{ "ticker": { "uuid": "0a38d496-b0e4-4707-8c9f-e99fdf08f4f5", "symbol": "NVT", "name": "nVent Electric PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/" }, "ticker_metadata": { "id": 2940, "uuid": "0a38d496-b0e4-4707-8c9f-e99fdf08f4f5", "symbol": "NVT", "name": "nVent Electric PLC", "asset_type": "equity", "market_cap": 27005698000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "nVent Electric plc designs, manufactures, markets, installs and services electrical connection and protection products in the United States, Canada, Western and Eastern Europe included in the European Union, China, Eastern Europe not included in the European Union, America Latin, Middle East, Southeast Asia, Australia and Japan. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a38d496-b0e4-4707-8c9f-e99fdf08f4f5", "symbol": "NVT", "name": "nVent Electric PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.03, "quality": 0.28, "momentum": 0.95, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 162.86, "market_cap": 26709040000, "pe_ratio": 54.486, "earnings_yield": 0.0184, "ebitda_to_ev": 0.0328, "shareholder_yield": 0.0049, "roe": 0.1291, "piotroski_f_score": 6, "momentum_12_1": 1.5187, "volatility_252d": 0.3262 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:18.063183+00:00", "batch_id": "" }, "size": { "price_close": 162.86, "market_cap": 26709040000, "market_cap_usd": 26709040000, "enterprise_value": 28107740000, "shares_outstanding": 164000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.486, "pb_ratio": 7.0352, "ptbv_ratio": null, "ps_ratio": 6.1744, "pcf_ratio": 54.486, "pfcf_ratio": 44.6266, "ev_ebitda": 30.5022, "ev_ebit": 40.2805, "ev_sales": 6.4977, "ev_fcf": 46.9636, "earnings_yield": 0.0184, "fcf_yield": 0.0213, "price_to_sales": 6.1744, "price_to_book": 7.0352, "price_to_cashflow": 54.486, "ebitda_to_ev": 0.0328, "sales_yield": 0.1539 }, "yield": { "dividend_yield": 0.0049, "buyback_yield": 0, "shareholder_yield": 0.0049, "debt_paydown_yield": null, "total_yield": 0.0049 }, "quality": { "gross_margin": 0.3701, "operating_margin": 0.1613, "net_margin": 0.1133, "ebitda_margin": 0.213, "fcf_margin": 0.1384, "roe": 0.1291, "roa": 0.0704, "roic": 0.1052, "roc_greenblatt": null, "asset_turnover": 0.6214, "cash_conversion": 1.2209, "accruals_ratio": 0, "sbc_to_revenue": 0.0105, "piotroski_f_score": 6, "altman_z_score": 6.5028, "earnings_stability_5y": 0.7371, "revenue_stability_5y": 0.2495, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.23, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8337, "net_debt_to_ebitda": 1.5179, "debt_to_assets": 0.2282, "interest_coverage": 9.2916, "current_ratio": 1.6951, "quick_ratio": 1.2098, "net_debt": 1398700000, "local_beta": -0.001, "volatility_252d": 0.3262, "volatility_60d": 0.7503, "max_drawdown_12m": -0.1207, "risk_adjusted_momentum": 4.6552 }, "growth": { "revenue_growth_1y": 0.403, "revenue_growth_3y_cagr": 0.1926, "revenue_growth_5y_cagr": 0.1427, "eps_growth_1y": -0.1655, "eps_growth_3y_cagr": 0.2111, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1365, "book_value_growth_1y": 0.1773, "revenue_growth": 0.403, "earnings_growth": -0.1655 }, "momentum": { "price_return_1m": -0.0417, "price_return_3m": 0.5384, "price_return_6m": 0.517, "price_return_9m": 0.7644, "price_return_12m": 1.4136, "price_return_12m_ex1m": 1.5187, "momentum_6m": 0.517, "momentum_12m": 1.4136, "momentum_12_1": 1.5187, "distance_from_52w_high": -0.0417, "distance_from_52w_low": 1.4097, "relative_strength": 1.3136 }, "raw_ttm": { "revenue_ttm": 4325800000, "gross_profit_ttm": 1601000000, "ebit_ttm": 697800000, "ebitda_ttm": 921500000, "net_income_ttm": 490200000, "eps_diluted_ttm": 2.989, "operating_cash_flow_ttm": 490200000, "capital_expenditure_ttm": 108300000, "fcf_ttm": 598500000, "dividends_paid_ttm": 131199999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_current_liabilities": 1055000000, "net_ppe": null, "total_assets": 6961600000, "total_debt": 1588700000, "total_equity": 3796500000, "net_working_capital": 589100000, "book_value_per_share": 23.1494, "retained_earnings": 1795700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -713700000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7 }, "composites": { "value_composite": 97, "quality_composite": 72, "momentum_composite": 5, "growth_composite": 29, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0917, "os_score": 0.14, "value_percentile": 0.03, "quality_percentile": 0.28, "momentum_percentile": 0.95, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5318, "ticker_id": 2940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:18.063183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.86, "market_cap": 26709040000, "market_cap_usd": 26709040000, "enterprise_value": 28107740000, "shares_outstanding": 164000000, "fx_rate_to_usd": null, "pe_ratio": 54.48600571, "pb_ratio": 7.0351745, "ptbv_ratio": null, "ps_ratio": 6.1743585, "pcf_ratio": 54.48600571, "pfcf_ratio": 44.62663325, "ev_ebitda": 30.50215952, "ev_ebit": 40.28051017, "ev_sales": 6.49769754, "ev_fcf": 46.96364244, "earnings_yield": 0.01835334, "fcf_yield": 0.02129307, "dividend_yield": 0.00491219, "buyback_yield": 0, "shareholder_yield": 0.00491219, "debt_paydown_yield": null, "total_yield": 0.00491219, "gross_margin": 0.37010495, "operating_margin": 0.1613112, "net_margin": 0.11332008, "ebitda_margin": 0.21302418, "fcf_margin": 0.13835591, "roe": 0.12911893, "roa": 0.07041485, "roic": 0.10517878, "roc_greenblatt": null, "asset_turnover": 0.62138014, "cash_conversion": 1.22093023, "accruals_ratio": 0, "sbc_to_revenue": 0.01049517, "debt_to_equity": 0.83368892, "net_debt_to_ebitda": 1.51785133, "debt_to_assets": 0.22820903, "interest_coverage": 9.29161119, "current_ratio": 1.69507109, "quick_ratio": 1.20976303, "net_debt": 1398700000, "revenue_growth_1y": 0.40297733, "revenue_growth_3y_cagr": 0.19260872, "revenue_growth_5y_cagr": 0.14265187, "eps_growth_1y": -0.16547497, "eps_growth_3y_cagr": 0.21109802, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13648824, "book_value_growth_1y": 0.17734864, "piotroski_f_score": 6, "altman_z_score": 6.50284568, "earnings_stability_5y": 0.737079, "revenue_stability_5y": 0.249456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04171815, "price_return_3m": 0.53839469, "price_return_6m": 0.51699894, "price_return_9m": 0.76444077, "price_return_12m": 1.41357745, "price_return_12m_ex1m": 1.51865091, "distance_from_52w_high": -0.04171815, "distance_from_52w_low": 1.40968134, "relative_strength": 1.31361387, "local_beta": -0.001, "volatility_252d": 0.326228, "volatility_60d": 0.750312, "max_drawdown_12m": -0.12068165, "revenue_ttm": 4325800000, "gross_profit_ttm": 1601000000, "ebit_ttm": 697800000, "ebitda_ttm": 921500000, "net_income_ttm": 490200000, "eps_diluted_ttm": 2.98902439, "operating_cash_flow_ttm": 490200000, "capital_expenditure_ttm": 108300000, "fcf_ttm": 598500000, "dividends_paid_ttm": 131199999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_current_liabilities": 1055000000, "net_ppe": null, "total_assets": 6961600000, "total_debt": 1588700000, "total_equity": 3796500000, "net_working_capital": 589100000, "book_value_per_share": 23.14939024, "retained_earnings": 1795700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -713700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 72, "momentum_composite": 5, "growth_composite": 29, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.86, "os": 0.14, "value": 0.03, "quality": 0.28, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.486, "earnings_yield": 0.0184, "shareholder_yield": 0.0049, "roe": 0.1291, "momentum_12_1": 1.5187, "complete_fields": { "id": 5318, "ticker_id": 2940, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:18.063183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.86, "market_cap": 26709040000, "market_cap_usd": 26709040000, "enterprise_value": 28107740000, "shares_outstanding": 164000000, "fx_rate_to_usd": null, "pe_ratio": 54.48600571, "pb_ratio": 7.0351745, "ptbv_ratio": null, "ps_ratio": 6.1743585, "pcf_ratio": 54.48600571, "pfcf_ratio": 44.62663325, "ev_ebitda": 30.50215952, "ev_ebit": 40.28051017, "ev_sales": 6.49769754, "ev_fcf": 46.96364244, "earnings_yield": 0.01835334, "fcf_yield": 0.02129307, "dividend_yield": 0.00491219, "buyback_yield": 0, "shareholder_yield": 0.00491219, "debt_paydown_yield": null, "total_yield": 0.00491219, "gross_margin": 0.37010495, "operating_margin": 0.1613112, "net_margin": 0.11332008, "ebitda_margin": 0.21302418, "fcf_margin": 0.13835591, "roe": 0.12911893, "roa": 0.07041485, "roic": 0.10517878, "roc_greenblatt": null, "asset_turnover": 0.62138014, "cash_conversion": 1.22093023, "accruals_ratio": 0, "sbc_to_revenue": 0.01049517, "debt_to_equity": 0.83368892, "net_debt_to_ebitda": 1.51785133, "debt_to_assets": 0.22820903, "interest_coverage": 9.29161119, "current_ratio": 1.69507109, "quick_ratio": 1.20976303, "net_debt": 1398700000, "revenue_growth_1y": 0.40297733, "revenue_growth_3y_cagr": 0.19260872, "revenue_growth_5y_cagr": 0.14265187, "eps_growth_1y": -0.16547497, "eps_growth_3y_cagr": 0.21109802, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.13648824, "book_value_growth_1y": 0.17734864, "piotroski_f_score": 6, "altman_z_score": 6.50284568, "earnings_stability_5y": 0.737079, "revenue_stability_5y": 0.249456, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04171815, "price_return_3m": 0.53839469, "price_return_6m": 0.51699894, "price_return_9m": 0.76444077, "price_return_12m": 1.41357745, "price_return_12m_ex1m": 1.51865091, "distance_from_52w_high": -0.04171815, "distance_from_52w_low": 1.40968134, "relative_strength": 1.31361387, "local_beta": -0.001, "volatility_252d": 0.326228, "volatility_60d": 0.750312, "max_drawdown_12m": -0.12068165, "revenue_ttm": 4325800000, "gross_profit_ttm": 1601000000, "ebit_ttm": 697800000, "ebitda_ttm": 921500000, "net_income_ttm": 490200000, "eps_diluted_ttm": 2.98902439, "operating_cash_flow_ttm": 490200000, "capital_expenditure_ttm": 108300000, "fcf_ttm": 598500000, "dividends_paid_ttm": 131199999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 75100000, "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_current_liabilities": 1055000000, "net_ppe": null, "total_assets": 6961600000, "total_debt": 1588700000, "total_equity": 3796500000, "net_working_capital": 589100000, "book_value_per_share": 23.14939024, "retained_earnings": 1795700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -713700000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 86, "rank_pb": 85, "rank_ptbv": 50, "rank_ps": 83, "rank_pcf": 94, "rank_ev_ebitda": 87, "rank_ev_ebit": 89, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 52, "rank_roe": 33, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 61, "rank_fcf_margin": 62, "rank_piotroski": 42, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 7, "value_composite": 97, "quality_composite": 72, "momentum_composite": 5, "growth_composite": 29, "yield_composite": 68, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1590500000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307187, "ticker_id": 2940, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "625000000", "ebitda": "832800000", "netIncome": "710200000", "grossProfit": "1469100000", "depreciation": "None", "totalRevenue": "3893100000", "costOfRevenue": "2424000000", "interestIncome": "75000000", "incomeBeforeTax": "550000000", "interestExpense": "75000000", "operatingIncome": "616800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121500000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "852300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207800000", "sellingGeneralAndAdministrative": "773800000", "netIncomeFromContinuingOperations": "428500000" }, "balance": { "goodwill": "2678000000", "inventory": "471900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6851900000", "longTermDebt": "1546000000", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1876500000", "reportedCurrency": "USD", "retainedEarnings": "1687500000", "totalLiabilities": "3121700000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "1639600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212299999", "currentAccountsPayable": "358900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1712900000", "totalShareholderEquity": "3730200000", "capitalLeaseObligations": "135300000", "otherCurrentLiabilities": "423300000", "totalCurrentLiabilities": "1003500000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2118199999", "cashAndShortTermInvestments": "237500000", "commonStockSharesOutstanding": "164600000", "intangibleAssetsExcludingGoodwill": "1876500000", "cashAndCashEquivalentsAtCarryingValue": "237500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710200000", "profitLoss": "None", "dividendPayout": "130400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78700000", "operatingCashflow": "465200000", "capitalExpenditures": "93300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968400000", "cashflowFromInvestment": "520799999", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "research_and_development": 78500000, "selling_general_admin": 773800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625000000, "depreciation_amortisation": 207800000, "ebitda": 832800000, "interest_expense": 75000000, "interest_income": null, "other_non_operating": null, "pretax_income": 550000000, "tax_provision": 121500000, "effective_tax_rate": null, "net_income": 710200000, "net_income_continuing_ops": 428500000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237500000, "short_term_investments": null, "net_receivables": 693000000, "inventory": 471900000, "other_current_assets": null, "total_current_assets": 1639600000, "net_ppe": null, "goodwill": 2678000000, "intangible_assets": 1876500000, "goodwill_and_intangibles": 4554500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5212299999, "total_assets": 6851900000, "short_term_debt": 44500000, "accounts_payable": 358900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003500000, "long_term_debt": 1546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118199999, "total_liabilities": 3121700000, "total_debt": 1590500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1687500000, "total_equity": 3730200000, "shares_outstanding": 164600000, "operating_cash_flow": 465200000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 520799999, "dividends_paid": 130400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -968400000, "free_cash_flow": 558500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "625000000", "ebitda": "832800000", "netIncome": "710200000", "grossProfit": "1469100000", "depreciation": "None", "totalRevenue": "3893100000", "costOfRevenue": "2424000000", "interestIncome": "75000000", "incomeBeforeTax": "550000000", "interestExpense": "75000000", "operatingIncome": "616800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "121500000", "reportedCurrency": "USD", "netInterestIncome": "-75000000", "nonInterestIncome": "None", "operatingExpenses": "852300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207800000", "sellingGeneralAndAdministrative": "773800000", "netIncomeFromContinuingOperations": "428500000" }, "balance": { "goodwill": "2678000000", "inventory": "471900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6851900000", "longTermDebt": "1546000000", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1876500000", "reportedCurrency": "USD", "retainedEarnings": "1687500000", "totalLiabilities": "3121700000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "1639600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212299999", "currentAccountsPayable": "358900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1712900000", "totalShareholderEquity": "3730200000", "capitalLeaseObligations": "135300000", "otherCurrentLiabilities": "423300000", "totalCurrentLiabilities": "1003500000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2118199999", "cashAndShortTermInvestments": "237500000", "commonStockSharesOutstanding": "164600000", "intangibleAssetsExcludingGoodwill": "1876500000", "cashAndCashEquivalentsAtCarryingValue": "237500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "710200000", "profitLoss": "None", "dividendPayout": "130400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-78700000", "operatingCashflow": "465200000", "capitalExpenditures": "93300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968400000", "cashflowFromInvestment": "520799999", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 3006100000, "cost_of_revenue": 1797000000, "gross_profit": 1209100000, "ebit": 535200000, "ebitda": 681200000, "pretax_income": 429200000, "tax_provision": 188400000, "net_income": 331800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131200000, "total_current_assets": 1389300000, "total_assets": 6734900000, "short_term_debt": 59900000, "long_term_debt": 2117500000, "total_debt": 2177400000, "total_liabilities": 3497300000, "total_equity": 3237600000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3808800000 }, "cash_flow": { "operating_cash_flow": 643100000, "capital_expenditure": 74000000, "free_cash_flow": 717100000, "dividends_paid": 126800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307192, "ticker_id": 2940, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "535200000", "ebitda": "681200000", "netIncome": "331800000", "grossProfit": "1209100000", "depreciation": "None", "totalRevenue": "3006100000", "costOfRevenue": "1797000000", "interestIncome": "106000000", "incomeBeforeTax": "429200000", "interestExpense": "106000000", "operatingIncome": "527100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188400000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "615900000", "netIncomeFromContinuingOperations": "240800000" }, "balance": { "goodwill": "2221800000", "inventory": "360300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6734900000", "longTermDebt": "2117500000", "shortTermDebt": "59900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1587000000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "3497300000", "otherCurrentAssets": "369800000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345600000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472800000", "shortLongTermDebtTotal": "2268100000", "totalShareholderEquity": "3237600000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "388400000", "totalCurrentLiabilities": "801600000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "2695700000", "cashAndShortTermInvestments": "131200000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1587000000", "cashAndCashEquivalentsAtCarryingValue": "131200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240800000", "profitLoss": "None", "dividendPayout": "126800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "643100000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146200000", "cashflowFromInvestment": "-758400000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3006100000, "cost_of_revenue": 1797000000, "gross_profit": 1209100000, "research_and_development": 66100000, "selling_general_admin": 615900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535200000, "depreciation_amortisation": 146000000, "ebitda": 681200000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429200000, "tax_provision": 188400000, "effective_tax_rate": null, "net_income": 331800000, "net_income_continuing_ops": 240800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131200000, "short_term_investments": 1, "net_receivables": 528000000, "inventory": 360300000, "other_current_assets": null, "total_current_assets": 1389300000, "net_ppe": null, "goodwill": 2221800000, "intangible_assets": 1587000000, "goodwill_and_intangibles": 3808800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345600000, "total_assets": 6734900000, "short_term_debt": 59900000, "accounts_payable": 280100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801600000, "long_term_debt": 2117500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2695700000, "total_liabilities": 3497300000, "total_debt": 2177400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108600000, "total_equity": 3237600000, "shares_outstanding": 168200000, "operating_cash_flow": 643100000, "stock_based_compensation": 27300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758400000, "dividends_paid": 126800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146200000, "free_cash_flow": 717100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "535200000", "ebitda": "681200000", "netIncome": "331800000", "grossProfit": "1209100000", "depreciation": "None", "totalRevenue": "3006100000", "costOfRevenue": "1797000000", "interestIncome": "106000000", "incomeBeforeTax": "429200000", "interestExpense": "106000000", "operatingIncome": "527100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188400000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "682000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "615900000", "netIncomeFromContinuingOperations": "240800000" }, "balance": { "goodwill": "2221800000", "inventory": "360300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6734900000", "longTermDebt": "2117500000", "shortTermDebt": "59900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1587000000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "3497300000", "otherCurrentAssets": "369800000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345600000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472800000", "shortLongTermDebtTotal": "2268100000", "totalShareholderEquity": "3237600000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "388400000", "totalCurrentLiabilities": "801600000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "2695700000", "cashAndShortTermInvestments": "131200000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1587000000", "cashAndCashEquivalentsAtCarryingValue": "131200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "240800000", "profitLoss": "None", "dividendPayout": "126800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-600000", "operatingCashflow": "643100000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146200000", "cashflowFromInvestment": "-758400000", "stockBasedCompensation": "27300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 3263600000, "cost_of_revenue": 1921500000, "gross_profit": 1342100000, "ebit": 587400000, "ebitda": 587400000, "pretax_income": 499500000, "tax_provision": -67600000, "net_income": 567100000, "net_income_to_common": 567100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185100000, "total_current_assets": 1336100000, "total_assets": 6161700000, "short_term_debt": 51400000, "long_term_debt": 1748800000, "total_debt": 1800200000, "total_liabilities": 3019600000, "total_equity": 3142100000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3208600000 }, "cash_flow": { "operating_cash_flow": 528100000, "capital_expenditure": 65600000, "free_cash_flow": 593700000, "dividends_paid": 116800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307197, "ticker_id": 2940, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "587400000", "ebitda": "587400000", "netIncome": "567100000", "grossProfit": "1342100000", "depreciation": "None", "totalRevenue": "3263600000", "costOfRevenue": "1921500000", "interestIncome": "69100000", "incomeBeforeTax": "499500000", "interestExpense": "79400000", "operatingIncome": "587400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67600000", "reportedCurrency": "USD", "netInterestIncome": "-63400000", "nonInterestIncome": "None", "operatingExpenses": "754700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141400000", "sellingGeneralAndAdministrative": "659400000", "netIncomeFromContinuingOperations": "470900000" }, "balance": { "goodwill": "1858100000", "inventory": "441300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6161700000", "longTermDebt": "1748800000", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1350500000", "reportedCurrency": "USD", "retainedEarnings": "905300000", "totalLiabilities": "3019600000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1336100000", "currentLongTermDebt": "31900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825600000", "currentAccountsPayable": "239800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508700000", "shortLongTermDebtTotal": "1885100000", "totalShareholderEquity": "3142100000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "380400000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2286000000", "cashAndShortTermInvestments": "185100000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1350500000", "cashAndCashEquivalentsAtCarryingValue": "185100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459700000", "profitLoss": "None", "dividendPayout": "116800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21900000", "operatingCashflow": "528100000", "capitalExpenditures": "65600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516700000", "cashflowFromInvestment": "-1164700000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3263600000, "cost_of_revenue": 1921500000, "gross_profit": 1342100000, "research_and_development": 71500000, "selling_general_admin": 659400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587400000, "depreciation_amortisation": 141400000, "ebitda": 587400000, "interest_expense": 79400000, "interest_income": null, "other_non_operating": null, "pretax_income": 499500000, "tax_provision": -67600000, "effective_tax_rate": null, "net_income": 567100000, "net_income_continuing_ops": 470900000, "net_income_to_common": 567100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185100000, "short_term_investments": null, "net_receivables": 633600000, "inventory": 441300000, "other_current_assets": null, "total_current_assets": 1336100000, "net_ppe": null, "goodwill": 1858100000, "intangible_assets": 1350500000, "goodwill_and_intangibles": 3208600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4825600000, "total_assets": 6161700000, "short_term_debt": 51400000, "accounts_payable": 239800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733600000, "long_term_debt": 1748800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286000000, "total_liabilities": 3019600000, "total_debt": 1800200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905300000, "total_equity": 3142100000, "shares_outstanding": 168200000, "operating_cash_flow": 528100000, "stock_based_compensation": 21800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1164700000, "dividends_paid": 116800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 516700000, "free_cash_flow": 593700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "587400000", "ebitda": "587400000", "netIncome": "567100000", "grossProfit": "1342100000", "depreciation": "None", "totalRevenue": "3263600000", "costOfRevenue": "1921500000", "interestIncome": "69100000", "incomeBeforeTax": "499500000", "interestExpense": "79400000", "operatingIncome": "587400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-67600000", "reportedCurrency": "USD", "netInterestIncome": "-63400000", "nonInterestIncome": "None", "operatingExpenses": "754700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1921500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141400000", "sellingGeneralAndAdministrative": "659400000", "netIncomeFromContinuingOperations": "470900000" }, "balance": { "goodwill": "1858100000", "inventory": "441300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6161700000", "longTermDebt": "1748800000", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1350500000", "reportedCurrency": "USD", "retainedEarnings": "905300000", "totalLiabilities": "3019600000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1336100000", "currentLongTermDebt": "31900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825600000", "currentAccountsPayable": "239800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "508700000", "shortLongTermDebtTotal": "1885100000", "totalShareholderEquity": "3142100000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "380400000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2286000000", "cashAndShortTermInvestments": "185100000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1350500000", "cashAndCashEquivalentsAtCarryingValue": "185100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "459700000", "profitLoss": "None", "dividendPayout": "116800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21900000", "operatingCashflow": "528100000", "capitalExpenditures": "65600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "516700000", "cashflowFromInvestment": "-1164700000", "stockBasedCompensation": "21800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 2295100000, "cost_of_revenue": 1472200000, "gross_profit": 822900000, "ebit": 367500000, "ebitda": 453900000, "pretax_income": 336300000, "tax_provision": 43200000, "net_income": 399800000, "net_income_to_common": 399800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297500000, "total_current_assets": 1229200000, "total_assets": 4902200000, "short_term_debt": 32700000, "long_term_debt": 1068200000, "total_debt": 1100900000, "total_liabilities": 2170500000, "total_equity": 2731700000, "shares_outstanding": 168300000, "goodwill_and_intangibles": 3244200000 }, "cash_flow": { "operating_cash_flow": 394600000, "capital_expenditure": 45900000, "free_cash_flow": 440500000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307202, "ticker_id": 2940, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367500000", "ebitda": "453900000", "netIncome": "399800000", "grossProfit": "822900000", "depreciation": "None", "totalRevenue": "2295100000", "costOfRevenue": "1472200000", "interestIncome": "31200000", "incomeBeforeTax": "336300000", "interestExpense": "31200000", "operatingIncome": "309000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-31200000", "nonInterestIncome": "None", "operatingExpenses": "513900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "595900000", "netIncomeFromContinuingOperations": "399800000" }, "balance": { "goodwill": "2178100000", "inventory": "346700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4902200000", "longTermDebt": "1068200000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1066100000", "reportedCurrency": "USD", "retainedEarnings": "457300000", "totalLiabilities": "2170500000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "1229200000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3673000000", "currentAccountsPayable": "252100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365600000", "shortLongTermDebtTotal": "1164600000", "totalShareholderEquity": "2731700000", "capitalLeaseObligations": "81400000", "otherCurrentLiabilities": "307500000", "totalCurrentLiabilities": "649500000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "1521000000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "168300000", "intangibleAssetsExcludingGoodwill": "1066100000", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399800000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34700000", "operatingCashflow": "394600000", "capitalExpenditures": "45900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-52500000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2295100000, "cost_of_revenue": 1472200000, "gross_profit": 822900000, "research_and_development": 45600000, "selling_general_admin": 595900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367500000, "depreciation_amortisation": 86400000, "ebitda": 453900000, "interest_expense": 31200000, "interest_income": null, "other_non_operating": null, "pretax_income": 336300000, "tax_provision": 43200000, "effective_tax_rate": null, "net_income": 399800000, "net_income_continuing_ops": 399800000, "net_income_to_common": 399800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297500000, "short_term_investments": null, "net_receivables": 518100000, "inventory": 346700000, "other_current_assets": null, "total_current_assets": 1229200000, "net_ppe": null, "goodwill": 2178100000, "intangible_assets": 1066100000, "goodwill_and_intangibles": 3244200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3673000000, "total_assets": 4902200000, "short_term_debt": 32700000, "accounts_payable": 252100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649500000, "long_term_debt": 1068200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1521000000, "total_liabilities": 2170500000, "total_debt": 1100900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457300000, "total_equity": 2731700000, "shares_outstanding": 168300000, "operating_cash_flow": 394600000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52500000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82100000, "free_cash_flow": 440500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367500000", "ebitda": "453900000", "netIncome": "399800000", "grossProfit": "822900000", "depreciation": "None", "totalRevenue": "2295100000", "costOfRevenue": "1472200000", "interestIncome": "31200000", "incomeBeforeTax": "336300000", "interestExpense": "31200000", "operatingIncome": "309000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-31200000", "nonInterestIncome": "None", "operatingExpenses": "513900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1472200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86400000", "sellingGeneralAndAdministrative": "595900000", "netIncomeFromContinuingOperations": "399800000" }, "balance": { "goodwill": "2178100000", "inventory": "346700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4902200000", "longTermDebt": "1068200000", "shortTermDebt": "32700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1066100000", "reportedCurrency": "USD", "retainedEarnings": "457300000", "totalLiabilities": "2170500000", "otherCurrentAssets": "66900000", "totalCurrentAssets": "1229200000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "518100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3673000000", "currentAccountsPayable": "252100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365600000", "shortLongTermDebtTotal": "1164600000", "totalShareholderEquity": "2731700000", "capitalLeaseObligations": "81400000", "otherCurrentLiabilities": "307500000", "totalCurrentLiabilities": "649500000", "otherNonCurrentLiabilities": "124700000", "totalNonCurrentLiabilities": "1521000000", "cashAndShortTermInvestments": "297500000", "commonStockSharesOutstanding": "168300000", "intangibleAssetsExcludingGoodwill": "1066100000", "cashAndCashEquivalentsAtCarryingValue": "297500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399800000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-34700000", "operatingCashflow": "394600000", "capitalExpenditures": "45900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82100000", "cashflowFromInvestment": "-52500000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 2462000000, "cost_of_revenue": 1520100000, "gross_profit": 941900000, "ebit": 353000000, "ebitda": 461400000, "pretax_income": 320700000, "tax_provision": 47800000, "net_income": 272900000, "net_income_to_common": 272900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49500000, "total_current_assets": 911500000, "total_assets": 4674200000, "short_term_debt": 22400000, "long_term_debt": 994200000, "total_debt": 1016600000, "total_liabilities": 2178100000, "total_equity": 2496100000, "shares_outstanding": 169700000, "goodwill_and_intangibles": 3330500000 }, "cash_flow": { "operating_cash_flow": 373300000, "capital_expenditure": 39500000, "free_cash_flow": 412800000, "dividends_paid": 117700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307207, "ticker_id": 2940, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "353000000", "ebitda": "461400000", "netIncome": "272900000", "grossProfit": "941900000", "depreciation": "None", "totalRevenue": "2462000000", "costOfRevenue": "1520100000", "interestIncome": "32300000", "incomeBeforeTax": "320700000", "interestExpense": "32300000", "operatingIncome": "355400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "586500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48600000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "1520100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108400000", "sellingGeneralAndAdministrative": "537900000", "netIncomeFromContinuingOperations": "272900000" }, "balance": { "goodwill": "2186700000", "inventory": "321900000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4674200000", "longTermDebt": "994200000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1143800000", "reportedCurrency": "USD", "retainedEarnings": "174500000", "totalLiabilities": "2178100000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "911500000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3762700000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291100000", "shortLongTermDebtTotal": "1083100000", "totalShareholderEquity": "2496100000", "capitalLeaseObligations": "83900000", "otherCurrentLiabilities": "302700000", "totalCurrentLiabilities": "636300000", "otherNonCurrentLiabilities": "129200000", "totalNonCurrentLiabilities": "1541800000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "169700000", "intangibleAssetsExcludingGoodwill": "1143800000", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272900000", "profitLoss": "None", "dividendPayout": "117700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "373300000", "capitalExpenditures": "39500000", "changeInReceivables": "-104200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166800000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2462000000, "cost_of_revenue": 1520100000, "gross_profit": 941900000, "research_and_development": 48600000, "selling_general_admin": 537900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353000000, "depreciation_amortisation": 108400000, "ebitda": 461400000, "interest_expense": 32300000, "interest_income": null, "other_non_operating": null, "pretax_income": 320700000, "tax_provision": 47800000, "effective_tax_rate": null, "net_income": 272900000, "net_income_continuing_ops": 272900000, "net_income_to_common": 272900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49500000, "short_term_investments": null, "net_receivables": 487000000, "inventory": 321900000, "other_current_assets": null, "total_current_assets": 911500000, "net_ppe": null, "goodwill": 2186700000, "intangible_assets": 1143800000, "goodwill_and_intangibles": 3330500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3762700000, "total_assets": 4674200000, "short_term_debt": 22400000, "accounts_payable": 261000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 636300000, "long_term_debt": 994200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1541800000, "total_liabilities": 2178100000, "total_debt": 1016600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174500000, "total_equity": 2496100000, "shares_outstanding": 169700000, "operating_cash_flow": 373300000, "stock_based_compensation": 16600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000000, "dividends_paid": 117700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166800000, "free_cash_flow": 412800000, "net_change_in_cash": -67500000 }, "raw_data": { "income": { "ebit": "353000000", "ebitda": "461400000", "netIncome": "272900000", "grossProfit": "941900000", "depreciation": "None", "totalRevenue": "2462000000", "costOfRevenue": "1520100000", "interestIncome": "32300000", "incomeBeforeTax": "320700000", "interestExpense": "32300000", "operatingIncome": "355400000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47800000", "reportedCurrency": "USD", "netInterestIncome": "-32300000", "nonInterestIncome": "None", "operatingExpenses": "586500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48600000", "otherNonOperatingIncome": "-2400000", "costofGoodsAndServicesSold": "1520100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108400000", "sellingGeneralAndAdministrative": "537900000", "netIncomeFromContinuingOperations": "272900000" }, "balance": { "goodwill": "2186700000", "inventory": "321900000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4674200000", "longTermDebt": "994200000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1143800000", "reportedCurrency": "USD", "retainedEarnings": "174500000", "totalLiabilities": "2178100000", "otherCurrentAssets": "53100000", "totalCurrentAssets": "911500000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3762700000", "currentAccountsPayable": "261000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291100000", "shortLongTermDebtTotal": "1083100000", "totalShareholderEquity": "2496100000", "capitalLeaseObligations": "83900000", "otherCurrentLiabilities": "302700000", "totalCurrentLiabilities": "636300000", "otherNonCurrentLiabilities": "129200000", "totalNonCurrentLiabilities": "1541800000", "cashAndShortTermInvestments": "49500000", "commonStockSharesOutstanding": "169700000", "intangibleAssetsExcludingGoodwill": "1143800000", "cashAndCashEquivalentsAtCarryingValue": "49500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272900000", "profitLoss": "None", "dividendPayout": "117700000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "373300000", "capitalExpenditures": "39500000", "changeInReceivables": "-104200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166800000", "cashflowFromInvestment": "-274000000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-111500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 1998600000, "cost_of_revenue": 1249200000, "gross_profit": 749400000, "ebit": 26900000, "ebitda": 129500000, "pretax_income": -9500000, "tax_provision": 37700000, "net_income": -47200000, "net_income_to_common": -47200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122500000, "total_current_assets": 764400000, "total_assets": 4366100000, "short_term_debt": 34200000, "long_term_debt": 928000000, "total_debt": 962200000, "total_liabilities": 1956300000, "total_equity": 2409800000, "shares_outstanding": 169600000, "goodwill_and_intangibles": 3203700000 }, "cash_flow": { "operating_cash_flow": 344000000, "capital_expenditure": 40000000, "free_cash_flow": 384000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307212, "ticker_id": 2940, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26900000", "ebitda": "129500000", "netIncome": "-47200000", "grossProfit": "749400000", "depreciation": "None", "totalRevenue": "1998600000", "costOfRevenue": "1249200000", "interestIncome": "36400000", "incomeBeforeTax": "-9500000", "interestExpense": "36400000", "operatingIncome": "38400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37700000", "reportedCurrency": "USD", "netInterestIncome": "-36400000", "nonInterestIncome": "None", "operatingExpenses": "711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102600000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "-47200000" }, "balance": { "goodwill": "2098200000", "inventory": "235200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "928000000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1105500000", "reportedCurrency": "USD", "retainedEarnings": "20700000", "totalLiabilities": "1956300000", "otherCurrentAssets": "47300000", "totalCurrentAssets": "764400000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601700000", "currentAccountsPayable": "171100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289400000", "shortLongTermDebtTotal": "997900000", "totalShareholderEquity": "2409800000", "capitalLeaseObligations": "49900000", "otherCurrentLiabilities": "200600000", "totalCurrentLiabilities": "450000000", "otherNonCurrentLiabilities": "348200000", "totalNonCurrentLiabilities": "1506300000", "cashAndShortTermInvestments": "122500000", "commonStockSharesOutstanding": "169600000", "intangibleAssetsExcludingGoodwill": "1105500000", "cashAndCashEquivalentsAtCarryingValue": "122500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47200000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "344000000", "capitalExpenditures": "40000000", "changeInReceivables": "28300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272500000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998600000, "cost_of_revenue": 1249200000, "gross_profit": 749400000, "research_and_development": 43500000, "selling_general_admin": 447000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26900000, "depreciation_amortisation": 102600000, "ebitda": 129500000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": -9500000, "tax_provision": 37700000, "effective_tax_rate": null, "net_income": -47200000, "net_income_continuing_ops": -47200000, "net_income_to_common": -47200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122500000, "short_term_investments": null, "net_receivables": 359400000, "inventory": 235200000, "other_current_assets": null, "total_current_assets": 764400000, "net_ppe": null, "goodwill": 2098200000, "intangible_assets": 1105500000, "goodwill_and_intangibles": 3203700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3601700000, "total_assets": 4366100000, "short_term_debt": 34200000, "accounts_payable": 171100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450000000, "long_term_debt": 928000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1506300000, "total_liabilities": 1956300000, "total_debt": 962200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20700000, "total_equity": 2409800000, "shares_outstanding": 169600000, "operating_cash_flow": 344000000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 119000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272500000, "free_cash_flow": 384000000, "net_change_in_cash": 6500000 }, "raw_data": { "income": { "ebit": "26900000", "ebitda": "129500000", "netIncome": "-47200000", "grossProfit": "749400000", "depreciation": "None", "totalRevenue": "1998600000", "costOfRevenue": "1249200000", "interestIncome": "36400000", "incomeBeforeTax": "-9500000", "interestExpense": "36400000", "operatingIncome": "38400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37700000", "reportedCurrency": "USD", "netInterestIncome": "-36400000", "nonInterestIncome": "None", "operatingExpenses": "711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102600000", "sellingGeneralAndAdministrative": "447000000", "netIncomeFromContinuingOperations": "-47200000" }, "balance": { "goodwill": "2098200000", "inventory": "235200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4366100000", "longTermDebt": "928000000", "shortTermDebt": "34200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1105500000", "reportedCurrency": "USD", "retainedEarnings": "20700000", "totalLiabilities": "1956300000", "otherCurrentAssets": "47300000", "totalCurrentAssets": "764400000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3601700000", "currentAccountsPayable": "171100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "289400000", "shortLongTermDebtTotal": "997900000", "totalShareholderEquity": "2409800000", "capitalLeaseObligations": "49900000", "otherCurrentLiabilities": "200600000", "totalCurrentLiabilities": "450000000", "otherNonCurrentLiabilities": "348200000", "totalNonCurrentLiabilities": "1506300000", "cashAndShortTermInvestments": "122500000", "commonStockSharesOutstanding": "169600000", "intangibleAssetsExcludingGoodwill": "1105500000", "cashAndCashEquivalentsAtCarryingValue": "122500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47200000", "profitLoss": "None", "dividendPayout": "119000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18300000", "operatingCashflow": "344000000", "capitalExpenditures": "40000000", "changeInReceivables": "28300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272500000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "119000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 2204000000, "cost_of_revenue": 1338200000, "gross_profit": 865800000, "ebit": 302100000, "ebitda": 398900000, "pretax_income": 257400000, "tax_provision": 34700000, "net_income": 222700000, "net_income_to_common": 222700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106400000, "total_current_assets": 798700000, "total_assets": 4640300000, "short_term_debt": 32200000, "long_term_debt": 1047100000, "total_debt": 1079300000, "total_liabilities": 2047800000, "total_equity": 2592500000, "shares_outstanding": 173000000, "goodwill_and_intangibles": 3439600000 }, "cash_flow": { "operating_cash_flow": 336300000, "capital_expenditure": 38800000, "free_cash_flow": 375100000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307217, "ticker_id": 2940, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302100000", "ebitda": "398900000", "netIncome": "222700000", "grossProfit": "865800000", "depreciation": "None", "totalRevenue": "2204000000", "costOfRevenue": "1338200000", "interestIncome": "44700000", "incomeBeforeTax": "257400000", "interestExpense": "44700000", "operatingIncome": "333100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34700000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "532700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "484500000", "netIncomeFromContinuingOperations": "222700000" }, "balance": { "goodwill": "2279100000", "inventory": "244700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4640300000", "longTermDebt": "1047100000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1160500000", "reportedCurrency": "USD", "retainedEarnings": "186700000", "totalLiabilities": "2047800000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "798700000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3841600000", "currentAccountsPayable": "187100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328700000", "shortLongTermDebtTotal": "1113000000", "totalShareholderEquity": "2592500000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "204400000", "totalCurrentLiabilities": "462200000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "1585600000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1160500000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222700000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "336300000", "capitalExpenditures": "38800000", "changeInReceivables": "26600000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-226400000", "cashflowFromInvestment": "-160300000", "stockBasedCompensation": "16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2204000000, "cost_of_revenue": 1338200000, "gross_profit": 865800000, "research_and_development": 48200000, "selling_general_admin": 484500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302100000, "depreciation_amortisation": 96800000, "ebitda": 398900000, "interest_expense": 44700000, "interest_income": null, "other_non_operating": null, "pretax_income": 257400000, "tax_provision": 34700000, "effective_tax_rate": null, "net_income": 222700000, "net_income_continuing_ops": 222700000, "net_income_to_common": 222700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106400000, "short_term_investments": null, "net_receivables": 403700000, "inventory": 244700000, "other_current_assets": null, "total_current_assets": 798700000, "net_ppe": null, "goodwill": 2279100000, "intangible_assets": 1160500000, "goodwill_and_intangibles": 3439600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3841600000, "total_assets": 4640300000, "short_term_debt": 32200000, "accounts_payable": 187100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462200000, "long_term_debt": 1047100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1585600000, "total_liabilities": 2047800000, "total_debt": 1079300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 186700000, "total_equity": 2592500000, "shares_outstanding": 173000000, "operating_cash_flow": 336300000, "stock_based_compensation": 16100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160300000, "dividends_paid": 120700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226400000, "free_cash_flow": 375100000, "net_change_in_cash": -52600000 }, "raw_data": { "income": { "ebit": "302100000", "ebitda": "398900000", "netIncome": "222700000", "grossProfit": "865800000", "depreciation": "None", "totalRevenue": "2204000000", "costOfRevenue": "1338200000", "interestIncome": "44700000", "incomeBeforeTax": "257400000", "interestExpense": "44700000", "operatingIncome": "333100000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34700000", "reportedCurrency": "USD", "netInterestIncome": "-44700000", "nonInterestIncome": "None", "operatingExpenses": "532700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1338200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96800000", "sellingGeneralAndAdministrative": "484500000", "netIncomeFromContinuingOperations": "222700000" }, "balance": { "goodwill": "2279100000", "inventory": "244700000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "4640300000", "longTermDebt": "1047100000", "shortTermDebt": "32200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1160500000", "reportedCurrency": "USD", "retainedEarnings": "186700000", "totalLiabilities": "2047800000", "otherCurrentAssets": "43900000", "totalCurrentAssets": "798700000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3841600000", "currentAccountsPayable": "187100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328700000", "shortLongTermDebtTotal": "1113000000", "totalShareholderEquity": "2592500000", "capitalLeaseObligations": "48400000", "otherCurrentLiabilities": "204400000", "totalCurrentLiabilities": "462200000", "otherNonCurrentLiabilities": "10600000", "totalNonCurrentLiabilities": "1585600000", "cashAndShortTermInvestments": "106400000", "commonStockSharesOutstanding": "173000000", "intangibleAssetsExcludingGoodwill": "1160500000", "cashAndCashEquivalentsAtCarryingValue": "106400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "222700000", "profitLoss": "None", "dividendPayout": "120700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "900000", "operatingCashflow": "336300000", "capitalExpenditures": "38800000", "changeInReceivables": "26600000", "changeInExchangeRate": "-2200000", "cashflowFromFinancing": "-226400000", "cashflowFromInvestment": "-160300000", "stockBasedCompensation": "16100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-52600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 2213600000, "cost_of_revenue": 1337500000, "gross_profit": 876100000, "ebit": 299900000, "ebitda": 397000000, "pretax_income": 268700000, "tax_provision": 37900000, "net_income": 230800000, "net_income_to_common": 230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159000000, "total_current_assets": 846500000, "total_assets": 4552700000, "short_term_debt": 12500000, "long_term_debt": 929200000, "total_debt": 941700000, "total_liabilities": 1865600000, "total_equity": 2687100000, "shares_outstanding": 180800000, "goodwill_and_intangibles": 3407600000 }, "cash_flow": { "operating_cash_flow": 343500000, "capital_expenditure": 39500000, "free_cash_flow": 383000000, "dividends_paid": 62900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307222, "ticker_id": 2940, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299900000", "ebitda": "397000000", "netIncome": "230800000", "grossProfit": "876100000", "depreciation": "None", "totalRevenue": "2213600000", "costOfRevenue": "1337500000", "interestIncome": "31200000", "incomeBeforeTax": "268700000", "interestExpense": "31200000", "operatingIncome": "310800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "-31200000", "nonInterestIncome": "None", "operatingExpenses": "565300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97100000", "sellingGeneralAndAdministrative": "519700000", "netIncomeFromContinuingOperations": "230800000" }, "balance": { "goodwill": "2234300000", "inventory": "228200000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "4552700000", "longTermDebt": "929200000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1173300000", "reportedCurrency": "USD", "retainedEarnings": "83400000", "totalLiabilities": "1865600000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "846500000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706200000", "currentAccountsPayable": "186400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264800000", "shortLongTermDebtTotal": "941700000", "totalShareholderEquity": "2687100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222200000", "totalCurrentLiabilities": "461700000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "1403900000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "1173300000", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230800000", "profitLoss": "None", "dividendPayout": "62900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "343500000", "capitalExpenditures": "39500000", "changeInReceivables": "-1300000", "changeInExchangeRate": "-5700000", "cashflowFromFinancing": "-166600000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213600000, "cost_of_revenue": 1337500000, "gross_profit": 876100000, "research_and_development": 45600000, "selling_general_admin": 519700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299900000, "depreciation_amortisation": 97100000, "ebitda": 397000000, "interest_expense": 31200000, "interest_income": null, "other_non_operating": null, "pretax_income": 268700000, "tax_provision": 37900000, "effective_tax_rate": null, "net_income": 230800000, "net_income_continuing_ops": 230800000, "net_income_to_common": 230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159000000, "short_term_investments": null, "net_receivables": 415300000, "inventory": 228200000, "other_current_assets": null, "total_current_assets": 846500000, "net_ppe": null, "goodwill": 2234300000, "intangible_assets": 1173300000, "goodwill_and_intangibles": 3407600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3706200000, "total_assets": 4552700000, "short_term_debt": 12500000, "accounts_payable": 186400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461700000, "long_term_debt": 929200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1403900000, "total_liabilities": 1865600000, "total_debt": 941700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83400000, "total_equity": 2687100000, "shares_outstanding": 180800000, "operating_cash_flow": 343500000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39100000, "dividends_paid": 62900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166600000, "free_cash_flow": 383000000, "net_change_in_cash": 132100000 }, "raw_data": { "income": { "ebit": "299900000", "ebitda": "397000000", "netIncome": "230800000", "grossProfit": "876100000", "depreciation": "None", "totalRevenue": "2213600000", "costOfRevenue": "1337500000", "interestIncome": "31200000", "incomeBeforeTax": "268700000", "interestExpense": "31200000", "operatingIncome": "310800000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37900000", "reportedCurrency": "USD", "netInterestIncome": "-31200000", "nonInterestIncome": "None", "operatingExpenses": "565300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97100000", "sellingGeneralAndAdministrative": "519700000", "netIncomeFromContinuingOperations": "230800000" }, "balance": { "goodwill": "2234300000", "inventory": "228200000", "commonStock": "1800000", "currentDebt": "None", "investments": "None", "totalAssets": "4552700000", "longTermDebt": "929200000", "shortTermDebt": "12500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1173300000", "reportedCurrency": "USD", "retainedEarnings": "83400000", "totalLiabilities": "1865600000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "846500000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "415300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3706200000", "currentAccountsPayable": "186400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264800000", "shortLongTermDebtTotal": "941700000", "totalShareholderEquity": "2687100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "222200000", "totalCurrentLiabilities": "461700000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "1403900000", "cashAndShortTermInvestments": "159000000", "commonStockSharesOutstanding": "180800000", "intangibleAssetsExcludingGoodwill": "1173300000", "cashAndCashEquivalentsAtCarryingValue": "159000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "230800000", "profitLoss": "None", "dividendPayout": "62900000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "343500000", "capitalExpenditures": "39500000", "changeInReceivables": "-1300000", "changeInExchangeRate": "-5700000", "cashflowFromFinancing": "-166600000", "cashflowFromInvestment": "-39100000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 201700000, "ebitda": 259600000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1588700000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307185, "ticker_id": 2940, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "201700000", "ebitda": "259600000", "netIncome": "140700000", "grossProfit": "445600000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "796400000", "interestIncome": "None", "incomeBeforeTax": "176900000", "interestExpense": "17500000", "operatingIncome": "201700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "243900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57900000", "sellingGeneralAndAdministrative": "227200000", "netIncomeFromContinuingOperations": "140400000" }, "balance": { "goodwill": "2675500000", "inventory": "512000000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6961600000", "longTermDebt": "1542900000", "shortTermDebt": "45800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1834700000", "reportedCurrency": "USD", "retainedEarnings": "1795700000", "totalLiabilities": "3165100000", "otherCurrentAssets": "69900000", "totalCurrentAssets": "1788300000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5173300000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697400000", "totalShareholderEquity": "3796500000", "capitalLeaseObligations": "140700000", "otherCurrentLiabilities": "421700000", "totalCurrentLiabilities": "1055000000", "otherNonCurrentLiabilities": "34500000", "totalNonCurrentLiabilities": "2110100000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "164000000", "intangibleAssetsExcludingGoodwill": "1834700000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142400000", "profitLoss": "None", "dividendPayout": "34200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42600000", "operatingCashflow": "85200000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "16399999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "research_and_development": 22700000, "selling_general_admin": 227200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 201700000, "depreciation_amortisation": 57900000, "ebitda": 259600000, "interest_expense": 17500000, "interest_income": null, "other_non_operating": null, "pretax_income": 176900000, "tax_provision": 36500000, "effective_tax_rate": null, "net_income": 140700000, "net_income_continuing_ops": 140400000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190000000, "short_term_investments": null, "net_receivables": 1016400000, "inventory": 512000000, "other_current_assets": null, "total_current_assets": 1788300000, "net_ppe": null, "goodwill": 2675500000, "intangible_assets": 1834700000, "goodwill_and_intangibles": 4510200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5173300000, "total_assets": 6961600000, "short_term_debt": 45800000, "accounts_payable": 422000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055000000, "long_term_debt": 1542900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2110100000, "total_liabilities": 3165100000, "total_debt": 1588700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1795700000, "total_equity": 3796500000, "shares_outstanding": 164000000, "operating_cash_flow": 85200000, "stock_based_compensation": 16399999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34400000, "dividends_paid": 34200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99200000, "free_cash_flow": 121300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "201700000", "ebitda": "259600000", "netIncome": "140700000", "grossProfit": "445600000", "depreciation": "None", "totalRevenue": "1242000000", "costOfRevenue": "796400000", "interestIncome": "None", "incomeBeforeTax": "176900000", "interestExpense": "17500000", "operatingIncome": "201700000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-17500000", "nonInterestIncome": "None", "operatingExpenses": "243900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "796400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57900000", "sellingGeneralAndAdministrative": "227200000", "netIncomeFromContinuingOperations": "140400000" }, "balance": { "goodwill": "2675500000", "inventory": "512000000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6961600000", "longTermDebt": "1542900000", "shortTermDebt": "45800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1834700000", "reportedCurrency": "USD", "retainedEarnings": "1795700000", "totalLiabilities": "3165100000", "otherCurrentAssets": "69900000", "totalCurrentAssets": "1788300000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5173300000", "currentAccountsPayable": "422000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697400000", "totalShareholderEquity": "3796500000", "capitalLeaseObligations": "140700000", "otherCurrentLiabilities": "421700000", "totalCurrentLiabilities": "1055000000", "otherNonCurrentLiabilities": "34500000", "totalNonCurrentLiabilities": "2110100000", "cashAndShortTermInvestments": "190000000", "commonStockSharesOutstanding": "164000000", "intangibleAssetsExcludingGoodwill": "1834700000", "cashAndCashEquivalentsAtCarryingValue": "190000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142400000", "profitLoss": "None", "dividendPayout": "34200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42600000", "operatingCashflow": "85200000", "capitalExpenditures": "36100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99200000", "cashflowFromInvestment": "-34400000", "stockBasedCompensation": "16399999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1590500000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307186, "ticker_id": 2940, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175400000", "ebitda": "232200000", "netIncome": "118800000", "grossProfit": "388900000", "depreciation": "None", "totalRevenue": "1066700000", "costOfRevenue": "677800000", "interestIncome": "19100000", "incomeBeforeTax": "156300000", "interestExpense": "19100000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "225100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56800000", "sellingGeneralAndAdministrative": "203800000", "netIncomeFromContinuingOperations": "115800000" }, "balance": { "goodwill": "2678000000", "inventory": "471900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6851900000", "longTermDebt": "1546000000", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1876500000", "reportedCurrency": "USD", "retainedEarnings": "1687500000", "totalLiabilities": "3121700000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "1639600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212300000", "currentAccountsPayable": "358900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1712900000", "totalShareholderEquity": "3730200000", "capitalLeaseObligations": "135300000", "otherCurrentLiabilities": "423300000", "totalCurrentLiabilities": "1003500000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2118199999", "cashAndShortTermInvestments": "237500000", "commonStockSharesOutstanding": "164000000", "intangibleAssetsExcludingGoodwill": "1876500000", "cashAndCashEquivalentsAtCarryingValue": "237500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115800000", "profitLoss": "None", "dividendPayout": "32400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15900000", "operatingCashflow": "202400000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-33900000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "research_and_development": 21300000, "selling_general_admin": 203800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175400000, "depreciation_amortisation": 56800000, "ebitda": 232200000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": 156300000, "tax_provision": 40500000, "effective_tax_rate": null, "net_income": 118800000, "net_income_continuing_ops": 115800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237500000, "short_term_investments": null, "net_receivables": 693000000, "inventory": 471900000, "other_current_assets": null, "total_current_assets": 1639600000, "net_ppe": null, "goodwill": 2678000000, "intangible_assets": 1876500000, "goodwill_and_intangibles": 4554500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5212300000, "total_assets": 6851900000, "short_term_debt": 44500000, "accounts_payable": 358900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1003500000, "long_term_debt": 1546000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2118199999, "total_liabilities": 3121700000, "total_debt": 1590500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1687500000, "total_equity": 3730200000, "shares_outstanding": 164000000, "operating_cash_flow": 202400000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33900000, "dividends_paid": 32400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58800000, "free_cash_flow": 239100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175400000", "ebitda": "232200000", "netIncome": "118800000", "grossProfit": "388900000", "depreciation": "None", "totalRevenue": "1066700000", "costOfRevenue": "677800000", "interestIncome": "19100000", "incomeBeforeTax": "156300000", "interestExpense": "19100000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "40500000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "225100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "677800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56800000", "sellingGeneralAndAdministrative": "203800000", "netIncomeFromContinuingOperations": "115800000" }, "balance": { "goodwill": "2678000000", "inventory": "471900000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6851900000", "longTermDebt": "1546000000", "shortTermDebt": "44500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1876500000", "reportedCurrency": "USD", "retainedEarnings": "1687500000", "totalLiabilities": "3121700000", "otherCurrentAssets": "237200000", "totalCurrentAssets": "1639600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "693000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212300000", "currentAccountsPayable": "358900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "434500000", "shortLongTermDebtTotal": "1712900000", "totalShareholderEquity": "3730200000", "capitalLeaseObligations": "135300000", "otherCurrentLiabilities": "423300000", "totalCurrentLiabilities": "1003500000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2118199999", "cashAndShortTermInvestments": "237500000", "commonStockSharesOutstanding": "164000000", "intangibleAssetsExcludingGoodwill": "1876500000", "cashAndCashEquivalentsAtCarryingValue": "237500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115800000", "profitLoss": "None", "dividendPayout": "32400000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-15900000", "operatingCashflow": "202400000", "capitalExpenditures": "36700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58800000", "cashflowFromInvestment": "-33900000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 1054000000, "cost_of_revenue": 659300000, "gross_profit": 394700000, "ebit": 165100000, "ebitda": 223800000, "pretax_income": 144200000, "tax_provision": 25200000, "net_income": 121200000, "net_income_to_common": 121200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126900000, "total_current_assets": 1531000000, "total_assets": 6765700000, "short_term_debt": 43200000, "long_term_debt": 1579500000, "total_debt": 1622700000, "total_liabilities": 3136700000, "total_equity": 3629000000, "shares_outstanding": 164800000, "goodwill_and_intangibles": 4595700000 }, "cash_flow": { "operating_cash_flow": 219500000, "capital_expenditure": 18600000, "free_cash_flow": 238100000, "dividends_paid": 32300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307188, "ticker_id": 2940, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165100000", "ebitda": "223800000", "netIncome": "121200000", "grossProfit": "394700000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "659300000", "interestIncome": "20900000", "incomeBeforeTax": "144200000", "interestExpense": "20900000", "operatingIncome": "166300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "207800000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "2678800000", "inventory": "455200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6765700000", "longTermDebt": "1579500000", "shortTermDebt": "43200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1916900000", "reportedCurrency": "USD", "retainedEarnings": "1602800000", "totalLiabilities": "3136700000", "otherCurrentAssets": "65200000", "totalCurrentAssets": "1531000000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5234700000", "currentAccountsPayable": "340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532500000", "shortLongTermDebtTotal": "1730600000", "totalShareholderEquity": "3629000000", "capitalLeaseObligations": "137300000", "otherCurrentLiabilities": "415700000", "totalCurrentLiabilities": "972600000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "2164100000", "cashAndShortTermInvestments": "126900000", "commonStockSharesOutstanding": "164800000", "intangibleAssetsExcludingGoodwill": "1916900000", "cashAndCashEquivalentsAtCarryingValue": "126900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397700000", "profitLoss": "None", "dividendPayout": "32300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39800000", "operatingCashflow": "219500000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195600000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054000000, "cost_of_revenue": 659300000, "gross_profit": 394700000, "research_and_development": 20600000, "selling_general_admin": 207800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165100000, "depreciation_amortisation": 58700000, "ebitda": 223800000, "interest_expense": 20900000, "interest_income": null, "other_non_operating": null, "pretax_income": 144200000, "tax_provision": 25200000, "effective_tax_rate": null, "net_income": 121200000, "net_income_continuing_ops": 119000000, "net_income_to_common": 121200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126900000, "short_term_investments": null, "net_receivables": 883700000, "inventory": 455200000, "other_current_assets": null, "total_current_assets": 1531000000, "net_ppe": null, "goodwill": 2678800000, "intangible_assets": 1916900000, "goodwill_and_intangibles": 4595700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5234700000, "total_assets": 6765700000, "short_term_debt": 43200000, "accounts_payable": 340700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972600000, "long_term_debt": 1579500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2164100000, "total_liabilities": 3136700000, "total_debt": 1622700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1602800000, "total_equity": 3629000000, "shares_outstanding": 164800000, "operating_cash_flow": 219500000, "stock_based_compensation": 10700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21900000, "dividends_paid": 32300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195600000, "free_cash_flow": 238100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165100000", "ebitda": "223800000", "netIncome": "121200000", "grossProfit": "394700000", "depreciation": "None", "totalRevenue": "1054000000", "costOfRevenue": "659300000", "interestIncome": "20900000", "incomeBeforeTax": "144200000", "interestExpense": "20900000", "operatingIncome": "166300000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25200000", "reportedCurrency": "USD", "netInterestIncome": "-20900000", "nonInterestIncome": "None", "operatingExpenses": "228400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58700000", "sellingGeneralAndAdministrative": "207800000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "2678800000", "inventory": "455200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6765700000", "longTermDebt": "1579500000", "shortTermDebt": "43200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1916900000", "reportedCurrency": "USD", "retainedEarnings": "1602800000", "totalLiabilities": "3136700000", "otherCurrentAssets": "65200000", "totalCurrentAssets": "1531000000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "883700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5234700000", "currentAccountsPayable": "340700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "532500000", "shortLongTermDebtTotal": "1730600000", "totalShareholderEquity": "3629000000", "capitalLeaseObligations": "137300000", "otherCurrentLiabilities": "415700000", "totalCurrentLiabilities": "972600000", "otherNonCurrentLiabilities": "69000000", "totalNonCurrentLiabilities": "2164100000", "cashAndShortTermInvestments": "126900000", "commonStockSharesOutstanding": "164800000", "intangibleAssetsExcludingGoodwill": "1916900000", "cashAndCashEquivalentsAtCarryingValue": "126900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "397700000", "profitLoss": "None", "dividendPayout": "32300000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-39800000", "operatingCashflow": "219500000", "capitalExpenditures": "18600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195600000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "10700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 963100000, "cost_of_revenue": 591300000, "gross_profit": 371800000, "ebit": 155600000, "ebitda": 205900000, "pretax_income": 138000000, "tax_provision": 31300000, "net_income": 109500000, "net_income_to_common": 109500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125800000, "total_current_assets": 1484600000, "total_assets": 6741700000, "short_term_debt": 41200000, "long_term_debt": 1752100000, "total_debt": 1793300000, "total_liabilities": 3223000000, "total_equity": 3518700000, "shares_outstanding": 163600000, "goodwill_and_intangibles": 4633500000 }, "cash_flow": { "operating_cash_flow": -16900000, "capital_expenditure": 16900000, "free_cash_flow": 0, "dividends_paid": 32299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307189, "ticker_id": 2940, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155600000", "ebitda": "205900000", "netIncome": "109500000", "grossProfit": "371800000", "depreciation": "None", "totalRevenue": "963100000", "costOfRevenue": "591300000", "interestIncome": "17600000", "incomeBeforeTax": "138000000", "interestExpense": "17600000", "operatingIncome": "156700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "215100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50300000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "106700000" }, "balance": { "goodwill": "2678700000", "inventory": "415600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6741700000", "longTermDebt": "1752100000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1954800000", "reportedCurrency": "USD", "retainedEarnings": "1514000000", "totalLiabilities": "3223000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1484600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5257100000", "currentAccountsPayable": "310300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522400000", "shortLongTermDebtTotal": "1898600000", "totalShareholderEquity": "3518700000", "capitalLeaseObligations": "132700000", "otherCurrentLiabilities": "393600000", "totalCurrentLiabilities": "889600000", "otherNonCurrentLiabilities": "69500000", "totalNonCurrentLiabilities": "2333400000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "163600000", "intangibleAssetsExcludingGoodwill": "1954800000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106700000", "profitLoss": "None", "dividendPayout": "32299999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12400000", "operatingCashflow": "-16900000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230400000", "cashflowFromInvestment": "-990800000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963100000, "cost_of_revenue": 591300000, "gross_profit": 371800000, "research_and_development": 19100000, "selling_general_admin": 192900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155600000, "depreciation_amortisation": 50300000, "ebitda": 205900000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": 138000000, "tax_provision": 31300000, "effective_tax_rate": null, "net_income": 109500000, "net_income_continuing_ops": 106700000, "net_income_to_common": 109500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125800000, "short_term_investments": null, "net_receivables": 878200000, "inventory": 415600000, "other_current_assets": null, "total_current_assets": 1484600000, "net_ppe": null, "goodwill": 2678700000, "intangible_assets": 1954800000, "goodwill_and_intangibles": 4633500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5257100000, "total_assets": 6741700000, "short_term_debt": 41200000, "accounts_payable": 310300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889600000, "long_term_debt": 1752100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2333400000, "total_liabilities": 3223000000, "total_debt": 1793300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1514000000, "total_equity": 3518700000, "shares_outstanding": 163600000, "operating_cash_flow": -16900000, "stock_based_compensation": 11600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -990800000, "dividends_paid": 32299999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230400000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155600000", "ebitda": "205900000", "netIncome": "109500000", "grossProfit": "371800000", "depreciation": "None", "totalRevenue": "963100000", "costOfRevenue": "591300000", "interestIncome": "17600000", "incomeBeforeTax": "138000000", "interestExpense": "17600000", "operatingIncome": "156700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "-17600000", "nonInterestIncome": "None", "operatingExpenses": "215100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "591300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50300000", "sellingGeneralAndAdministrative": "192900000", "netIncomeFromContinuingOperations": "106700000" }, "balance": { "goodwill": "2678700000", "inventory": "415600000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6741700000", "longTermDebt": "1752100000", "shortTermDebt": "41200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1954800000", "reportedCurrency": "USD", "retainedEarnings": "1514000000", "totalLiabilities": "3223000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "1484600000", "currentLongTermDebt": "13800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5257100000", "currentAccountsPayable": "310300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "522400000", "shortLongTermDebtTotal": "1898600000", "totalShareholderEquity": "3518700000", "capitalLeaseObligations": "132700000", "otherCurrentLiabilities": "393600000", "totalCurrentLiabilities": "889600000", "otherNonCurrentLiabilities": "69500000", "totalNonCurrentLiabilities": "2333400000", "cashAndShortTermInvestments": "125800000", "commonStockSharesOutstanding": "163600000", "intangibleAssetsExcludingGoodwill": "1954800000", "cashAndCashEquivalentsAtCarryingValue": "125800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106700000", "profitLoss": "None", "dividendPayout": "32299999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-12400000", "operatingCashflow": "-16900000", "capitalExpenditures": "16900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230400000", "cashflowFromInvestment": "-990800000", "stockBasedCompensation": "11600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32299999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 809300000, "cost_of_revenue": 495600000, "gross_profit": 313700000, "ebit": 128900000, "ebitda": 170900000, "pretax_income": 111500000, "tax_provision": 24500000, "net_income": 360700000, "net_income_to_common": 360700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1343000000, "total_current_assets": 2382400000, "total_assets": 6726300000, "short_term_debt": 39200000, "long_term_debt": 1748100000, "total_debt": 1787300000, "total_liabilities": 3110200000, "total_equity": 3616100000, "shares_outstanding": 167300000, "goodwill_and_intangibles": 3785700000 }, "cash_flow": { "operating_cash_flow": 60200000, "capital_expenditure": 21100000, "free_cash_flow": 81300000, "dividends_paid": 33400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307190, "ticker_id": 2940, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128900000", "ebitda": "170900000", "netIncome": "360700000", "grossProfit": "313700000", "depreciation": "None", "totalRevenue": "809300000", "costOfRevenue": "495600000", "interestIncome": "17400000", "incomeBeforeTax": "111500000", "interestExpense": "17400000", "operatingIncome": "130000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "183700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "166200000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "2228000000", "inventory": "374200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6726300000", "longTermDebt": "1748100000", "shortTermDebt": "39200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1557700000", "reportedCurrency": "USD", "retainedEarnings": "1436000000", "totalLiabilities": "3110200000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "2382400000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343900000", "currentAccountsPayable": "282300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454000000", "shortLongTermDebtTotal": "1875100000", "totalShareholderEquity": "3616100000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "485600000", "totalCurrentLiabilities": "831300000", "otherNonCurrentLiabilities": "45600000", "totalNonCurrentLiabilities": "2278900000", "cashAndShortTermInvestments": "1343000000", "commonStockSharesOutstanding": "167300000", "intangibleAssetsExcludingGoodwill": "1557700000", "cashAndCashEquivalentsAtCarryingValue": "1343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "33400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "60200000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483600000", "cashflowFromInvestment": "1567400000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809300000, "cost_of_revenue": 495600000, "gross_profit": 313700000, "research_and_development": 17500000, "selling_general_admin": 166200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128900000, "depreciation_amortisation": 42000000, "ebitda": 170900000, "interest_expense": 17400000, "interest_income": null, "other_non_operating": null, "pretax_income": 111500000, "tax_provision": 24500000, "effective_tax_rate": null, "net_income": 360700000, "net_income_continuing_ops": 87000000, "net_income_to_common": 360700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1343000000, "short_term_investments": null, "net_receivables": 607100000, "inventory": 374200000, "other_current_assets": null, "total_current_assets": 2382400000, "net_ppe": null, "goodwill": 2228000000, "intangible_assets": 1557700000, "goodwill_and_intangibles": 3785700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4343900000, "total_assets": 6726300000, "short_term_debt": 39200000, "accounts_payable": 282300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831300000, "long_term_debt": 1748100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2278900000, "total_liabilities": 3110200000, "total_debt": 1787300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1436000000, "total_equity": 3616100000, "shares_outstanding": 167300000, "operating_cash_flow": 60200000, "stock_based_compensation": 8500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1567400000, "dividends_paid": 33400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483600000, "free_cash_flow": 81300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128900000", "ebitda": "170900000", "netIncome": "360700000", "grossProfit": "313700000", "depreciation": "None", "totalRevenue": "809300000", "costOfRevenue": "495600000", "interestIncome": "17400000", "incomeBeforeTax": "111500000", "interestExpense": "17400000", "operatingIncome": "130000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24500000", "reportedCurrency": "USD", "netInterestIncome": "-17400000", "nonInterestIncome": "None", "operatingExpenses": "183700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "495600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "166200000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "2228000000", "inventory": "374200000", "commonStock": "1600000", "currentDebt": "None", "investments": "None", "totalAssets": "6726300000", "longTermDebt": "1748100000", "shortTermDebt": "39200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1557700000", "reportedCurrency": "USD", "retainedEarnings": "1436000000", "totalLiabilities": "3110200000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "2382400000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "607100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4343900000", "currentAccountsPayable": "282300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "454000000", "shortLongTermDebtTotal": "1875100000", "totalShareholderEquity": "3616100000", "capitalLeaseObligations": "112000000", "otherCurrentLiabilities": "485600000", "totalCurrentLiabilities": "831300000", "otherNonCurrentLiabilities": "45600000", "totalNonCurrentLiabilities": "2278900000", "cashAndShortTermInvestments": "1343000000", "commonStockSharesOutstanding": "167300000", "intangibleAssetsExcludingGoodwill": "1557700000", "cashAndCashEquivalentsAtCarryingValue": "1343000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "33400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-10600000", "operatingCashflow": "60200000", "capitalExpenditures": "21100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483600000", "cashflowFromInvestment": "1567400000", "stockBasedCompensation": "8500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 752200000, "cost_of_revenue": 452700000, "gross_profit": 299500000, "ebit": 128500000, "ebitda": 170000000, "pretax_income": 99100000, "tax_provision": 115600000, "net_income": 10700000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131200000, "total_current_assets": 1389300000, "total_assets": 6734900000, "short_term_debt": 59900000, "long_term_debt": 2117500000, "total_debt": 2177400000, "total_liabilities": 3497300000, "total_equity": 3237600000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3808800000 }, "cash_flow": { "operating_cash_flow": 224600000, "capital_expenditure": 26500000, "free_cash_flow": 251100000, "dividends_paid": 31500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307191, "ticker_id": 2940, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128500000", "ebitda": "170000000", "netIncome": "10700000", "grossProfit": "299500000", "depreciation": "None", "totalRevenue": "752200000", "costOfRevenue": "452700000", "interestIncome": "29400000", "incomeBeforeTax": "99100000", "interestExpense": "29400000", "operatingIncome": "117100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115600000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "182400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41500000", "sellingGeneralAndAdministrative": "165200000", "netIncomeFromContinuingOperations": "-16500000" }, "balance": { "goodwill": "2221800000", "inventory": "360300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6734900000", "longTermDebt": "2117500000", "shortTermDebt": "59900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1587000000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "3497300000", "otherCurrentAssets": "369800000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345600000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472800000", "shortLongTermDebtTotal": "2268100000", "totalShareholderEquity": "3237600000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "388400000", "totalCurrentLiabilities": "801600000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "2695700000", "cashAndShortTermInvestments": "131200000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1587000000", "cashAndCashEquivalentsAtCarryingValue": "131200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "31500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "224600000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131900000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752200000, "cost_of_revenue": 452700000, "gross_profit": 299500000, "research_and_development": 17200000, "selling_general_admin": 165200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128500000, "depreciation_amortisation": 41500000, "ebitda": 170000000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": 99100000, "tax_provision": 115600000, "effective_tax_rate": null, "net_income": 10700000, "net_income_continuing_ops": -16500000, "net_income_to_common": 10700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131200000, "short_term_investments": 1, "net_receivables": 528000000, "inventory": 360300000, "other_current_assets": null, "total_current_assets": 1389300000, "net_ppe": null, "goodwill": 2221800000, "intangible_assets": 1587000000, "goodwill_and_intangibles": 3808800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5345600000, "total_assets": 6734900000, "short_term_debt": 59900000, "accounts_payable": 280100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 801600000, "long_term_debt": 2117500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2695700000, "total_liabilities": 3497300000, "total_debt": 2177400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1108600000, "total_equity": 3237600000, "shares_outstanding": 168200000, "operating_cash_flow": 224600000, "stock_based_compensation": 7200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28100000, "dividends_paid": 31500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131900000, "free_cash_flow": 251100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128500000", "ebitda": "170000000", "netIncome": "10700000", "grossProfit": "299500000", "depreciation": "None", "totalRevenue": "752200000", "costOfRevenue": "452700000", "interestIncome": "29400000", "incomeBeforeTax": "99100000", "interestExpense": "29400000", "operatingIncome": "117100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115600000", "reportedCurrency": "USD", "netInterestIncome": "-29400000", "nonInterestIncome": "None", "operatingExpenses": "182400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41500000", "sellingGeneralAndAdministrative": "165200000", "netIncomeFromContinuingOperations": "-16500000" }, "balance": { "goodwill": "2221800000", "inventory": "360300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6734900000", "longTermDebt": "2117500000", "shortTermDebt": "59900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1587000000", "reportedCurrency": "USD", "retainedEarnings": "1108600000", "totalLiabilities": "3497300000", "otherCurrentAssets": "369800000", "totalCurrentAssets": "1389300000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "1", "currentNetReceivables": "528000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5345600000", "currentAccountsPayable": "280100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "472800000", "shortLongTermDebtTotal": "2268100000", "totalShareholderEquity": "3237600000", "capitalLeaseObligations": "113100000", "otherCurrentLiabilities": "388400000", "totalCurrentLiabilities": "801600000", "otherNonCurrentLiabilities": "40100000", "totalNonCurrentLiabilities": "2695700000", "cashAndShortTermInvestments": "131200000", "commonStockSharesOutstanding": "168200000", "intangibleAssetsExcludingGoodwill": "1587000000", "cashAndCashEquivalentsAtCarryingValue": "131200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16500000", "profitLoss": "None", "dividendPayout": "31500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-900000", "operatingCashflow": "224600000", "capitalExpenditures": "26500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131900000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "7200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 782000000, "cost_of_revenue": 470900000, "gross_profit": 311100000, "ebit": 132000000, "ebitda": 171800000, "pretax_income": 101600000, "tax_provision": 22700000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137100000, "total_current_assets": 1418700000, "total_assets": 6918000000, "short_term_debt": 59800000, "long_term_debt": 2220700000, "total_debt": 2280500000, "total_liabilities": 3634300000, "total_equity": 3283700000, "shares_outstanding": 168100000, "goodwill_and_intangibles": 3850300000 }, "cash_flow": { "operating_cash_flow": 197700000, "capital_expenditure": 15700000, "free_cash_flow": 213400000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307193, "ticker_id": 2940, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132000000", "ebitda": "171800000", "netIncome": "105000000", "grossProfit": "311100000", "depreciation": "None", "totalRevenue": "782000000", "costOfRevenue": "470900000", "interestIncome": "30400000", "incomeBeforeTax": "101600000", "interestExpense": "30400000", "operatingIncome": "133200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22700000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "177900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "161800000", "netIncomeFromContinuingOperations": "78900000" }, "balance": { "goodwill": "2232000000", "inventory": "366200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6918000000", "longTermDebt": "2220700000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1618300000", "reportedCurrency": "USD", "retainedEarnings": "1131100000", "totalLiabilities": "3634300000", "otherCurrentAssets": "340500000", "totalCurrentAssets": "1418700000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5499300000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442800000", "shortLongTermDebtTotal": "2370700000", "totalShareholderEquity": "3283700000", "capitalLeaseObligations": "112500000", "otherCurrentLiabilities": "407500000", "totalCurrentLiabilities": "776200000", "otherNonCurrentLiabilities": "52700000", "totalNonCurrentLiabilities": "2858100000", "cashAndShortTermInvestments": "137100000", "commonStockSharesOutstanding": "168100000", "intangibleAssetsExcludingGoodwill": "1618300000", "cashAndCashEquivalentsAtCarryingValue": "137100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78900000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9300000", "operatingCashflow": "197700000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361300000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782000000, "cost_of_revenue": 470900000, "gross_profit": 311100000, "research_and_development": 16100000, "selling_general_admin": 161800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132000000, "depreciation_amortisation": 39800000, "ebitda": 171800000, "interest_expense": 30400000, "interest_income": null, "other_non_operating": null, "pretax_income": 101600000, "tax_provision": 22700000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 78900000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137100000, "short_term_investments": null, "net_receivables": 574900000, "inventory": 366200000, "other_current_assets": null, "total_current_assets": 1418700000, "net_ppe": null, "goodwill": 2232000000, "intangible_assets": 1618300000, "goodwill_and_intangibles": 3850300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5499300000, "total_assets": 6918000000, "short_term_debt": 59800000, "accounts_payable": 243400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 776200000, "long_term_debt": 2220700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2858100000, "total_liabilities": 3634300000, "total_debt": 2280500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131100000, "total_equity": 3283700000, "shares_outstanding": 168100000, "operating_cash_flow": 197700000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696000000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361300000, "free_cash_flow": 213400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132000000", "ebitda": "171800000", "netIncome": "105000000", "grossProfit": "311100000", "depreciation": "None", "totalRevenue": "782000000", "costOfRevenue": "470900000", "interestIncome": "30400000", "incomeBeforeTax": "101600000", "interestExpense": "30400000", "operatingIncome": "133200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22700000", "reportedCurrency": "USD", "netInterestIncome": "-30400000", "nonInterestIncome": "None", "operatingExpenses": "177900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "470900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39800000", "sellingGeneralAndAdministrative": "161800000", "netIncomeFromContinuingOperations": "78900000" }, "balance": { "goodwill": "2232000000", "inventory": "366200000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6918000000", "longTermDebt": "2220700000", "shortTermDebt": "59800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1618300000", "reportedCurrency": "USD", "retainedEarnings": "1131100000", "totalLiabilities": "3634300000", "otherCurrentAssets": "340500000", "totalCurrentAssets": "1418700000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5499300000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442800000", "shortLongTermDebtTotal": "2370700000", "totalShareholderEquity": "3283700000", "capitalLeaseObligations": "112500000", "otherCurrentLiabilities": "407500000", "totalCurrentLiabilities": "776200000", "otherNonCurrentLiabilities": "52700000", "totalNonCurrentLiabilities": "2858100000", "cashAndShortTermInvestments": "137100000", "commonStockSharesOutstanding": "168100000", "intangibleAssetsExcludingGoodwill": "1618300000", "cashAndCashEquivalentsAtCarryingValue": "137100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78900000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9300000", "operatingCashflow": "197700000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361300000", "cashflowFromInvestment": "-696000000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 739800000, "cost_of_revenue": 432200000, "gross_profit": 307600000, "ebit": 144000000, "ebitda": 175900000, "pretax_income": 120000000, "tax_provision": 26800000, "net_income": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274000000, "total_current_assets": 1422700000, "total_assets": 6188100000, "short_term_debt": 63200000, "long_term_debt": 1730600000, "total_debt": 1793800000, "total_liabilities": 2900300000, "total_equity": 3287800000, "shares_outstanding": 168900000, "goodwill_and_intangibles": 4033300000 }, "cash_flow": { "operating_cash_flow": 130800000, "capital_expenditure": 16500000, "free_cash_flow": 147300000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307194, "ticker_id": 2940, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144000000", "ebitda": "175900000", "netIncome": "111000000", "grossProfit": "307600000", "depreciation": "None", "totalRevenue": "739800000", "costOfRevenue": "432200000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "24000000", "operatingIncome": "144900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "162700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "179600000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "2568800000", "inventory": "445800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6188100000", "longTermDebt": "1730600000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1464500000", "reportedCurrency": "USD", "retainedEarnings": "1057500000", "totalLiabilities": "2900300000", "otherCurrentAssets": "87700000", "totalCurrentAssets": "1422700000", "currentLongTermDebt": "35600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765400000", "currentAccountsPayable": "266100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889800000", "totalShareholderEquity": "3287800000", "capitalLeaseObligations": "123600000", "otherCurrentLiabilities": "260900000", "totalCurrentLiabilities": "654100000", "otherNonCurrentLiabilities": "24200000", "totalNonCurrentLiabilities": "2246200000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "168900000", "intangibleAssetsExcludingGoodwill": "1464500000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93200000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "130800000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739800000, "cost_of_revenue": 432200000, "gross_profit": 307600000, "research_and_development": 16500000, "selling_general_admin": 179600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144000000, "depreciation_amortisation": 31900000, "ebitda": 175900000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 26800000, "effective_tax_rate": null, "net_income": 111000000, "net_income_continuing_ops": 111000000, "net_income_to_common": 111000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274000000, "short_term_investments": null, "net_receivables": 615200000, "inventory": 445800000, "other_current_assets": null, "total_current_assets": 1422700000, "net_ppe": null, "goodwill": 2568800000, "intangible_assets": 1464500000, "goodwill_and_intangibles": 4033300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4765400000, "total_assets": 6188100000, "short_term_debt": 63200000, "accounts_payable": 266100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 654100000, "long_term_debt": 1730600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2246200000, "total_liabilities": 2900300000, "total_debt": 1793800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1057500000, "total_equity": 3287800000, "shares_outstanding": 168900000, "operating_cash_flow": 130800000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34300000, "dividends_paid": 31700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000000, "free_cash_flow": 147300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144000000", "ebitda": "175900000", "netIncome": "111000000", "grossProfit": "307600000", "depreciation": "None", "totalRevenue": "739800000", "costOfRevenue": "432200000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "24000000", "operatingIncome": "144900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26800000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "162700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "179600000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "2568800000", "inventory": "445800000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6188100000", "longTermDebt": "1730600000", "shortTermDebt": "63200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1464500000", "reportedCurrency": "USD", "retainedEarnings": "1057500000", "totalLiabilities": "2900300000", "otherCurrentAssets": "87700000", "totalCurrentAssets": "1422700000", "currentLongTermDebt": "35600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "615200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4765400000", "currentAccountsPayable": "266100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1889800000", "totalShareholderEquity": "3287800000", "capitalLeaseObligations": "123600000", "otherCurrentLiabilities": "260900000", "totalCurrentLiabilities": "654100000", "otherNonCurrentLiabilities": "24200000", "totalNonCurrentLiabilities": "2246200000", "cashAndShortTermInvestments": "274000000", "commonStockSharesOutstanding": "168900000", "intangibleAssetsExcludingGoodwill": "1464500000", "cashAndCashEquivalentsAtCarryingValue": "274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93200000", "profitLoss": "None", "dividendPayout": "31700000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "130800000", "capitalExpenditures": "16500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000000", "cashflowFromInvestment": "-34300000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 732100000, "cost_of_revenue": 441200000, "gross_profit": 290900000, "ebit": 130700000, "ebitda": 163500000, "pretax_income": 108500000, "tax_provision": 23300000, "net_income": 105100000, "net_income_to_common": 105100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211400000, "total_current_assets": 1373900000, "total_assets": 6169700000, "short_term_debt": 60500000, "long_term_debt": 1739800000, "total_debt": 1800300000, "total_liabilities": 2957400000, "total_equity": 3212300000, "shares_outstanding": 168500000, "goodwill_and_intangibles": 4060800000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 15300000, "free_cash_flow": 105300000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307195, "ticker_id": 2940, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130700000", "ebitda": "163500000", "netIncome": "105100000", "grossProfit": "290900000", "depreciation": "None", "totalRevenue": "732100000", "costOfRevenue": "441200000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "22200000", "operatingIncome": "131900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23300000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "175500000", "netIncomeFromContinuingOperations": "105100000" }, "balance": { "goodwill": "2571200000", "inventory": "441100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6169700000", "longTermDebt": "1739800000", "shortTermDebt": "60500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1489600000", "reportedCurrency": "USD", "retainedEarnings": "978300000", "totalLiabilities": "2957400000", "otherCurrentAssets": "80800000", "totalCurrentAssets": "1373900000", "currentLongTermDebt": "33800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "640600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4795800000", "currentAccountsPayable": "263200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900800000", "totalShareholderEquity": "3212300000", "capitalLeaseObligations": "127200000", "otherCurrentLiabilities": "296400000", "totalCurrentLiabilities": "690300000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "2267100000", "cashAndShortTermInvestments": "211400000", "commonStockSharesOutstanding": "168500000", "intangibleAssetsExcludingGoodwill": "1489600000", "cashAndCashEquivalentsAtCarryingValue": "211400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85200000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "90000000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732100000, "cost_of_revenue": 441200000, "gross_profit": 290900000, "research_and_development": 16300000, "selling_general_admin": 175500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130700000, "depreciation_amortisation": 32800000, "ebitda": 163500000, "interest_expense": 22200000, "interest_income": null, "other_non_operating": null, "pretax_income": 108500000, "tax_provision": 23300000, "effective_tax_rate": null, "net_income": 105100000, "net_income_continuing_ops": 105100000, "net_income_to_common": 105100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211400000, "short_term_investments": null, "net_receivables": 640600000, "inventory": 441100000, "other_current_assets": null, "total_current_assets": 1373900000, "net_ppe": null, "goodwill": 2571200000, "intangible_assets": 1489600000, "goodwill_and_intangibles": 4060800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4795800000, "total_assets": 6169700000, "short_term_debt": 60500000, "accounts_payable": 263200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690300000, "long_term_debt": 1739800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2267100000, "total_liabilities": 2957400000, "total_debt": 1800300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 978300000, "total_equity": 3212300000, "shares_outstanding": 168500000, "operating_cash_flow": 90000000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15800000, "dividends_paid": 31900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40200000, "free_cash_flow": 105300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130700000", "ebitda": "163500000", "netIncome": "105100000", "grossProfit": "290900000", "depreciation": "None", "totalRevenue": "732100000", "costOfRevenue": "441200000", "interestIncome": "None", "incomeBeforeTax": "108500000", "interestExpense": "22200000", "operatingIncome": "131900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23300000", "reportedCurrency": "USD", "netInterestIncome": "-22200000", "nonInterestIncome": "None", "operatingExpenses": "159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32800000", "sellingGeneralAndAdministrative": "175500000", "netIncomeFromContinuingOperations": "105100000" }, "balance": { "goodwill": "2571200000", "inventory": "441100000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6169700000", "longTermDebt": "1739800000", "shortTermDebt": "60500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1489600000", "reportedCurrency": "USD", "retainedEarnings": "978300000", "totalLiabilities": "2957400000", "otherCurrentAssets": "80800000", "totalCurrentAssets": "1373900000", "currentLongTermDebt": "33800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "640600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4795800000", "currentAccountsPayable": "263200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1900800000", "totalShareholderEquity": "3212300000", "capitalLeaseObligations": "127200000", "otherCurrentLiabilities": "296400000", "totalCurrentLiabilities": "690300000", "otherNonCurrentLiabilities": "27300000", "totalNonCurrentLiabilities": "2267100000", "cashAndShortTermInvestments": "211400000", "commonStockSharesOutstanding": "168500000", "intangibleAssetsExcludingGoodwill": "1489600000", "cashAndCashEquivalentsAtCarryingValue": "211400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85200000", "profitLoss": "None", "dividendPayout": "31900000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6400000", "operatingCashflow": "90000000", "capitalExpenditures": "15300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40200000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 861200000, "cost_of_revenue": 507400000, "gross_profit": 353800000, "ebit": 145400000, "ebitda": 186200000, "pretax_income": 121000000, "tax_provision": -133900000, "net_income": 254900000, "net_income_to_common": 254900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185100000, "total_current_assets": 1336100000, "total_assets": 6161700000, "short_term_debt": 51400000, "long_term_debt": 1748800000, "total_debt": 1800200000, "total_liabilities": 3019600000, "total_equity": 3142100000, "shares_outstanding": 168300000, "goodwill_and_intangibles": 3208600000 }, "cash_flow": { "operating_cash_flow": 236500000, "capital_expenditure": 20800000, "free_cash_flow": 257300000, "dividends_paid": 29200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307196, "ticker_id": 2940, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145400000", "ebitda": "186200000", "netIncome": "254900000", "grossProfit": "353800000", "depreciation": "None", "totalRevenue": "861200000", "costOfRevenue": "507400000", "interestIncome": "None", "incomeBeforeTax": "121000000", "interestExpense": "24400000", "operatingIncome": "160400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-133900000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "193400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "174400000", "netIncomeFromContinuingOperations": "254900000" }, "balance": { "goodwill": "1858100000", "inventory": "441300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6161700000", "longTermDebt": "1748800000", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1350500000", "reportedCurrency": "USD", "retainedEarnings": "905300000", "totalLiabilities": "3019600000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1336100000", "currentLongTermDebt": "31900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825600000", "currentAccountsPayable": "239800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885100000", "totalShareholderEquity": "3142100000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "380400000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2286000000", "cashAndShortTermInvestments": "185100000", "commonStockSharesOutstanding": "168300000", "intangibleAssetsExcludingGoodwill": "1350500000", "cashAndCashEquivalentsAtCarryingValue": "185100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254900000", "profitLoss": "None", "dividendPayout": "29200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13400000", "operatingCashflow": "236500000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155400000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 861200000, "cost_of_revenue": 507400000, "gross_profit": 353800000, "research_and_development": 19000000, "selling_general_admin": 174400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145400000, "depreciation_amortisation": 40800000, "ebitda": 186200000, "interest_expense": 24400000, "interest_income": null, "other_non_operating": null, "pretax_income": 121000000, "tax_provision": -133900000, "effective_tax_rate": null, "net_income": 254900000, "net_income_continuing_ops": 254900000, "net_income_to_common": 254900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185100000, "short_term_investments": null, "net_receivables": 633600000, "inventory": 441300000, "other_current_assets": null, "total_current_assets": 1336100000, "net_ppe": null, "goodwill": 1858100000, "intangible_assets": 1350500000, "goodwill_and_intangibles": 3208600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4825600000, "total_assets": 6161700000, "short_term_debt": 51400000, "accounts_payable": 239800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733600000, "long_term_debt": 1748800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2286000000, "total_liabilities": 3019600000, "total_debt": 1800200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 905300000, "total_equity": 3142100000, "shares_outstanding": 168300000, "operating_cash_flow": 236500000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20600000, "dividends_paid": 29200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -155400000, "free_cash_flow": 257300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145400000", "ebitda": "186200000", "netIncome": "254900000", "grossProfit": "353800000", "depreciation": "None", "totalRevenue": "861200000", "costOfRevenue": "507400000", "interestIncome": "None", "incomeBeforeTax": "121000000", "interestExpense": "24400000", "operatingIncome": "160400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-133900000", "reportedCurrency": "USD", "netInterestIncome": "-24400000", "nonInterestIncome": "None", "operatingExpenses": "193400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "507400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40800000", "sellingGeneralAndAdministrative": "174400000", "netIncomeFromContinuingOperations": "254900000" }, "balance": { "goodwill": "1858100000", "inventory": "441300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "6161700000", "longTermDebt": "1748800000", "shortTermDebt": "51400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1350500000", "reportedCurrency": "USD", "retainedEarnings": "905300000", "totalLiabilities": "3019600000", "otherCurrentAssets": "76100000", "totalCurrentAssets": "1336100000", "currentLongTermDebt": "31900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "633600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825600000", "currentAccountsPayable": "239800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1885100000", "totalShareholderEquity": "3142100000", "capitalLeaseObligations": "124000000", "otherCurrentLiabilities": "380400000", "totalCurrentLiabilities": "733600000", "otherNonCurrentLiabilities": "33800000", "totalNonCurrentLiabilities": "2286000000", "cashAndShortTermInvestments": "185100000", "commonStockSharesOutstanding": "168300000", "intangibleAssetsExcludingGoodwill": "1350500000", "cashAndCashEquivalentsAtCarryingValue": "185100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254900000", "profitLoss": "None", "dividendPayout": "29200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13400000", "operatingCashflow": "236500000", "capitalExpenditures": "20800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-155400000", "cashflowFromInvestment": "-20600000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 715000000, "cost_of_revenue": 425900000, "gross_profit": 289100000, "ebit": 124900000, "ebitda": 142400000, "pretax_income": 99400000, "tax_provision": 17500000, "net_income": 105500000, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113300000, "total_current_assets": 1299900000, "total_assets": 5925700000, "short_term_debt": 52800000, "long_term_debt": 1831500000, "total_debt": 1884300000, "total_liabilities": 2980600000, "total_equity": 2945100000, "shares_outstanding": 168600000, "goodwill_and_intangibles": 4098200000 }, "cash_flow": { "operating_cash_flow": 145000000, "capital_expenditure": 16600000, "free_cash_flow": 161600000, "dividends_paid": 29100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307198, "ticker_id": 2940, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124900000", "ebitda": "142400000", "netIncome": "105500000", "grossProfit": "289100000", "depreciation": "None", "totalRevenue": "715000000", "costOfRevenue": "425900000", "interestIncome": "25500000", "incomeBeforeTax": "99400000", "interestExpense": "25500000", "operatingIncome": "126200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17500000", "sellingGeneralAndAdministrative": "178700000", "netIncomeFromContinuingOperations": "105500000" }, "balance": { "goodwill": "2559800000", "inventory": "464900000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "5925700000", "longTermDebt": "1831500000", "shortTermDebt": "52800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1538400000", "reportedCurrency": "USD", "retainedEarnings": "681900000", "totalLiabilities": "2980600000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "1299900000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625800000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371900000", "shortLongTermDebtTotal": "1959500000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "316400000", "totalCurrentLiabilities": "659400000", "otherNonCurrentLiabilities": "139600000", "totalNonCurrentLiabilities": "2321200000", "cashAndShortTermInvestments": "113300000", "commonStockSharesOutstanding": "168600000", "intangibleAssetsExcludingGoodwill": "1538400000", "cashAndCashEquivalentsAtCarryingValue": "113300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105500000", "profitLoss": "None", "dividendPayout": "29100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "145000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139100000", "cashflowFromInvestment": "-1144100000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 715000000, "cost_of_revenue": 425900000, "gross_profit": 289100000, "research_and_development": 14500000, "selling_general_admin": 178700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124900000, "depreciation_amortisation": 17500000, "ebitda": 142400000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 99400000, "tax_provision": 17500000, "effective_tax_rate": null, "net_income": 105500000, "net_income_continuing_ops": 105500000, "net_income_to_common": 105500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113300000, "short_term_investments": null, "net_receivables": 635100000, "inventory": 464900000, "other_current_assets": null, "total_current_assets": 1299900000, "net_ppe": null, "goodwill": 2559800000, "intangible_assets": 1538400000, "goodwill_and_intangibles": 4098200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4625800000, "total_assets": 5925700000, "short_term_debt": 52800000, "accounts_payable": 243400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659400000, "long_term_debt": 1831500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2321200000, "total_liabilities": 2980600000, "total_debt": 1884300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681900000, "total_equity": 2945100000, "shares_outstanding": 168600000, "operating_cash_flow": 145000000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1144100000, "dividends_paid": 29100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139100000, "free_cash_flow": 161600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124900000", "ebitda": "142400000", "netIncome": "105500000", "grossProfit": "289100000", "depreciation": "None", "totalRevenue": "715000000", "costOfRevenue": "425900000", "interestIncome": "25500000", "incomeBeforeTax": "99400000", "interestExpense": "25500000", "operatingIncome": "126200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17500000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17500000", "sellingGeneralAndAdministrative": "178700000", "netIncomeFromContinuingOperations": "105500000" }, "balance": { "goodwill": "2559800000", "inventory": "464900000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "5925700000", "longTermDebt": "1831500000", "shortTermDebt": "52800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1538400000", "reportedCurrency": "USD", "retainedEarnings": "681900000", "totalLiabilities": "2980600000", "otherCurrentAssets": "86600000", "totalCurrentAssets": "1299900000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "635100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4625800000", "currentAccountsPayable": "243400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371900000", "shortLongTermDebtTotal": "1959500000", "totalShareholderEquity": "2945100000", "capitalLeaseObligations": "98000000", "otherCurrentLiabilities": "316400000", "totalCurrentLiabilities": "659400000", "otherNonCurrentLiabilities": "139600000", "totalNonCurrentLiabilities": "2321200000", "cashAndShortTermInvestments": "113300000", "commonStockSharesOutstanding": "168600000", "intangibleAssetsExcludingGoodwill": "1538400000", "cashAndCashEquivalentsAtCarryingValue": "113300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105500000", "profitLoss": "None", "dividendPayout": "29100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7700000", "operatingCashflow": "145000000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139100000", "cashflowFromInvestment": "-1144100000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "income_statement": { "revenue": 803000000, "cost_of_revenue": 471100000, "gross_profit": 331900000, "ebit": 155800000, "ebitda": 189000000, "pretax_income": 134100000, "tax_provision": 21200000, "net_income": 112900000, "net_income_to_common": 112900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138500000, "total_current_assets": 1296100000, "total_assets": 5922100000, "short_term_debt": 52700000, "long_term_debt": 1938800000, "total_debt": 1991500000, "total_liabilities": 3046400000, "total_equity": 2875700000, "shares_outstanding": 168000000, "goodwill_and_intangibles": 4090800000 }, "cash_flow": { "operating_cash_flow": 77200000, "capital_expenditure": 15200000, "free_cash_flow": 92400000, "dividends_paid": 29200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 307199, "ticker_id": 2940, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:53:55.945971+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155800000", "ebitda": "189000000", "netIncome": "112900000", "grossProfit": "331900000", "depreciation": "None", "totalRevenue": "803000000", "costOfRevenue": "471100000", "interestIncome": "11500000", "incomeBeforeTax": "134100000", "interestExpense": "21700000", "operatingIncome": "146700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "185200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "9100000", "costofGoodsAndServicesSold": "471100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "167700000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "2543300000", "inventory": "475300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "5922100000", "longTermDebt": "1938800000", "shortTermDebt": "52700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1547500000", "reportedCurrency": "USD", "retainedEarnings": "605500000", "totalLiabilities": "3046400000", "otherCurrentAssets": "93100000", "totalCurrentAssets": "1296100000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4626000000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378100000", "shortLongTermDebtTotal": "2070600000", "totalShareholderEquity": "2875700000", "capitalLeaseObligations": "101800000", "otherCurrentLiabilities": "275400000", "totalCurrentLiabilities": "620600000", "otherNonCurrentLiabilities": "281800000", "totalNonCurrentLiabilities": "2425800000", "cashAndShortTermInvestments": "138500000", "commonStockSharesOutstanding": "168000000", "intangibleAssetsExcludingGoodwill": "1547500000", "cashAndCashEquivalentsAtCarryingValue": "138500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "29200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "77200000", "capitalExpenditures": "15200000", "changeInReceivables": "-13100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000000", "cashflowFromInvestment": "-1103900000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 803000000, "cost_of_revenue": 471100000, "gross_profit": 331900000, "research_and_development": 17500000, "selling_general_admin": 167700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155800000, "depreciation_amortisation": 33200000, "ebitda": 189000000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": 134100000, "tax_provision": 21200000, "effective_tax_rate": null, "net_income": 112900000, "net_income_continuing_ops": 112900000, "net_income_to_common": 112900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138500000, "short_term_investments": null, "net_receivables": 589200000, "inventory": 475300000, "other_current_assets": null, "total_current_assets": 1296100000, "net_ppe": null, "goodwill": 2543300000, "intangible_assets": 1547500000, "goodwill_and_intangibles": 4090800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4626000000, "total_assets": 5922100000, "short_term_debt": 52700000, "accounts_payable": 241300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620600000, "long_term_debt": 1938800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2425800000, "total_liabilities": 3046400000, "total_debt": 1991500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 605500000, "total_equity": 2875700000, "shares_outstanding": 168000000, "operating_cash_flow": 77200000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1103900000, "dividends_paid": 29200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862000000, "free_cash_flow": 92400000, "net_change_in_cash": -164700000 }, "raw_data": { "income": { "ebit": "155800000", "ebitda": "189000000", "netIncome": "112900000", "grossProfit": "331900000", "depreciation": "None", "totalRevenue": "803000000", "costOfRevenue": "471100000", "interestIncome": "11500000", "incomeBeforeTax": "134100000", "interestExpense": "21700000", "operatingIncome": "146700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21200000", "reportedCurrency": "USD", "netInterestIncome": "-21700000", "nonInterestIncome": "None", "operatingExpenses": "185200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17500000", "otherNonOperatingIncome": "9100000", "costofGoodsAndServicesSold": "471100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33200000", "sellingGeneralAndAdministrative": "167700000", "netIncomeFromContinuingOperations": "112900000" }, "balance": { "goodwill": "2543300000", "inventory": "475300000", "commonStock": "1700000", "currentDebt": "None", "investments": "None", "totalAssets": "5922100000", "longTermDebt": "1938800000", "shortTermDebt": "52700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1547500000", "reportedCurrency": "USD", "retainedEarnings": "605500000", "totalLiabilities": "3046400000", "otherCurrentAssets": "93100000", "totalCurrentAssets": "1296100000", "currentLongTermDebt": "30000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "589200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4626000000", "currentAccountsPayable": "241300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "378100000", "shortLongTermDebtTotal": "2070600000", "totalShareholderEquity": "2875700000", "capitalLeaseObligations": "101800000", "otherCurrentLiabilities": "275400000", "totalCurrentLiabilities": "620600000", "otherNonCurrentLiabilities": "281800000", "totalNonCurrentLiabilities": "2425800000", "cashAndShortTermInvestments": "138500000", "commonStockSharesOutstanding": "168000000", "intangibleAssetsExcludingGoodwill": "1547500000", "cashAndCashEquivalentsAtCarryingValue": "138500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112900000", "profitLoss": "None", "dividendPayout": "29200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1200000", "operatingCashflow": "77200000", "capitalExpenditures": "15200000", "changeInReceivables": "-13100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "862000000", "cashflowFromInvestment": "-1103900000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-164700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }