{ "ticker": { "uuid": "0a35698f-ab0b-48c9-8b64-e55649835fb4", "symbol": "TICL", "name": "Twamev Construction and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0a35698f-ab0b-48c9-8b64-e55649835fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a35698f-ab0b-48c9-8b64-e55649835fb4/" }, "ticker_metadata": { "id": 18350, "uuid": "0a35698f-ab0b-48c9-8b64-e55649835fb4", "symbol": "TICL", "name": "Twamev Construction and Infrastructure Limited", "asset_type": "equity", "market_cap": 3547949824, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Twamev Construction and Infrastructure Limited provides infrastructure solutions in India. It is involved in transportation infrastructure, such as highways and expressways, bridges, flyovers and tunnels, rail and metro infrastructure, airports and terminals, and smart and sustainable roads; and public health engineering comprising urban and rural water treatment and supply, sewage and wastewater treatment, solid waste management infrastructure, and municipal and industrial water solutions. The company also engages in public infrastructure development, including administrative and legislative buildings and public auditoriums, judicial and law enforcement facilities, public healthcare infrastructure, educational and research institutions, and factory and production units; ropeway transportation turnkey solutions; urban ropeways for public transport; mountain and industrial ropeways; and operation, maintenance and upgrades for ropeways, as well as offers eco-friendly and smart ropeway solutions. In addition, it is involved in the roads, bridges, commercial and buildings, urban development, infrastructure and industrial fabrication, power, marine, and aviation. The company was formerly known as Tantia Constructions Limited and changed its name to Twamev Construction and Infrastructure Limited in November 2024. The company was incorporated in 1964 and is based in Kolkata, India. Twamev Construction and Infrastructure Limited is a subsidiary of Nigolice Trading Pvt. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a35698f-ab0b-48c9-8b64-e55649835fb4", "symbol": "TICL", "name": "Twamev Construction and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0a35698f-ab0b-48c9-8b64-e55649835fb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a35698f-ab0b-48c9-8b64-e55649835fb4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.66, "value": 0.8, "quality": 0.36, "momentum": 0.28, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 21.73, "market_cap": 3368150000, "pe_ratio": 5.7223, "earnings_yield": 0.1748, "ebitda_to_ev": 0.0934, "shareholder_yield": 0, "roe": 0.1911, "piotroski_f_score": 7, "momentum_12_1": -0.1161, "volatility_252d": 0.4774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.770221+00:00", "batch_id": "" }, "size": { "price_close": 21.73, "market_cap": 3368150000, "market_cap_usd": 3368150000, "enterprise_value": 6856550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.7223, "pb_ratio": 1.0937, "ptbv_ratio": 1.0937, "ps_ratio": 3.5578, "pcf_ratio": null, "pfcf_ratio": -74.6818, "ev_ebitda": 10.71, "ev_ebit": 24.7976, "ev_sales": 7.2426, "ev_fcf": -152.0299, "earnings_yield": 0.1748, "fcf_yield": -0.0066, "price_to_sales": 3.5578, "price_to_book": 1.0937, "price_to_cashflow": null, "ebitda_to_ev": 0.0934, "sales_yield": 0.1381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4713, "operating_margin": 0.2921, "net_margin": 0.6217, "ebitda_margin": 0.6762, "fcf_margin": -0.0476, "roe": 0.1911, "roa": 0.0802, "roic": 0.0316, "roc_greenblatt": null, "asset_turnover": 0.1289, "cash_conversion": -0.0766, "accruals_ratio": 0.0863, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.8784, "revenue_stability_5y": 0.2518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0608, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4489, "debt_to_assets": 0.4781, "interest_coverage": 39.5, "current_ratio": 0.5166, "quick_ratio": 0.5166, "net_debt": 3488400000, "local_beta": 0.1168, "volatility_252d": 0.4774, "volatility_60d": 1.085, "max_drawdown_12m": -0.3348, "risk_adjusted_momentum": -0.2431 }, "growth": { "revenue_growth_1y": 0.5996, "revenue_growth_3y_cagr": -0.0535, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2264, "revenue_growth": 0.5996, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0646, "price_return_3m": -0.117, "price_return_6m": -0.176, "price_return_9m": -0.0785, "price_return_12m": -0.1731, "price_return_12m_ex1m": -0.1161, "momentum_6m": -0.176, "momentum_12m": -0.1731, "momentum_12_1": -0.1161, "distance_from_52w_high": -0.3308, "distance_from_52w_low": 0.006, "relative_strength": -0.0655 }, "raw_ttm": { "revenue_ttm": 946700000, "gross_profit_ttm": 446200000, "ebit_ttm": 276500000, "ebitda_ttm": 640200000, "net_income_ttm": 588600000, "eps_diluted_ttm": 3.7974, "operating_cash_flow_ttm": -44800000, "capital_expenditure_ttm": -300000, "fcf_ttm": -45100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7000000, "cash_and_equivalents": 22200000, "total_current_assets": 1973400000, "total_current_liabilities": 3820300000, "net_ppe": null, "total_assets": 7342400000, "total_debt": 3510600000, "total_equity": 3079500000, "net_working_capital": 1303100000, "book_value_per_share": 19.8677, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.8677 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 58, "rank_earnings_yield": 3, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 18, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 38, "rank_fcf_margin": 71, "rank_piotroski": 17, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63 }, "composites": { "value_composite": 20, "quality_composite": 64, "momentum_composite": 72, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5367, "os_score": 0.66, "value_percentile": 0.8, "quality_percentile": 0.36, "momentum_percentile": 0.28, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7393, "ticker_id": 18350, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.770221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.73, "market_cap": 3368150000, "market_cap_usd": 3368150000, "enterprise_value": 6856550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null, "pe_ratio": 5.72230717, "pb_ratio": 1.09373275, "ptbv_ratio": 1.09373275, "ps_ratio": 3.55777966, "pcf_ratio": null, "pfcf_ratio": -74.68181818, "ev_ebitda": 10.7100125, "ev_ebit": 24.79764919, "ev_sales": 7.24257949, "ev_fcf": -152.02993348, "earnings_yield": 0.17475469, "fcf_yield": -0.00657765, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47132143, "operating_margin": 0.29206718, "net_margin": 0.62173867, "ebitda_margin": 0.67624379, "fcf_margin": -0.04763917, "roe": 0.19113492, "roa": 0.08016452, "roic": 0.03157402, "roc_greenblatt": null, "asset_turnover": 0.12893604, "cash_conversion": -0.07662249, "accruals_ratio": 0.08626607, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.44892221, "debt_to_assets": 0.47812704, "interest_coverage": 39.5, "current_ratio": 0.51655629, "quick_ratio": 0.51655629, "net_debt": 3488400000, "revenue_growth_1y": 0.599623, "revenue_growth_3y_cagr": -0.05347292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22641891, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.878448, "revenue_stability_5y": 0.25176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06457167, "price_return_3m": -0.11702564, "price_return_6m": -0.17595756, "price_return_9m": -0.07845632, "price_return_12m": -0.1731355, "price_return_12m_ex1m": -0.11605787, "distance_from_52w_high": -0.33076688, "distance_from_52w_low": 0.00601852, "relative_strength": -0.06545576, "local_beta": 0.1168, "volatility_252d": 0.477355, "volatility_60d": 1.085009, "max_drawdown_12m": -0.33477058, "revenue_ttm": 946700000, "gross_profit_ttm": 446200000, "ebit_ttm": 276500000, "ebitda_ttm": 640200000, "net_income_ttm": 588600000, "eps_diluted_ttm": 3.79741935, "operating_cash_flow_ttm": -44800000, "capital_expenditure_ttm": -300000, "fcf_ttm": -45100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7000000, "cash_and_equivalents": 22200000, "total_current_assets": 1973400000, "total_current_liabilities": 3820300000, "net_ppe": null, "total_assets": 7342400000, "total_debt": 3510600000, "total_equity": 3079500000, "net_working_capital": 1303100000, "book_value_per_share": 19.86774194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.86774194, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 3, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 58, "rank_earnings_yield": 3, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 18, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 38, "rank_fcf_margin": 71, "rank_piotroski": 17, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63, "value_composite": 20, "quality_composite": 64, "momentum_composite": 72, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.73, "os": 0.66, "value": 0.8, "quality": 0.36, "momentum": 0.28, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 5.7223, "earnings_yield": 0.1748, "shareholder_yield": 0, "roe": 0.1911, "momentum_12_1": -0.1161, "complete_fields": { "id": 7393, "ticker_id": 18350, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:17.770221+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.73, "market_cap": 3368150000, "market_cap_usd": 3368150000, "enterprise_value": 6856550000, "shares_outstanding": 155000000, "fx_rate_to_usd": null, "pe_ratio": 5.72230717, "pb_ratio": 1.09373275, "ptbv_ratio": 1.09373275, "ps_ratio": 3.55777966, "pcf_ratio": null, "pfcf_ratio": -74.68181818, "ev_ebitda": 10.7100125, "ev_ebit": 24.79764919, "ev_sales": 7.24257949, "ev_fcf": -152.02993348, "earnings_yield": 0.17475469, "fcf_yield": -0.00657765, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47132143, "operating_margin": 0.29206718, "net_margin": 0.62173867, "ebitda_margin": 0.67624379, "fcf_margin": -0.04763917, "roe": 0.19113492, "roa": 0.08016452, "roic": 0.03157402, "roc_greenblatt": null, "asset_turnover": 0.12893604, "cash_conversion": -0.07662249, "accruals_ratio": 0.08626607, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.44892221, "debt_to_assets": 0.47812704, "interest_coverage": 39.5, "current_ratio": 0.51655629, "quick_ratio": 0.51655629, "net_debt": 3488400000, "revenue_growth_1y": 0.599623, "revenue_growth_3y_cagr": -0.05347292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22641891, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.878448, "revenue_stability_5y": 0.25176, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06457167, "price_return_3m": -0.11702564, "price_return_6m": -0.17595756, "price_return_9m": -0.07845632, "price_return_12m": -0.1731355, "price_return_12m_ex1m": -0.11605787, "distance_from_52w_high": -0.33076688, "distance_from_52w_low": 0.00601852, "relative_strength": -0.06545576, "local_beta": 0.1168, "volatility_252d": 0.477355, "volatility_60d": 1.085009, "max_drawdown_12m": -0.33477058, "revenue_ttm": 946700000, "gross_profit_ttm": 446200000, "ebit_ttm": 276500000, "ebitda_ttm": 640200000, "net_income_ttm": 588600000, "eps_diluted_ttm": 3.79741935, "operating_cash_flow_ttm": -44800000, "capital_expenditure_ttm": -300000, "fcf_ttm": -45100000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 7000000, "cash_and_equivalents": 22200000, "total_current_assets": 1973400000, "total_current_liabilities": 3820300000, "net_ppe": null, "total_assets": 7342400000, "total_debt": 3510600000, "total_equity": 3079500000, "net_working_capital": 1303100000, "book_value_per_share": 19.86774194, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.86774194, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 3, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 65, "rank_pcf": 50, "rank_ev_ebitda": 31, "rank_ev_ebit": 58, "rank_earnings_yield": 3, "rank_fcf_yield": 63, "rank_dividend_yield": 76, "rank_shareholder_yield": 59, "rank_total_yield": 66, "rank_roe": 18, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 38, "rank_fcf_margin": 71, "rank_piotroski": 17, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 63, "value_composite": 20, "quality_composite": 64, "momentum_composite": 72, "growth_composite": 17, "yield_composite": 73, "svqf_composite": 3, "vc1_composite": 21, "vc2_composite": 23, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 848600000, "cost_of_revenue": 424500000, "gross_profit": 424100000, "ebit": 263600000, "ebitda": 622400000, "pretax_income": null, "tax_provision": null, "net_income": 559800000, "net_income_to_common": 559800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29794000, "total_current_assets": 1916200000, "total_assets": 7236200000, "short_term_debt": 3052600000, "long_term_debt": 335000000, "total_debt": 3387600000, "total_liabilities": null, "total_equity": 3036000000, "shares_outstanding": 155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44800000, "capital_expenditure": -300000, "free_cash_flow": -45100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 381176, "ticker_id": 18350, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "622400000", "netIncome": "559800000", "grossProfit": "424100000", "totalRevenue": "848600000", "costOfRevenue": "424500000", "interestExpense": "15300000", "operatingIncome": "263600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18300000" }, "balance": { "totalDebt": "3387600000", "totalAssets": "7236200000", "longTermDebt": "335000000", "shortTermDebt": "3052600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1916200000", "totalShareholderEquity": "3036000000", "totalCurrentLiabilities": "3766400000", "cashAndShortTermInvestments": "29794000" }, "cashflow": { "freeCashFlow": "-45100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-44800000", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } }, "revenue": 848600000, "cost_of_revenue": 424500000, "gross_profit": 424100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263600000, "depreciation_amortisation": 18300000, "ebitda": 622400000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 559800000, "net_income_continuing_ops": null, "net_income_to_common": 559800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29794000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1916200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7236200000, "short_term_debt": 3052600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3766400000, "long_term_debt": 335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3036000000, "shares_outstanding": 155000000, "operating_cash_flow": -44800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "622400000", "netIncome": "559800000", "grossProfit": "424100000", "totalRevenue": "848600000", "costOfRevenue": "424500000", "interestExpense": "15300000", "operatingIncome": "263600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18300000" }, "balance": { "totalDebt": "3387600000", "totalAssets": "7236200000", "longTermDebt": "335000000", "shortTermDebt": "3052600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1916200000", "totalShareholderEquity": "3036000000", "totalCurrentLiabilities": "3766400000", "cashAndShortTermInvestments": "29794000" }, "cashflow": { "freeCashFlow": "-45100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-44800000", "repurchaseOfStock": null, "capitalExpenditures": "-300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 530500000, "cost_of_revenue": 350700000, "gross_profit": 179800000, "ebit": 16500000, "ebitda": -155500000, "pretax_income": null, "tax_provision": null, "net_income": -222200000, "net_income_to_common": -222200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47900000, "total_current_assets": 1290000000, "total_assets": 6503700000, "short_term_debt": 2949100000, "long_term_debt": 390700000, "total_debt": 3339800000, "total_liabilities": null, "total_equity": 2475500000, "shares_outstanding": 155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -354800000, "capital_expenditure": -800000, "free_cash_flow": -355600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136200000, "net_debt_issued": null }, "complete_fields": { "id": 381179, "ticker_id": 18350, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-155500000", "netIncome": "-222200000", "grossProfit": "179800000", "totalRevenue": "530500000", "costOfRevenue": "350700000", "interestExpense": "2400000", "operatingIncome": "16500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23700000" }, "balance": { "totalDebt": "3339800000", "totalAssets": "6503700000", "longTermDebt": "390700000", "shortTermDebt": "2949100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1290000000", "totalShareholderEquity": "2475500000", "totalCurrentLiabilities": "3567000000", "cashAndShortTermInvestments": "47900000" }, "cashflow": { "freeCashFlow": "-355600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-354800000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } }, "revenue": 530500000, "cost_of_revenue": 350700000, "gross_profit": 179800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16500000, "depreciation_amortisation": 23700000, "ebitda": -155500000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -222200000, "net_income_continuing_ops": null, "net_income_to_common": -222200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1290000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6503700000, "short_term_debt": 2949100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3567000000, "long_term_debt": 390700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3339800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2475500000, "shares_outstanding": 155000000, "operating_cash_flow": -354800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 136200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -355600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-155500000", "netIncome": "-222200000", "grossProfit": "179800000", "totalRevenue": "530500000", "costOfRevenue": "350700000", "interestExpense": "2400000", "operatingIncome": "16500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23700000" }, "balance": { "totalDebt": "3339800000", "totalAssets": "6503700000", "longTermDebt": "390700000", "shortTermDebt": "2949100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1290000000", "totalShareholderEquity": "2475500000", "totalCurrentLiabilities": "3567000000", "cashAndShortTermInvestments": "47900000" }, "cashflow": { "freeCashFlow": "-355600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "136200000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-354800000", "repurchaseOfStock": null, "capitalExpenditures": "-800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 937800000, "cost_of_revenue": 847900000, "gross_profit": 89900000, "ebit": -135000000, "ebitda": 18900000, "pretax_income": null, "tax_provision": null, "net_income": -24100000, "net_income_to_common": -24100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163000000, "total_current_assets": 2299600000, "total_assets": 7386300000, "short_term_debt": 3377000000, "long_term_debt": 0, "total_debt": 3377000000, "total_liabilities": null, "total_equity": 2560700000, "shares_outstanding": 28742098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10400000, "capital_expenditure": -21900000, "free_cash_flow": -11500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381180, "ticker_id": 18350, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18900000", "netIncome": "-24100000", "grossProfit": "89900000", "totalRevenue": "937800000", "costOfRevenue": "847900000", "interestExpense": "3600000", "operatingIncome": "-135000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39400000" }, "balance": { "totalDebt": "3377000000", "totalAssets": "7386300000", "longTermDebt": "0", "shortTermDebt": "3377000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28742098", "totalCurrentAssets": "2299600000", "totalShareholderEquity": "2560700000", "totalCurrentLiabilities": "4754000000", "cashAndShortTermInvestments": "163000000" }, "cashflow": { "freeCashFlow": "-11500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10400000", "repurchaseOfStock": null, "capitalExpenditures": "-21900000" } }, "revenue": 937800000, "cost_of_revenue": 847900000, "gross_profit": 89900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000000, "depreciation_amortisation": 39400000, "ebitda": 18900000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24100000, "net_income_continuing_ops": null, "net_income_to_common": -24100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2299600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7386300000, "short_term_debt": 3377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4754000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2560700000, "shares_outstanding": 28742098, "operating_cash_flow": 10400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18900000", "netIncome": "-24100000", "grossProfit": "89900000", "totalRevenue": "937800000", "costOfRevenue": "847900000", "interestExpense": "3600000", "operatingIncome": "-135000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39400000" }, "balance": { "totalDebt": "3377000000", "totalAssets": "7386300000", "longTermDebt": "0", "shortTermDebt": "3377000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "28742098", "totalCurrentAssets": "2299600000", "totalShareholderEquity": "2560700000", "totalCurrentLiabilities": "4754000000", "cashAndShortTermInvestments": "163000000" }, "cashflow": { "freeCashFlow": "-11500000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "10400000", "repurchaseOfStock": null, "capitalExpenditures": "-21900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 1000700000, "cost_of_revenue": 870100000, "gross_profit": 130600000, "ebit": -59200000, "ebitda": 26300000, "pretax_income": null, "tax_provision": null, "net_income": -22600000, "net_income_to_common": -22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110500000, "total_current_assets": 1535600000, "total_assets": 6803700000, "short_term_debt": 3377000000, "long_term_debt": 0, "total_debt": 3377000000, "total_liabilities": null, "total_equity": 2584900000, "shares_outstanding": 28742098, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37500000, "capital_expenditure": -10500000, "free_cash_flow": -48000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381181, "ticker_id": 18350, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26300000", "netIncome": "-22600000", "grossProfit": "130600000", "totalRevenue": "1000700000", "costOfRevenue": "870100000", "interestExpense": "3900000", "operatingIncome": "-59200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "3377000000", "totalAssets": "6803700000", "longTermDebt": "0", "shortTermDebt": "3377000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "28742098", "totalCurrentAssets": "1535600000", "totalShareholderEquity": "2584900000", "totalCurrentLiabilities": "4185500000", "cashAndShortTermInvestments": "110500000" }, "cashflow": { "freeCashFlow": "-48000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-37500000", "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } }, "revenue": 1000700000, "cost_of_revenue": 870100000, "gross_profit": 130600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59200000, "depreciation_amortisation": 44900000, "ebitda": 26300000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22600000, "net_income_continuing_ops": null, "net_income_to_common": -22600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1535600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6803700000, "short_term_debt": 3377000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4185500000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2584900000, "shares_outstanding": 28742098, "operating_cash_flow": -37500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -48000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26300000", "netIncome": "-22600000", "grossProfit": "130600000", "totalRevenue": "1000700000", "costOfRevenue": "870100000", "interestExpense": "3900000", "operatingIncome": "-59200000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44900000" }, "balance": { "totalDebt": "3377000000", "totalAssets": "6803700000", "longTermDebt": "0", "shortTermDebt": "3377000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "28742098", "totalCurrentAssets": "1535600000", "totalShareholderEquity": "2584900000", "totalCurrentLiabilities": "4185500000", "cashAndShortTermInvestments": "110500000" }, "cashflow": { "freeCashFlow": "-48000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-37500000", "repurchaseOfStock": null, "capitalExpenditures": "-10500000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 208300000, "cost_of_revenue": 164300000, "gross_profit": 44000000, "ebit": 16200000, "ebitda": 21400000, "pretax_income": null, "tax_provision": null, "net_income": 17000000, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381172, "ticker_id": 18350, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21400000", "netIncome": "17000000", "grossProfit": "44000000", "totalRevenue": "208300000", "costOfRevenue": "164300000", "interestExpense": "1500000", "operatingIncome": "16200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" } }, "revenue": 208300000, "cost_of_revenue": 164300000, "gross_profit": 44000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16200000, "depreciation_amortisation": 2900000, "ebitda": 21400000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17000000, "net_income_continuing_ops": null, "net_income_to_common": 17000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21400000", "netIncome": "17000000", "grossProfit": "44000000", "totalRevenue": "208300000", "costOfRevenue": "164300000", "interestExpense": "1500000", "operatingIncome": "16200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2900000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 123700000, "cost_of_revenue": 51800000, "gross_profit": 71900000, "ebit": 30500000, "ebitda": 39100000, "pretax_income": null, "tax_provision": null, "net_income": 32200000, "net_income_to_common": 32200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22200000, "total_current_assets": 1973400000, "total_assets": 7342400000, "short_term_debt": 3172200000, "long_term_debt": 338400000, "total_debt": 3510600000, "total_liabilities": null, "total_equity": 3079500000, "shares_outstanding": 155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381173, "ticker_id": 18350, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39100000", "netIncome": "32200000", "grossProfit": "71900000", "totalRevenue": "123700000", "costOfRevenue": "51800000", "interestExpense": "2200000", "operatingIncome": "30500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4700000" }, "balance": { "totalDebt": "3510600000", "totalAssets": "7342400000", "longTermDebt": "338400000", "shortTermDebt": "3172200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1973400000", "totalShareholderEquity": "3079500000", "totalCurrentLiabilities": "3820300000", "cashAndShortTermInvestments": "22200000" } }, "revenue": 123700000, "cost_of_revenue": 51800000, "gross_profit": 71900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30500000, "depreciation_amortisation": 4700000, "ebitda": 39100000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32200000, "net_income_continuing_ops": null, "net_income_to_common": 32200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1973400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7342400000, "short_term_debt": 3172200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3820300000, "long_term_debt": 338400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3510600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3079500000, "shares_outstanding": 155000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39100000", "netIncome": "32200000", "grossProfit": "71900000", "totalRevenue": "123700000", "costOfRevenue": "51800000", "interestExpense": "2200000", "operatingIncome": "30500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4700000" }, "balance": { "totalDebt": "3510600000", "totalAssets": "7342400000", "longTermDebt": "338400000", "shortTermDebt": "3172200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1973400000", "totalShareholderEquity": "3079500000", "totalCurrentLiabilities": "3820300000", "cashAndShortTermInvestments": "22200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 117400000, "cost_of_revenue": 88000000, "gross_profit": 29400000, "ebit": 3400000, "ebitda": 16600000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381174, "ticker_id": 18350, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16600000", "netIncome": "11000000", "grossProfit": "29400000", "totalRevenue": "117400000", "costOfRevenue": "88000000", "interestExpense": "1500000", "operatingIncome": "3400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" } }, "revenue": 117400000, "cost_of_revenue": 88000000, "gross_profit": 29400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3400000, "depreciation_amortisation": 4100000, "ebitda": 16600000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": null, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16600000", "netIncome": "11000000", "grossProfit": "29400000", "totalRevenue": "117400000", "costOfRevenue": "88000000", "interestExpense": "1500000", "operatingIncome": "3400000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 497300000, "cost_of_revenue": 196400000, "gross_profit": 300900000, "ebit": 226400000, "ebitda": 563100000, "pretax_income": null, "tax_provision": null, "net_income": 528400000, "net_income_to_common": 528400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30600000, "total_current_assets": 1916200000, "total_assets": 7236200000, "short_term_debt": 3052600000, "long_term_debt": 335000000, "total_debt": 3387600000, "total_liabilities": null, "total_equity": 3036000000, "shares_outstanding": 155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381175, "ticker_id": 18350, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "563100000", "netIncome": "528400000", "grossProfit": "300900000", "totalRevenue": "497300000", "costOfRevenue": "196400000", "interestExpense": "1800000", "operatingIncome": "226400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "3387600000", "totalAssets": "7236200000", "longTermDebt": "335000000", "shortTermDebt": "3052600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1916200000", "totalShareholderEquity": "3036000000", "totalCurrentLiabilities": "3766400000", "cashAndShortTermInvestments": "30600000" } }, "revenue": 497300000, "cost_of_revenue": 196400000, "gross_profit": 300900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226400000, "depreciation_amortisation": 3900000, "ebitda": 563100000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528400000, "net_income_continuing_ops": null, "net_income_to_common": 528400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1916200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7236200000, "short_term_debt": 3052600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3766400000, "long_term_debt": 335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3387600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3036000000, "shares_outstanding": 155000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "563100000", "netIncome": "528400000", "grossProfit": "300900000", "totalRevenue": "497300000", "costOfRevenue": "196400000", "interestExpense": "1800000", "operatingIncome": "226400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "3387600000", "totalAssets": "7236200000", "longTermDebt": "335000000", "shortTermDebt": "3052600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1916200000", "totalShareholderEquity": "3036000000", "totalCurrentLiabilities": "3766400000", "cashAndShortTermInvestments": "30600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": 150700000, "cost_of_revenue": 98500000, "gross_profit": 52200000, "ebit": 24700000, "ebitda": 32000000, "pretax_income": null, "tax_provision": null, "net_income": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381177, "ticker_id": 18350, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32000000", "netIncome": "17600000", "grossProfit": "52200000", "totalRevenue": "150700000", "costOfRevenue": "98500000", "interestExpense": "9500000", "operatingIncome": "24700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" } }, "revenue": 150700000, "cost_of_revenue": 98500000, "gross_profit": 52200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24700000, "depreciation_amortisation": 4900000, "ebitda": 32000000, "interest_expense": 9500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17600000, "net_income_continuing_ops": null, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32000000", "netIncome": "17600000", "grossProfit": "52200000", "totalRevenue": "150700000", "costOfRevenue": "98500000", "interestExpense": "9500000", "operatingIncome": "24700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21400000, "total_current_assets": 1285600000, "total_assets": 6558700000, "short_term_debt": 3022500000, "long_term_debt": 312000000, "total_debt": 3334500000, "total_liabilities": null, "total_equity": 2488500000, "shares_outstanding": 155000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381178, "ticker_id": 18350, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:03.070829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3334500000", "totalAssets": "6558700000", "longTermDebt": "312000000", "shortTermDebt": "3022500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1285600000", "totalShareholderEquity": "2488500000", "totalCurrentLiabilities": "3687700000", "cashAndShortTermInvestments": "21400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1285600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6558700000, "short_term_debt": 3022500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3687700000, "long_term_debt": 312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3334500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2488500000, "shares_outstanding": 155000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3334500000", "totalAssets": "6558700000", "longTermDebt": "312000000", "shortTermDebt": "3022500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "155000000", "totalCurrentAssets": "1285600000", "totalShareholderEquity": "2488500000", "totalCurrentLiabilities": "3687700000", "cashAndShortTermInvestments": "21400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }