_52w_low": 7.04597701, "relative_strength": -0.35641433, "local_beta": 0.006, "volatility_252d": 3.241999, "volatility_60d": 8.206197, "max_drawdown_12m": -0.88027523, "revenue_ttm": 9805037, "gross_profit_ttm": 2240415, "ebit_ttm": -9684311, "ebitda_ttm": -9113052, "net_income_ttm": -10824582, "eps_diluted_ttm": -0.63946624, "operating_cash_flow_ttm": -5718817, "capital_expenditure_ttm": 2306466, "fcf_ttm": -3412351, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1763888, "total_current_assets": 8857837, "total_current_liabilities": 6853282, "net_ppe": null, "total_assets": 13810140, "total_debt": 1736318, "total_equity": 5781700, "net_working_capital": 1976985, "book_value_per_share": 0.34155609, "retained_earnings": -12528647, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4671289, "tangible_book_per_share": 0.27595815, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 9805037, "cost_of_revenue": 7564622, "gross_profit": 2240415, "ebit": -9684311, "ebitda": -9113052, "pretax_income": -10953132, "tax_provision": -86736, "net_income": -10824582, "net_income_to_common": -10824582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763888, "total_current_assets": 8857837, "total_assets": 13810140, "short_term_debt": 1736318, "long_term_debt": 421408, "total_debt": 2157726, "total_liabilities": 7831274, "total_equity": 5781700, "shares_outstanding": 16927527, "goodwill_and_intangibles": 1110411 }, "cash_flow": { "operating_cash_flow": -5718817, "capital_expenditure": 2306466, "free_cash_flow": -3412351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133065, "ticker_id": 7383, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9684311", "ebitda": "-9113052", "netIncome": "-10824582", "grossProfit": "2240415", "depreciation": "None", "totalRevenue": "9805037", "costOfRevenue": "7564622", "interestIncome": "None", "incomeBeforeTax": "-10953132", "interestExpense": "None", "operatingIncome": "-10934311", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-86736", "reportedCurrency": "USD", "netInterestIncome": "-147900", "nonInterestIncome": "None", "operatingExpenses": "13174726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571259", "sellingGeneralAndAdministrative": "9230797", "netIncomeFromContinuingOperations": "-10866396" }, "balance": { "goodwill": "None", "inventory": "305741", "commonStock": "5122", "currentDebt": "None", "investments": "None", "totalAssets": "13810140", "longTermDebt": "421408", "shortTermDebt": "1736318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1110411", "reportedCurrency": "USD", "retainedEarnings": "-12528647", "totalLiabilities": "7831274", "otherCurrentAssets": "1207638", "totalCurrentAssets": "8857837", "currentLongTermDebt": "1591910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952303", "currentAccountsPayable": "1901377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714310", "totalShareholderEquity": "5781700", "capitalLeaseObligations": "700992", "otherCurrentLiabilities": "976906", "totalCurrentLiabilities": "6853282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "977992", "cashAndShortTermInvestments": "1763888", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "1110411", "cashAndCashEquivalentsAtCarryingValue": "1763888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10866396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-234746", "operatingCashflow": "-5718817", "capitalExpenditures": "2306466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359595", "cashflowFromInvestment": "-2286365", "stockBasedCompensation": "5155464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9805037, "cost_of_revenue": 7564622, "gross_profit": 2240415, "research_and_development": 1678110, "selling_general_admin": 9230797, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9684311, "depreciation_amortisation": 571259, "ebitda": -9113052, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10953132, "tax_provision": -86736, "effective_tax_rate": null, "net_income": -10824582, "net_income_continuing_ops": -10866396, "net_income_to_common": -10824582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763888, "short_term_investments": null, "net_receivables": 5580570, "inventory": 305741, "other_current_assets": null, "total_current_assets": 8857837, "net_ppe": null, "goodwill": null, "intangible_assets": 1110411, "goodwill_and_intangibles": 1110411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4952303, "total_assets": 13810140, "short_term_debt": 1736318, "accounts_payable": 1901377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6853282, "long_term_debt": 421408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977992, "total_liabilities": 7831274, "total_debt": 2157726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12528647, "total_equity": 5781700, "shares_outstanding": 16927527, "operating_cash_flow": -5718817, "stock_based_compensation": 5155464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2306466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2286365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9359595, "free_cash_flow": -3412351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9684311", "ebitda": "-9113052", "netIncome": "-10824582", "grossProfit": "2240415", "depreciation": "None", "totalRevenue": "9805037", "costOfRevenue": "7564622", "interestIncome": "None", "incomeBeforeTax": "-10953132", "interestExpense": "None", "operatingIncome": "-10934311", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-86736", "reportedCurrency": "USD", "netInterestIncome": "-147900", "nonInterestIncome": "None", "operatingExpenses": "13174726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1678110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7564622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571259", "sellingGeneralAndAdministrative": "9230797", "netIncomeFromContinuingOperations": "-10866396" }, "balance": { "goodwill": "None", "inventory": "305741", "commonStock": "5122", "currentDebt": "None", "investments": "None", "totalAssets": "13810140", "longTermDebt": "421408", "shortTermDebt": "1736318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1110411", "reportedCurrency": "USD", "retainedEarnings": "-12528647", "totalLiabilities": "7831274", "otherCurrentAssets": "1207638", "totalCurrentAssets": "8857837", "currentLongTermDebt": "1591910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952303", "currentAccountsPayable": "1901377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714310", "totalShareholderEquity": "5781700", "capitalLeaseObligations": "700992", "otherCurrentLiabilities": "976906", "totalCurrentLiabilities": "6853282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "977992", "cashAndShortTermInvestments": "1763888", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "1110411", "cashAndCashEquivalentsAtCarryingValue": "1763888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10866396", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-234746", "operatingCashflow": "-5718817", "capitalExpenditures": "2306466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359595", "cashflowFromInvestment": "-2286365", "stockBasedCompensation": "5155464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 10101647, "cost_of_revenue": 7786717, "gross_profit": 2314930, "ebit": -1288831, "ebitda": -1278010, "pretax_income": -1303413, "tax_provision": 86311, "net_income": -1477813, "net_income_to_common": -1477813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410716, "total_current_assets": 7087450, "total_assets": 7228724, "short_term_debt": 13122, "long_term_debt": null, "total_debt": 13122, "total_liabilities": 4166469, "total_equity": 2971181, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135655, "capital_expenditure": 0, "free_cash_flow": -135655, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133069, "ticker_id": 7383, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1288831", "ebitda": "-1278010", "netIncome": "-1477813", "grossProfit": "2314930", "depreciation": "None", "totalRevenue": "10101647", "costOfRevenue": "7786717", "interestIncome": "None", "incomeBeforeTax": "-1303413", "interestExpense": "None", "operatingIncome": "-1288831", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86311", "reportedCurrency": "USD", "netInterestIncome": "209", "nonInterestIncome": "None", "operatingExpenses": "3603761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7786717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10821", "sellingGeneralAndAdministrative": "703233", "netIncomeFromContinuingOperations": "-1389724" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "13122", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-60039", "operatingCashflow": "-135655", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10867", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10101647, "cost_of_revenue": 7786717, "gross_profit": 2314930, "research_and_development": 2515015, "selling_general_admin": 703233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1288831, "depreciation_amortisation": 10821, "ebitda": -1278010, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1303413, "tax_provision": 86311, "effective_tax_rate": null, "net_income": -1477813, "net_income_continuing_ops": -1389724, "net_income_to_common": -1477813, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410716, "short_term_investments": null, "net_receivables": 5298006, "inventory": 1194711, "other_current_assets": null, "total_current_assets": 7087450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141274, "total_assets": 7228724, "short_term_debt": 13122, "accounts_payable": 2860703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4166469, "total_debt": 13122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668617, "total_equity": 2971181, "shares_outstanding": 15760000, "operating_cash_flow": -135655, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10867, "free_cash_flow": -135655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1288831", "ebitda": "-1278010", "netIncome": "-1477813", "grossProfit": "2314930", "depreciation": "None", "totalRevenue": "10101647", "costOfRevenue": "7786717", "interestIncome": "None", "incomeBeforeTax": "-1303413", "interestExpense": "None", "operatingIncome": "-1288831", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "86311", "reportedCurrency": "USD", "netInterestIncome": "209", "nonInterestIncome": "None", "operatingExpenses": "3603761", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2515015", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7786717", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10821", "sellingGeneralAndAdministrative": "703233", "netIncomeFromContinuingOperations": "-1389724" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "13122", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1477813", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-60039", "operatingCashflow": "-135655", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10867", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 11089528, "cost_of_revenue": 8729856, "gross_profit": 2359672, "ebit": 386703, "ebitda": 482834, "pretax_income": 419560, "tax_provision": 257330, "net_income": 162229, "net_income_to_common": 162229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524601, "total_current_assets": 6314560, "total_assets": 6541163, "short_term_debt": 41650, "long_term_debt": null, "total_debt": 41650, "total_liabilities": 2097344, "total_equity": 4443819, "shares_outstanding": 15020822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391876, "capital_expenditure": 0, "free_cash_flow": 391876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133074, "ticker_id": 7383, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "386703", "ebitda": "482834", "netIncome": "162229", "grossProfit": "2359672", "depreciation": "None", "totalRevenue": "11089528", "costOfRevenue": "8729856", "interestIncome": "None", "incomeBeforeTax": "419560", "interestExpense": "4558", "operatingIncome": "386703", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "257330", "reportedCurrency": "USD", "netInterestIncome": "-4558", "nonInterestIncome": "None", "operatingExpenses": "1972969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8729856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96131", "sellingGeneralAndAdministrative": "798233", "netIncomeFromContinuingOperations": "162229" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "54356", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15020822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "391876", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152913", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11089528, "cost_of_revenue": 8729856, "gross_profit": 2359672, "research_and_development": 567809, "selling_general_admin": 798233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386703, "depreciation_amortisation": 96131, "ebitda": 482834, "interest_expense": 4558, "interest_income": null, "other_non_operating": null, "pretax_income": 419560, "tax_provision": 257330, "effective_tax_rate": null, "net_income": 162229, "net_income_continuing_ops": 162229, "net_income_to_common": 162229, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524601, "short_term_investments": null, "net_receivables": 2287132, "inventory": 1057682, "other_current_assets": null, "total_current_assets": 6314560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226603, "total_assets": 6541163, "short_term_debt": 41650, "accounts_payable": 1153753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2084638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706, "total_liabilities": 2097344, "total_debt": 41650, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129361, "total_equity": 4443819, "shares_outstanding": 15020822, "operating_cash_flow": 391876, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152913, "free_cash_flow": 391876, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "386703", "ebitda": "482834", "netIncome": "162229", "grossProfit": "2359672", "depreciation": "None", "totalRevenue": "11089528", "costOfRevenue": "8729856", "interestIncome": "None", "incomeBeforeTax": "419560", "interestExpense": "4558", "operatingIncome": "386703", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "257330", "reportedCurrency": "USD", "netInterestIncome": "-4558", "nonInterestIncome": "None", "operatingExpenses": "1972969", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "567809", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8729856", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96131", "sellingGeneralAndAdministrative": "798233", "netIncomeFromContinuingOperations": "162229" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "54356", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15020822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "162229", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "391876", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152913", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 9257607, "cost_of_revenue": 6216774, "gross_profit": 3040833, "ebit": 48370, "ebitda": 166934, "pretax_income": 64151, "tax_provision": -68536, "net_income": 132687, "net_income_to_common": 132687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208206, "total_current_assets": 4023516, "total_assets": 4353771, "short_term_debt": 130938, "long_term_debt": null, "total_debt": 130938, "total_liabilities": 1942742, "total_equity": 2411029, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -571449, "capital_expenditure": 0, "free_cash_flow": -571449, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133077, "ticker_id": 7383, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48370", "ebitda": "166934", "netIncome": "132687", "grossProfit": "3040833", "depreciation": "None", "totalRevenue": "9257607", "costOfRevenue": "6216774", "interestIncome": "None", "incomeBeforeTax": "64151", "interestExpense": "8572", "operatingIncome": "48370", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-68536", "reportedCurrency": "USD", "netInterestIncome": "-8572", "nonInterestIncome": "None", "operatingExpenses": "2992463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "828311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118564", "sellingGeneralAndAdministrative": "865690", "netIncomeFromContinuingOperations": "132687" }, "balance": { "goodwill": "None", "inventory": "94573", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "4353771", "longTermDebt": "None", "shortTermDebt": "130938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291590", "totalLiabilities": "1942742", "otherCurrentAssets": "353796", "totalCurrentAssets": "4023516", "currentLongTermDebt": "130938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3366941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330255", "currentAccountsPayable": "1010191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130938", "totalShareholderEquity": "2411029", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "801613", "totalCurrentLiabilities": "1942742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "208206", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "159460", "operatingCashflow": "-571449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125578", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9257607, "cost_of_revenue": 6216774, "gross_profit": 3040833, "research_and_development": 828311, "selling_general_admin": 865690, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48370, "depreciation_amortisation": 118564, "ebitda": 166934, "interest_expense": 8572, "interest_income": null, "other_non_operating": null, "pretax_income": 64151, "tax_provision": -68536, "effective_tax_rate": null, "net_income": 132687, "net_income_continuing_ops": 132687, "net_income_to_common": 132687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208206, "short_term_investments": null, "net_receivables": 3366941, "inventory": 94573, "other_current_assets": null, "total_current_assets": 4023516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330255, "total_assets": 4353771, "short_term_debt": 130938, "accounts_payable": 1010191, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1942742, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1942742, "total_debt": 130938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -291590, "total_equity": 2411029, "shares_outstanding": 15000000, "operating_cash_flow": -571449, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125578, "free_cash_flow": -571449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48370", "ebitda": "166934", "netIncome": "132687", "grossProfit": "3040833", "depreciation": "None", "totalRevenue": "9257607", "costOfRevenue": "6216774", "interestIncome": "None", "incomeBeforeTax": "64151", "interestExpense": "8572", "operatingIncome": "48370", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-68536", "reportedCurrency": "USD", "netInterestIncome": "-8572", "nonInterestIncome": "None", "operatingExpenses": "2992463", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "828311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6216774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118564", "sellingGeneralAndAdministrative": "865690", "netIncomeFromContinuingOperations": "132687" }, "balance": { "goodwill": "None", "inventory": "94573", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "4353771", "longTermDebt": "None", "shortTermDebt": "130938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-291590", "totalLiabilities": "1942742", "otherCurrentAssets": "353796", "totalCurrentAssets": "4023516", "currentLongTermDebt": "130938", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3366941", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330255", "currentAccountsPayable": "1010191", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130938", "totalShareholderEquity": "2411029", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "801613", "totalCurrentLiabilities": "1942742", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "208206", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208206", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132687", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "159460", "operatingCashflow": "-571449", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125578", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 11557513, "cost_of_revenue": 7580167, "gross_profit": 3977346, "ebit": 1207611, "ebitda": 1338442, "pretax_income": 1229986, "tax_provision": 163481, "net_income": 1066546, "net_income_to_common": 1066546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1041936, "total_current_assets": 3836742, "total_assets": 4218006, "short_term_debt": 98552, "long_term_debt": null, "total_debt": 98552, "total_liabilities": 1691563, "total_equity": 2526443, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 745803, "capital_expenditure": 3482, "free_cash_flow": 749285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133078, "ticker_id": 7383, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1207611", "ebitda": "1338442", "netIncome": "1066546", "grossProfit": "3977346", "depreciation": "None", "totalRevenue": "11557513", "costOfRevenue": "7580167", "interestIncome": "None", "incomeBeforeTax": "1229986", "interestExpense": "11911", "operatingIncome": "1207611", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "163481", "reportedCurrency": "USD", "netInterestIncome": "-11911", "nonInterestIncome": "None", "operatingExpenses": "2769735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406754", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130831", "sellingGeneralAndAdministrative": "586314", "netIncomeFromContinuingOperations": "1066505" }, "balance": { "goodwill": "None", "inventory": "249151", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "4218006", "longTermDebt": "None", "shortTermDebt": "98552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424277", "totalLiabilities": "1691563", "otherCurrentAssets": "34034", "totalCurrentAssets": "3836742", "currentLongTermDebt": "98552", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2511620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381264", "currentAccountsPayable": "1005926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98552", "totalShareholderEquity": "2526443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174073", "totalCurrentLiabilities": "1691563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1041936", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "466160", "operatingCashflow": "745803", "capitalExpenditures": "3482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30228", "cashflowFromInvestment": "19573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11557513, "cost_of_revenue": 7580167, "gross_profit": 3977346, "research_and_development": 406754, "selling_general_admin": 586314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1207611, "depreciation_amortisation": 130831, "ebitda": 1338442, "interest_expense": 11911, "interest_income": null, "other_non_operating": null, "pretax_income": 1229986, "tax_provision": 163481, "effective_tax_rate": null, "net_income": 1066546, "net_income_continuing_ops": 1066505, "net_income_to_common": 1066546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1041936, "short_term_investments": null, "net_receivables": 2511620, "inventory": 249151, "other_current_assets": null, "total_current_assets": 3836742, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381264, "total_assets": 4218006, "short_term_debt": 98552, "accounts_payable": 1005926, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1691563, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1691563, "total_debt": 98552, "preferred_stock": null, "minority_interest": null, "retained_earnings": -424277, "total_equity": 2526443, "shares_outstanding": 15000000, "operating_cash_flow": 745803, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3482, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30228, "free_cash_flow": 749285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1207611", "ebitda": "1338442", "netIncome": "1066546", "grossProfit": "3977346", "depreciation": "None", "totalRevenue": "11557513", "costOfRevenue": "7580167", "interestIncome": "None", "incomeBeforeTax": "1229986", "interestExpense": "11911", "operatingIncome": "1207611", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "163481", "reportedCurrency": "USD", "netInterestIncome": "-11911", "nonInterestIncome": "None", "operatingExpenses": "2769735", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406754", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130831", "sellingGeneralAndAdministrative": "586314", "netIncomeFromContinuingOperations": "1066505" }, "balance": { "goodwill": "None", "inventory": "249151", "commonStock": "3750", "currentDebt": "None", "investments": "None", "totalAssets": "4218006", "longTermDebt": "None", "shortTermDebt": "98552", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-424277", "totalLiabilities": "1691563", "otherCurrentAssets": "34034", "totalCurrentAssets": "3836742", "currentLongTermDebt": "98552", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2511620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381264", "currentAccountsPayable": "1005926", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "98552", "totalShareholderEquity": "2526443", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "174073", "totalCurrentLiabilities": "1691563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1041936", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1041936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066546", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "466160", "operatingCashflow": "745803", "capitalExpenditures": "3482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30228", "cashflowFromInvestment": "19573", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 2975559, "cost_of_revenue": 1907117, "gross_profit": 1068442, "ebit": 74591, "ebitda": 190529, "pretax_income": 225035, "tax_provision": 17256, "net_income": 207858, "net_income_to_common": 207858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306460, "total_current_assets": 3330408, "total_assets": 3909916, "short_term_debt": 93536, "long_term_debt": null, "total_debt": 93536, "total_liabilities": 2534168, "total_equity": 1420929, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65526, "capital_expenditure": 40906, "free_cash_flow": -24620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133079, "ticker_id": 7383, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74591", "ebitda": "190529", "netIncome": "207858", "grossProfit": "1068442", "depreciation": "None", "totalRevenue": "2975559", "costOfRevenue": "1907117", "interestIncome": "None", "incomeBeforeTax": "225035", "interestExpense": "234", "operatingIncome": "74591", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17256", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "993851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1907117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115938", "sellingGeneralAndAdministrative": "453283", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "656984", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3909916", "longTermDebt": "None", "shortTermDebt": "93536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1490823", "totalLiabilities": "2534168", "otherCurrentAssets": "629072", "totalCurrentAssets": "3330408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1737892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579508", "currentAccountsPayable": "1461141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187071", "totalShareholderEquity": "1420929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885956", "totalCurrentLiabilities": "2440633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93535", "cashAndShortTermInvestments": "306460", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-636467", "operatingCashflow": "-65526", "capitalExpenditures": "40906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176520", "cashflowFromInvestment": "-21641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2975559, "cost_of_revenue": 1907117, "gross_profit": 1068442, "research_and_development": 435982, "selling_general_admin": 453283, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74591, "depreciation_amortisation": 115938, "ebitda": 190529, "interest_expense": 234, "interest_income": null, "other_non_operating": null, "pretax_income": 225035, "tax_provision": 17256, "effective_tax_rate": null, "net_income": 207858, "net_income_continuing_ops": null, "net_income_to_common": 207858, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306460, "short_term_investments": null, "net_receivables": 1737892, "inventory": 656984, "other_current_assets": null, "total_current_assets": 3330408, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579508, "total_assets": 3909916, "short_term_debt": 93536, "accounts_payable": 1461141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440633, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93535, "total_liabilities": 2534168, "total_debt": 93536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1490823, "total_equity": 1420929, "shares_outstanding": 15000000, "operating_cash_flow": -65526, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176520, "free_cash_flow": -24620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74591", "ebitda": "190529", "netIncome": "207858", "grossProfit": "1068442", "depreciation": "None", "totalRevenue": "2975559", "costOfRevenue": "1907117", "interestIncome": "None", "incomeBeforeTax": "225035", "interestExpense": "234", "operatingIncome": "74591", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "17256", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "993851", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435982", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1907117", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115938", "sellingGeneralAndAdministrative": "453283", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "656984", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3909916", "longTermDebt": "None", "shortTermDebt": "93536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1490823", "totalLiabilities": "2534168", "otherCurrentAssets": "629072", "totalCurrentAssets": "3330408", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1737892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579508", "currentAccountsPayable": "1461141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187071", "totalShareholderEquity": "1420929", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "885956", "totalCurrentLiabilities": "2440633", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93535", "cashAndShortTermInvestments": "306460", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306460", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207858", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "-636467", "operatingCashflow": "-65526", "capitalExpenditures": "40906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176520", "cashflowFromInvestment": "-21641", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 6150627, "cost_of_revenue": 4215602, "gross_profit": 1935025, "ebit": -4501576, "ebitda": -3935728, "pretax_income": -5955840, "tax_provision": -186063, "net_income": -5926617, "net_income_to_common": -5926617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1763888, "total_current_assets": 8857837, "total_assets": 13810140, "short_term_debt": 1736318, "long_term_debt": null, "total_debt": 1736318, "total_liabilities": 7831274, "total_equity": 5781700, "shares_outstanding": 16927527, "goodwill_and_intangibles": 1110411 }, "cash_flow": { "operating_cash_flow": -5718817, "capital_expenditure": 2306466, "free_cash_flow": -3412351, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133063, "ticker_id": 7383, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4501576", "ebitda": "-3935728", "netIncome": "-5926617", "grossProfit": "1935025", "depreciation": "None", "totalRevenue": "6150627", "costOfRevenue": "4215602", "interestIncome": "None", "incomeBeforeTax": "-5955840", "interestExpense": "None", "operatingIncome": "-5751576", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-186063", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7686601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4215602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565848", "sellingGeneralAndAdministrative": "5251064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "305741", "commonStock": "5122", "currentDebt": "None", "investments": "None", "totalAssets": "13810140", "longTermDebt": "None", "shortTermDebt": "1736318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1110411", "reportedCurrency": "None", "retainedEarnings": "-12528647", "totalLiabilities": "7831274", "otherCurrentAssets": "1207638", "totalCurrentAssets": "8857837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952303", "currentAccountsPayable": "1901377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714310", "totalShareholderEquity": "5781700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976906", "totalCurrentLiabilities": "6853282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "977992", "cashAndShortTermInvestments": "1763888", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "1110411", "cashAndCashEquivalentsAtCarryingValue": "1763888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5968431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-234746", "operatingCashflow": "-5718817", "capitalExpenditures": "2306466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359595", "cashflowFromInvestment": "-2286365", "stockBasedCompensation": "5155464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6150627, "cost_of_revenue": 4215602, "gross_profit": 1935025, "research_and_development": 638582, "selling_general_admin": 5251064, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4501576, "depreciation_amortisation": 565848, "ebitda": -3935728, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5955840, "tax_provision": -186063, "effective_tax_rate": null, "net_income": -5926617, "net_income_continuing_ops": null, "net_income_to_common": -5926617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1763888, "short_term_investments": null, "net_receivables": 5580570, "inventory": 305741, "other_current_assets": null, "total_current_assets": 8857837, "net_ppe": null, "goodwill": null, "intangible_assets": 1110411, "goodwill_and_intangibles": 1110411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4952303, "total_assets": 13810140, "short_term_debt": 1736318, "accounts_payable": 1901377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6853282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 977992, "total_liabilities": 7831274, "total_debt": 1736318, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12528647, "total_equity": 5781700, "shares_outstanding": 16927527, "operating_cash_flow": -5718817, "stock_based_compensation": 5155464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2306466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2286365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9359595, "free_cash_flow": -3412351, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4501576", "ebitda": "-3935728", "netIncome": "-5926617", "grossProfit": "1935025", "depreciation": "None", "totalRevenue": "6150627", "costOfRevenue": "4215602", "interestIncome": "None", "incomeBeforeTax": "-5955840", "interestExpense": "None", "operatingIncome": "-5751576", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-186063", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7686601", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "638582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4215602", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565848", "sellingGeneralAndAdministrative": "5251064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "305741", "commonStock": "5122", "currentDebt": "None", "investments": "None", "totalAssets": "13810140", "longTermDebt": "None", "shortTermDebt": "1736318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1110411", "reportedCurrency": "None", "retainedEarnings": "-12528647", "totalLiabilities": "7831274", "otherCurrentAssets": "1207638", "totalCurrentAssets": "8857837", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580570", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4952303", "currentAccountsPayable": "1901377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2714310", "totalShareholderEquity": "5781700", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "976906", "totalCurrentLiabilities": "6853282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "977992", "cashAndShortTermInvestments": "1763888", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "1110411", "cashAndCashEquivalentsAtCarryingValue": "1763888", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5968431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-234746", "operatingCashflow": "-5718817", "capitalExpenditures": "2306466", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9359595", "cashflowFromInvestment": "-2286365", "stockBasedCompensation": "5155464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3654410, "cost_of_revenue": 3349020, "gross_profit": 305390, "ebit": -5182735, "ebitda": -5177324, "pretax_income": -4997292, "tax_provision": 99327, "net_income": -4897965, "net_income_to_common": -4897965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1805463, "total_current_assets": 9250817, "total_assets": 11432988, "short_term_debt": 1272, "long_term_debt": 421408, "total_debt": 422680, "total_liabilities": 4612733, "total_equity": 6595346, "shares_outstanding": 16927527, "goodwill_and_intangibles": 465137 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133064, "ticker_id": 7383, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5182735", "ebitda": "-5177324", "netIncome": "-4897965", "grossProfit": "305390", "depreciation": "None", "totalRevenue": "3654410", "costOfRevenue": "3349020", "interestIncome": "None", "incomeBeforeTax": "-4997292", "interestExpense": "None", "operatingIncome": "-5182735", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99327", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5488125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5411", "sellingGeneralAndAdministrative": "3979733", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1845406", "commonStock": "4458", "currentDebt": "None", "investments": "None", "totalAssets": "11432988", "longTermDebt": "421408", "shortTermDebt": "1272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "465137", "reportedCurrency": "USD", "retainedEarnings": "-6493448", "totalLiabilities": "4612733", "otherCurrentAssets": "945592", "totalCurrentAssets": "9250817", "currentLongTermDebt": "1591910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4654356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182171", "currentAccountsPayable": "1766033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373342", "totalShareholderEquity": "6595346", "capitalLeaseObligations": "700992", "otherCurrentLiabilities": "2473358", "totalCurrentLiabilities": "4240663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372070", "cashAndShortTermInvestments": "1805463", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "465137", "cashAndCashEquivalentsAtCarryingValue": "1805463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4897965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3654410, "cost_of_revenue": 3349020, "gross_profit": 305390, "research_and_development": 1039528, "selling_general_admin": 3979733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5182735, "depreciation_amortisation": 5411, "ebitda": -5177324, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4997292, "tax_provision": 99327, "effective_tax_rate": null, "net_income": -4897965, "net_income_continuing_ops": null, "net_income_to_common": -4897965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1805463, "short_term_investments": null, "net_receivables": 4654356, "inventory": 1845406, "other_current_assets": null, "total_current_assets": 9250817, "net_ppe": null, "goodwill": null, "intangible_assets": 465137, "goodwill_and_intangibles": 465137, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2182171, "total_assets": 11432988, "short_term_debt": 1272, "accounts_payable": 1766033, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4240663, "long_term_debt": 421408, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372070, "total_liabilities": 4612733, "total_debt": 422680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6493448, "total_equity": 6595346, "shares_outstanding": 16927527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5182735", "ebitda": "-5177324", "netIncome": "-4897965", "grossProfit": "305390", "depreciation": "None", "totalRevenue": "3654410", "costOfRevenue": "3349020", "interestIncome": "None", "incomeBeforeTax": "-4997292", "interestExpense": "None", "operatingIncome": "-5182735", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "99327", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5488125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1039528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3349020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5411", "sellingGeneralAndAdministrative": "3979733", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1845406", "commonStock": "4458", "currentDebt": "None", "investments": "None", "totalAssets": "11432988", "longTermDebt": "421408", "shortTermDebt": "1272", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "465137", "reportedCurrency": "USD", "retainedEarnings": "-6493448", "totalLiabilities": "4612733", "otherCurrentAssets": "945592", "totalCurrentAssets": "9250817", "currentLongTermDebt": "1591910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4654356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2182171", "currentAccountsPayable": "1766033", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373342", "totalShareholderEquity": "6595346", "capitalLeaseObligations": "700992", "otherCurrentLiabilities": "2473358", "totalCurrentLiabilities": "4240663", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372070", "cashAndShortTermInvestments": "1805463", "commonStockSharesOutstanding": "16927527", "intangibleAssetsExcludingGoodwill": "465137", "cashAndCashEquivalentsAtCarryingValue": "1805463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4897965", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 11315632, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 6535193, "shares_outstanding": null, "goodwill_and_intangibles": 327071 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133066, "ticker_id": 7383, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11315632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "327071", "reportedCurrency": "USD", "retainedEarnings": "-6588434", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064815", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6535193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "327071", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 327071, "goodwill_and_intangibles": 327071, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2064815, "total_assets": 11315632, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6588434, "total_equity": 6535193, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11315632", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "327071", "reportedCurrency": "USD", "retainedEarnings": "-6588434", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2064815", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6535193", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "327071", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3167728, "cost_of_revenue": 2301987, "gross_profit": 865741, "ebit": 473065, "ebitda": 475233, "pretax_income": 470505, "tax_provision": 132863, "net_income": 293599, "net_income_to_common": 293599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410716, "total_current_assets": 7087450, "total_assets": 7228724, "short_term_debt": 13122, "long_term_debt": null, "total_debt": 13122, "total_liabilities": 4166469, "total_equity": 2971181, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38090, "capital_expenditure": 0, "free_cash_flow": 38090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133067, "ticker_id": 7383, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473065", "ebitda": "475233", "netIncome": "293599", "grossProfit": "865741", "depreciation": "None", "totalRevenue": "3167728", "costOfRevenue": "2301987", "interestIncome": "None", "incomeBeforeTax": "470505", "interestExpense": "None", "operatingIncome": "473065", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132863", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168", "sellingGeneralAndAdministrative": "141972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-30020", "operatingCashflow": "38090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3167728, "cost_of_revenue": 2301987, "gross_profit": 865741, "research_and_development": 150819, "selling_general_admin": 141972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473065, "depreciation_amortisation": 2168, "ebitda": 475233, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 470505, "tax_provision": 132863, "effective_tax_rate": null, "net_income": 293599, "net_income_continuing_ops": null, "net_income_to_common": 293599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410716, "short_term_investments": null, "net_receivables": 5298006, "inventory": 1194711, "other_current_assets": null, "total_current_assets": 7087450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141274, "total_assets": 7228724, "short_term_debt": 13122, "accounts_payable": 2860703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4166469, "total_debt": 13122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668617, "total_equity": 2971181, "shares_outstanding": 15760000, "operating_cash_flow": 38090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4683, "free_cash_flow": 38090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473065", "ebitda": "475233", "netIncome": "293599", "grossProfit": "865741", "depreciation": "None", "totalRevenue": "3167728", "costOfRevenue": "2301987", "interestIncome": "None", "incomeBeforeTax": "470505", "interestExpense": "None", "operatingIncome": "473065", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "132863", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168", "sellingGeneralAndAdministrative": "141972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-30020", "operatingCashflow": "38090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 6335456, "cost_of_revenue": 4603974, "gross_profit": 1731482, "ebit": 946130, "ebitda": 950466, "pretax_income": 941010, "tax_provision": 265726, "net_income": 587198, "net_income_to_common": 587198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410716, "total_current_assets": 7087450, "total_assets": 7228724, "short_term_debt": 13122, "long_term_debt": null, "total_debt": 13122, "total_liabilities": 4166469, "total_equity": 2971181, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76180, "capital_expenditure": 0, "free_cash_flow": 76180, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133068, "ticker_id": 7383, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "946130", "ebitda": "950466", "netIncome": "587198", "grossProfit": "1731482", "depreciation": "None", "totalRevenue": "6335456", "costOfRevenue": "4603974", "interestIncome": "None", "incomeBeforeTax": "941010", "interestExpense": "210", "operatingIncome": "946130", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "265726", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "785352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336", "sellingGeneralAndAdministrative": "283944", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "13122", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-60040", "operatingCashflow": "76180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9366", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6335456, "cost_of_revenue": 4603974, "gross_profit": 1731482, "research_and_development": 301638, "selling_general_admin": 283944, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 946130, "depreciation_amortisation": 4336, "ebitda": 950466, "interest_expense": 210, "interest_income": null, "other_non_operating": null, "pretax_income": 941010, "tax_provision": 265726, "effective_tax_rate": null, "net_income": 587198, "net_income_continuing_ops": null, "net_income_to_common": 587198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410716, "short_term_investments": null, "net_receivables": 5298006, "inventory": 1194711, "other_current_assets": null, "total_current_assets": 7087450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141274, "total_assets": 7228724, "short_term_debt": 13122, "accounts_payable": 2860703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4166469, "total_debt": 13122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668617, "total_equity": 2971181, "shares_outstanding": 15760000, "operating_cash_flow": 76180, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9366, "free_cash_flow": 76180, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "946130", "ebitda": "950466", "netIncome": "587198", "grossProfit": "1731482", "depreciation": "None", "totalRevenue": "6335456", "costOfRevenue": "4603974", "interestIncome": "None", "incomeBeforeTax": "941010", "interestExpense": "210", "operatingIncome": "946130", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "265726", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "785352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301638", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4603974", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4336", "sellingGeneralAndAdministrative": "283944", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "13122", "otherCurrentLiabilities": "951427", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-60040", "operatingCashflow": "76180", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9366", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3167728, "cost_of_revenue": 2301987, "gross_profit": 865741, "ebit": 473065, "ebitda": 475233, "pretax_income": 470505, "tax_provision": 132863, "net_income": 293599, "net_income_to_common": 293599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410716, "total_current_assets": 7087450, "total_assets": 7228724, "short_term_debt": 13122, "long_term_debt": null, "total_debt": 13122, "total_liabilities": 4166469, "total_equity": 2971181, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38090, "capital_expenditure": 0, "free_cash_flow": 38090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133070, "ticker_id": 7383, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "473065", "ebitda": "475233", "netIncome": "293599", "grossProfit": "865741", "depreciation": "None", "totalRevenue": "3167728", "costOfRevenue": "2301987", "interestIncome": "None", "incomeBeforeTax": "470505", "interestExpense": "None", "operatingIncome": "473065", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132863", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168", "sellingGeneralAndAdministrative": "141972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292644", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-30020", "operatingCashflow": "38090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3167728, "cost_of_revenue": 2301987, "gross_profit": 865741, "research_and_development": 150819, "selling_general_admin": 141972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473065, "depreciation_amortisation": 2168, "ebitda": 475233, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 470505, "tax_provision": 132863, "effective_tax_rate": null, "net_income": 293599, "net_income_continuing_ops": null, "net_income_to_common": 293599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410716, "short_term_investments": null, "net_receivables": 5298006, "inventory": 1194711, "other_current_assets": null, "total_current_assets": 7087450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141274, "total_assets": 7228724, "short_term_debt": 13122, "accounts_payable": 2860703, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4166469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4166469, "total_debt": 13122, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1668617, "total_equity": 2971181, "shares_outstanding": 15760000, "operating_cash_flow": 38090, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4683, "free_cash_flow": 38090, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "473065", "ebitda": "475233", "netIncome": "293599", "grossProfit": "865741", "depreciation": "None", "totalRevenue": "3167728", "costOfRevenue": "2301987", "interestIncome": "None", "incomeBeforeTax": "470505", "interestExpense": "None", "operatingIncome": "473065", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "132863", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "392676", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150819", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2301987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168", "sellingGeneralAndAdministrative": "141972", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1194711", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "7228724", "longTermDebt": "None", "shortTermDebt": "13122", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-1668617", "totalLiabilities": "4166469", "otherCurrentAssets": "184017", "totalCurrentAssets": "7087450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5298006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141274", "currentAccountsPayable": "2860703", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13122", "totalShareholderEquity": "2971181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1292644", "totalCurrentLiabilities": "4166469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "410716", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "410716", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "293599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-30020", "operatingCashflow": "38090", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3766192, "cost_of_revenue": 3182744, "gross_profit": 583448, "ebit": -2234962, "ebitda": -2228476, "pretax_income": -2244424, "tax_provision": -179414, "net_income": -2065010, "net_income_to_common": -2065010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316095, "total_current_assets": 3992144, "total_assets": 4376499, "short_term_debt": 35682, "long_term_debt": null, "total_debt": 35682, "total_liabilities": 2022611, "total_equity": 2353888, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -211836, "capital_expenditure": 0, "free_cash_flow": -211836, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133071, "ticker_id": 7383, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2234962", "ebitda": "-2228476", "netIncome": "-2065010", "grossProfit": "583448", "depreciation": "None", "totalRevenue": "3766192", "costOfRevenue": "3182744", "interestIncome": "None", "incomeBeforeTax": "-2244424", "interestExpense": "None", "operatingIncome": "-2234962", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-179414", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2818410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2213378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486", "sellingGeneralAndAdministrative": "375598", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "919635", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "4376499", "longTermDebt": "None", "shortTermDebt": "35682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2255815", "totalLiabilities": "2022611", "otherCurrentAssets": "359311", "totalCurrentAssets": "3992144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2397103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384355", "currentAccountsPayable": "1088064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36946", "totalShareholderEquity": "2353888", "capitalLeaseObligations": "34066", "otherCurrentLiabilities": "723673", "totalCurrentLiabilities": "2021347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264", "cashAndShortTermInvestments": "316095", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-211836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3766192, "cost_of_revenue": 3182744, "gross_profit": 583448, "research_and_development": 2213378, "selling_general_admin": 375598, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2234962, "depreciation_amortisation": 6486, "ebitda": -2228476, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2244424, "tax_provision": -179414, "effective_tax_rate": null, "net_income": -2065010, "net_income_continuing_ops": null, "net_income_to_common": -2065010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316095, "short_term_investments": null, "net_receivables": 2397103, "inventory": 919635, "other_current_assets": null, "total_current_assets": 3992144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384355, "total_assets": 4376499, "short_term_debt": 35682, "accounts_payable": 1088064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264, "total_liabilities": 2022611, "total_debt": 35682, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2255815, "total_equity": 2353888, "shares_outstanding": 15760000, "operating_cash_flow": -211836, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1502, "free_cash_flow": -211836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2234962", "ebitda": "-2228476", "netIncome": "-2065010", "grossProfit": "583448", "depreciation": "None", "totalRevenue": "3766192", "costOfRevenue": "3182744", "interestIncome": "None", "incomeBeforeTax": "-2244424", "interestExpense": "None", "operatingIncome": "-2234962", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-179414", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2818410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2213378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3182744", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6486", "sellingGeneralAndAdministrative": "375598", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "919635", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "4376499", "longTermDebt": "None", "shortTermDebt": "35682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2255815", "totalLiabilities": "2022611", "otherCurrentAssets": "359311", "totalCurrentAssets": "3992144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2397103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384355", "currentAccountsPayable": "1088064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36946", "totalShareholderEquity": "2353888", "capitalLeaseObligations": "34066", "otherCurrentLiabilities": "723673", "totalCurrentLiabilities": "2021347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264", "cashAndShortTermInvestments": "316095", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2065010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-211836", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1502", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6486", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 1883096, "cost_of_revenue": 1591372, "gross_profit": 291724, "ebit": -1117481, "ebitda": -1114238, "pretax_income": -1122212, "tax_provision": 89707, "net_income": -1032505, "net_income_to_common": -1032505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316095, "total_current_assets": 3992144, "total_assets": 4376499, "short_term_debt": 35682, "long_term_debt": null, "total_debt": 35682, "total_liabilities": 2022611, "total_equity": 2353888, "shares_outstanding": 15760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105918, "capital_expenditure": 0, "free_cash_flow": -105918, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133072, "ticker_id": 7383, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1117481", "ebitda": "-1114238", "netIncome": "-1032505", "grossProfit": "291724", "depreciation": "None", "totalRevenue": "1883096", "costOfRevenue": "1591372", "interestIncome": "None", "incomeBeforeTax": "-1122212", "interestExpense": "None", "operatingIncome": "-1117481", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89707", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1591372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243", "sellingGeneralAndAdministrative": "187799", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "919635", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "4376499", "longTermDebt": "None", "shortTermDebt": "35682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2255815", "totalLiabilities": "2022611", "otherCurrentAssets": "359311", "totalCurrentAssets": "3992144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2397103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384355", "currentAccountsPayable": "1088064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36946", "totalShareholderEquity": "2353888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "897601", "totalCurrentLiabilities": "2021347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264", "cashAndShortTermInvestments": "316095", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-105918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1883096, "cost_of_revenue": 1591372, "gross_profit": 291724, "research_and_development": 1106689, "selling_general_admin": 187799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1117481, "depreciation_amortisation": 3243, "ebitda": -1114238, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1122212, "tax_provision": 89707, "effective_tax_rate": null, "net_income": -1032505, "net_income_continuing_ops": null, "net_income_to_common": -1032505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316095, "short_term_investments": null, "net_receivables": 2397103, "inventory": 919635, "other_current_assets": null, "total_current_assets": 3992144, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384355, "total_assets": 4376499, "short_term_debt": 35682, "accounts_payable": 1088064, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021347, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1264, "total_liabilities": 2022611, "total_debt": 35682, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2255815, "total_equity": 2353888, "shares_outstanding": 15760000, "operating_cash_flow": -105918, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751, "free_cash_flow": -105918, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1117481", "ebitda": "-1114238", "netIncome": "-1032505", "grossProfit": "291724", "depreciation": "None", "totalRevenue": "1883096", "costOfRevenue": "1591372", "interestIncome": "None", "incomeBeforeTax": "-1122212", "interestExpense": "None", "operatingIncome": "-1117481", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89707", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1409205", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106689", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1591372", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3243", "sellingGeneralAndAdministrative": "187799", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "919635", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "4376499", "longTermDebt": "None", "shortTermDebt": "35682", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2255815", "totalLiabilities": "2022611", "otherCurrentAssets": "359311", "totalCurrentAssets": "3992144", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2397103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384355", "currentAccountsPayable": "1088064", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36946", "totalShareholderEquity": "2353888", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "897601", "totalCurrentLiabilities": "2021347", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1264", "cashAndShortTermInvestments": "316095", "commonStockSharesOutstanding": "15760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "316095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1032505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-105918", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 7830868, "cost_of_revenue": 5894416, "gross_profit": 1936452, "ebit": 1136312, "ebitda": 1178754, "pretax_income": 1159746, "tax_provision": 175994, "net_income": 983754, "net_income_to_common": 983754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524601, "total_current_assets": 6314560, "total_assets": 6541163, "short_term_debt": 41650, "long_term_debt": null, "total_debt": 41650, "total_liabilities": 2097344, "total_equity": 4443819, "shares_outstanding": 15041644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 233360, "capital_expenditure": 0, "free_cash_flow": 233360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133073, "ticker_id": 7383, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1136312", "ebitda": "1178754", "netIncome": "983754", "grossProfit": "1936452", "depreciation": "None", "totalRevenue": "7830868", "costOfRevenue": "5894416", "interestIncome": "None", "incomeBeforeTax": "1159746", "interestExpense": "None", "operatingIncome": "1136312", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175994", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5894416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42442", "sellingGeneralAndAdministrative": "176556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "54356", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15041644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "233360", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7830868, "cost_of_revenue": 5894416, "gross_profit": 1936452, "research_and_development": 257078, "selling_general_admin": 176556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1136312, "depreciation_amortisation": 42442, "ebitda": 1178754, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1159746, "tax_provision": 175994, "effective_tax_rate": null, "net_income": 983754, "net_income_continuing_ops": null, "net_income_to_common": 983754, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524601, "short_term_investments": null, "net_receivables": 2287132, "inventory": 1057682, "other_current_assets": null, "total_current_assets": 6314560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226603, "total_assets": 6541163, "short_term_debt": 41650, "accounts_payable": 1153753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2084638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706, "total_liabilities": 2097344, "total_debt": 41650, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129361, "total_equity": 4443819, "shares_outstanding": 15041644, "operating_cash_flow": 233360, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10982, "free_cash_flow": 233360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1136312", "ebitda": "1178754", "netIncome": "983754", "grossProfit": "1936452", "depreciation": "None", "totalRevenue": "7830868", "costOfRevenue": "5894416", "interestIncome": "None", "incomeBeforeTax": "1159746", "interestExpense": "None", "operatingIncome": "1136312", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "175994", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "800140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5894416", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42442", "sellingGeneralAndAdministrative": "176556", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "54356", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15041644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "983754", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "233360", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10982", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3915434, "cost_of_revenue": 2947208, "gross_profit": 968226, "ebit": 568156, "ebitda": 589377, "pretax_income": 579873, "tax_provision": 87997, "net_income": 491877, "net_income_to_common": 491877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524601, "total_current_assets": 6314560, "total_assets": 6541163, "short_term_debt": 41650, "long_term_debt": null, "total_debt": 41650, "total_liabilities": 2097344, "total_equity": 4443819, "shares_outstanding": 15041644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116680, "capital_expenditure": 0, "free_cash_flow": 116680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133075, "ticker_id": 7383, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568156", "ebitda": "589377", "netIncome": "491877", "grossProfit": "968226", "depreciation": "None", "totalRevenue": "3915434", "costOfRevenue": "2947208", "interestIncome": "None", "incomeBeforeTax": "579873", "interestExpense": "None", "operatingIncome": "568156", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87997", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "400070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21221", "sellingGeneralAndAdministrative": "88278", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15041644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5491", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3915434, "cost_of_revenue": 2947208, "gross_profit": 968226, "research_and_development": 128539, "selling_general_admin": 88278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568156, "depreciation_amortisation": 21221, "ebitda": 589377, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 579873, "tax_provision": 87997, "effective_tax_rate": null, "net_income": 491877, "net_income_continuing_ops": null, "net_income_to_common": 491877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524601, "short_term_investments": null, "net_receivables": 2287132, "inventory": 1057682, "other_current_assets": null, "total_current_assets": 6314560, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226603, "total_assets": 6541163, "short_term_debt": 41650, "accounts_payable": 1153753, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2084638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12706, "total_liabilities": 2097344, "total_debt": 41650, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129361, "total_equity": 4443819, "shares_outstanding": 15041644, "operating_cash_flow": 116680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5491, "free_cash_flow": 116680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568156", "ebitda": "589377", "netIncome": "491877", "grossProfit": "968226", "depreciation": "None", "totalRevenue": "3915434", "costOfRevenue": "2947208", "interestIncome": "None", "incomeBeforeTax": "579873", "interestExpense": "None", "operatingIncome": "568156", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "87997", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "400070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2947208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21221", "sellingGeneralAndAdministrative": "88278", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1057682", "commonStock": "3940", "currentDebt": "None", "investments": "None", "totalAssets": "6541163", "longTermDebt": "None", "shortTermDebt": "41650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-129361", "totalLiabilities": "2097344", "otherCurrentAssets": "2445145", "totalCurrentAssets": "6314560", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2287132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226603", "currentAccountsPayable": "1153753", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54356", "totalShareholderEquity": "4443819", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "889235", "totalCurrentLiabilities": "2084638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12706", "cashAndShortTermInvestments": "524601", "commonStockSharesOutstanding": "15041644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524601", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "491877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "116680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5491", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40548", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "income_statement": { "revenue": 3258660, "cost_of_revenue": 2835440, "gross_profit": 423220, "ebit": -749609, "ebitda": -695920, "pretax_income": -740186, "tax_provision": 81336, "net_income": -821525, "net_income_to_common": -821525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 15020822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158516, "capital_expenditure": 0, "free_cash_flow": 158516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 133076, "ticker_id": 7383, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:55.898528+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-749609", "ebitda": "-695920", "netIncome": "-821525", "grossProfit": "423220", "depreciation": "None", "totalRevenue": "3258660", "costOfRevenue": "2835440", "interestIncome": "None", "incomeBeforeTax": "-740186", "interestExpense": "4558", "operatingIncome": "-749609", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "81336", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1172829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2835440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53689", "sellingGeneralAndAdministrative": "621677", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15020822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "158516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163895", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3258660, "cost_of_revenue": 2835440, "gross_profit": 423220, "research_and_development": 310731, "selling_general_admin": 621677, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -749609, "depreciation_amortisation": 53689, "ebitda": -695920, "interest_expense": 4558, "interest_income": null, "other_non_operating": null, "pretax_income": -740186, "tax_provision": 81336, "effective_tax_rate": null, "net_income": -821525, "net_income_continuing_ops": null, "net_income_to_common": -821525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 15020822, "operating_cash_flow": 158516, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163895, "free_cash_flow": 158516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-749609", "ebitda": "-695920", "netIncome": "-821525", "grossProfit": "423220", "depreciation": "None", "totalRevenue": "3258660", "costOfRevenue": "2835440", "interestIncome": "None", "incomeBeforeTax": "-740186", "interestExpense": "4558", "operatingIncome": "-749609", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "81336", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1172829", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310731", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2835440", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53689", "sellingGeneralAndAdministrative": "621677", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15020822", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-821525", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "158516", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163895", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53690", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }