{ "ticker": { "uuid": "0a22515d-1bc8-4c7a-853e-e3d14d163910", "symbol": "HSN", "name": "Hansen Technologies Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0a22515d-1bc8-4c7a-853e-e3d14d163910/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a22515d-1bc8-4c7a-853e-e3d14d163910/" }, "ticker_metadata": { "id": 23530, "uuid": "0a22515d-1bc8-4c7a-853e-e3d14d163910", "symbol": "HSN", "name": "Hansen Technologies Limited", "asset_type": "equity", "market_cap": 948106048, "stock_exchange_id": 9, "industry": "Software - Application", "sector": "Technology", "description": "Hansen Technologies Limited engages in the development, integration, and support of billing and customer information systems. The company operates through Energy & Utilities, and Communications & Media segment. It provides Hansen Suite, a set of software applications for the energy, utilities, water, and telecommunications sector; and consulting services for customers the primarily operates in electricity, gas, and water, as well as telecommunications and pay-TV. The company offers powercloud, an E2E SaaS billing platform for energy retailers; HansenCatalog, a product-agnostic catalog; HanseCPQ, an omni-channel quote and order capture solution; HansenOM, a customer order orchestration and fulfillment solution; HansenCCB, a lead-to-cash customer care and billing solution; HansenProvision, a network service, and device provisioning and activation; HansePortfolio, a customer inventory management-product-service-resource. It also provides software products services, such as architecture consulting, solution delivery, systems integration, CIS managed, learning and training, and product support services; cloud and hosting services; and data protection and disaster recovery services, which includes backup as a service, Microsoft office 365 protection, disaster recovery as a service, and data archive. In addition, it offers application services for upgrades, configuration, implementation, and customization; billing application license, support, and maintenance services; and provides third-party hardware/software licenses. The company operates in Australia, New Zealand, Asia, North America, Central America, Latin America, Europe, the Middle East, and Africa. Hansen Technologies Limited was founded in 1971 and is based in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a22515d-1bc8-4c7a-853e-e3d14d163910", "symbol": "HSN", "name": "Hansen Technologies Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/0a22515d-1bc8-4c7a-853e-e3d14d163910/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a22515d-1bc8-4c7a-853e-e3d14d163910/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.31, "value": 0.15, "quality": 0.96, "momentum": 0.12, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 4.62, "market_cap": 939609718.74, "pe_ratio": 21.688, "earnings_yield": 0.0486, "ebitda_to_ev": 0.1129, "shareholder_yield": 0.0201, "roe": 0.114, "piotroski_f_score": 5, "momentum_12_1": -0.0389, "volatility_252d": 0.4203 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.709992+00:00", "batch_id": "" }, "size": { "price_close": 4.62, "market_cap": 939609718.74, "market_cap_usd": 939609718.74, "enterprise_value": 975028718.74, "shares_outstanding": 203378727, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.688, "pb_ratio": 2.473, "ptbv_ratio": 2.473, "ps_ratio": 2.394, "pcf_ratio": null, "pfcf_ratio": 19.1792, "ev_ebitda": 8.8538, "ev_ebit": 20.5694, "ev_sales": 2.4842, "ev_fcf": 19.9022, "earnings_yield": 0.0486, "fcf_yield": 0.0502, "price_to_sales": 2.394, "price_to_book": 2.473, "price_to_cashflow": null, "ebitda_to_ev": 0.1129, "sales_yield": 0.4025 }, "yield": { "dividend_yield": 0.0201, "buyback_yield": 0, "shareholder_yield": 0.0201, "debt_paydown_yield": 0.0096, "total_yield": 0.0297 }, "quality": { "gross_margin": 1, "operating_margin": 0.1208, "net_margin": 0.1104, "ebitda_margin": 0.2806, "fcf_margin": 0.1248, "roe": 0.114, "roa": 0.0721, "roic": 0.0856, "roc_greenblatt": null, "asset_turnover": 0.6528, "cash_conversion": 1.1308, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6528, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3216, "debt_to_assets": 0.1391, "interest_coverage": 12.6676, "current_ratio": 1.5904, "quick_ratio": 1.5904, "net_debt": 35419000, "local_beta": 0.6971, "volatility_252d": 0.4203, "volatility_60d": 0.8622, "max_drawdown_12m": -0.3179, "risk_adjusted_momentum": -0.0926 }, "growth": { "revenue_growth_1y": 0.1115, "revenue_growth_3y_cagr": 0.0979, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0535, "eps_growth_3y_cagr": 0.0109, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2697, "book_value_growth_1y": 0.1251, "revenue_growth": 0.1115, "earnings_growth": 1.0535 }, "momentum": { "price_return_1m": -0.0415, "price_return_3m": -0.1047, "price_return_6m": -0.1533, "price_return_9m": -0.1886, "price_return_12m": -0.0788, "price_return_12m_ex1m": -0.0389, "momentum_6m": -0.1533, "momentum_12m": -0.0788, "momentum_12_1": -0.0389, "distance_from_52w_high": -0.28, "distance_from_52w_low": 0.0555, "relative_strength": -0.0916 }, "raw_ttm": { "revenue_ttm": 392486000, "gross_profit_ttm": 392486000, "ebit_ttm": 47402000, "ebitda_ttm": 110126000, "net_income_ttm": 43324000, "eps_diluted_ttm": 0.213, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -23626000, "fcf_ttm": 48991000, "dividends_paid_ttm": -18897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3742000, "cash_and_equivalents": 48191000, "total_current_assets": 172410000, "total_current_liabilities": 108409000, "net_ppe": null, "total_assets": 601242000, "total_debt": 83610000, "total_equity": 379950000, "net_working_capital": 20494000, "book_value_per_share": 1.8682, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8682 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 38, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65 }, "composites": { "value_composite": 85, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 6, "yield_composite": 83, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3795, "os_score": 0.31, "value_percentile": 0.15, "quality_percentile": 0.96, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10139, "ticker_id": 23530, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.709992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 939609718.74, "market_cap_usd": 939609718.74, "enterprise_value": 975028718.74, "shares_outstanding": 203378727, "fx_rate_to_usd": null, "pe_ratio": 21.68797246, "pb_ratio": 2.47298255, "ptbv_ratio": 2.47298255, "ps_ratio": 2.3939955, "pcf_ratio": null, "pfcf_ratio": 19.17923126, "ev_ebitda": 8.85375587, "ev_ebit": 20.56935823, "ev_sales": 2.48423821, "ev_fcf": 19.90220079, "earnings_yield": 0.048616, "fcf_yield": 0.0502457, "dividend_yield": 0.02011154, "buyback_yield": 0, "shareholder_yield": 0.02011154, "debt_paydown_yield": 0.00960718, "total_yield": 0.02971872, "gross_margin": 1, "operating_margin": 0.12077373, "net_margin": 0.11038356, "ebitda_margin": 0.2805858, "fcf_margin": 0.12482229, "roe": 0.11402553, "roa": 0.07205751, "roic": 0.08559016, "roc_greenblatt": null, "asset_turnover": 0.65279205, "cash_conversion": 1.1308051, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32162251, "debt_to_assets": 0.13906214, "interest_coverage": 12.66755746, "current_ratio": 1.59036611, "quick_ratio": 1.59036611, "net_debt": 35419000, "revenue_growth_1y": 0.11152458, "revenue_growth_3y_cagr": 0.0979381, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05346248, "eps_growth_3y_cagr": 0.01088102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26969029, "book_value_growth_1y": 0.12514578, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04149378, "price_return_3m": -0.10465116, "price_return_6m": -0.15328804, "price_return_9m": -0.18862915, "price_return_12m": -0.0787841, "price_return_12m_ex1m": -0.03890462, "distance_from_52w_high": -0.28003347, "distance_from_52w_low": 0.05551651, "relative_strength": -0.09163089, "local_beta": 0.6971, "volatility_252d": 0.420269, "volatility_60d": 0.862237, "max_drawdown_12m": -0.31790122, "revenue_ttm": 392486000, "gross_profit_ttm": 392486000, "ebit_ttm": 47402000, "ebitda_ttm": 110126000, "net_income_ttm": 43324000, "eps_diluted_ttm": 0.2130213, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -23626000, "fcf_ttm": 48991000, "dividends_paid_ttm": -18897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3742000, "cash_and_equivalents": 48191000, "total_current_assets": 172410000, "total_current_liabilities": 108409000, "net_ppe": null, "total_assets": 601242000, "total_debt": 83610000, "total_equity": 379950000, "net_working_capital": 20494000, "book_value_per_share": 1.86818949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86818949, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 38, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65, "value_composite": 85, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 6, "yield_composite": 83, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.62, "os": 0.31, "value": 0.15, "quality": 0.96, "momentum": 0.12, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 21.688, "earnings_yield": 0.0486, "shareholder_yield": 0.0201, "roe": 0.114, "momentum_12_1": -0.0389, "complete_fields": { "id": 10139, "ticker_id": 23530, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:46.709992+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.62, "market_cap": 939609718.74, "market_cap_usd": 939609718.74, "enterprise_value": 975028718.74, "shares_outstanding": 203378727, "fx_rate_to_usd": null, "pe_ratio": 21.68797246, "pb_ratio": 2.47298255, "ptbv_ratio": 2.47298255, "ps_ratio": 2.3939955, "pcf_ratio": null, "pfcf_ratio": 19.17923126, "ev_ebitda": 8.85375587, "ev_ebit": 20.56935823, "ev_sales": 2.48423821, "ev_fcf": 19.90220079, "earnings_yield": 0.048616, "fcf_yield": 0.0502457, "dividend_yield": 0.02011154, "buyback_yield": 0, "shareholder_yield": 0.02011154, "debt_paydown_yield": 0.00960718, "total_yield": 0.02971872, "gross_margin": 1, "operating_margin": 0.12077373, "net_margin": 0.11038356, "ebitda_margin": 0.2805858, "fcf_margin": 0.12482229, "roe": 0.11402553, "roa": 0.07205751, "roic": 0.08559016, "roc_greenblatt": null, "asset_turnover": 0.65279205, "cash_conversion": 1.1308051, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.32162251, "debt_to_assets": 0.13906214, "interest_coverage": 12.66755746, "current_ratio": 1.59036611, "quick_ratio": 1.59036611, "net_debt": 35419000, "revenue_growth_1y": 0.11152458, "revenue_growth_3y_cagr": 0.0979381, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.05346248, "eps_growth_3y_cagr": 0.01088102, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.26969029, "book_value_growth_1y": 0.12514578, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.127677, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04149378, "price_return_3m": -0.10465116, "price_return_6m": -0.15328804, "price_return_9m": -0.18862915, "price_return_12m": -0.0787841, "price_return_12m_ex1m": -0.03890462, "distance_from_52w_high": -0.28003347, "distance_from_52w_low": 0.05551651, "relative_strength": -0.09163089, "local_beta": 0.6971, "volatility_252d": 0.420269, "volatility_60d": 0.862237, "max_drawdown_12m": -0.31790122, "revenue_ttm": 392486000, "gross_profit_ttm": 392486000, "ebit_ttm": 47402000, "ebitda_ttm": 110126000, "net_income_ttm": 43324000, "eps_diluted_ttm": 0.2130213, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -23626000, "fcf_ttm": 48991000, "dividends_paid_ttm": -18897000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3742000, "cash_and_equivalents": 48191000, "total_current_assets": 172410000, "total_current_liabilities": 108409000, "net_ppe": null, "total_assets": 601242000, "total_debt": 83610000, "total_equity": 379950000, "net_working_capital": 20494000, "book_value_per_share": 1.86818949, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.86818949, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 58, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 59, "rank_earnings_yield": 59, "rank_fcf_yield": 38, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 12, "rank_fcf_margin": 37, "rank_piotroski": 19, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 65, "value_composite": 85, "quality_composite": 4, "momentum_composite": 88, "growth_composite": 6, "yield_composite": 83, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 80, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": 392486000, "cost_of_revenue": null, "gross_profit": 392486000, "ebit": 47402000, "ebitda": 110126000, "pretax_income": null, "tax_provision": null, "net_income": 43324000, "net_income_to_common": 43324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48191000, "total_current_assets": 172410000, "total_assets": 601242000, "short_term_debt": null, "long_term_debt": 65414000, "total_debt": 83610000, "total_liabilities": null, "total_equity": 379950000, "shares_outstanding": 203378727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -23626000, "free_cash_flow": 48991000, "dividends_paid": -18897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9027000 }, "complete_fields": { "id": 413090, "ticker_id": 23530, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110126000", "netIncome": "43324000", "grossProfit": "392486000", "totalRevenue": "392486000", "costOfRevenue": null, "interestExpense": "3742000", "operatingIncome": "47402000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52442000" }, "balance": { "totalDebt": "83610000", "totalAssets": "601242000", "longTermDebt": "65414000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203378727", "totalCurrentAssets": "172410000", "totalShareholderEquity": "379950000", "totalCurrentLiabilities": "108409000", "propertyPlantEquipmentNet": "29296000", "cashAndShortTermInvestments": "48191000" }, "cashflow": { "freeCashFlow": "48991000", "dividendsPaid": "-18897000", "issuanceOfDebt": "8950000", "issuanceOfStock": null, "repaymentOfDebt": "-17977000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23626000" } }, "revenue": 392486000, "cost_of_revenue": null, "gross_profit": 392486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47402000, "depreciation_amortisation": 52442000, "ebitda": 110126000, "interest_expense": 3742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43324000, "net_income_continuing_ops": null, "net_income_to_common": 43324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172410000, "net_ppe": 29296000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 601242000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108409000, "long_term_debt": 65414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 379950000, "shares_outstanding": 203378727, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9027000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 48991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110126000", "netIncome": "43324000", "grossProfit": "392486000", "totalRevenue": "392486000", "costOfRevenue": null, "interestExpense": "3742000", "operatingIncome": "47402000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52442000" }, "balance": { "totalDebt": "83610000", "totalAssets": "601242000", "longTermDebt": "65414000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203378727", "totalCurrentAssets": "172410000", "totalShareholderEquity": "379950000", "totalCurrentLiabilities": "108409000", "propertyPlantEquipmentNet": "29296000", "cashAndShortTermInvestments": "48191000" }, "cashflow": { "freeCashFlow": "48991000", "dividendsPaid": "-18897000", "issuanceOfDebt": "8950000", "issuanceOfStock": null, "repaymentOfDebt": "-17977000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-23626000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": 353106000, "cost_of_revenue": null, "gross_profit": 353106000, "ebit": 34073000, "ebitda": 83942000, "pretax_income": null, "tax_provision": null, "net_income": 21064000, "net_income_to_common": 21064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46021000, "total_current_assets": 152998000, "total_assets": 566832000, "short_term_debt": null, "long_term_debt": 70221000, "total_debt": 89350000, "total_liabilities": null, "total_equity": 337145000, "shares_outstanding": 203050749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -20521000, "free_cash_flow": 38585000, "dividends_paid": -18403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17731000 }, "complete_fields": { "id": 413091, "ticker_id": 23530, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "83942000", "netIncome": "21064000", "grossProfit": "353106000", "totalRevenue": "353106000", "costOfRevenue": null, "interestExpense": "3786000", "operatingIncome": "34073000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49472000" }, "balance": { "totalDebt": "89350000", "totalAssets": "566832000", "longTermDebt": "70221000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203050749", "totalCurrentAssets": "152998000", "totalShareholderEquity": "337145000", "totalCurrentLiabilities": "109195000", "propertyPlantEquipmentNet": "32095000", "cashAndShortTermInvestments": "46021000" }, "cashflow": { "freeCashFlow": "38585000", "dividendsPaid": "-18403000", "issuanceOfDebt": "55270000", "issuanceOfStock": null, "repaymentOfDebt": "-37539000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20521000" } }, "revenue": 353106000, "cost_of_revenue": null, "gross_profit": 353106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34073000, "depreciation_amortisation": 49472000, "ebitda": 83942000, "interest_expense": 3786000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21064000, "net_income_continuing_ops": null, "net_income_to_common": 21064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46021000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152998000, "net_ppe": 32095000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566832000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109195000, "long_term_debt": 70221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 89350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 337145000, "shares_outstanding": 203050749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17731000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38585000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "83942000", "netIncome": "21064000", "grossProfit": "353106000", "totalRevenue": "353106000", "costOfRevenue": null, "interestExpense": "3786000", "operatingIncome": "34073000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "49472000" }, "balance": { "totalDebt": "89350000", "totalAssets": "566832000", "longTermDebt": "70221000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203050749", "totalCurrentAssets": "152998000", "totalShareholderEquity": "337145000", "totalCurrentLiabilities": "109195000", "propertyPlantEquipmentNet": "32095000", "cashAndShortTermInvestments": "46021000" }, "cashflow": { "freeCashFlow": "38585000", "dividendsPaid": "-18403000", "issuanceOfDebt": "55270000", "issuanceOfStock": null, "repaymentOfDebt": "-37539000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-20521000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": 311766000, "cost_of_revenue": null, "gross_profit": 311766000, "ebit": 53013000, "ebitda": 102740000, "pretax_income": null, "tax_provision": null, "net_income": 42795000, "net_income_to_common": 42795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54279000, "total_current_assets": 147053000, "total_assets": 516587000, "short_term_debt": null, "long_term_debt": 54309000, "total_debt": 69306000, "total_liabilities": null, "total_equity": 338880000, "shares_outstanding": 201941212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25897000, "free_cash_flow": 52925000, "dividends_paid": -18403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33816000 }, "complete_fields": { "id": 413092, "ticker_id": 23530, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "102740000", "netIncome": "42795000", "grossProfit": "311766000", "totalRevenue": "311766000", "costOfRevenue": null, "interestExpense": "4115000", "operatingIncome": "53013000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44300000" }, "balance": { "totalDebt": "69306000", "totalAssets": "516587000", "longTermDebt": "54309000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201941212", "totalCurrentAssets": "147053000", "totalShareholderEquity": "338880000", "totalCurrentLiabilities": "77952000", "propertyPlantEquipmentNet": "28699000", "cashAndShortTermInvestments": "54279000" }, "cashflow": { "freeCashFlow": "52925000", "dividendsPaid": "-18403000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33816000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25897000" } }, "revenue": 311766000, "cost_of_revenue": null, "gross_profit": 311766000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53013000, "depreciation_amortisation": 44300000, "ebitda": 102740000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42795000, "net_income_continuing_ops": null, "net_income_to_common": 42795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147053000, "net_ppe": 28699000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516587000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77952000, "long_term_debt": 54309000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 338880000, "shares_outstanding": 201941212, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33816000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 52925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "102740000", "netIncome": "42795000", "grossProfit": "311766000", "totalRevenue": "311766000", "costOfRevenue": null, "interestExpense": "4115000", "operatingIncome": "53013000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "44300000" }, "balance": { "totalDebt": "69306000", "totalAssets": "516587000", "longTermDebt": "54309000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201941212", "totalCurrentAssets": "147053000", "totalShareholderEquity": "338880000", "totalCurrentLiabilities": "77952000", "propertyPlantEquipmentNet": "28699000", "cashAndShortTermInvestments": "54279000" }, "cashflow": { "freeCashFlow": "52925000", "dividendsPaid": "-18403000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33816000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25897000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": 296545000, "cost_of_revenue": null, "gross_profit": 296545000, "ebit": 57045000, "ebitda": 96798000, "pretax_income": null, "tax_provision": null, "net_income": 41940000, "net_income_to_common": 41940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59631000, "total_current_assets": 149270000, "total_assets": 530827000, "short_term_debt": null, "long_term_debt": 87912000, "total_debt": 101787000, "total_liabilities": null, "total_equity": 313108000, "shares_outstanding": 200806485, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -21619000, "free_cash_flow": 69612000, "dividends_paid": -22440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33974000 }, "complete_fields": { "id": 413093, "ticker_id": 23530, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96798000", "netIncome": "41940000", "grossProfit": "296545000", "totalRevenue": "296545000", "costOfRevenue": null, "interestExpense": "3641000", "operatingIncome": "57045000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42117000" }, "balance": { "totalDebt": "101787000", "totalAssets": "530827000", "longTermDebt": "87912000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200806485", "totalCurrentAssets": "149270000", "totalShareholderEquity": "313108000", "totalCurrentLiabilities": "81462000", "propertyPlantEquipmentNet": "27412000", "cashAndShortTermInvestments": "59631000" }, "cashflow": { "freeCashFlow": "69612000", "dividendsPaid": "-22440000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33974000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21619000" } }, "revenue": 296545000, "cost_of_revenue": null, "gross_profit": 296545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57045000, "depreciation_amortisation": 42117000, "ebitda": 96798000, "interest_expense": 3641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41940000, "net_income_continuing_ops": null, "net_income_to_common": 41940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149270000, "net_ppe": 27412000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 530827000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81462000, "long_term_debt": 87912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 313108000, "shares_outstanding": 200806485, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33974000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96798000", "netIncome": "41940000", "grossProfit": "296545000", "totalRevenue": "296545000", "costOfRevenue": null, "interestExpense": "3641000", "operatingIncome": "57045000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42117000" }, "balance": { "totalDebt": "101787000", "totalAssets": "530827000", "longTermDebt": "87912000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200806485", "totalCurrentAssets": "149270000", "totalShareholderEquity": "313108000", "totalCurrentLiabilities": "81462000", "propertyPlantEquipmentNet": "27412000", "cashAndShortTermInvestments": "59631000" }, "cashflow": { "freeCashFlow": "69612000", "dividendsPaid": "-22440000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-33974000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-21619000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 117507000, "long_term_debt": null, "total_debt": 117507000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2363000, "net_debt_issued": null }, "complete_fields": { "id": 413094, "ticker_id": 23530, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "117507000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2363000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 117507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2363000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "117507000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2363000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48191000, "total_current_assets": 172410000, "total_assets": 601242000, "short_term_debt": 4684000, "long_term_debt": 65414000, "total_debt": 83610000, "total_liabilities": null, "total_equity": 379950000, "shares_outstanding": 203378727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413089, "ticker_id": 23530, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:29:21.236481+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "83610000", "totalAssets": "601242000", "longTermDebt": "65414000", "shortTermDebt": "4684000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203378727", "totalCurrentAssets": "172410000", "totalShareholderEquity": "379950000", "totalCurrentLiabilities": "108409000", "propertyPlantEquipmentNet": "29296000", "cashAndShortTermInvestments": "48191000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48191000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172410000, "net_ppe": 29296000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 601242000, "short_term_debt": 4684000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108409000, "long_term_debt": 65414000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 379950000, "shares_outstanding": 203378727, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "83610000", "totalAssets": "601242000", "longTermDebt": "65414000", "shortTermDebt": "4684000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "203378727", "totalCurrentAssets": "172410000", "totalShareholderEquity": "379950000", "totalCurrentLiabilities": "108409000", "propertyPlantEquipmentNet": "29296000", "cashAndShortTermInvestments": "48191000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }