{ "ticker": { "uuid": "0a03d394-9146-42ea-b024-6cd13e63f4e4", "symbol": "ISRG", "name": "Intuitive Surgical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0a03d394-9146-42ea-b024-6cd13e63f4e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a03d394-9146-42ea-b024-6cd13e63f4e4/" }, "ticker_metadata": { "id": 6698, "uuid": "0a03d394-9146-42ea-b024-6cd13e63f4e4", "symbol": "ISRG", "name": "Intuitive Surgical Inc", "asset_type": "equity", "market_cap": 148234863000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Intuitive Surgical, Inc. is an American corporation that develops, manufactures, and markets robotic products designed to improve clinical outcomes of patients through minimally invasive surgery, most notably with the da Vinci Surgical System.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a03d394-9146-42ea-b024-6cd13e63f4e4", "symbol": "ISRG", "name": "Intuitive Surgical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0a03d394-9146-42ea-b024-6cd13e63f4e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a03d394-9146-42ea-b024-6cd13e63f4e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.02, "quality": 0.92, "momentum": 0.11, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 422.06, "market_cap": 151857188000, "pe_ratio": 50.9742, "earnings_yield": 0.0196, "ebitda_to_ev": 0.0251, "shareholder_yield": 0, "roe": 0.1705, "piotroski_f_score": 6, "momentum_12_1": -0.1921, "volatility_252d": 0.3376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.694123+00:00", "batch_id": "" }, "size": { "price_close": 422.06, "market_cap": 151857188000, "market_cap_usd": 151857188000, "enterprise_value": 149859088000, "shares_outstanding": 359800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.9742, "pb_ratio": 8.6902, "ptbv_ratio": 9.0999, "ps_ratio": 14.3504, "pcf_ratio": 45.1848, "pfcf_ratio": 39.065, "ev_ebitda": 39.8678, "ev_ebit": 46.5011, "ev_sales": 14.1616, "ev_fcf": 38.5509, "earnings_yield": 0.0196, "fcf_yield": 0.0259, "price_to_sales": 14.3504, "price_to_book": 8.6902, "price_to_cashflow": 45.1848, "ebitda_to_ev": 0.0251, "sales_yield": 0.0706 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6629, "operating_margin": 0.3045, "net_margin": 0.2815, "ebitda_margin": 0.3552, "fcf_margin": 0.3673, "roe": 0.1705, "roa": 0.1481, "roic": 0.1743, "roc_greenblatt": null, "asset_turnover": 0.5262, "cash_conversion": 1.3049, "accruals_ratio": -0.019, "sbc_to_revenue": 0.0768, "piotroski_f_score": 6, "altman_z_score": 38.3194, "earnings_stability_5y": 0.1479, "revenue_stability_5y": 0.3135, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3488, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1439, "net_debt_to_ebitda": -0.5316, "debt_to_assets": 0.0019, "interest_coverage": null, "current_ratio": 6.0282, "quick_ratio": 5.0104, "net_debt": -1998100000, "local_beta": -0.0009, "volatility_252d": 0.3376, "volatility_60d": 0.8175, "max_drawdown_12m": -0.2817, "risk_adjusted_momentum": -0.569 }, "growth": { "revenue_growth_1y": 0.2143, "revenue_growth_3y_cagr": 0.1739, "revenue_growth_5y_cagr": 0.1822, "eps_growth_1y": 0.2031, "eps_growth_3y_cagr": 0.2926, "eps_growth_5y_cagr": 0.2191, "fcf_growth_1y": 0.0458, "book_value_growth_1y": 0.0825, "revenue_growth": 0.2143, "earnings_growth": 0.2031 }, "momentum": { "price_return_1m": -0.0622, "price_return_3m": -0.1389, "price_return_6m": -0.2664, "price_return_9m": -0.096, "price_return_12m": -0.2424, "price_return_12m_ex1m": -0.1921, "momentum_6m": -0.2664, "momentum_12m": -0.2424, "momentum_12_1": -0.1921, "distance_from_52w_high": -0.2801, "distance_from_52w_low": 0.0022, "relative_strength": -0.4003 }, "raw_ttm": { "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3758900000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.2799, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": 526500000, "fcf_ttm": 3887300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2037100000, "total_current_assets": 11519900000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": 39000000, "total_equity": 17474500000, "net_working_capital": 7610800000, "book_value_per_share": 48.5673, "retained_earnings": 6397700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16687800000, "tangible_book_per_share": 46.3808 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 26, "rank_fcf_margin": 23, "rank_piotroski": 29, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84 }, "composites": { "value_composite": 98, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 8, "yield_composite": 80, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1356, "os_score": 0.09, "value_percentile": 0.02, "quality_percentile": 0.92, "momentum_percentile": 0.11, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1588, "ticker_id": 6698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.694123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 422.06, "market_cap": 151857188000, "market_cap_usd": 151857188000, "enterprise_value": 149859088000, "shares_outstanding": 359800000, "fx_rate_to_usd": null, "pe_ratio": 50.97418281, "pb_ratio": 8.69021649, "ptbv_ratio": 9.09989262, "ps_ratio": 14.35038301, "pcf_ratio": 45.18483337, "pfcf_ratio": 39.06495202, "ev_ebitda": 39.86780388, "ev_ebit": 46.50109784, "ev_sales": 14.16156415, "ev_fcf": 38.55094487, "earnings_yield": 0.01961777, "fcf_yield": 0.0259397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66292135, "operating_margin": 0.30454258, "net_margin": 0.28152257, "ebitda_margin": 0.35521305, "fcf_margin": 0.36734675, "roe": 0.1704827, "roa": 0.14813286, "roic": 0.17427245, "roc_greenblatt": null, "asset_turnover": 0.52618468, "cash_conversion": 1.30485717, "accruals_ratio": -0.01897966, "sbc_to_revenue": 0.0767806, "debt_to_equity": 0.14385533, "net_debt_to_ebitda": -0.53156509, "debt_to_assets": 0.00193924, "interest_coverage": null, "current_ratio": 6.02820513, "quick_ratio": 5.01036107, "net_debt": -1998100000, "revenue_growth_1y": 0.21425375, "revenue_growth_3y_cagr": 0.17386717, "revenue_growth_5y_cagr": 0.18221033, "eps_growth_1y": 0.20314204, "eps_growth_3y_cagr": 0.29263547, "eps_growth_5y_cagr": 0.21910557, "fcf_growth_1y": 0.04578838, "book_value_growth_1y": 0.0825073, "piotroski_f_score": 6, "altman_z_score": 38.31936352, "earnings_stability_5y": 0.14795, "revenue_stability_5y": 0.313485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06221393, "price_return_3m": -0.13893423, "price_return_6m": -0.26641638, "price_return_9m": -0.09596025, "price_return_12m": -0.24237093, "price_return_12m_ex1m": -0.19210885, "distance_from_52w_high": -0.28005595, "distance_from_52w_low": 0.00223214, "relative_strength": -0.40031198, "local_beta": -0.0009, "volatility_252d": 0.337605, "volatility_60d": 0.817465, "max_drawdown_12m": -0.28165939, "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3758900000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.27987771, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": 526500000, "fcf_ttm": 3887300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2037100000, "total_current_assets": 11519900000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": 39000000, "total_equity": 17474500000, "net_working_capital": 7610800000, "book_value_per_share": 48.56725959, "retained_earnings": 6397700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16687800000, "tangible_book_per_share": 46.38076709, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 26, "rank_fcf_margin": 23, "rank_piotroski": 29, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84, "value_composite": 98, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 8, "yield_composite": 80, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 422.06, "os": 0.09, "value": 0.02, "quality": 0.92, "momentum": 0.11, "confidence": 1, "coverage": 1, "pe_ratio": 50.9742, "earnings_yield": 0.0196, "shareholder_yield": 0, "roe": 0.1705, "momentum_12_1": -0.1921, "complete_fields": { "id": 1588, "ticker_id": 6698, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:28.694123+00:00", "batch_id": "", "os_score_delta": null, "price_close": 422.06, "market_cap": 151857188000, "market_cap_usd": 151857188000, "enterprise_value": 149859088000, "shares_outstanding": 359800000, "fx_rate_to_usd": null, "pe_ratio": 50.97418281, "pb_ratio": 8.69021649, "ptbv_ratio": 9.09989262, "ps_ratio": 14.35038301, "pcf_ratio": 45.18483337, "pfcf_ratio": 39.06495202, "ev_ebitda": 39.86780388, "ev_ebit": 46.50109784, "ev_sales": 14.16156415, "ev_fcf": 38.55094487, "earnings_yield": 0.01961777, "fcf_yield": 0.0259397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66292135, "operating_margin": 0.30454258, "net_margin": 0.28152257, "ebitda_margin": 0.35521305, "fcf_margin": 0.36734675, "roe": 0.1704827, "roa": 0.14813286, "roic": 0.17427245, "roc_greenblatt": null, "asset_turnover": 0.52618468, "cash_conversion": 1.30485717, "accruals_ratio": -0.01897966, "sbc_to_revenue": 0.0767806, "debt_to_equity": 0.14385533, "net_debt_to_ebitda": -0.53156509, "debt_to_assets": 0.00193924, "interest_coverage": null, "current_ratio": 6.02820513, "quick_ratio": 5.01036107, "net_debt": -1998100000, "revenue_growth_1y": 0.21425375, "revenue_growth_3y_cagr": 0.17386717, "revenue_growth_5y_cagr": 0.18221033, "eps_growth_1y": 0.20314204, "eps_growth_3y_cagr": 0.29263547, "eps_growth_5y_cagr": 0.21910557, "fcf_growth_1y": 0.04578838, "book_value_growth_1y": 0.0825073, "piotroski_f_score": 6, "altman_z_score": 38.31936352, "earnings_stability_5y": 0.14795, "revenue_stability_5y": 0.313485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06221393, "price_return_3m": -0.13893423, "price_return_6m": -0.26641638, "price_return_9m": -0.09596025, "price_return_12m": -0.24237093, "price_return_12m_ex1m": -0.19210885, "distance_from_52w_high": -0.28005595, "distance_from_52w_low": 0.00223214, "relative_strength": -0.40031198, "local_beta": -0.0009, "volatility_252d": 0.337605, "volatility_60d": 0.817465, "max_drawdown_12m": -0.28165939, "revenue_ttm": 10582100000, "gross_profit_ttm": 7015100000, "ebit_ttm": 3222700000, "ebitda_ttm": 3758900000, "net_income_ttm": 2979100000, "eps_diluted_ttm": 8.27987771, "operating_cash_flow_ttm": 3360800000, "capital_expenditure_ttm": 526500000, "fcf_ttm": 3887300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 2037100000, "total_current_assets": 11519900000, "total_current_liabilities": 1911000000, "net_ppe": null, "total_assets": 20111000000, "total_debt": 39000000, "total_equity": 17474500000, "net_working_capital": 7610800000, "book_value_per_share": 48.56725959, "retained_earnings": 6397700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 16687800000, "tangible_book_per_share": 46.38076709, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 85, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 91, "rank_ev_ebit": 91, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 71, "rank_roe": 24, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 26, "rank_fcf_margin": 23, "rank_piotroski": 29, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 84, "value_composite": 98, "quality_composite": 8, "momentum_composite": 89, "growth_composite": 8, "yield_composite": 80, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "ebit": 2945500000, "ebitda": 3622600000, "pretax_income": 3311400000, "tax_provision": 434800000, "net_income": 2856000000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20631200000, "short_term_debt": 39000000, "long_term_debt": null, "total_debt": 39000000, "total_liabilities": 2689500000, "total_equity": 17824000000, "shares_outstanding": 362700000, "goodwill_and_intangibles": 381400000 }, "cash_flow": { "operating_cash_flow": 3030500000, "capital_expenditure": 539800000, "free_cash_flow": 3570300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100578, "ticker_id": 6698, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2945500000", "ebitda": "3622600000", "netIncome": "2856000000", "grossProfit": "6642300000", "depreciation": "None", "totalRevenue": "10064700000", "costOfRevenue": "3422400000", "interestIncome": "365900000", "incomeBeforeTax": "3311400000", "interestExpense": "None", "operatingIncome": "2945500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "434800000", "reportedCurrency": "USD", "netInterestIncome": "365900000", "nonInterestIncome": "None", "operatingExpenses": "3696800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677100000", "sellingGeneralAndAdministrative": "2385000000", "netIncomeFromContinuingOperations": "2876600000" }, "balance": { "goodwill": "370300000", "inventory": "1840000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20631200000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "7011800000", "totalLiabilities": "2689500000", "otherCurrentAssets": "376400000", "totalCurrentAssets": "9779500000", "currentLongTermDebt": "None", "longTermInvestments": "3099200000", "shortTermInvestments": "2566900000", "currentNetReceivables": "1628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851700000", "currentAccountsPayable": "255100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302800000", "totalShareholderEquity": "17824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2006200000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "683300000", "cashAndShortTermInvestments": "3368000000", "commonStockSharesOutstanding": "362700000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2876600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063400000", "operatingCashflow": "3030500000", "capitalExpenditures": "539800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364100000", "cashflowFromInvestment": "665800000", "stockBasedCompensation": "788200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2295300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10064700000, "cost_of_revenue": 3422400000, "gross_profit": 6642300000, "research_and_development": 1311800000, "selling_general_admin": 2385000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2945500000, "depreciation_amortisation": 677100000, "ebitda": 3622600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3311400000, "tax_provision": 434800000, "effective_tax_rate": null, "net_income": 2856000000, "net_income_continuing_ops": 2876600000, "net_income_to_common": 2856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000000, "short_term_investments": 2566900000, "net_receivables": 1628200000, "inventory": 1840000000, "other_current_assets": null, "total_current_assets": 9779500000, "net_ppe": null, "goodwill": 370300000, "intangible_assets": 11100000, "goodwill_and_intangibles": 381400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10851700000, "total_assets": 20631200000, "short_term_debt": 39000000, "accounts_payable": 255100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683300000, "total_liabilities": 2689500000, "total_debt": 39000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7011800000, "total_equity": 17824000000, "shares_outstanding": 362700000, "operating_cash_flow": 3030500000, "stock_based_compensation": 788200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 665800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2364100000, "free_cash_flow": 3570300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2945500000", "ebitda": "3622600000", "netIncome": "2856000000", "grossProfit": "6642300000", "depreciation": "None", "totalRevenue": "10064700000", "costOfRevenue": "3422400000", "interestIncome": "365900000", "incomeBeforeTax": "3311400000", "interestExpense": "None", "operatingIncome": "2945500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "434800000", "reportedCurrency": "USD", "netInterestIncome": "365900000", "nonInterestIncome": "None", "operatingExpenses": "3696800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1311800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3422400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677100000", "sellingGeneralAndAdministrative": "2385000000", "netIncomeFromContinuingOperations": "2876600000" }, "balance": { "goodwill": "370300000", "inventory": "1840000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20631200000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "7011800000", "totalLiabilities": "2689500000", "otherCurrentAssets": "376400000", "totalCurrentAssets": "9779500000", "currentLongTermDebt": "None", "longTermInvestments": "3099200000", "shortTermInvestments": "2566900000", "currentNetReceivables": "1628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851700000", "currentAccountsPayable": "255100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302800000", "totalShareholderEquity": "17824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2006200000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "683300000", "cashAndShortTermInvestments": "3368000000", "commonStockSharesOutstanding": "362700000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2876600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1063400000", "operatingCashflow": "3030500000", "capitalExpenditures": "539800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2364100000", "cashflowFromInvestment": "665800000", "stockBasedCompensation": "788200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2295300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 8352100000, "cost_of_revenue": 2717900000, "gross_profit": 5634200000, "ebit": 2348900000, "ebitda": 2810900000, "pretax_income": 2673800000, "tax_provision": 336300000, "net_income": 2322600000, "net_income_to_common": 2322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2027400000, "total_current_assets": 7111000000, "total_assets": 18838600000, "short_term_debt": 33500000, "long_term_debt": null, "total_debt": 33500000, "total_liabilities": 2309000000, "total_equity": 16433700000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 370500000 }, "cash_flow": { "operating_cash_flow": 2415000000, "capital_expenditure": 1111200000, "free_cash_flow": 3526200000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100583, "ticker_id": 6698, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2348900000", "ebitda": "2810900000", "netIncome": "2322600000", "grossProfit": "5634200000", "depreciation": "None", "totalRevenue": "8352100000", "costOfRevenue": "2717900000", "interestIncome": "324900000", "incomeBeforeTax": "2673800000", "interestExpense": "None", "operatingIncome": "2348900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336300000", "reportedCurrency": "USD", "netInterestIncome": "324900000", "nonInterestIncome": "None", "operatingExpenses": "3285300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2140000000", "netIncomeFromContinuingOperations": "2337500000" }, "balance": { "goodwill": "347500000", "inventory": "1487200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "18838600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "6803300000", "totalLiabilities": "2309000000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "7111000000", "currentLongTermDebt": "None", "longTermInvestments": "4819100000", "shortTermInvestments": "1985900000", "currentNetReceivables": "1356800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727599999", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "16433700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1049600000", "totalCurrentLiabilities": "1745300000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "563700000", "cashAndShortTermInvestments": "2027400000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "2027400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2337500000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000000", "operatingCashflow": "2415000000", "capitalExpenditures": "1111200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150900000", "cashflowFromInvestment": "-3272800000", "stockBasedCompensation": "676800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8352100000, "cost_of_revenue": 2717900000, "gross_profit": 5634200000, "research_and_development": 1145300000, "selling_general_admin": 2140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2348900000, "depreciation_amortisation": 462000000, "ebitda": 2810900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2673800000, "tax_provision": 336300000, "effective_tax_rate": null, "net_income": 2322600000, "net_income_continuing_ops": 2337500000, "net_income_to_common": 2322600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2027400000, "short_term_investments": 1985900000, "net_receivables": 1356800000, "inventory": 1487200000, "other_current_assets": null, "total_current_assets": 7111000000, "net_ppe": null, "goodwill": 347500000, "intangible_assets": 23000000, "goodwill_and_intangibles": 370500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11727599999, "total_assets": 18838600000, "short_term_debt": 33500000, "accounts_payable": 193400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563700000, "total_liabilities": 2309000000, "total_debt": 33500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6803300000, "total_equity": 16433700000, "shares_outstanding": 362000000, "operating_cash_flow": 2415000000, "stock_based_compensation": 676800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3272800000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150900000, "free_cash_flow": 3526200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2348900000", "ebitda": "2810900000", "netIncome": "2322600000", "grossProfit": "5634200000", "depreciation": "None", "totalRevenue": "8352100000", "costOfRevenue": "2717900000", "interestIncome": "324900000", "incomeBeforeTax": "2673800000", "interestExpense": "None", "operatingIncome": "2348900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "336300000", "reportedCurrency": "USD", "netInterestIncome": "324900000", "nonInterestIncome": "None", "operatingExpenses": "3285300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1145300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2717900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000000", "sellingGeneralAndAdministrative": "2140000000", "netIncomeFromContinuingOperations": "2337500000" }, "balance": { "goodwill": "347500000", "inventory": "1487200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "18838600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "6803300000", "totalLiabilities": "2309000000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "7111000000", "currentLongTermDebt": "None", "longTermInvestments": "4819100000", "shortTermInvestments": "1985900000", "currentNetReceivables": "1356800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727599999", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "16433700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1049600000", "totalCurrentLiabilities": "1745300000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "563700000", "cashAndShortTermInvestments": "2027400000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "2027400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2337500000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-830000000", "operatingCashflow": "2415000000", "capitalExpenditures": "1111200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150900000", "cashflowFromInvestment": "-3272800000", "stockBasedCompensation": "676800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 7124100000, "cost_of_revenue": 2394600000, "gross_profit": 4729500000, "ebit": 1766800000, "ebitda": 2169000000, "pretax_income": 1958900000, "tax_provision": 141600000, "net_income": 1798000000, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2750100000, "total_current_assets": 7888000000, "total_assets": 15441500000, "short_term_debt": 25300000, "long_term_debt": null, "total_debt": 25300000, "total_liabilities": 2044200000, "total_equity": 13307600000, "shares_outstanding": 357400000, "goodwill_and_intangibles": 387800000 }, "cash_flow": { "operating_cash_flow": 1813800000, "capital_expenditure": 1064200000, "free_cash_flow": 2878000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100588, "ticker_id": 6698, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1766800000", "ebitda": "2169000000", "netIncome": "1798000000", "grossProfit": "4729500000", "depreciation": "None", "totalRevenue": "7124100000", "costOfRevenue": "2394600000", "interestIncome": "192100000", "incomeBeforeTax": "1958900000", "interestExpense": "None", "operatingIncome": "1766800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141600000", "reportedCurrency": "USD", "netInterestIncome": "192100000", "nonInterestIncome": "None", "operatingExpenses": "2962700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2394600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402200000", "sellingGeneralAndAdministrative": "1963900000", "netIncomeFromContinuingOperations": "1817300000" }, "balance": { "goodwill": "348700000", "inventory": "1220600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15441500000", "longTermDebt": "None", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39100000", "reportedCurrency": "USD", "retainedEarnings": "4743000000", "totalLiabilities": "2044200000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "7888000000", "currentLongTermDebt": "None", "longTermInvestments": "2120000000", "shortTermInvestments": "2473100000", "currentNetReceivables": "1267500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553500000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89800000", "totalShareholderEquity": "13307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912500000", "totalCurrentLiabilities": "1658700000", "otherNonCurrentLiabilities": "106100000", "totalNonCurrentLiabilities": "385500000", "cashAndShortTermInvestments": "2750100000", "commonStockSharesOutstanding": "357400000", "intangibleAssetsExcludingGoodwill": "39100000", "cashAndCashEquivalentsAtCarryingValue": "2750100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-712500000", "operatingCashflow": "1813800000", "capitalExpenditures": "1064200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287600000", "cashflowFromInvestment": "-360100000", "stockBasedCompensation": "598200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7124100000, "cost_of_revenue": 2394600000, "gross_profit": 4729500000, "research_and_development": 998800000, "selling_general_admin": 1963900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1766800000, "depreciation_amortisation": 402200000, "ebitda": 2169000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1958900000, "tax_provision": 141600000, "effective_tax_rate": null, "net_income": 1798000000, "net_income_continuing_ops": 1817300000, "net_income_to_common": 1798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2750100000, "short_term_investments": 2473100000, "net_receivables": 1267500000, "inventory": 1220600000, "other_current_assets": null, "total_current_assets": 7888000000, "net_ppe": null, "goodwill": 348700000, "intangible_assets": 39100000, "goodwill_and_intangibles": 387800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7553500000, "total_assets": 15441500000, "short_term_debt": 25300000, "accounts_payable": 188700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385500000, "total_liabilities": 2044200000, "total_debt": 25300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4743000000, "total_equity": 13307600000, "shares_outstanding": 357400000, "operating_cash_flow": 1813800000, "stock_based_compensation": 598200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -287600000, "free_cash_flow": 2878000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1766800000", "ebitda": "2169000000", "netIncome": "1798000000", "grossProfit": "4729500000", "depreciation": "None", "totalRevenue": "7124100000", "costOfRevenue": "2394600000", "interestIncome": "192100000", "incomeBeforeTax": "1958900000", "interestExpense": "None", "operatingIncome": "1766800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "141600000", "reportedCurrency": "USD", "netInterestIncome": "192100000", "nonInterestIncome": "None", "operatingExpenses": "2962700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2394600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402200000", "sellingGeneralAndAdministrative": "1963900000", "netIncomeFromContinuingOperations": "1817300000" }, "balance": { "goodwill": "348700000", "inventory": "1220600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15441500000", "longTermDebt": "None", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39100000", "reportedCurrency": "USD", "retainedEarnings": "4743000000", "totalLiabilities": "2044200000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "7888000000", "currentLongTermDebt": "None", "longTermInvestments": "2120000000", "shortTermInvestments": "2473100000", "currentNetReceivables": "1267500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553500000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89800000", "totalShareholderEquity": "13307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912500000", "totalCurrentLiabilities": "1658700000", "otherNonCurrentLiabilities": "106100000", "totalNonCurrentLiabilities": "385500000", "cashAndShortTermInvestments": "2750100000", "commonStockSharesOutstanding": "357400000", "intangibleAssetsExcludingGoodwill": "39100000", "cashAndCashEquivalentsAtCarryingValue": "2750100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1817300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-712500000", "operatingCashflow": "1813800000", "capitalExpenditures": "1064200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-287600000", "cashflowFromInvestment": "-360100000", "stockBasedCompensation": "598200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 6222200000, "cost_of_revenue": 2026200000, "gross_profit": 4196000000, "ebit": 1577100000, "ebitda": 1942900000, "pretax_income": 1606800000, "tax_provision": 262400000, "net_income": 1322300000, "net_income_to_common": 1322300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1581200000, "total_current_assets": 6253000000, "total_assets": 12974000000, "short_term_debt": 24200000, "long_term_debt": null, "total_debt": 24200000, "total_liabilities": 1861400000, "total_equity": 11041900000, "shares_outstanding": 362000000, "goodwill_and_intangibles": 398300000 }, "cash_flow": { "operating_cash_flow": 1490800000, "capital_expenditure": 532400000, "free_cash_flow": 2023200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100593, "ticker_id": 6698, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1577100000", "ebitda": "1942900000", "netIncome": "1322300000", "grossProfit": "4196000000", "depreciation": "None", "totalRevenue": "6222200000", "costOfRevenue": "2026200000", "interestIncome": "29700000", "incomeBeforeTax": "1606800000", "interestExpense": "29700000", "operatingIncome": "1577100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "262400000", "reportedCurrency": "USD", "netInterestIncome": "29700000", "nonInterestIncome": "None", "operatingExpenses": "2618900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "29700000", "costofGoodsAndServicesSold": "2026200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365800000", "sellingGeneralAndAdministrative": "1739900000", "netIncomeFromContinuingOperations": "1344400000" }, "balance": { "goodwill": "348500000", "inventory": "893200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "12974000000", "longTermDebt": "None", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49800000", "reportedCurrency": "USD", "retainedEarnings": "3500100000", "totalLiabilities": "1861400000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "6253000000", "currentLongTermDebt": "None", "longTermInvestments": "2623600000", "shortTermInvestments": "2541000000", "currentNetReceivables": "1073300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6721000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2374200000", "shortLongTermDebtTotal": "93800000", "totalShareholderEquity": "11041900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781700000", "totalCurrentLiabilities": "1422100000", "otherNonCurrentLiabilities": "439300000", "totalNonCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "1581200000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "49800000", "cashAndCashEquivalentsAtCarryingValue": "1581200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-546600000", "operatingCashflow": "1490800000", "capitalExpenditures": "532400000", "changeInReceivables": "-159300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2572300000", "cashflowFromInvestment": "1370800000", "stockBasedCompensation": "513200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "289300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6222200000, "cost_of_revenue": 2026200000, "gross_profit": 4196000000, "research_and_development": 879000000, "selling_general_admin": 1739900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577100000, "depreciation_amortisation": 365800000, "ebitda": 1942900000, "interest_expense": 29700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1606800000, "tax_provision": 262400000, "effective_tax_rate": null, "net_income": 1322300000, "net_income_continuing_ops": 1344400000, "net_income_to_common": 1322300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1581200000, "short_term_investments": 2541000000, "net_receivables": 1073300000, "inventory": 893200000, "other_current_assets": null, "total_current_assets": 6253000000, "net_ppe": null, "goodwill": 348500000, "intangible_assets": 49800000, "goodwill_and_intangibles": 398300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6721000000, "total_assets": 12974000000, "short_term_debt": 24200000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1422100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439300000, "total_liabilities": 1861400000, "total_debt": 24200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3500100000, "total_equity": 11041900000, "shares_outstanding": 362000000, "operating_cash_flow": 1490800000, "stock_based_compensation": 513200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 532400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1370800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2572300000, "free_cash_flow": 2023200000, "net_change_in_cash": 289300000 }, "raw_data": { "income": { "ebit": "1577100000", "ebitda": "1942900000", "netIncome": "1322300000", "grossProfit": "4196000000", "depreciation": "None", "totalRevenue": "6222200000", "costOfRevenue": "2026200000", "interestIncome": "29700000", "incomeBeforeTax": "1606800000", "interestExpense": "29700000", "operatingIncome": "1577100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "262400000", "reportedCurrency": "USD", "netInterestIncome": "29700000", "nonInterestIncome": "None", "operatingExpenses": "2618900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "879000000", "otherNonOperatingIncome": "29700000", "costofGoodsAndServicesSold": "2026200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "365800000", "sellingGeneralAndAdministrative": "1739900000", "netIncomeFromContinuingOperations": "1344400000" }, "balance": { "goodwill": "348500000", "inventory": "893200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "12974000000", "longTermDebt": "None", "shortTermDebt": "24200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "49800000", "reportedCurrency": "USD", "retainedEarnings": "3500100000", "totalLiabilities": "1861400000", "otherCurrentAssets": "168600000", "totalCurrentAssets": "6253000000", "currentLongTermDebt": "None", "longTermInvestments": "2623600000", "shortTermInvestments": "2541000000", "currentNetReceivables": "1073300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6721000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2374200000", "shortLongTermDebtTotal": "93800000", "totalShareholderEquity": "11041900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "781700000", "totalCurrentLiabilities": "1422100000", "otherNonCurrentLiabilities": "439300000", "totalNonCurrentLiabilities": "439300000", "cashAndShortTermInvestments": "1581200000", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "49800000", "cashAndCashEquivalentsAtCarryingValue": "1581200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1344400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-546600000", "operatingCashflow": "1490800000", "capitalExpenditures": "532400000", "changeInReceivables": "-159300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2572300000", "cashflowFromInvestment": "1370800000", "stockBasedCompensation": "513200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "289300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "365800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 5710100000, "cost_of_revenue": 1751600000, "gross_profit": 3958500000, "ebit": 1821000000, "ebitda": 2131200000, "pretax_income": 1890300000, "tax_provision": 162200000, "net_income": 1704600000, "net_income_to_common": 1704600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290900000, "total_current_assets": 5844900000, "total_assets": 13555000000, "short_term_debt": 20400000, "long_term_debt": null, "total_debt": 20400000, "total_liabilities": 1603500000, "total_equity": 11951500000, "shares_outstanding": 365800000, "goodwill_and_intangibles": 414100000 }, "cash_flow": { "operating_cash_flow": 2089400000, "capital_expenditure": 353500000, "free_cash_flow": 2442900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100598, "ticker_id": 6698, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1821000000", "ebitda": "2131200000", "netIncome": "1704600000", "grossProfit": "3958500000", "depreciation": "None", "totalRevenue": "5710100000", "costOfRevenue": "1751600000", "interestIncome": "69300000", "incomeBeforeTax": "1890300000", "interestExpense": "356000000", "operatingIncome": "1821000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "69300000", "nonInterestIncome": "None", "operatingExpenses": "2137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671000000", "otherNonOperatingIncome": "69300000", "costofGoodsAndServicesSold": "1751600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310200000", "sellingGeneralAndAdministrative": "1466500000", "netIncomeFromContinuingOperations": "1728100000" }, "balance": { "goodwill": "343600000", "inventory": "587100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "13555000000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70500000", "reportedCurrency": "USD", "retainedEarnings": "4760900000", "totalLiabilities": "1603500000", "otherCurrentAssets": "133900000", "totalCurrentAssets": "5844900000", "currentLongTermDebt": "None", "longTermInvestments": "4415500000", "shortTermInvestments": "2940000000", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7710100000", "currentAccountsPayable": "121200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1876400000", "shortLongTermDebtTotal": "87000000", "totalShareholderEquity": "11951500000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "597300000", "totalCurrentLiabilities": "1149800000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "453700000", "cashAndShortTermInvestments": "1290900000", "commonStockSharesOutstanding": "365800000", "intangibleAssetsExcludingGoodwill": "70500000", "cashAndCashEquivalentsAtCarryingValue": "1290900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "2089400000", "capitalExpenditures": "353500000", "changeInReceivables": "-142300000", "changeInExchangeRate": "-3400000", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-2461500000", "stockBasedCompensation": "449200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5710100000, "cost_of_revenue": 1751600000, "gross_profit": 3958500000, "research_and_development": 671000000, "selling_general_admin": 1466500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1821000000, "depreciation_amortisation": 310200000, "ebitda": 2131200000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1890300000, "tax_provision": 162200000, "effective_tax_rate": null, "net_income": 1704600000, "net_income_continuing_ops": 1728100000, "net_income_to_common": 1704600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290900000, "short_term_investments": 2940000000, "net_receivables": 893000000, "inventory": 587100000, "other_current_assets": null, "total_current_assets": 5844900000, "net_ppe": null, "goodwill": 343600000, "intangible_assets": 70500000, "goodwill_and_intangibles": 414100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7710100000, "total_assets": 13555000000, "short_term_debt": 20400000, "accounts_payable": 121200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1149800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 453700000, "total_liabilities": 1603500000, "total_debt": 20400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4760900000, "total_equity": 11951500000, "shares_outstanding": 365800000, "operating_cash_flow": 2089400000, "stock_based_compensation": 449200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43000000, "free_cash_flow": 2442900000, "net_change_in_cash": -332500000 }, "raw_data": { "income": { "ebit": "1821000000", "ebitda": "2131200000", "netIncome": "1704600000", "grossProfit": "3958500000", "depreciation": "None", "totalRevenue": "5710100000", "costOfRevenue": "1751600000", "interestIncome": "69300000", "incomeBeforeTax": "1890300000", "interestExpense": "356000000", "operatingIncome": "1821000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "162200000", "reportedCurrency": "USD", "netInterestIncome": "69300000", "nonInterestIncome": "None", "operatingExpenses": "2137500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671000000", "otherNonOperatingIncome": "69300000", "costofGoodsAndServicesSold": "1751600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "310200000", "sellingGeneralAndAdministrative": "1466500000", "netIncomeFromContinuingOperations": "1728100000" }, "balance": { "goodwill": "343600000", "inventory": "587100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "13555000000", "longTermDebt": "None", "shortTermDebt": "20400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "70500000", "reportedCurrency": "USD", "retainedEarnings": "4760900000", "totalLiabilities": "1603500000", "otherCurrentAssets": "133900000", "totalCurrentAssets": "5844900000", "currentLongTermDebt": "None", "longTermInvestments": "4415500000", "shortTermInvestments": "2940000000", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7710100000", "currentAccountsPayable": "121200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1876400000", "shortLongTermDebtTotal": "87000000", "totalShareholderEquity": "11951500000", "capitalLeaseObligations": "87000000", "otherCurrentLiabilities": "597300000", "totalCurrentLiabilities": "1149800000", "otherNonCurrentLiabilities": "453700000", "totalNonCurrentLiabilities": "453700000", "cashAndShortTermInvestments": "1290900000", "commonStockSharesOutstanding": "365800000", "intangibleAssetsExcludingGoodwill": "70500000", "cashAndCashEquivalentsAtCarryingValue": "1290900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1728100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-256000000", "operatingCashflow": "2089400000", "capitalExpenditures": "353500000", "changeInReceivables": "-142300000", "changeInExchangeRate": "-3400000", "cashflowFromFinancing": "43000000", "cashflowFromInvestment": "-2461500000", "stockBasedCompensation": "449200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-332500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "310200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 4358400000, "cost_of_revenue": 1497200000, "gross_profit": 2861200000, "ebit": 1043500000, "ebitda": 1326000000, "pretax_income": 1207000000, "tax_provision": 140200000, "net_income": 1060600000, "net_income_to_common": 1060600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1622600000, "total_current_assets": 6625900000, "total_assets": 11168900000, "short_term_debt": 21900000, "long_term_debt": null, "total_debt": 21900000, "total_liabilities": 1409800000, "total_equity": 9759100000, "shares_outstanding": 360900025, "goodwill_and_intangibles": 414100000 }, "cash_flow": { "operating_cash_flow": 1484800000, "capital_expenditure": 341500000, "free_cash_flow": 1826300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100603, "ticker_id": 6698, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1043500000", "ebitda": "1326000000", "netIncome": "1060600000", "grossProfit": "2861200000", "depreciation": "None", "totalRevenue": "4358400000", "costOfRevenue": "1497200000", "interestIncome": "157200000", "incomeBeforeTax": "1207000000", "interestExpense": "427200000", "operatingIncome": "1049800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "140200000", "reportedCurrency": "USD", "netInterestIncome": "157200000", "nonInterestIncome": "None", "operatingExpenses": "1811400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595100000", "otherNonOperatingIncome": "157200000", "costofGoodsAndServicesSold": "1497200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282500000", "sellingGeneralAndAdministrative": "1216000000", "netIncomeFromContinuingOperations": "1066800000" }, "balance": { "goodwill": "336700000", "inventory": "601500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "11168900000", "longTermDebt": "None", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77400000", "reportedCurrency": "USD", "retainedEarnings": "3261300000", "totalLiabilities": "1409800000", "otherCurrentAssets": "126300000", "totalCurrentAssets": "6625900000", "currentLongTermDebt": "None", "longTermInvestments": "1757700000", "shortTermInvestments": "3548900000", "currentNetReceivables": "726600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "81600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1577300000", "shortLongTermDebtTotal": "79900000", "totalShareholderEquity": "9759100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "965200000", "otherNonCurrentLiabilities": "444600000", "totalNonCurrentLiabilities": "444600000", "cashAndShortTermInvestments": "1622600000", "commonStockSharesOutstanding": "360900025", "intangibleAssetsExcludingGoodwill": "77400000", "cashAndCashEquivalentsAtCarryingValue": "1622600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-170100000", "operatingCashflow": "1484800000", "capitalExpenditures": "341500000", "changeInReceivables": "5700000", "changeInExchangeRate": "-2600000", "cashflowFromFinancing": "-85700000", "cashflowFromInvestment": "-940600000", "stockBasedCompensation": "395400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4358400000, "cost_of_revenue": 1497200000, "gross_profit": 2861200000, "research_and_development": 595100000, "selling_general_admin": 1216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1043500000, "depreciation_amortisation": 282500000, "ebitda": 1326000000, "interest_expense": 427200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1207000000, "tax_provision": 140200000, "effective_tax_rate": null, "net_income": 1060600000, "net_income_continuing_ops": 1066800000, "net_income_to_common": 1060600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1622600000, "short_term_investments": 3548900000, "net_receivables": 726600000, "inventory": 601500000, "other_current_assets": null, "total_current_assets": 6625900000, "net_ppe": null, "goodwill": 336700000, "intangible_assets": 77400000, "goodwill_and_intangibles": 414100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4543000000, "total_assets": 11168900000, "short_term_debt": 21900000, "accounts_payable": 81600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 444600000, "total_liabilities": 1409800000, "total_debt": 21900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3261300000, "total_equity": 9759100000, "shares_outstanding": 360900025, "operating_cash_flow": 1484800000, "stock_based_compensation": 395400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -940600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85700000, "free_cash_flow": 1826300000, "net_change_in_cash": 455900000 }, "raw_data": { "income": { "ebit": "1043500000", "ebitda": "1326000000", "netIncome": "1060600000", "grossProfit": "2861200000", "depreciation": "None", "totalRevenue": "4358400000", "costOfRevenue": "1497200000", "interestIncome": "157200000", "incomeBeforeTax": "1207000000", "interestExpense": "427200000", "operatingIncome": "1049800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "140200000", "reportedCurrency": "USD", "netInterestIncome": "157200000", "nonInterestIncome": "None", "operatingExpenses": "1811400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595100000", "otherNonOperatingIncome": "157200000", "costofGoodsAndServicesSold": "1497200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282500000", "sellingGeneralAndAdministrative": "1216000000", "netIncomeFromContinuingOperations": "1066800000" }, "balance": { "goodwill": "336700000", "inventory": "601500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "11168900000", "longTermDebt": "None", "shortTermDebt": "21900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "77400000", "reportedCurrency": "USD", "retainedEarnings": "3261300000", "totalLiabilities": "1409800000", "otherCurrentAssets": "126300000", "totalCurrentAssets": "6625900000", "currentLongTermDebt": "None", "longTermInvestments": "1757700000", "shortTermInvestments": "3548900000", "currentNetReceivables": "726600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4543000000", "currentAccountsPayable": "81600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1577300000", "shortLongTermDebtTotal": "79900000", "totalShareholderEquity": "9759100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "486100000", "totalCurrentLiabilities": "965200000", "otherNonCurrentLiabilities": "444600000", "totalNonCurrentLiabilities": "444600000", "cashAndShortTermInvestments": "1622600000", "commonStockSharesOutstanding": "360900025", "intangibleAssetsExcludingGoodwill": "77400000", "cashAndCashEquivalentsAtCarryingValue": "1622600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1066800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-170100000", "operatingCashflow": "1484800000", "capitalExpenditures": "341500000", "changeInReceivables": "5700000", "changeInExchangeRate": "-2600000", "cashflowFromFinancing": "-85700000", "cashflowFromInvestment": "-940600000", "stockBasedCompensation": "395400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 4478500000, "cost_of_revenue": 1368300000, "gross_profit": 3110200000, "ebit": 1374500000, "ebitda": 1577500000, "pretax_income": 1502200000, "tax_provision": 120400000, "net_income": 1379300000, "net_income_to_common": 1379300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1167600000, "total_current_assets": 7511500000, "total_assets": 9733200000, "short_term_debt": 568900000, "long_term_debt": null, "total_debt": 568900000, "total_liabilities": 1448500000, "total_equity": 8284700000, "shares_outstanding": 358500025, "goodwill_and_intangibles": 419300000 }, "cash_flow": { "operating_cash_flow": 1598200000, "capital_expenditure": 425600000, "free_cash_flow": 2023800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100608, "ticker_id": 6698, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1374500000", "ebitda": "1577500000", "netIncome": "1379300000", "grossProfit": "3110200000", "depreciation": "None", "totalRevenue": "4478500000", "costOfRevenue": "1368300000", "interestIncome": "127700000", "incomeBeforeTax": "1502200000", "interestExpense": "328200000", "operatingIncome": "1374500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "120400000", "reportedCurrency": "USD", "netInterestIncome": "127700000", "nonInterestIncome": "None", "operatingExpenses": "1735700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557300000", "otherNonOperatingIncome": "127700000", "costofGoodsAndServicesSold": "1368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1178400000", "netIncomeFromContinuingOperations": "1381800000" }, "balance": { "goodwill": "307200000", "inventory": "595500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "9733200000", "longTermDebt": "None", "shortTermDebt": "568900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "112100000", "reportedCurrency": "USD", "retainedEarnings": "2494500000", "totalLiabilities": "1448500000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "7511500000", "currentLongTermDebt": "None", "longTermInvestments": "2623500000", "shortTermInvestments": "2054100000", "currentNetReceivables": "645200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221700000", "currentAccountsPayable": "1083300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272900000", "shortLongTermDebtTotal": "76400000", "totalShareholderEquity": "8284700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "1448500000", "otherNonCurrentLiabilities": "418300000", "totalNonCurrentLiabilities": "159700000", "cashAndShortTermInvestments": "1167600000", "commonStockSharesOutstanding": "358500025", "intangibleAssetsExcludingGoodwill": "112100000", "cashAndCashEquivalentsAtCarryingValue": "1167600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-360500000", "operatingCashflow": "1598200000", "capitalExpenditures": "425600000", "changeInReceivables": "-38800000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-168400000", "cashflowFromInvestment": "-1154400000", "stockBasedCompensation": "335800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2923200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4478500000, "cost_of_revenue": 1368300000, "gross_profit": 3110200000, "research_and_development": 557300000, "selling_general_admin": 1178400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1374500000, "depreciation_amortisation": 203000000, "ebitda": 1577500000, "interest_expense": 328200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1502200000, "tax_provision": 120400000, "effective_tax_rate": null, "net_income": 1379300000, "net_income_continuing_ops": 1381800000, "net_income_to_common": 1379300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1167600000, "short_term_investments": 2054100000, "net_receivables": 645200000, "inventory": 595500000, "other_current_assets": null, "total_current_assets": 7511500000, "net_ppe": null, "goodwill": 307200000, "intangible_assets": 112100000, "goodwill_and_intangibles": 419300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221700000, "total_assets": 9733200000, "short_term_debt": 568900000, "accounts_payable": 1083300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159700000, "total_liabilities": 1448500000, "total_debt": 568900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2494500000, "total_equity": 8284700000, "shares_outstanding": 358500025, "operating_cash_flow": 1598200000, "stock_based_compensation": 335800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 425600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1154400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168400000, "free_cash_flow": 2023800000, "net_change_in_cash": -2923200000 }, "raw_data": { "income": { "ebit": "1374500000", "ebitda": "1577500000", "netIncome": "1379300000", "grossProfit": "3110200000", "depreciation": "None", "totalRevenue": "4478500000", "costOfRevenue": "1368300000", "interestIncome": "127700000", "incomeBeforeTax": "1502200000", "interestExpense": "328200000", "operatingIncome": "1374500000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "120400000", "reportedCurrency": "USD", "netInterestIncome": "127700000", "nonInterestIncome": "None", "operatingExpenses": "1735700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557300000", "otherNonOperatingIncome": "127700000", "costofGoodsAndServicesSold": "1368300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000000", "sellingGeneralAndAdministrative": "1178400000", "netIncomeFromContinuingOperations": "1381800000" }, "balance": { "goodwill": "307200000", "inventory": "595500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "9733200000", "longTermDebt": "None", "shortTermDebt": "568900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "112100000", "reportedCurrency": "USD", "retainedEarnings": "2494500000", "totalLiabilities": "1448500000", "otherCurrentAssets": "200200000", "totalCurrentAssets": "7511500000", "currentLongTermDebt": "None", "longTermInvestments": "2623500000", "shortTermInvestments": "2054100000", "currentNetReceivables": "645200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221700000", "currentAccountsPayable": "1083300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1272900000", "shortLongTermDebtTotal": "76400000", "totalShareholderEquity": "8284700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568900000", "totalCurrentLiabilities": "1448500000", "otherNonCurrentLiabilities": "418300000", "totalNonCurrentLiabilities": "159700000", "cashAndShortTermInvestments": "1167600000", "commonStockSharesOutstanding": "358500025", "intangibleAssetsExcludingGoodwill": "112100000", "cashAndCashEquivalentsAtCarryingValue": "1167600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1381800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-360500000", "operatingCashflow": "1598200000", "capitalExpenditures": "425600000", "changeInReceivables": "-38800000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-168400000", "cashflowFromInvestment": "-1154400000", "stockBasedCompensation": "335800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2923200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-269500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 3724200000, "cost_of_revenue": 1120100000, "gross_profit": 2604100000, "ebit": 1199400000, "ebitda": 1322200000, "pretax_income": 1279500000, "tax_provision": 154500000, "net_income": 1127900000, "net_income_to_common": 1127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857900000, "total_current_assets": 4333200000, "total_assets": 7846700000, "short_term_debt": 39100000, "long_term_debt": null, "total_debt": 39100000, "total_liabilities": 1159200000, "total_equity": 6678800000, "shares_outstanding": 356400000, "goodwill_and_intangibles": 307300000 }, "cash_flow": { "operating_cash_flow": 1169600000, "capital_expenditure": 187400000, "free_cash_flow": 1357000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100613, "ticker_id": 6698, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1199400000", "ebitda": "1322200000", "netIncome": "1127900000", "grossProfit": "2604100000", "depreciation": "None", "totalRevenue": "3724200000", "costOfRevenue": "1120100000", "interestIncome": "80100000", "incomeBeforeTax": "1279500000", "interestExpense": "0", "operatingIncome": "1199400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "80100000", "nonInterestIncome": "None", "operatingExpenses": "1404700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418100000", "otherNonOperatingIncome": "80100000", "costofGoodsAndServicesSold": "1120100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "986600000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "240600000", "inventory": "409000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7846700000", "longTermDebt": "None", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "66700000", "reportedCurrency": "USD", "retainedEarnings": "1521700000", "totalLiabilities": "1159200000", "otherCurrentAssets": "178800000", "totalCurrentAssets": "4333200000", "currentLongTermDebt": "None", "longTermInvestments": "1771300000", "shortTermInvestments": "2205200000", "currentNetReceivables": "682300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513500000", "currentAccountsPayable": "100700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "812000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6678800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386500000", "totalCurrentLiabilities": "820600000", "otherNonCurrentLiabilities": "338600000", "totalNonCurrentLiabilities": "338600000", "cashAndShortTermInvestments": "857900000", "commonStockSharesOutstanding": "356400000", "intangibleAssetsExcludingGoodwill": "66700000", "cashAndCashEquivalentsAtCarryingValue": "857900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-279000000", "operatingCashflow": "1169600000", "capitalExpenditures": "187400000", "changeInReceivables": "-161300000", "changeInExchangeRate": "-100000", "cashflowFromFinancing": "126300000", "cashflowFromInvestment": "-1049600000", "stockBasedCompensation": "261200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3724200000, "cost_of_revenue": 1120100000, "gross_profit": 2604100000, "research_and_development": 418100000, "selling_general_admin": 986600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1199400000, "depreciation_amortisation": 122800000, "ebitda": 1322200000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1279500000, "tax_provision": 154500000, "effective_tax_rate": null, "net_income": 1127900000, "net_income_continuing_ops": 1125000000, "net_income_to_common": 1127900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857900000, "short_term_investments": 2205200000, "net_receivables": 682300000, "inventory": 409000000, "other_current_assets": null, "total_current_assets": 4333200000, "net_ppe": null, "goodwill": 240600000, "intangible_assets": 66700000, "goodwill_and_intangibles": 307300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3513500000, "total_assets": 7846700000, "short_term_debt": 39100000, "accounts_payable": 100700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338600000, "total_liabilities": 1159200000, "total_debt": 39100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1521700000, "total_equity": 6678800000, "shares_outstanding": 356400000, "operating_cash_flow": 1169600000, "stock_based_compensation": 261200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126300000, "free_cash_flow": 1357000000, "net_change_in_cash": 246200000 }, "raw_data": { "income": { "ebit": "1199400000", "ebitda": "1322200000", "netIncome": "1127900000", "grossProfit": "2604100000", "depreciation": "None", "totalRevenue": "3724200000", "costOfRevenue": "1120100000", "interestIncome": "80100000", "incomeBeforeTax": "1279500000", "interestExpense": "0", "operatingIncome": "1199400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "154500000", "reportedCurrency": "USD", "netInterestIncome": "80100000", "nonInterestIncome": "None", "operatingExpenses": "1404700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418100000", "otherNonOperatingIncome": "80100000", "costofGoodsAndServicesSold": "1120100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122800000", "sellingGeneralAndAdministrative": "986600000", "netIncomeFromContinuingOperations": "1125000000" }, "balance": { "goodwill": "240600000", "inventory": "409000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "7846700000", "longTermDebt": "None", "shortTermDebt": "39100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "66700000", "reportedCurrency": "USD", "retainedEarnings": "1521700000", "totalLiabilities": "1159200000", "otherCurrentAssets": "178800000", "totalCurrentAssets": "4333200000", "currentLongTermDebt": "None", "longTermInvestments": "1771300000", "shortTermInvestments": "2205200000", "currentNetReceivables": "682300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3513500000", "currentAccountsPayable": "100700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "812000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6678800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "386500000", "totalCurrentLiabilities": "820600000", "otherNonCurrentLiabilities": "338600000", "totalNonCurrentLiabilities": "338600000", "cashAndShortTermInvestments": "857900000", "commonStockSharesOutstanding": "356400000", "intangibleAssetsExcludingGoodwill": "66700000", "cashAndCashEquivalentsAtCarryingValue": "857900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1125000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-279000000", "operatingCashflow": "1169600000", "capitalExpenditures": "187400000", "changeInReceivables": "-161300000", "changeInExchangeRate": "-100000", "cashflowFromFinancing": "126300000", "cashflowFromInvestment": "-1049600000", "stockBasedCompensation": "261200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "246200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "ebit": 855300000, "ebitda": 855300000, "pretax_income": 940400000, "tax_provision": 114400000, "net_income": 821500000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2037100000, "total_current_assets": 11519900000, "total_assets": 20111000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2513800000, "total_equity": 17474500000, "shares_outstanding": 359800000, "goodwill_and_intangibles": 786700000 }, "cash_flow": { "operating_cash_flow": 911900000, "capital_expenditure": 103300000, "free_cash_flow": 1015200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100576, "ticker_id": 6698, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "855300000", "netIncome": "821500000", "grossProfit": "1830500000", "depreciation": "None", "totalRevenue": "2770800000", "costOfRevenue": "940300000", "interestIncome": "85100000", "incomeBeforeTax": "940400000", "interestExpense": "None", "operatingIncome": "855300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114400000", "reportedCurrency": "USD", "netInterestIncome": "85100000", "nonInterestIncome": "None", "operatingExpenses": "975200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "613300000", "netIncomeFromContinuingOperations": "826000000" }, "balance": { "goodwill": "613200000", "inventory": "1945100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20111000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "173500000", "reportedCurrency": "USD", "retainedEarnings": "6397700000", "totalLiabilities": "2513800000", "otherCurrentAssets": "3315800000", "totalCurrentAssets": "11519900000", "currentLongTermDebt": "None", "longTermInvestments": "3461900000", "shortTermInvestments": "2510800000", "currentNetReceivables": "1711100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6744900000", "currentAccountsPayable": "332900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17474500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914600000", "totalCurrentLiabilities": "1911000000", "otherNonCurrentLiabilities": "278500000", "totalNonCurrentLiabilities": "602800000", "cashAndShortTermInvestments": "2037100000", "commonStockSharesOutstanding": "359800000", "intangibleAssetsExcludingGoodwill": "173500000", "cashAndCashEquivalentsAtCarryingValue": "2037100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-266600000", "operatingCashflow": "911900000", "capitalExpenditures": "103300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1353700000", "cashflowFromInvestment": "-914500000", "stockBasedCompensation": "209500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2770800000, "cost_of_revenue": 940300000, "gross_profit": 1830500000, "research_and_development": 361900000, "selling_general_admin": 613300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855300000, "depreciation_amortisation": null, "ebitda": 855300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 940400000, "tax_provision": 114400000, "effective_tax_rate": null, "net_income": 821500000, "net_income_continuing_ops": 826000000, "net_income_to_common": 821500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2037100000, "short_term_investments": 2510800000, "net_receivables": 1711100000, "inventory": 1945100000, "other_current_assets": null, "total_current_assets": 11519900000, "net_ppe": null, "goodwill": 613200000, "intangible_assets": 173500000, "goodwill_and_intangibles": 786700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6744900000, "total_assets": 20111000000, "short_term_debt": null, "accounts_payable": 332900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1911000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 602800000, "total_liabilities": 2513800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6397700000, "total_equity": 17474500000, "shares_outstanding": 359800000, "operating_cash_flow": 911900000, "stock_based_compensation": 209500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1353700000, "free_cash_flow": 1015200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "855300000", "netIncome": "821500000", "grossProfit": "1830500000", "depreciation": "None", "totalRevenue": "2770800000", "costOfRevenue": "940300000", "interestIncome": "85100000", "incomeBeforeTax": "940400000", "interestExpense": "None", "operatingIncome": "855300000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "114400000", "reportedCurrency": "USD", "netInterestIncome": "85100000", "nonInterestIncome": "None", "operatingExpenses": "975200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "361900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "940300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "613300000", "netIncomeFromContinuingOperations": "826000000" }, "balance": { "goodwill": "613200000", "inventory": "1945100000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20111000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "173500000", "reportedCurrency": "USD", "retainedEarnings": "6397700000", "totalLiabilities": "2513800000", "otherCurrentAssets": "3315800000", "totalCurrentAssets": "11519900000", "currentLongTermDebt": "None", "longTermInvestments": "3461900000", "shortTermInvestments": "2510800000", "currentNetReceivables": "1711100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6744900000", "currentAccountsPayable": "332900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17474500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "914600000", "totalCurrentLiabilities": "1911000000", "otherNonCurrentLiabilities": "278500000", "totalNonCurrentLiabilities": "602800000", "cashAndShortTermInvestments": "2037100000", "commonStockSharesOutstanding": "359800000", "intangibleAssetsExcludingGoodwill": "173500000", "cashAndCashEquivalentsAtCarryingValue": "2037100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "821500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-266600000", "operatingCashflow": "911900000", "capitalExpenditures": "103300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1353700000", "cashflowFromInvestment": "-914500000", "stockBasedCompensation": "209500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2866200000, "cost_of_revenue": 961900000, "gross_profit": 1904300000, "ebit": 864300000, "ebitda": 1085200000, "pretax_income": 955600000, "tax_provision": 156100000, "net_income": 794800000, "net_income_to_common": 794800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3368000000, "total_current_assets": 9779500000, "total_assets": 20631200000, "short_term_debt": 39000000, "long_term_debt": null, "total_debt": 39000000, "total_liabilities": 2689500000, "total_equity": 17824000000, "shares_outstanding": 360400000, "goodwill_and_intangibles": 381400000 }, "cash_flow": { "operating_cash_flow": 892500000, "capital_expenditure": 162500000, "free_cash_flow": 1055000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100577, "ticker_id": 6698, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "864300000", "ebitda": "1085200000", "netIncome": "794800000", "grossProfit": "1904300000", "depreciation": "None", "totalRevenue": "2866200000", "costOfRevenue": "961900000", "interestIncome": "91300000", "incomeBeforeTax": "955600000", "interestExpense": "None", "operatingIncome": "864300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156100000", "reportedCurrency": "USD", "netInterestIncome": "91300000", "nonInterestIncome": "None", "operatingExpenses": "1040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220900000", "sellingGeneralAndAdministrative": "687100000", "netIncomeFromContinuingOperations": "799500000" }, "balance": { "goodwill": "370300000", "inventory": "1840000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20631200000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "7011800000", "totalLiabilities": "2689500000", "otherCurrentAssets": "376400000", "totalCurrentAssets": "9779500000", "currentLongTermDebt": "None", "longTermInvestments": "3099200000", "shortTermInvestments": "2566900000", "currentNetReceivables": "1628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851700000", "currentAccountsPayable": "255100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302800000", "totalShareholderEquity": "17824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2006200000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "683300000", "cashAndShortTermInvestments": "3368000000", "commonStockSharesOutstanding": "360400000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "892500000", "capitalExpenditures": "162500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137500000", "cashflowFromInvestment": "-209400000", "stockBasedCompensation": "203300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2866200000, "cost_of_revenue": 961900000, "gross_profit": 1904300000, "research_and_development": 352900000, "selling_general_admin": 687100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 864300000, "depreciation_amortisation": 220900000, "ebitda": 1085200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 955600000, "tax_provision": 156100000, "effective_tax_rate": null, "net_income": 794800000, "net_income_continuing_ops": 799500000, "net_income_to_common": 794800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3368000000, "short_term_investments": 2566900000, "net_receivables": 1628200000, "inventory": 1840000000, "other_current_assets": null, "total_current_assets": 9779500000, "net_ppe": null, "goodwill": 370300000, "intangible_assets": 11100000, "goodwill_and_intangibles": 381400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10851700000, "total_assets": 20631200000, "short_term_debt": 39000000, "accounts_payable": 255100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2006200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683300000, "total_liabilities": 2689500000, "total_debt": 39000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7011800000, "total_equity": 17824000000, "shares_outstanding": 360400000, "operating_cash_flow": 892500000, "stock_based_compensation": 203300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -137500000, "free_cash_flow": 1055000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "864300000", "ebitda": "1085200000", "netIncome": "794800000", "grossProfit": "1904300000", "depreciation": "None", "totalRevenue": "2866200000", "costOfRevenue": "961900000", "interestIncome": "91300000", "incomeBeforeTax": "955600000", "interestExpense": "None", "operatingIncome": "864300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "156100000", "reportedCurrency": "USD", "netInterestIncome": "91300000", "nonInterestIncome": "None", "operatingExpenses": "1040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "352900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "961900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220900000", "sellingGeneralAndAdministrative": "687100000", "netIncomeFromContinuingOperations": "799500000" }, "balance": { "goodwill": "370300000", "inventory": "1840000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20631200000", "longTermDebt": "None", "shortTermDebt": "39000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "7011800000", "totalLiabilities": "2689500000", "otherCurrentAssets": "376400000", "totalCurrentAssets": "9779500000", "currentLongTermDebt": "None", "longTermInvestments": "3099200000", "shortTermInvestments": "2566900000", "currentNetReceivables": "1628200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10851700000", "currentAccountsPayable": "255100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302800000", "totalShareholderEquity": "17824000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1080000000", "totalCurrentLiabilities": "2006200000", "otherNonCurrentLiabilities": "225800000", "totalNonCurrentLiabilities": "683300000", "cashAndShortTermInvestments": "3368000000", "commonStockSharesOutstanding": "360400000", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "3368000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "799500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-253000000", "operatingCashflow": "892500000", "capitalExpenditures": "162500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-137500000", "cashflowFromInvestment": "-209400000", "stockBasedCompensation": "203300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2505100000, "cost_of_revenue": 842700000, "gross_profit": 1662400000, "ebit": 759700000, "ebitda": 919700000, "pretax_income": 855200000, "tax_provision": 146000000, "net_income": 704400000, "net_income_to_common": 704400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2806600000, "total_current_assets": 8525299999, "total_assets": 19351800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2309700000, "total_equity": 16929700000, "shares_outstanding": 361800000, "goodwill_and_intangibles": 362600000 }, "cash_flow": { "operating_cash_flow": 841000000, "capital_expenditure": 105400000, "free_cash_flow": 946400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100579, "ticker_id": 6698, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759700000", "ebitda": "919700000", "netIncome": "704400000", "grossProfit": "1662400000", "depreciation": "None", "totalRevenue": "2505100000", "costOfRevenue": "842700000", "interestIncome": "95500000", "incomeBeforeTax": "855200000", "interestExpense": "None", "operatingIncome": "759700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "95500000", "nonInterestIncome": "None", "operatingExpenses": "902700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "573300000", "netIncomeFromContinuingOperations": "709200000" }, "balance": { "goodwill": "348100000", "inventory": "1781900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "19351800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "6424000000", "totalLiabilities": "2309700000", "otherCurrentAssets": "450699999", "totalCurrentAssets": "8525299999", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "2102199999", "currentNetReceivables": "1383900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10826500000", "currentAccountsPayable": "291200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16929700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020900000", "totalCurrentLiabilities": "1803200000", "otherNonCurrentLiabilities": "195900000", "totalNonCurrentLiabilities": "506500000", "cashAndShortTermInvestments": "2806600000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "2806600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-316200000", "operatingCashflow": "841000000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1843000000", "cashflowFromInvestment": "401000000", "stockBasedCompensation": "203500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2505100000, "cost_of_revenue": 842700000, "gross_profit": 1662400000, "research_and_development": 329400000, "selling_general_admin": 573300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759700000, "depreciation_amortisation": 160000000, "ebitda": 919700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 855200000, "tax_provision": 146000000, "effective_tax_rate": null, "net_income": 704400000, "net_income_continuing_ops": 709200000, "net_income_to_common": 704400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2806600000, "short_term_investments": 2102199999, "net_receivables": 1383900000, "inventory": 1781900000, "other_current_assets": null, "total_current_assets": 8525299999, "net_ppe": null, "goodwill": 348100000, "intangible_assets": 14500000, "goodwill_and_intangibles": 362600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10826500000, "total_assets": 19351800000, "short_term_debt": null, "accounts_payable": 291200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 506500000, "total_liabilities": 2309700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6424000000, "total_equity": 16929700000, "shares_outstanding": 361800000, "operating_cash_flow": 841000000, "stock_based_compensation": 203500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 401000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1843000000, "free_cash_flow": 946400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759700000", "ebitda": "919700000", "netIncome": "704400000", "grossProfit": "1662400000", "depreciation": "None", "totalRevenue": "2505100000", "costOfRevenue": "842700000", "interestIncome": "95500000", "incomeBeforeTax": "855200000", "interestExpense": "None", "operatingIncome": "759700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "146000000", "reportedCurrency": "USD", "netInterestIncome": "95500000", "nonInterestIncome": "None", "operatingExpenses": "902700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "842700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "573300000", "netIncomeFromContinuingOperations": "709200000" }, "balance": { "goodwill": "348100000", "inventory": "1781900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "19351800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "14500000", "reportedCurrency": "USD", "retainedEarnings": "6424000000", "totalLiabilities": "2309700000", "otherCurrentAssets": "450699999", "totalCurrentAssets": "8525299999", "currentLongTermDebt": "None", "longTermInvestments": "3523700000", "shortTermInvestments": "2102199999", "currentNetReceivables": "1383900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10826500000", "currentAccountsPayable": "291200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16929700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1020900000", "totalCurrentLiabilities": "1803200000", "otherNonCurrentLiabilities": "195900000", "totalNonCurrentLiabilities": "506500000", "cashAndShortTermInvestments": "2806600000", "commonStockSharesOutstanding": "361800000", "intangibleAssetsExcludingGoodwill": "14500000", "cashAndCashEquivalentsAtCarryingValue": "2806600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "709200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-316200000", "operatingCashflow": "841000000", "capitalExpenditures": "105400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1843000000", "cashflowFromInvestment": "401000000", "stockBasedCompensation": "203500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1913300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2440000000, "cost_of_revenue": 822100000, "gross_profit": 1617900000, "ebit": 743400000, "ebitda": 898700000, "pretax_income": 832100000, "tax_provision": 167900000, "net_income": 658400000, "net_income_to_common": 658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3403100000, "total_current_assets": 8745900000, "total_assets": 20163200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2210100000, "total_equity": 17845700000, "shares_outstanding": 364100000, "goodwill_and_intangibles": 366600000 }, "cash_flow": { "operating_cash_flow": 715400000, "capital_expenditure": 155300000, "free_cash_flow": 870700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100580, "ticker_id": 6698, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743400000", "ebitda": "898700000", "netIncome": "658400000", "grossProfit": "1617900000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "822100000", "interestIncome": "88700000", "incomeBeforeTax": "832100000", "interestExpense": "None", "operatingIncome": "743400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "167900000", "reportedCurrency": "USD", "netInterestIncome": "88700000", "nonInterestIncome": "None", "operatingExpenses": "874500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155300000", "sellingGeneralAndAdministrative": "561200000", "netIncomeFromContinuingOperations": "664200000" }, "balance": { "goodwill": "348700000", "inventory": "1667000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20163200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17900000", "reportedCurrency": "USD", "retainedEarnings": "7605500000", "totalLiabilities": "2210100000", "otherCurrentAssets": "358200000", "totalCurrentAssets": "8745900000", "currentLongTermDebt": "None", "longTermInvestments": "4206000000", "shortTermInvestments": "1923400000", "currentNetReceivables": "1394200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11417300000", "currentAccountsPayable": "266800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17845700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "832200000", "totalCurrentLiabilities": "1692600000", "otherNonCurrentLiabilities": "195800000", "totalNonCurrentLiabilities": "517500000", "cashAndShortTermInvestments": "3403100000", "commonStockSharesOutstanding": "364100000", "intangibleAssetsExcludingGoodwill": "17900000", "cashAndCashEquivalentsAtCarryingValue": "3403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-283100000", "operatingCashflow": "715400000", "capitalExpenditures": "155300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147800000", "cashflowFromInvestment": "260700000", "stockBasedCompensation": "196200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2440000000, "cost_of_revenue": 822100000, "gross_profit": 1617900000, "research_and_development": 313300000, "selling_general_admin": 561200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743400000, "depreciation_amortisation": 155300000, "ebitda": 898700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 832100000, "tax_provision": 167900000, "effective_tax_rate": null, "net_income": 658400000, "net_income_continuing_ops": 664200000, "net_income_to_common": 658400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3403100000, "short_term_investments": 1923400000, "net_receivables": 1394200000, "inventory": 1667000000, "other_current_assets": null, "total_current_assets": 8745900000, "net_ppe": null, "goodwill": 348700000, "intangible_assets": 17900000, "goodwill_and_intangibles": 366600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11417300000, "total_assets": 20163200000, "short_term_debt": null, "accounts_payable": 266800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1692600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517500000, "total_liabilities": 2210100000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7605500000, "total_equity": 17845700000, "shares_outstanding": 364100000, "operating_cash_flow": 715400000, "stock_based_compensation": 196200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 260700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147800000, "free_cash_flow": 870700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743400000", "ebitda": "898700000", "netIncome": "658400000", "grossProfit": "1617900000", "depreciation": "None", "totalRevenue": "2440000000", "costOfRevenue": "822100000", "interestIncome": "88700000", "incomeBeforeTax": "832100000", "interestExpense": "None", "operatingIncome": "743400000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "167900000", "reportedCurrency": "USD", "netInterestIncome": "88700000", "nonInterestIncome": "None", "operatingExpenses": "874500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "313300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "822100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155300000", "sellingGeneralAndAdministrative": "561200000", "netIncomeFromContinuingOperations": "664200000" }, "balance": { "goodwill": "348700000", "inventory": "1667000000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "20163200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "17900000", "reportedCurrency": "USD", "retainedEarnings": "7605500000", "totalLiabilities": "2210100000", "otherCurrentAssets": "358200000", "totalCurrentAssets": "8745900000", "currentLongTermDebt": "None", "longTermInvestments": "4206000000", "shortTermInvestments": "1923400000", "currentNetReceivables": "1394200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11417300000", "currentAccountsPayable": "266800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17845700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "832200000", "totalCurrentLiabilities": "1692600000", "otherNonCurrentLiabilities": "195800000", "totalNonCurrentLiabilities": "517500000", "cashAndShortTermInvestments": "3403100000", "commonStockSharesOutstanding": "364100000", "intangibleAssetsExcludingGoodwill": "17900000", "cashAndCashEquivalentsAtCarryingValue": "3403100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "664200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-283100000", "operatingCashflow": "715400000", "capitalExpenditures": "155300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147800000", "cashflowFromInvestment": "260700000", "stockBasedCompensation": "196200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2253400000, "cost_of_revenue": 795700000, "gross_profit": 1457700000, "ebit": 578100000, "ebitda": 719000000, "pretax_income": 668500000, "tax_provision": -35200000, "net_income": 698400000, "net_income_to_common": 698400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2573800000, "total_current_assets": 7657800000, "total_assets": 19220400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2012700000, "total_equity": 17106400000, "shares_outstanding": 364600000, "goodwill_and_intangibles": 367100000 }, "cash_flow": { "operating_cash_flow": 581600000, "capital_expenditure": 116600000, "free_cash_flow": 698200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100581, "ticker_id": 6698, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "578100000", "ebitda": "719000000", "netIncome": "698400000", "grossProfit": "1457700000", "depreciation": "None", "totalRevenue": "2253400000", "costOfRevenue": "795700000", "interestIncome": "90400000", "incomeBeforeTax": "668500000", "interestExpense": "90400000", "operatingIncome": "578100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-35200000", "reportedCurrency": "USD", "netInterestIncome": "90400000", "nonInterestIncome": "None", "operatingExpenses": "879600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140900000", "sellingGeneralAndAdministrative": "563400000", "netIncomeFromContinuingOperations": "703700000" }, "balance": { "goodwill": "347500000", "inventory": "1553600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "19220400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19600000", "reportedCurrency": "USD", "retainedEarnings": "7139400000", "totalLiabilities": "2012700000", "otherCurrentAssets": "243500000", "totalCurrentAssets": "7657800000", "currentLongTermDebt": "None", "longTermInvestments": "4589900000", "shortTermInvestments": "1937500000", "currentNetReceivables": "1349400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11562600000", "currentAccountsPayable": "276200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17106400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707600000", "totalCurrentLiabilities": "1538100000", "otherNonCurrentLiabilities": "179200000", "totalNonCurrentLiabilities": "474600000", "cashAndShortTermInvestments": "2573800000", "commonStockSharesOutstanding": "364600000", "intangibleAssetsExcludingGoodwill": "19600000", "cashAndCashEquivalentsAtCarryingValue": "2573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-211100000", "operatingCashflow": "581600000", "capitalExpenditures": "116600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235800000", "cashflowFromInvestment": "213500000", "stockBasedCompensation": "185200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2253400000, "cost_of_revenue": 795700000, "gross_profit": 1457700000, "research_and_development": 316200000, "selling_general_admin": 563400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 578100000, "depreciation_amortisation": 140900000, "ebitda": 719000000, "interest_expense": 90400000, "interest_income": null, "other_non_operating": null, "pretax_income": 668500000, "tax_provision": -35200000, "effective_tax_rate": null, "net_income": 698400000, "net_income_continuing_ops": 703700000, "net_income_to_common": 698400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2573800000, "short_term_investments": 1937500000, "net_receivables": 1349400000, "inventory": 1553600000, "other_current_assets": null, "total_current_assets": 7657800000, "net_ppe": null, "goodwill": 347500000, "intangible_assets": 19600000, "goodwill_and_intangibles": 367100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11562600000, "total_assets": 19220400000, "short_term_debt": null, "accounts_payable": 276200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1538100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 474600000, "total_liabilities": 2012700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7139400000, "total_equity": 17106400000, "shares_outstanding": 364600000, "operating_cash_flow": 581600000, "stock_based_compensation": 185200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235800000, "free_cash_flow": 698200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "578100000", "ebitda": "719000000", "netIncome": "698400000", "grossProfit": "1457700000", "depreciation": "None", "totalRevenue": "2253400000", "costOfRevenue": "795700000", "interestIncome": "90400000", "incomeBeforeTax": "668500000", "interestExpense": "90400000", "operatingIncome": "578100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-35200000", "reportedCurrency": "USD", "netInterestIncome": "90400000", "nonInterestIncome": "None", "operatingExpenses": "879600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "316200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140900000", "sellingGeneralAndAdministrative": "563400000", "netIncomeFromContinuingOperations": "703700000" }, "balance": { "goodwill": "347500000", "inventory": "1553600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "19220400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "19600000", "reportedCurrency": "USD", "retainedEarnings": "7139400000", "totalLiabilities": "2012700000", "otherCurrentAssets": "243500000", "totalCurrentAssets": "7657800000", "currentLongTermDebt": "None", "longTermInvestments": "4589900000", "shortTermInvestments": "1937500000", "currentNetReceivables": "1349400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11562600000", "currentAccountsPayable": "276200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17106400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "707600000", "totalCurrentLiabilities": "1538100000", "otherNonCurrentLiabilities": "179200000", "totalNonCurrentLiabilities": "474600000", "cashAndShortTermInvestments": "2573800000", "commonStockSharesOutstanding": "364600000", "intangibleAssetsExcludingGoodwill": "19600000", "cashAndCashEquivalentsAtCarryingValue": "2573800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-211100000", "operatingCashflow": "581600000", "capitalExpenditures": "116600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235800000", "cashflowFromInvestment": "213500000", "stockBasedCompensation": "185200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2413500000, "cost_of_revenue": 771300000, "gross_profit": 1642200000, "ebit": 734900000, "ebitda": 859600000, "pretax_income": 809800000, "tax_provision": 121800000, "net_income": 685700000, "net_income_to_common": 685700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2027400000, "total_current_assets": 7111000000, "total_assets": 18838600000, "short_term_debt": 33500000, "long_term_debt": null, "total_debt": 33500000, "total_liabilities": 2309000000, "total_equity": 16433700000, "shares_outstanding": 363900000, "goodwill_and_intangibles": 370500000 }, "cash_flow": { "operating_cash_flow": 822600000, "capital_expenditure": 312000000, "free_cash_flow": 1134600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100582, "ticker_id": 6698, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734900000", "ebitda": "859600000", "netIncome": "685700000", "grossProfit": "1642200000", "depreciation": "None", "totalRevenue": "2413500000", "costOfRevenue": "771300000", "interestIncome": "74900000", "incomeBeforeTax": "809800000", "interestExpense": "None", "operatingIncome": "734900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121800000", "reportedCurrency": "USD", "netInterestIncome": "74900000", "nonInterestIncome": "None", "operatingExpenses": "907300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124700000", "sellingGeneralAndAdministrative": "612600000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "347500000", "inventory": "1487200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "18838600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "6803300000", "totalLiabilities": "2309000000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "7111000000", "currentLongTermDebt": "None", "longTermInvestments": "4819100000", "shortTermInvestments": "1985900000", "currentNetReceivables": "1356800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727599999", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "16433700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1049600000", "totalCurrentLiabilities": "1745300000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "563700000", "cashAndShortTermInvestments": "2027400000", "commonStockSharesOutstanding": "363900000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "2027400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-179100000", "operatingCashflow": "822600000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49400000", "cashflowFromInvestment": "-1264200000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2413500000, "cost_of_revenue": 771300000, "gross_profit": 1642200000, "research_and_development": 294700000, "selling_general_admin": 612600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734900000, "depreciation_amortisation": 124700000, "ebitda": 859600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 809800000, "tax_provision": 121800000, "effective_tax_rate": null, "net_income": 685700000, "net_income_continuing_ops": 688000000, "net_income_to_common": 685700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2027400000, "short_term_investments": 1985900000, "net_receivables": 1356800000, "inventory": 1487200000, "other_current_assets": null, "total_current_assets": 7111000000, "net_ppe": null, "goodwill": 347500000, "intangible_assets": 23000000, "goodwill_and_intangibles": 370500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11727599999, "total_assets": 18838600000, "short_term_debt": 33500000, "accounts_payable": 193400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 563700000, "total_liabilities": 2309000000, "total_debt": 33500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6803300000, "total_equity": 16433700000, "shares_outstanding": 363900000, "operating_cash_flow": 822600000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1264200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49400000, "free_cash_flow": 1134600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "734900000", "ebitda": "859600000", "netIncome": "685700000", "grossProfit": "1642200000", "depreciation": "None", "totalRevenue": "2413500000", "costOfRevenue": "771300000", "interestIncome": "74900000", "incomeBeforeTax": "809800000", "interestExpense": "None", "operatingIncome": "734900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121800000", "reportedCurrency": "USD", "netInterestIncome": "74900000", "nonInterestIncome": "None", "operatingExpenses": "907300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "294700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124700000", "sellingGeneralAndAdministrative": "612600000", "netIncomeFromContinuingOperations": "688000000" }, "balance": { "goodwill": "347500000", "inventory": "1487200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "18838600000", "longTermDebt": "None", "shortTermDebt": "33500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "6803300000", "totalLiabilities": "2309000000", "otherCurrentAssets": "253700000", "totalCurrentAssets": "7111000000", "currentLongTermDebt": "None", "longTermInvestments": "4819100000", "shortTermInvestments": "1985900000", "currentNetReceivables": "1356800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11727599999", "currentAccountsPayable": "193400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146000000", "totalShareholderEquity": "16433700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1049600000", "totalCurrentLiabilities": "1745300000", "otherNonCurrentLiabilities": "175200000", "totalNonCurrentLiabilities": "563700000", "cashAndShortTermInvestments": "2027400000", "commonStockSharesOutstanding": "363900000", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "2027400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "688000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-179100000", "operatingCashflow": "822600000", "capitalExpenditures": "312000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49400000", "cashflowFromInvestment": "-1264200000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2038100000, "cost_of_revenue": 664200000, "gross_profit": 1373900000, "ebit": 577300000, "ebitda": 693500000, "pretax_income": 671000000, "tax_provision": 100400000, "net_income": 565100000, "net_income_to_common": 565100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2413300000, "total_current_assets": 7215600000, "total_assets": 17743400000, "short_term_debt": 654600000, "long_term_debt": null, "total_debt": 654600000, "total_liabilities": 2065900000, "total_equity": 15583300000, "shares_outstanding": 362700000, "goodwill_and_intangibles": 373600000 }, "cash_flow": { "operating_cash_flow": 706500000, "capital_expenditure": 247900000, "free_cash_flow": 954400000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100584, "ticker_id": 6698, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577300000", "ebitda": "693500000", "netIncome": "565100000", "grossProfit": "1373900000", "depreciation": "None", "totalRevenue": "2038100000", "costOfRevenue": "664200000", "interestIncome": "93700000", "incomeBeforeTax": "671000000", "interestExpense": "None", "operatingIncome": "577300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "93700000", "nonInterestIncome": "None", "operatingExpenses": "796600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "510600000", "netIncomeFromContinuingOperations": "570600000" }, "balance": { "goodwill": "348300000", "inventory": "1481700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "17743400000", "longTermDebt": "None", "shortTermDebt": "654600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "6129800000", "totalLiabilities": "2065900000", "otherCurrentAssets": "212200000", "totalCurrentAssets": "7215600000", "currentLongTermDebt": "None", "longTermInvestments": "4079800000", "shortTermInvestments": "1818400000", "currentNetReceivables": "1290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10527800000", "currentAccountsPayable": "218700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15583300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867500000", "totalCurrentLiabilities": "1676800000", "otherNonCurrentLiabilities": "126700000", "totalNonCurrentLiabilities": "389100000", "cashAndShortTermInvestments": "2413300000", "commonStockSharesOutstanding": "362700000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "2413300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570600000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-261500000", "operatingCashflow": "706500000", "capitalExpenditures": "247900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98200000", "cashflowFromInvestment": "-1413000000", "stockBasedCompensation": "172900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "240100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2038100000, "cost_of_revenue": 664200000, "gross_profit": 1373900000, "research_and_development": 286000000, "selling_general_admin": 510600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577300000, "depreciation_amortisation": 116200000, "ebitda": 693500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 671000000, "tax_provision": 100400000, "effective_tax_rate": null, "net_income": 565100000, "net_income_continuing_ops": 570600000, "net_income_to_common": 565100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2413300000, "short_term_investments": 1818400000, "net_receivables": 1290000000, "inventory": 1481700000, "other_current_assets": null, "total_current_assets": 7215600000, "net_ppe": null, "goodwill": 348300000, "intangible_assets": 25300000, "goodwill_and_intangibles": 373600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10527800000, "total_assets": 17743400000, "short_term_debt": 654600000, "accounts_payable": 218700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1676800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389100000, "total_liabilities": 2065900000, "total_debt": 654600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6129800000, "total_equity": 15583300000, "shares_outstanding": 362700000, "operating_cash_flow": 706500000, "stock_based_compensation": 172900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1413000000, "dividends_paid": 8000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98200000, "free_cash_flow": 954400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577300000", "ebitda": "693500000", "netIncome": "565100000", "grossProfit": "1373900000", "depreciation": "None", "totalRevenue": "2038100000", "costOfRevenue": "664200000", "interestIncome": "93700000", "incomeBeforeTax": "671000000", "interestExpense": "None", "operatingIncome": "577300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100400000", "reportedCurrency": "USD", "netInterestIncome": "93700000", "nonInterestIncome": "None", "operatingExpenses": "796600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "664200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116200000", "sellingGeneralAndAdministrative": "510600000", "netIncomeFromContinuingOperations": "570600000" }, "balance": { "goodwill": "348300000", "inventory": "1481700000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "17743400000", "longTermDebt": "None", "shortTermDebt": "654600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25300000", "reportedCurrency": "USD", "retainedEarnings": "6129800000", "totalLiabilities": "2065900000", "otherCurrentAssets": "212200000", "totalCurrentAssets": "7215600000", "currentLongTermDebt": "None", "longTermInvestments": "4079800000", "shortTermInvestments": "1818400000", "currentNetReceivables": "1290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10527800000", "currentAccountsPayable": "218700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15583300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867500000", "totalCurrentLiabilities": "1676800000", "otherNonCurrentLiabilities": "126700000", "totalNonCurrentLiabilities": "389100000", "cashAndShortTermInvestments": "2413300000", "commonStockSharesOutstanding": "362700000", "intangibleAssetsExcludingGoodwill": "25300000", "cashAndCashEquivalentsAtCarryingValue": "2413300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "570600000", "profitLoss": "None", "dividendPayout": "8000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-261500000", "operatingCashflow": "706500000", "capitalExpenditures": "247900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98200000", "cashflowFromInvestment": "-1413000000", "stockBasedCompensation": "172900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "240100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 2009900000, "cost_of_revenue": 637200000, "gross_profit": 1372700000, "ebit": 567300000, "ebitda": 679100000, "pretax_income": 654500000, "tax_provision": 123000000, "net_income": 526900000, "net_income_to_common": 526900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3036700000, "total_current_assets": 7654300000, "total_assets": 16649900000, "short_term_debt": 85900000, "long_term_debt": null, "total_debt": 85900000, "total_liabilities": 1853400000, "total_equity": 14708300000, "shares_outstanding": 361000000, "goodwill_and_intangibles": 376700000 }, "cash_flow": { "operating_cash_flow": 620500000, "capital_expenditure": 309400000, "free_cash_flow": 929900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100585, "ticker_id": 6698, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567300000", "ebitda": "679100000", "netIncome": "526900000", "grossProfit": "1372700000", "depreciation": "None", "totalRevenue": "2009900000", "costOfRevenue": "637200000", "interestIncome": "87200000", "incomeBeforeTax": "654500000", "interestExpense": "None", "operatingIncome": "567300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "87200000", "nonInterestIncome": "None", "operatingExpenses": "805400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111800000", "sellingGeneralAndAdministrative": "525300000", "netIncomeFromContinuingOperations": "531500000" }, "balance": { "goodwill": "348000000", "inventory": "1383900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "16649900000", "longTermDebt": "None", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "5581700000", "totalLiabilities": "1853400000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7654300000", "currentLongTermDebt": "None", "longTermInvestments": "2925900000", "shortTermInvestments": "1720500000", "currentNetReceivables": "1243200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8995600000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14708300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773300000", "totalCurrentLiabilities": "1487500000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "365900000", "cashAndShortTermInvestments": "3036700000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "3036700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-209800000", "operatingCashflow": "620500000", "capitalExpenditures": "309400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-467100000", "stockBasedCompensation": "173600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2009900000, "cost_of_revenue": 637200000, "gross_profit": 1372700000, "research_and_development": 280100000, "selling_general_admin": 525300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567300000, "depreciation_amortisation": 111800000, "ebitda": 679100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 654500000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 526900000, "net_income_continuing_ops": 531500000, "net_income_to_common": 526900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3036700000, "short_term_investments": 1720500000, "net_receivables": 1243200000, "inventory": 1383900000, "other_current_assets": null, "total_current_assets": 7654300000, "net_ppe": null, "goodwill": 348000000, "intangible_assets": 28700000, "goodwill_and_intangibles": 376700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8995600000, "total_assets": 16649900000, "short_term_debt": 85900000, "accounts_payable": 194400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 365900000, "total_liabilities": 1853400000, "total_debt": 85900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5581700000, "total_equity": 14708300000, "shares_outstanding": 361000000, "operating_cash_flow": 620500000, "stock_based_compensation": 173600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -467100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": 929900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567300000", "ebitda": "679100000", "netIncome": "526900000", "grossProfit": "1372700000", "depreciation": "None", "totalRevenue": "2009900000", "costOfRevenue": "637200000", "interestIncome": "87200000", "incomeBeforeTax": "654500000", "interestExpense": "None", "operatingIncome": "567300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "87200000", "nonInterestIncome": "None", "operatingExpenses": "805400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "280100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "637200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111800000", "sellingGeneralAndAdministrative": "525300000", "netIncomeFromContinuingOperations": "531500000" }, "balance": { "goodwill": "348000000", "inventory": "1383900000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "16649900000", "longTermDebt": "None", "shortTermDebt": "85900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "28700000", "reportedCurrency": "USD", "retainedEarnings": "5581700000", "totalLiabilities": "1853400000", "otherCurrentAssets": "270000000", "totalCurrentAssets": "7654300000", "currentLongTermDebt": "None", "longTermInvestments": "2925900000", "shortTermInvestments": "1720500000", "currentNetReceivables": "1243200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8995600000", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14708300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "773300000", "totalCurrentLiabilities": "1487500000", "otherNonCurrentLiabilities": "127000000", "totalNonCurrentLiabilities": "365900000", "cashAndShortTermInvestments": "3036700000", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "28700000", "cashAndCashEquivalentsAtCarryingValue": "3036700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-209800000", "operatingCashflow": "620500000", "capitalExpenditures": "309400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-467100000", "stockBasedCompensation": "173600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 1890600000, "cost_of_revenue": 645200000, "gross_profit": 1245400000, "ebit": 469400000, "ebitda": 578700000, "pretax_income": 538500000, "tax_provision": -8900000, "net_income": 544900000, "net_income_to_common": 544900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2839500000, "total_current_assets": 7632700000, "total_assets": 15828000000, "short_term_debt": 437500000, "long_term_debt": null, "total_debt": 437500000, "total_liabilities": 1781600000, "total_equity": 13962600000, "shares_outstanding": 360500000, "goodwill_and_intangibles": 382000000 }, "cash_flow": { "operating_cash_flow": 265400000, "capital_expenditure": 241900000, "free_cash_flow": 507300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100586, "ticker_id": 6698, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "469400000", "ebitda": "578700000", "netIncome": "544900000", "grossProfit": "1245400000", "depreciation": "None", "totalRevenue": "1890600000", "costOfRevenue": "645200000", "interestIncome": "69100000", "incomeBeforeTax": "538500000", "interestExpense": "None", "operatingIncome": "469400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "69100000", "nonInterestIncome": "None", "operatingExpenses": "776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109300000", "sellingGeneralAndAdministrative": "491500000", "netIncomeFromContinuingOperations": "547400000" }, "balance": { "goodwill": "348200000", "inventory": "1299300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15828000000", "longTermDebt": "None", "shortTermDebt": "437500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "5067900000", "totalLiabilities": "1781600000", "otherCurrentAssets": "272900000", "totalCurrentAssets": "7632700000", "currentLongTermDebt": "None", "longTermInvestments": "2522600000", "shortTermInvestments": "1960600000", "currentNetReceivables": "1260400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195299999", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13962600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180700000", "totalCurrentLiabilities": "1375100000", "otherNonCurrentLiabilities": "105800000", "totalNonCurrentLiabilities": "406500000", "cashAndShortTermInvestments": "2839500000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "2839500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-179600000", "operatingCashflow": "265400000", "capitalExpenditures": "241900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "153300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1890600000, "cost_of_revenue": 645200000, "gross_profit": 1245400000, "research_and_development": 284500000, "selling_general_admin": 491500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 469400000, "depreciation_amortisation": 109300000, "ebitda": 578700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 538500000, "tax_provision": -8900000, "effective_tax_rate": null, "net_income": 544900000, "net_income_continuing_ops": 547400000, "net_income_to_common": 544900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2839500000, "short_term_investments": 1960600000, "net_receivables": 1260400000, "inventory": 1299300000, "other_current_assets": null, "total_current_assets": 7632700000, "net_ppe": null, "goodwill": 348200000, "intangible_assets": 33800000, "goodwill_and_intangibles": 382000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8195299999, "total_assets": 15828000000, "short_term_debt": 437500000, "accounts_payable": 194400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406500000, "total_liabilities": 1781600000, "total_debt": 437500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5067900000, "total_equity": 13962600000, "shares_outstanding": 360500000, "operating_cash_flow": 265400000, "stock_based_compensation": 153300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46700000, "free_cash_flow": 507300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "469400000", "ebitda": "578700000", "netIncome": "544900000", "grossProfit": "1245400000", "depreciation": "None", "totalRevenue": "1890600000", "costOfRevenue": "645200000", "interestIncome": "69100000", "incomeBeforeTax": "538500000", "interestExpense": "None", "operatingIncome": "469400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-8900000", "reportedCurrency": "USD", "netInterestIncome": "69100000", "nonInterestIncome": "None", "operatingExpenses": "776000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "645200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109300000", "sellingGeneralAndAdministrative": "491500000", "netIncomeFromContinuingOperations": "547400000" }, "balance": { "goodwill": "348200000", "inventory": "1299300000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15828000000", "longTermDebt": "None", "shortTermDebt": "437500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "33800000", "reportedCurrency": "USD", "retainedEarnings": "5067900000", "totalLiabilities": "1781600000", "otherCurrentAssets": "272900000", "totalCurrentAssets": "7632700000", "currentLongTermDebt": "None", "longTermInvestments": "2522600000", "shortTermInvestments": "1960600000", "currentNetReceivables": "1260400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195299999", "currentAccountsPayable": "194400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13962600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1180700000", "totalCurrentLiabilities": "1375100000", "otherNonCurrentLiabilities": "105800000", "totalNonCurrentLiabilities": "406500000", "cashAndShortTermInvestments": "2839500000", "commonStockSharesOutstanding": "360500000", "intangibleAssetsExcludingGoodwill": "33800000", "cashAndCashEquivalentsAtCarryingValue": "2839500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-179600000", "operatingCashflow": "265400000", "capitalExpenditures": "241900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46700000", "cashflowFromInvestment": "-128500000", "stockBasedCompensation": "153300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-226600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 1928300000, "cost_of_revenue": 650900000, "gross_profit": 1277400000, "ebit": 450200000, "ebitda": 573400000, "pretax_income": 515900000, "tax_provision": -94800000, "net_income": 606200000, "net_income_to_common": 606200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2750100000, "total_current_assets": 7888000000, "total_assets": 15441500000, "short_term_debt": 25300000, "long_term_debt": null, "total_debt": 25300000, "total_liabilities": 2044200000, "total_equity": 13307600000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 985400000 }, "cash_flow": { "operating_cash_flow": 228300000, "capital_expenditure": 435500000, "free_cash_flow": 663800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100587, "ticker_id": 6698, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450200000", "ebitda": "573400000", "netIncome": "606200000", "grossProfit": "1277400000", "depreciation": "None", "totalRevenue": "1928300000", "costOfRevenue": "650900000", "interestIncome": "None", "incomeBeforeTax": "515900000", "interestExpense": "28700000", "operatingIncome": "450200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94800000", "reportedCurrency": "USD", "netInterestIncome": "65700000", "nonInterestIncome": "None", "operatingExpenses": "827200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "567100000", "netIncomeFromContinuingOperations": "610700000" }, "balance": { "goodwill": "348700000", "inventory": "1220600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15441500000", "longTermDebt": "None", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636700000", "reportedCurrency": "USD", "retainedEarnings": "4743000000", "totalLiabilities": "2044200000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "7888000000", "currentLongTermDebt": "None", "longTermInvestments": "2120000000", "shortTermInvestments": "2473100000", "currentNetReceivables": "1267500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553500000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89800000", "totalShareholderEquity": "13307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912500000", "totalCurrentLiabilities": "1658700000", "otherNonCurrentLiabilities": "106100000", "totalNonCurrentLiabilities": "385500000", "cashAndShortTermInvestments": "2750100000", "commonStockSharesOutstanding": "358200000", "intangibleAssetsExcludingGoodwill": "636700000", "cashAndCashEquivalentsAtCarryingValue": "2750100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-184300000", "operatingCashflow": "228300000", "capitalExpenditures": "435500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31500000", "cashflowFromInvestment": "-1044200000", "stockBasedCompensation": "150400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1928300000, "cost_of_revenue": 650900000, "gross_profit": 1277400000, "research_and_development": 260100000, "selling_general_admin": 567100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450200000, "depreciation_amortisation": 123200000, "ebitda": 573400000, "interest_expense": 28700000, "interest_income": null, "other_non_operating": null, "pretax_income": 515900000, "tax_provision": -94800000, "effective_tax_rate": null, "net_income": 606200000, "net_income_continuing_ops": 610700000, "net_income_to_common": 606200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2750100000, "short_term_investments": 2473100000, "net_receivables": 1267500000, "inventory": 1220600000, "other_current_assets": null, "total_current_assets": 7888000000, "net_ppe": null, "goodwill": 348700000, "intangible_assets": 636700000, "goodwill_and_intangibles": 985400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7553500000, "total_assets": 15441500000, "short_term_debt": 25300000, "accounts_payable": 188700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1658700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385500000, "total_liabilities": 2044200000, "total_debt": 25300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4743000000, "total_equity": 13307600000, "shares_outstanding": 358200000, "operating_cash_flow": 228300000, "stock_based_compensation": 150400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1044200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31500000, "free_cash_flow": 663800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450200000", "ebitda": "573400000", "netIncome": "606200000", "grossProfit": "1277400000", "depreciation": "None", "totalRevenue": "1928300000", "costOfRevenue": "650900000", "interestIncome": "None", "incomeBeforeTax": "515900000", "interestExpense": "28700000", "operatingIncome": "450200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-94800000", "reportedCurrency": "USD", "netInterestIncome": "65700000", "nonInterestIncome": "None", "operatingExpenses": "827200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "567100000", "netIncomeFromContinuingOperations": "610700000" }, "balance": { "goodwill": "348700000", "inventory": "1220600000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "15441500000", "longTermDebt": "None", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "636700000", "reportedCurrency": "USD", "retainedEarnings": "4743000000", "totalLiabilities": "2044200000", "otherCurrentAssets": "176700000", "totalCurrentAssets": "7888000000", "currentLongTermDebt": "None", "longTermInvestments": "2120000000", "shortTermInvestments": "2473100000", "currentNetReceivables": "1267500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553500000", "currentAccountsPayable": "188700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89800000", "totalShareholderEquity": "13307600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912500000", "totalCurrentLiabilities": "1658700000", "otherNonCurrentLiabilities": "106100000", "totalNonCurrentLiabilities": "385500000", "cashAndShortTermInvestments": "2750100000", "commonStockSharesOutstanding": "358200000", "intangibleAssetsExcludingGoodwill": "636700000", "cashAndCashEquivalentsAtCarryingValue": "2750100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "610700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-184300000", "operatingCashflow": "228300000", "capitalExpenditures": "435500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31500000", "cashflowFromInvestment": "-1044200000", "stockBasedCompensation": "150400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 1743700000, "cost_of_revenue": 576500000, "gross_profit": 1167200000, "ebit": 465800000, "ebitda": 574400000, "pretax_income": 522000000, "tax_provision": 102200000, "net_income": 415700000, "net_income_to_common": 415700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3602000000, "total_current_assets": 8902900000, "total_assets": 14712700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2089200000, "total_equity": 12539000000, "shares_outstanding": 358200000, "goodwill_and_intangibles": 986500000 }, "cash_flow": { "operating_cash_flow": 548400000, "capital_expenditure": 256300000, "free_cash_flow": 804700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100589, "ticker_id": 6698, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "465800000", "ebitda": "574400000", "netIncome": "415700000", "grossProfit": "1167200000", "depreciation": "None", "totalRevenue": "1743700000", "costOfRevenue": "576500000", "interestIncome": "None", "incomeBeforeTax": "522000000", "interestExpense": "None", "operatingIncome": "465800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "56200000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108600000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "419800000" }, "balance": { "goodwill": "348100000", "inventory": "1147500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "14712700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "638400000", "reportedCurrency": "USD", "retainedEarnings": "4209200000", "totalLiabilities": "2089200000", "otherCurrentAssets": "182600000", "totalCurrentAssets": "8902900000", "currentLongTermDebt": "None", "longTermInvestments": "1044900000", "shortTermInvestments": "2873700000", "currentNetReceivables": "1097100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809800000", "currentAccountsPayable": "196200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3077000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "1676400000", "otherNonCurrentLiabilities": "106200000", "totalNonCurrentLiabilities": "412800000", "cashAndShortTermInvestments": "3602000000", "commonStockSharesOutstanding": "358200000", "intangibleAssetsExcludingGoodwill": "638400000", "cashAndCashEquivalentsAtCarryingValue": "3602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-239600000", "operatingCashflow": "548400000", "capitalExpenditures": "256300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61800000", "cashflowFromInvestment": "-446600000", "stockBasedCompensation": "156100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1743700000, "cost_of_revenue": 576500000, "gross_profit": 1167200000, "research_and_development": 249400000, "selling_general_admin": 452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 465800000, "depreciation_amortisation": 108600000, "ebitda": 574400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 522000000, "tax_provision": 102200000, "effective_tax_rate": null, "net_income": 415700000, "net_income_continuing_ops": 419800000, "net_income_to_common": 415700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3602000000, "short_term_investments": 2873700000, "net_receivables": 1097100000, "inventory": 1147500000, "other_current_assets": null, "total_current_assets": 8902900000, "net_ppe": null, "goodwill": 348100000, "intangible_assets": 638400000, "goodwill_and_intangibles": 986500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5809800000, "total_assets": 14712700000, "short_term_debt": null, "accounts_payable": 196200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1676400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 412800000, "total_liabilities": 2089200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4209200000, "total_equity": 12539000000, "shares_outstanding": 358200000, "operating_cash_flow": 548400000, "stock_based_compensation": 156100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61800000, "free_cash_flow": 804700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "465800000", "ebitda": "574400000", "netIncome": "415700000", "grossProfit": "1167200000", "depreciation": "None", "totalRevenue": "1743700000", "costOfRevenue": "576500000", "interestIncome": "None", "incomeBeforeTax": "522000000", "interestExpense": "None", "operatingIncome": "465800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "102200000", "reportedCurrency": "USD", "netInterestIncome": "56200000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108600000", "sellingGeneralAndAdministrative": "452000000", "netIncomeFromContinuingOperations": "419800000" }, "balance": { "goodwill": "348100000", "inventory": "1147500000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "14712700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "638400000", "reportedCurrency": "USD", "retainedEarnings": "4209200000", "totalLiabilities": "2089200000", "otherCurrentAssets": "182600000", "totalCurrentAssets": "8902900000", "currentLongTermDebt": "None", "longTermInvestments": "1044900000", "shortTermInvestments": "2873700000", "currentNetReceivables": "1097100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5809800000", "currentAccountsPayable": "196200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3077000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "12539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742600000", "totalCurrentLiabilities": "1676400000", "otherNonCurrentLiabilities": "106200000", "totalNonCurrentLiabilities": "412800000", "cashAndShortTermInvestments": "3602000000", "commonStockSharesOutstanding": "358200000", "intangibleAssetsExcludingGoodwill": "638400000", "cashAndCashEquivalentsAtCarryingValue": "3602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-239600000", "operatingCashflow": "548400000", "capitalExpenditures": "256300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61800000", "cashflowFromInvestment": "-446600000", "stockBasedCompensation": "156100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "income_statement": { "revenue": 1755900000, "cost_of_revenue": 584000000, "gross_profit": 1171900000, "ebit": 463200000, "ebitda": 560500000, "pretax_income": 499200000, "tax_provision": 73200000, "net_income": 420800000, "net_income_to_common": 420800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3435400000, "total_current_assets": 9041100000, "total_assets": 13903300000, "short_term_debt": 199700000, "long_term_debt": null, "total_debt": 199700000, "total_liabilities": 1943600000, "total_equity": 11959700000, "shares_outstanding": 357300000, "goodwill_and_intangibles": 1041700000 }, "cash_flow": { "operating_cash_flow": 665700000, "capital_expenditure": 178300000, "free_cash_flow": 844000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100590, "ticker_id": 6698, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:46.397579+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463200000", "ebitda": "560500000", "netIncome": "420800000", "grossProfit": "1171900000", "depreciation": "None", "totalRevenue": "1755900000", "costOfRevenue": "584000000", "interestIncome": "36000000", "incomeBeforeTax": "499200000", "interestExpense": "None", "operatingIncome": "463200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73200000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "708700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244400000", "otherNonOperatingIncome": "36000000", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97300000", "sellingGeneralAndAdministrative": "464300000", "netIncomeFromContinuingOperations": "426000000" }, "balance": { "goodwill": "348600000", "inventory": "1005200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "13903300000", "longTermDebt": "None", "shortTermDebt": "199700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "693100000", "reportedCurrency": "USD", "retainedEarnings": "3807700000", "totalLiabilities": "1943600000", "otherCurrentAssets": "323200000", "totalCurrentAssets": "9041100000", "currentLongTermDebt": "None", "longTermInvestments": "1332500000", "shortTermInvestments": "2363800000", "currentNetReceivables": "904200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862200000", "currentAccountsPayable": "199700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2830800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11959700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493000000", "totalCurrentLiabilities": "1943600000", "otherNonCurrentLiabilities": "405200000", "totalNonCurrentLiabilities": "405200000", "cashAndShortTermInvestments": "3435400000", "commonStockSharesOutstanding": "357300000", "intangibleAssetsExcludingGoodwill": "693100000", "cashAndCashEquivalentsAtCarryingValue": "3435400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-161500000", "operatingCashflow": "665700000", "capitalExpenditures": "178300000", "changeInReceivables": "22400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63300000", "cashflowFromInvestment": "557600000", "stockBasedCompensation": "146500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1286600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1755900000, "cost_of_revenue": 584000000, "gross_profit": 1171900000, "research_and_development": 244400000, "selling_general_admin": 464300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463200000, "depreciation_amortisation": 97300000, "ebitda": 560500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 499200000, "tax_provision": 73200000, "effective_tax_rate": null, "net_income": 420800000, "net_income_continuing_ops": 426000000, "net_income_to_common": 420800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3435400000, "short_term_investments": 2363800000, "net_receivables": 904200000, "inventory": 1005200000, "other_current_assets": null, "total_current_assets": 9041100000, "net_ppe": null, "goodwill": 348600000, "intangible_assets": 693100000, "goodwill_and_intangibles": 1041700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4862200000, "total_assets": 13903300000, "short_term_debt": 199700000, "accounts_payable": 199700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405200000, "total_liabilities": 1943600000, "total_debt": 199700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3807700000, "total_equity": 11959700000, "shares_outstanding": 357300000, "operating_cash_flow": 665700000, "stock_based_compensation": 146500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 557600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63300000, "free_cash_flow": 844000000, "net_change_in_cash": 1286600000 }, "raw_data": { "income": { "ebit": "463200000", "ebitda": "560500000", "netIncome": "420800000", "grossProfit": "1171900000", "depreciation": "None", "totalRevenue": "1755900000", "costOfRevenue": "584000000", "interestIncome": "36000000", "incomeBeforeTax": "499200000", "interestExpense": "None", "operatingIncome": "463200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "73200000", "reportedCurrency": "USD", "netInterestIncome": "36000000", "nonInterestIncome": "None", "operatingExpenses": "708700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244400000", "otherNonOperatingIncome": "36000000", "costofGoodsAndServicesSold": "584000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97300000", "sellingGeneralAndAdministrative": "464300000", "netIncomeFromContinuingOperations": "426000000" }, "balance": { "goodwill": "348600000", "inventory": "1005200000", "commonStock": "400000", "currentDebt": "None", "investments": "None", "totalAssets": "13903300000", "longTermDebt": "None", "shortTermDebt": "199700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "693100000", "reportedCurrency": "USD", "retainedEarnings": "3807700000", "totalLiabilities": "1943600000", "otherCurrentAssets": "323200000", "totalCurrentAssets": "9041100000", "currentLongTermDebt": "None", "longTermInvestments": "1332500000", "shortTermInvestments": "2363800000", "currentNetReceivables": "904200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4862200000", "currentAccountsPayable": "199700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2830800000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11959700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1493000000", "totalCurrentLiabilities": "1943600000", "otherNonCurrentLiabilities": "405200000", "totalNonCurrentLiabilities": "405200000", "cashAndShortTermInvestments": "3435400000", "commonStockSharesOutstanding": "357300000", "intangibleAssetsExcludingGoodwill": "693100000", "cashAndCashEquivalentsAtCarryingValue": "3435400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-161500000", "operatingCashflow": "665700000", "capitalExpenditures": "178300000", "changeInReceivables": "22400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "63300000", "cashflowFromInvestment": "557600000", "stockBasedCompensation": "146500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1286600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }