{ "ticker": { "uuid": "0a38d496-b0e4-4707-8c9f-e99fdf08f4f5", "symbol": "NVT", "name": "nVent Electric PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/" }, "latest_snapshot": { "ticker": { "uuid": "0a38d496-b0e4-4707-8c9f-e99fdf08f4f5", "symbol": "NVT", "name": "nVent Electric PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a38d496-b0e4-4707-8c9f-e99fdf08f4f5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.37, "value": 0.04, "quality": 0.7, "momentum": 0.94, "coverage": 0.97, "confidence": 0.94, "delta": -3 }, "headline_factors": { "price": 154.92, "market_cap": 25053732423.84, "pe_ratio": 51.1092, "earnings_yield": 0.026, "ebitda_to_ev": 0.0344, "shareholder_yield": 0.0136, "roe": 0.1291, "piotroski_f_score": 6, "momentum_12_1": 1.3446, "volatility_252d": 0.3588 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 51.1092, "ev_ebitda": 29.054, "earnings_yield": 0.026, "fcf_yield": 0.0225, "shareholder_yield": 0.0136 }, "quality": { "roe": 0.1291, "roic": 0.1019, "gross_margin": 0.3701, "fcf_margin": 0.1384, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.403, "eps_growth_1y": -0.1655, "fcf_growth_1y": -0.1365 }, "momentum": { "price_return_12m": 1.0519, "momentum_12_1": 1.3446, "relative_strength": 0.9029 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.7, "momentum_percentile": 0.94, "growth_composite": 30, "yield_composite": 76, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.86, "os": 0.37, "value": 0.04, "quality": 0.68, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.7287, "earnings_yield": 0.0248, "shareholder_yield": 0.0142, "roe": 0.1291, "momentum_12_1": 1.5187 }, { "week_end_date": "2026-06-14", "price": 165.84, "os": 0.39, "value": 0.04, "quality": 0.7, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.7118, "earnings_yield": 0.0244, "shareholder_yield": 0.0139, "roe": 0.1291, "momentum_12_1": 1.5007 }, { "week_end_date": "2026-06-21", "price": 177.02, "os": 0.37, "value": 0.04, "quality": 0.68, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 58.4002, "earnings_yield": 0.0229, "shareholder_yield": 0.0131, "roe": 0.1291, "momentum_12_1": 1.3625 }, { "week_end_date": "2026-06-28", "price": 162.92, "os": 0.37, "value": 0.04, "quality": 0.66, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.7485, "earnings_yield": 0.0248, "shareholder_yield": 0.0142, "roe": 0.1291, "momentum_12_1": 1.295 }, { "week_end_date": "2026-07-05", "price": 152.15, "os": 0.35, "value": 0.04, "quality": 0.69, "momentum": 0.93, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 50.1954, "earnings_yield": 0.0264, "shareholder_yield": 0.0152, "roe": 0.1291, "momentum_12_1": 1.1916 }, { "week_end_date": "2026-07-12", "price": 160.72, "os": 0.34, "value": 0.04, "quality": 0.68, "momentum": 0.91, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 53.0227, "earnings_yield": 0.0251, "shareholder_yield": 0.0144, "roe": 0.1291, "momentum_12_1": 1.2329 }, { "week_end_date": "2026-07-19", "price": 154.92, "os": 0.37, "value": 0.04, "quality": 0.7, "momentum": 0.94, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 51.1092, "earnings_yield": 0.026, "shareholder_yield": 0.0136, "roe": 0.1291, "momentum_12_1": 1.3446 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3893100000, "cost_of_revenue": 2424000000, "gross_profit": 1469100000, "ebit": 625000000, "ebitda": 832800000, "pretax_income": 550000000, "tax_provision": 121500000, "net_income": 710200000, "net_income_to_common": 710200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164600000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 465200000, "capital_expenditure": 93300000, "free_cash_flow": 558500000, "dividends_paid": 130400000, "share_repurchases": -253100000, "shares_issued": 15400000, "net_debt_issued": -598300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3006100000, "cost_of_revenue": 1797000000, "gross_profit": 1209100000, "ebit": 535200000, "ebitda": 681200000, "pretax_income": 429200000, "tax_provision": 188400000, "net_income": 331800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131200000, "total_current_assets": 1389300000, "total_assets": 6734900000, "short_term_debt": 59900000, "long_term_debt": 2117500000, "total_debt": 2268100000, "total_liabilities": 3497300000, "total_equity": 3237600000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3808800000 }, "cash_flow": { "operating_cash_flow": 643100000, "capital_expenditure": 74000000, "free_cash_flow": 717100000, "dividends_paid": 126800000, "share_repurchases": -100000000, "shares_issued": 3400000, "net_debt_issued": 373500000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3006100000, "cost_of_revenue": 1797000000, "gross_profit": 1209100000, "ebit": 535200000, "ebitda": 681200000, "pretax_income": 429200000, "tax_provision": 188400000, "net_income": 331800000, "net_income_to_common": 331800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131200000, "total_current_assets": 1389300000, "total_assets": 6734900000, "short_term_debt": 59900000, "long_term_debt": 2117500000, "total_debt": 2268100000, "total_liabilities": 3497300000, "total_equity": 3237600000, "shares_outstanding": 168200000, "goodwill_and_intangibles": 3808800000 }, "cash_flow": { "operating_cash_flow": 643100000, "capital_expenditure": 74000000, "free_cash_flow": 717100000, "dividends_paid": 126800000, "share_repurchases": -100000000, "shares_issued": 3400000, "net_debt_issued": 373500000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 194400000, "ebitda": 252300000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 194400000, "ebitda": 252300000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 194400000, "ebitda": 252300000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 194400000, "ebitda": 252300000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 194400000, "ebitda": 252300000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1242000000, "cost_of_revenue": 796400000, "gross_profit": 445600000, "ebit": 201700000, "ebitda": 259600000, "pretax_income": 176900000, "tax_provision": 36500000, "net_income": 140700000, "net_income_to_common": 140700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190000000, "total_current_assets": 1788300000, "total_assets": 6961600000, "short_term_debt": 45800000, "long_term_debt": 1542900000, "total_debt": 1697400000, "total_liabilities": 3165100000, "total_equity": 3796500000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4510200000 }, "cash_flow": { "operating_cash_flow": 85200000, "capital_expenditure": 36100000, "free_cash_flow": 121300000, "dividends_paid": 34200000, "share_repurchases": -61500000, "shares_issued": null, "net_debt_issued": -3500000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1066700000, "cost_of_revenue": 677800000, "gross_profit": 388900000, "ebit": 175400000, "ebitda": 232200000, "pretax_income": 156300000, "tax_provision": 40500000, "net_income": 118800000, "net_income_to_common": 118800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237500000, "total_current_assets": 1639600000, "total_assets": 6851900000, "short_term_debt": 44500000, "long_term_debt": 1546000000, "total_debt": 1712900000, "total_liabilities": 3121700000, "total_equity": 3730200000, "shares_outstanding": 164000000, "goodwill_and_intangibles": 4554500000 }, "cash_flow": { "operating_cash_flow": 202400000, "capital_expenditure": 36700000, "free_cash_flow": 239100000, "dividends_paid": 32400000, "share_repurchases": 0, "shares_issued": 7700000, "net_debt_issued": -3600000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }