{ "ticker": { "uuid": "0a441c7a-84a4-4aa3-820b-f40c36053a68", "symbol": "PAC", "name": "Grupo Aeroportuario del Pacifico SAB De CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0a441c7a-84a4-4aa3-820b-f40c36053a68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a441c7a-84a4-4aa3-820b-f40c36053a68/" }, "ticker_metadata": { "id": 3053, "uuid": "0a441c7a-84a4-4aa3-820b-f40c36053a68", "symbol": "PAC", "name": "Grupo Aeroportuario del Pacifico SAB De CV ADR", "asset_type": "equity", "market_cap": 14530344000, "stock_exchange_id": 3, "industry": "Airports & Air Services", "sector": "Industrials", "description": "Grupo Aeroportuario del Pacfico, SAB de CV, develops, manages and operates airports mainly in the Pacific region of Mexico. The company is headquartered in Guadalajara, Mexico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a441c7a-84a4-4aa3-820b-f40c36053a68", "symbol": "PAC", "name": "Grupo Aeroportuario del Pacifico SAB De CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0a441c7a-84a4-4aa3-820b-f40c36053a68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a441c7a-84a4-4aa3-820b-f40c36053a68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 228.8, "market_cap": 11560737760, "pe_ratio": 1.0691, "earnings_yield": 0.9354, "ebitda_to_ev": 0.6349, "shareholder_yield": 0.8468, "roe": 0.4208, "piotroski_f_score": 7, "momentum_12_1": 0.0475, "volatility_252d": 0.3423 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.235590+00:00", "batch_id": "" }, "size": { "price_close": 228.8, "market_cap": 11560737760, "market_cap_usd": 11560737760, "enterprise_value": 32347866760, "shares_outstanding": 50527700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.0691, "pb_ratio": 0.4499, "ptbv_ratio": null, "ps_ratio": 0.352, "pcf_ratio": 0.5416, "pfcf_ratio": 0.3421, "ev_ebitda": 1.5751, "ev_ebit": 1.9272, "ev_sales": 0.985, "ev_fcf": 0.9572, "earnings_yield": 0.9354, "fcf_yield": 1.0447, "price_to_sales": 0.352, "price_to_book": 0.4499, "price_to_cashflow": 0.5416, "ebitda_to_ev": 0.6349, "sales_yield": 1.0152 }, "yield": { "dividend_yield": 0.8468, "buyback_yield": 0, "shareholder_yield": 0.8468, "debt_paydown_yield": null, "total_yield": 0.8468 }, "quality": { "gross_margin": 0.3328, "operating_margin": 0.5111, "net_margin": 0.3293, "ebitda_margin": 0.6254, "fcf_margin": 1.029, "roe": 0.4208, "roa": 0.1076, "roic": 0.2572, "roc_greenblatt": null, "asset_turnover": 0.3267, "cash_conversion": 3.125, "accruals_ratio": -0.1048, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 1.3883, "earnings_stability_5y": 0.1841, "revenue_stability_5y": 0.5485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8142, "net_debt_to_ebitda": 1.0121, "debt_to_assets": 0.4374, "interest_coverage": 3.8404, "current_ratio": 1.4953, "quick_ratio": 1.4953, "net_debt": 20787129000, "local_beta": 0.0005, "volatility_252d": 0.3423, "volatility_60d": 0.804, "max_drawdown_12m": -0.2531, "risk_adjusted_momentum": 0.1387 }, "growth": { "revenue_growth_1y": 0.1192, "revenue_growth_3y_cagr": 0.0591, "revenue_growth_5y_cagr": 0.2234, "eps_growth_1y": 0.1792, "eps_growth_3y_cagr": 0.0353, "eps_growth_5y_cagr": 0.3841, "fcf_growth_1y": 0.3895, "book_value_growth_1y": 0.0056, "revenue_growth": 0.1192, "earnings_growth": 0.1792 }, "momentum": { "price_return_1m": -0.0692, "price_return_3m": -0.036, "price_return_6m": 0.0071, "price_return_9m": -0.0845, "price_return_12m": -0.025, "price_return_12m_ex1m": 0.0475, "momentum_6m": 0.0071, "momentum_12m": -0.025, "momentum_12_1": 0.0475, "distance_from_52w_high": -0.2384, "distance_from_52w_low": 0.0983, "relative_strength": -0.125 }, "raw_ttm": { "revenue_ttm": 32840353000, "gross_profit_ttm": 10930409000, "ebit_ttm": 16785288000, "ebitda_ttm": 20537619000, "net_income_ttm": 10813671000, "eps_diluted_ttm": 214.0147, "operating_cash_flow_ttm": 21345013000, "capital_expenditure_ttm": 12447919000, "fcf_ttm": 33792932000, "dividends_paid_ttm": 9790209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4370725000, "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_current_liabilities": 18607185000, "net_ppe": null, "total_assets": 100521273000, "total_debt": 43972265000, "total_equity": 25697716000, "net_working_capital": -13472703896, "book_value_per_share": 508.5867, "retained_earnings": 21873663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15752809000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 2, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 5, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64 }, "composites": { "value_composite": 2, "quality_composite": 2, "momentum_composite": 76, "growth_composite": 8, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 47, "overall_composite": 7, "quality_value_composite": 0.98, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.98, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4226, "ticker_id": 3053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.235590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.8, "market_cap": 11560737760, "market_cap_usd": 11560737760, "enterprise_value": 32347866760, "shares_outstanding": 50527700, "fx_rate_to_usd": null, "pe_ratio": 1.0690854, "pb_ratio": 0.44987414, "ptbv_ratio": null, "ps_ratio": 0.35202843, "pcf_ratio": 0.54161306, "pfcf_ratio": 0.3421052, "ev_ebitda": 1.57505438, "ev_ebit": 1.9271559, "ev_sales": 0.98500363, "ev_fcf": 0.95723765, "earnings_yield": 0.93537897, "fcf_yield": 1.04467266, "dividend_yield": 0.84684985, "buyback_yield": 0, "shareholder_yield": 0.84684985, "debt_paydown_yield": null, "total_yield": 0.84684985, "gross_margin": 0.3328347, "operating_margin": 0.51111777, "net_margin": 0.32927999, "ebitda_margin": 0.62537753, "fcf_margin": 1.02900636, "roe": 0.42080281, "roa": 0.10757595, "roic": 0.25715957, "roc_greenblatt": null, "asset_turnover": 0.32670053, "cash_conversion": 3.12501943, "accruals_ratio": -0.1047673, "sbc_to_revenue": null, "debt_to_equity": 2.81424085, "net_debt_to_ebitda": 1.01214893, "debt_to_assets": 0.43744238, "interest_coverage": 3.84038987, "current_ratio": 1.49525675, "quick_ratio": 1.49525675, "net_debt": 20787129000, "revenue_growth_1y": 0.11922502, "revenue_growth_3y_cagr": 0.05908302, "revenue_growth_5y_cagr": 0.2234389, "eps_growth_1y": 0.17922587, "eps_growth_3y_cagr": 0.03526134, "eps_growth_5y_cagr": 0.38408416, "fcf_growth_1y": 0.38951658, "book_value_growth_1y": 0.00557832, "piotroski_f_score": 7, "altman_z_score": 1.38831019, "earnings_stability_5y": 0.184083, "revenue_stability_5y": 0.548487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06919979, "price_return_3m": -0.03602275, "price_return_6m": 0.00713091, "price_return_9m": -0.08454367, "price_return_12m": -0.02500346, "price_return_12m_ex1m": 0.04748208, "distance_from_52w_high": -0.23837422, "distance_from_52w_low": 0.09831029, "relative_strength": -0.12496704, "local_beta": 0.0005, "volatility_252d": 0.342325, "volatility_60d": 0.803962, "max_drawdown_12m": -0.25312073, "revenue_ttm": 32840353000, "gross_profit_ttm": 10930409000, "ebit_ttm": 16785288000, "ebitda_ttm": 20537619000, "net_income_ttm": 10813671000, "eps_diluted_ttm": 214.01470876, "operating_cash_flow_ttm": 21345013000, "capital_expenditure_ttm": 12447919000, "fcf_ttm": 33792932000, "dividends_paid_ttm": 9790209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4370725000, "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_current_liabilities": 18607185000, "net_ppe": null, "total_assets": 100521273000, "total_debt": 43972265000, "total_equity": 25697716000, "net_working_capital": -13472703896, "book_value_per_share": 508.58669601, "retained_earnings": 21873663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15752809000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 5, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 2, "quality_composite": 2, "momentum_composite": 76, "growth_composite": 8, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 47, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.8, "os": 0.93, "value": 0.98, "quality": 0.98, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.0691, "earnings_yield": 0.9354, "shareholder_yield": 0.8468, "roe": 0.4208, "momentum_12_1": 0.0475, "complete_fields": { "id": 4226, "ticker_id": 3053, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:16.235590+00:00", "batch_id": "", "os_score_delta": null, "price_close": 228.8, "market_cap": 11560737760, "market_cap_usd": 11560737760, "enterprise_value": 32347866760, "shares_outstanding": 50527700, "fx_rate_to_usd": null, "pe_ratio": 1.0690854, "pb_ratio": 0.44987414, "ptbv_ratio": null, "ps_ratio": 0.35202843, "pcf_ratio": 0.54161306, "pfcf_ratio": 0.3421052, "ev_ebitda": 1.57505438, "ev_ebit": 1.9271559, "ev_sales": 0.98500363, "ev_fcf": 0.95723765, "earnings_yield": 0.93537897, "fcf_yield": 1.04467266, "dividend_yield": 0.84684985, "buyback_yield": 0, "shareholder_yield": 0.84684985, "debt_paydown_yield": null, "total_yield": 0.84684985, "gross_margin": 0.3328347, "operating_margin": 0.51111777, "net_margin": 0.32927999, "ebitda_margin": 0.62537753, "fcf_margin": 1.02900636, "roe": 0.42080281, "roa": 0.10757595, "roic": 0.25715957, "roc_greenblatt": null, "asset_turnover": 0.32670053, "cash_conversion": 3.12501943, "accruals_ratio": -0.1047673, "sbc_to_revenue": null, "debt_to_equity": 2.81424085, "net_debt_to_ebitda": 1.01214893, "debt_to_assets": 0.43744238, "interest_coverage": 3.84038987, "current_ratio": 1.49525675, "quick_ratio": 1.49525675, "net_debt": 20787129000, "revenue_growth_1y": 0.11922502, "revenue_growth_3y_cagr": 0.05908302, "revenue_growth_5y_cagr": 0.2234389, "eps_growth_1y": 0.17922587, "eps_growth_3y_cagr": 0.03526134, "eps_growth_5y_cagr": 0.38408416, "fcf_growth_1y": 0.38951658, "book_value_growth_1y": 0.00557832, "piotroski_f_score": 7, "altman_z_score": 1.38831019, "earnings_stability_5y": 0.184083, "revenue_stability_5y": 0.548487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06919979, "price_return_3m": -0.03602275, "price_return_6m": 0.00713091, "price_return_9m": -0.08454367, "price_return_12m": -0.02500346, "price_return_12m_ex1m": 0.04748208, "distance_from_52w_high": -0.23837422, "distance_from_52w_low": 0.09831029, "relative_strength": -0.12496704, "local_beta": 0.0005, "volatility_252d": 0.342325, "volatility_60d": 0.803962, "max_drawdown_12m": -0.25312073, "revenue_ttm": 32840353000, "gross_profit_ttm": 10930409000, "ebit_ttm": 16785288000, "ebitda_ttm": 20537619000, "net_income_ttm": 10813671000, "eps_diluted_ttm": 214.01470876, "operating_cash_flow_ttm": 21345013000, "capital_expenditure_ttm": 12447919000, "fcf_ttm": 33792932000, "dividends_paid_ttm": 9790209000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4370725000, "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_current_liabilities": 18607185000, "net_ppe": null, "total_assets": 100521273000, "total_debt": 43972265000, "total_equity": 25697716000, "net_working_capital": -13472703896, "book_value_per_share": 508.58669601, "retained_earnings": 21873663000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15752809000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 2, "rank_pb": 6, "rank_ptbv": 50, "rank_ps": 10, "rank_pcf": 2, "rank_ev_ebitda": 3, "rank_ev_ebit": 25, "rank_earnings_yield": 2, "rank_fcf_yield": 2, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 6, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 66, "rank_fcf_margin": 5, "rank_piotroski": 17, "rank_accruals": 19, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 12, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 64, "value_composite": 2, "quality_composite": 2, "momentum_composite": 76, "growth_composite": 8, "yield_composite": 1, "svqf_composite": 1, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 47, "overall_composite": 7, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": 72, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 17580114000, "ebitda": 21332063000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": null, "long_term_debt": 43972265000, "total_debt": 43972265000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311992, "ticker_id": 3053, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17580114000", "ebitda": "21332063000", "netIncome": "10000609000", "grossProfit": "25063410000", "depreciation": "None", "totalRevenue": "32525908000", "costOfRevenue": "7462498000", "interestIncome": "3466277000", "incomeBeforeTax": "14113837000", "interestExpense": "4370725000", "operatingIncome": "17580114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4113228000", "reportedCurrency": "USD", "netInterestIncome": "-3445509000", "nonInterestIncome": "None", "operatingExpenses": "7483296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3751949000", "sellingGeneralAndAdministrative": "23914829000", "netIncomeFromContinuingOperations": "10000609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "88140275000", "longTermDebt": "43972265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55761856000", "reportedCurrency": "MXN", "retainedEarnings": "18934209000", "totalLiabilities": "63304344000", "otherCurrentAssets": "1279104000", "totalCurrentAssets": "15223923000", "currentLongTermDebt": "9024829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72916352000", "currentAccountsPayable": "4232718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "22470451000", "capitalLeaseObligations": "95910000", "otherCurrentLiabilities": "16644339000", "totalCurrentLiabilities": "16644339000", "otherNonCurrentLiabilities": "1243627000", "totalNonCurrentLiabilities": "46660005000", "cashAndShortTermInvestments": "10453198000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "55761856000", "cashAndCashEquivalentsAtCarryingValue": "10453198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000609000", "profitLoss": "None", "dividendPayout": "8508872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18249739000", "capitalExpenditures": "12396949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9430555000", "cashflowFromInvestment": "-12271117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8508872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3751949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "research_and_development": null, "selling_general_admin": 23914829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17580114000, "depreciation_amortisation": 3751949000, "ebitda": 21332063000, "interest_expense": 4370725000, "interest_income": null, "other_non_operating": null, "pretax_income": 14113837000, "tax_provision": 4113228000, "effective_tax_rate": null, "net_income": 10000609000, "net_income_continuing_ops": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10453198000, "short_term_investments": null, "net_receivables": 3491621000, "inventory": null, "other_current_assets": null, "total_current_assets": 15223923000, "net_ppe": null, "goodwill": null, "intangible_assets": 55761856000, "goodwill_and_intangibles": 55761856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72916352000, "total_assets": 88140275000, "short_term_debt": null, "accounts_payable": 4232718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16644339000, "long_term_debt": 43972265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46660005000, "total_liabilities": 63304344000, "total_debt": 43972265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18934209000, "total_equity": 22470451000, "shares_outstanding": 50527700, "operating_cash_flow": 18249739000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12396949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12271117000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9430555000, "free_cash_flow": 30646688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17580114000", "ebitda": "21332063000", "netIncome": "10000609000", "grossProfit": "25063410000", "depreciation": "None", "totalRevenue": "32525908000", "costOfRevenue": "7462498000", "interestIncome": "3466277000", "incomeBeforeTax": "14113837000", "interestExpense": "4370725000", "operatingIncome": "17580114000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4113228000", "reportedCurrency": "USD", "netInterestIncome": "-3445509000", "nonInterestIncome": "None", "operatingExpenses": "7483296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3751949000", "sellingGeneralAndAdministrative": "23914829000", "netIncomeFromContinuingOperations": "10000609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "88140275000", "longTermDebt": "43972265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55761856000", "reportedCurrency": "MXN", "retainedEarnings": "18934209000", "totalLiabilities": "63304344000", "otherCurrentAssets": "1279104000", "totalCurrentAssets": "15223923000", "currentLongTermDebt": "9024829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72916352000", "currentAccountsPayable": "4232718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "22470451000", "capitalLeaseObligations": "95910000", "otherCurrentLiabilities": "16644339000", "totalCurrentLiabilities": "16644339000", "otherNonCurrentLiabilities": "1243627000", "totalNonCurrentLiabilities": "46660005000", "cashAndShortTermInvestments": "10453198000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "55761856000", "cashAndCashEquivalentsAtCarryingValue": "10453198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10000609000", "profitLoss": "None", "dividendPayout": "8508872000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18249739000", "capitalExpenditures": "12396949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9430555000", "cashflowFromInvestment": "-12271117000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8508872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3751949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 26781834000, "cost_of_revenue": 6108474000, "gross_profit": 20673360000, "ebit": 15050646000, "ebitda": 18111685000, "pretax_income": 12115743000, "tax_provision": 3240302000, "net_income": 8612157000, "net_income_to_common": 8612157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465861000, "total_current_assets": 17457512000, "total_assets": 81653075000, "short_term_debt": 14002260000, "long_term_debt": 34006976000, "total_debt": 48009236000, "total_liabilities": 57031336000, "total_equity": 22345799000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49700155000 }, "cash_flow": { "operating_cash_flow": 16674342000, "capital_expenditure": 7844983000, "free_cash_flow": 24519325000, "dividends_paid": 7003146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311997, "ticker_id": 3053, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15050646000", "ebitda": "18111685000", "netIncome": "8612157000", "grossProfit": "20673360000", "depreciation": "None", "totalRevenue": "26781834000", "costOfRevenue": "6108474000", "interestIncome": "1089016000", "incomeBeforeTax": "12115743000", "interestExpense": "4674199000", "operatingIncome": "15050645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3240302000", "reportedCurrency": "MXN", "netInterestIncome": "-2985578000", "nonInterestIncome": "None", "operatingExpenses": "5622715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6108474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3061039000", "sellingGeneralAndAdministrative": "215768000", "netIncomeFromContinuingOperations": "8875439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "81653075000", "longTermDebt": "34006976000", "shortTermDebt": "14002260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49700155000", "reportedCurrency": "MXN", "retainedEarnings": "17877910000", "totalLiabilities": "57031336000", "otherCurrentAssets": "1294654000", "totalCurrentAssets": "17457512000", "currentLongTermDebt": "13982903000", "longTermInvestments": "None", "shortTermInvestments": "166000", "currentNetReceivables": "2696831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64195563000", "currentAccountsPayable": "3241866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4850901000", "shortLongTermDebtTotal": "48029920000", "totalShareholderEquity": "22345799000", "capitalLeaseObligations": "40041000", "otherCurrentLiabilities": "1294357000", "totalCurrentLiabilities": "20450088000", "otherNonCurrentLiabilities": "1144288000", "totalNonCurrentLiabilities": "36581246000", "cashAndShortTermInvestments": "13465861000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49700155000", "cashAndCashEquivalentsAtCarryingValue": "13465861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8875439000", "profitLoss": "None", "dividendPayout": "7003146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "16674342000", "capitalExpenditures": "7844983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5020054000", "cashflowFromInvestment": "-8784984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7003146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3061039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26781834000, "cost_of_revenue": 6108474000, "gross_profit": 20673360000, "research_and_development": null, "selling_general_admin": 215768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15050646000, "depreciation_amortisation": 3061039000, "ebitda": 18111685000, "interest_expense": 4674199000, "interest_income": null, "other_non_operating": null, "pretax_income": 12115743000, "tax_provision": 3240302000, "effective_tax_rate": null, "net_income": 8612157000, "net_income_continuing_ops": 8875439000, "net_income_to_common": 8612157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13465861000, "short_term_investments": 166000, "net_receivables": 2696831000, "inventory": null, "other_current_assets": null, "total_current_assets": 17457512000, "net_ppe": null, "goodwill": null, "intangible_assets": 49700155000, "goodwill_and_intangibles": 49700155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64195563000, "total_assets": 81653075000, "short_term_debt": 14002260000, "accounts_payable": 3241866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20450088000, "long_term_debt": 34006976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36581246000, "total_liabilities": 57031336000, "total_debt": 48009236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17877910000, "total_equity": 22345799000, "shares_outstanding": 50527700, "operating_cash_flow": 16674342000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7844983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8784984000, "dividends_paid": 7003146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5020054000, "free_cash_flow": 24519325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15050646000", "ebitda": "18111685000", "netIncome": "8612157000", "grossProfit": "20673360000", "depreciation": "None", "totalRevenue": "26781834000", "costOfRevenue": "6108474000", "interestIncome": "1089016000", "incomeBeforeTax": "12115743000", "interestExpense": "4674199000", "operatingIncome": "15050645000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3240302000", "reportedCurrency": "MXN", "netInterestIncome": "-2985578000", "nonInterestIncome": "None", "operatingExpenses": "5622715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6108474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3061039000", "sellingGeneralAndAdministrative": "215768000", "netIncomeFromContinuingOperations": "8875439000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "81653075000", "longTermDebt": "34006976000", "shortTermDebt": "14002260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49700155000", "reportedCurrency": "MXN", "retainedEarnings": "17877910000", "totalLiabilities": "57031336000", "otherCurrentAssets": "1294654000", "totalCurrentAssets": "17457512000", "currentLongTermDebt": "13982903000", "longTermInvestments": "None", "shortTermInvestments": "166000", "currentNetReceivables": "2696831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64195563000", "currentAccountsPayable": "3241866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4850901000", "shortLongTermDebtTotal": "48029920000", "totalShareholderEquity": "22345799000", "capitalLeaseObligations": "40041000", "otherCurrentLiabilities": "1294357000", "totalCurrentLiabilities": "20450088000", "otherNonCurrentLiabilities": "1144288000", "totalNonCurrentLiabilities": "36581246000", "cashAndShortTermInvestments": "13465861000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49700155000", "cashAndCashEquivalentsAtCarryingValue": "13465861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8875439000", "profitLoss": "None", "dividendPayout": "7003146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "16674342000", "capitalExpenditures": "7844983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5020054000", "cashflowFromInvestment": "-8784984000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7003146000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3061039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 33224144000, "cost_of_revenue": 13818614000, "gross_profit": 19405530000, "ebit": 16130488000, "ebitda": 18676190000, "pretax_income": 12761690000, "tax_provision": 3072090000, "net_income": 9542912000, "net_income_to_common": 9542912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10055066000, "total_current_assets": 13709402000, "total_assets": 67444859000, "short_term_debt": 7843499000, "long_term_debt": 32737380000, "total_debt": 40580879000, "total_liabilities": 46500212000, "total_equity": 19781783000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 39237330000 }, "cash_flow": { "operating_cash_flow": 13934854000, "capital_expenditure": 10444346000, "free_cash_flow": 24379200000, "dividends_paid": 7498318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312002, "ticker_id": 3053, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16130488000", "ebitda": "18676190000", "netIncome": "9542912000", "grossProfit": "19405530000", "depreciation": "None", "totalRevenue": "33224144000", "costOfRevenue": "13818614000", "interestIncome": "1138578000", "incomeBeforeTax": "12761690000", "interestExpense": "3355998000", "operatingIncome": "15138713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3072090000", "reportedCurrency": "MXN", "netInterestIncome": "-2377022000", "nonInterestIncome": "None", "operatingExpenses": "4266817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13818614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545702000", "sellingGeneralAndAdministrative": "147907000", "netIncomeFromContinuingOperations": "9263195000" }, "balance": { "goodwill": "-2000", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "67444859000", "longTermDebt": "32737380000", "shortTermDebt": "7843499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39237332000", "reportedCurrency": "MXN", "retainedEarnings": "8787568000", "totalLiabilities": "46500212000", "otherCurrentAssets": "150090000", "totalCurrentAssets": "13709402000", "currentLongTermDebt": "7830316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3504246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735457000", "currentAccountsPayable": "1918223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599538000", "shortLongTermDebtTotal": "40620387000", "totalShareholderEquity": "19781783000", "capitalLeaseObligations": "52691000", "otherCurrentLiabilities": "1389612000", "totalCurrentLiabilities": "12085579000", "otherNonCurrentLiabilities": "1022148000", "totalNonCurrentLiabilities": "34414633000", "cashAndShortTermInvestments": "10055066000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "39237332000", "cashAndCashEquivalentsAtCarryingValue": "10055066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9689600000", "profitLoss": "None", "dividendPayout": "7498318000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "13934854000", "capitalExpenditures": "10444346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4789761000", "cashflowFromInvestment": "-11092156000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33224144000, "cost_of_revenue": 13818614000, "gross_profit": 19405530000, "research_and_development": null, "selling_general_admin": 147907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16130488000, "depreciation_amortisation": 2545702000, "ebitda": 18676190000, "interest_expense": 3355998000, "interest_income": null, "other_non_operating": null, "pretax_income": 12761690000, "tax_provision": 3072090000, "effective_tax_rate": null, "net_income": 9542912000, "net_income_continuing_ops": 9263195000, "net_income_to_common": 9542912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10055066000, "short_term_investments": null, "net_receivables": 3504246000, "inventory": null, "other_current_assets": null, "total_current_assets": 13709402000, "net_ppe": null, "goodwill": -2000, "intangible_assets": 39237332000, "goodwill_and_intangibles": 39237330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53735457000, "total_assets": 67444859000, "short_term_debt": 7843499000, "accounts_payable": 1918223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12085579000, "long_term_debt": 32737380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34414633000, "total_liabilities": 46500212000, "total_debt": 40580879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8787568000, "total_equity": 19781783000, "shares_outstanding": 50527700, "operating_cash_flow": 13934854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10444346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11092156000, "dividends_paid": 7498318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4789761000, "free_cash_flow": 24379200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16130488000", "ebitda": "18676190000", "netIncome": "9542912000", "grossProfit": "19405530000", "depreciation": "None", "totalRevenue": "33224144000", "costOfRevenue": "13818614000", "interestIncome": "1138578000", "incomeBeforeTax": "12761690000", "interestExpense": "3355998000", "operatingIncome": "15138713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3072090000", "reportedCurrency": "MXN", "netInterestIncome": "-2377022000", "nonInterestIncome": "None", "operatingExpenses": "4266817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13818614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2545702000", "sellingGeneralAndAdministrative": "147907000", "netIncomeFromContinuingOperations": "9263195000" }, "balance": { "goodwill": "-2000", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "67444859000", "longTermDebt": "32737380000", "shortTermDebt": "7843499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "39237332000", "reportedCurrency": "MXN", "retainedEarnings": "8787568000", "totalLiabilities": "46500212000", "otherCurrentAssets": "150090000", "totalCurrentAssets": "13709402000", "currentLongTermDebt": "7830316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3504246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735457000", "currentAccountsPayable": "1918223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4599538000", "shortLongTermDebtTotal": "40620387000", "totalShareholderEquity": "19781783000", "capitalLeaseObligations": "52691000", "otherCurrentLiabilities": "1389612000", "totalCurrentLiabilities": "12085579000", "otherNonCurrentLiabilities": "1022148000", "totalNonCurrentLiabilities": "34414633000", "cashAndShortTermInvestments": "10055066000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "39237332000", "cashAndCashEquivalentsAtCarryingValue": "10055066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9689600000", "profitLoss": "None", "dividendPayout": "7498318000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "13934854000", "capitalExpenditures": "10444346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4789761000", "cashflowFromInvestment": "-11092156000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7498318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2545702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 27380376000, "cost_of_revenue": 12835961000, "gross_profit": 14544415000, "ebit": 13787767000, "ebitda": 16101088000, "pretax_income": 12275686000, "tax_provision": 3090212000, "net_income": 9013147000, "net_income_to_common": 9013147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12371464000, "total_current_assets": 15511780000, "total_assets": 60505341000, "short_term_debt": 2272309000, "long_term_debt": 32088446000, "total_debt": 34360755000, "total_liabilities": 40677296000, "total_equity": 18638866000, "shares_outstanding": 50837130, "goodwill_and_intangibles": 31064200000 }, "cash_flow": { "operating_cash_flow": 12519706000, "capital_expenditure": 8431106000, "free_cash_flow": 20950812000, "dividends_paid": 7313743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312007, "ticker_id": 3053, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13787767000", "ebitda": "16101088000", "netIncome": "9013147000", "grossProfit": "14544415000", "depreciation": "None", "totalRevenue": "27380376000", "costOfRevenue": "12835961000", "interestIncome": "1538508000", "incomeBeforeTax": "12275686000", "interestExpense": "2389207913", "operatingIncome": "13814194000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3090212000", "reportedCurrency": "MXN", "netInterestIncome": "-1538509000", "nonInterestIncome": "None", "operatingExpenses": "756648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12835961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313321000", "sellingGeneralAndAdministrative": "92061000", "netIncomeFromContinuingOperations": "9185474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "60505341000", "longTermDebt": "32088446000", "shortTermDebt": "2272309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31064200000", "reportedCurrency": "MXN", "retainedEarnings": "9187597000", "totalLiabilities": "40677296000", "otherCurrentAssets": "113853000", "totalCurrentAssets": "15511780000", "currentLongTermDebt": "2256891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3026463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44993561000", "currentAccountsPayable": "1984495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26810889000", "shortLongTermDebtTotal": "34406962000", "totalShareholderEquity": "18638866000", "capitalLeaseObligations": "61625000", "otherCurrentLiabilities": "1160723000", "totalCurrentLiabilities": "6919970000", "otherNonCurrentLiabilities": "916961000", "totalNonCurrentLiabilities": "33757326000", "cashAndShortTermInvestments": "12371464000", "commonStockSharesOutstanding": "50837130", "intangibleAssetsExcludingGoodwill": "31064200000", "cashAndCashEquivalentsAtCarryingValue": "12371464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9185474000", "profitLoss": "None", "dividendPayout": "7313743000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "363201000", "operatingCashflow": "12519706000", "capitalExpenditures": "8431106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4925702000", "cashflowFromInvestment": "-8482383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7313743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27380376000, "cost_of_revenue": 12835961000, "gross_profit": 14544415000, "research_and_development": null, "selling_general_admin": 92061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13787767000, "depreciation_amortisation": 2313321000, "ebitda": 16101088000, "interest_expense": 2389207913, "interest_income": null, "other_non_operating": null, "pretax_income": 12275686000, "tax_provision": 3090212000, "effective_tax_rate": null, "net_income": 9013147000, "net_income_continuing_ops": 9185474000, "net_income_to_common": 9013147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12371464000, "short_term_investments": null, "net_receivables": 3026463000, "inventory": null, "other_current_assets": null, "total_current_assets": 15511780000, "net_ppe": null, "goodwill": null, "intangible_assets": 31064200000, "goodwill_and_intangibles": 31064200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44993561000, "total_assets": 60505341000, "short_term_debt": 2272309000, "accounts_payable": 1984495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6919970000, "long_term_debt": 32088446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33757326000, "total_liabilities": 40677296000, "total_debt": 34360755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9187597000, "total_equity": 18638866000, "shares_outstanding": 50837130, "operating_cash_flow": 12519706000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8431106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8482383000, "dividends_paid": 7313743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4925702000, "free_cash_flow": 20950812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13787767000", "ebitda": "16101088000", "netIncome": "9013147000", "grossProfit": "14544415000", "depreciation": "None", "totalRevenue": "27380376000", "costOfRevenue": "12835961000", "interestIncome": "1538508000", "incomeBeforeTax": "12275686000", "interestExpense": "2389207913", "operatingIncome": "13814194000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3090212000", "reportedCurrency": "MXN", "netInterestIncome": "-1538509000", "nonInterestIncome": "None", "operatingExpenses": "756648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12835961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2313321000", "sellingGeneralAndAdministrative": "92061000", "netIncomeFromContinuingOperations": "9185474000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "60505341000", "longTermDebt": "32088446000", "shortTermDebt": "2272309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "31064200000", "reportedCurrency": "MXN", "retainedEarnings": "9187597000", "totalLiabilities": "40677296000", "otherCurrentAssets": "113853000", "totalCurrentAssets": "15511780000", "currentLongTermDebt": "2256891000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3026463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44993561000", "currentAccountsPayable": "1984495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26810889000", "shortLongTermDebtTotal": "34406962000", "totalShareholderEquity": "18638866000", "capitalLeaseObligations": "61625000", "otherCurrentLiabilities": "1160723000", "totalCurrentLiabilities": "6919970000", "otherNonCurrentLiabilities": "916961000", "totalNonCurrentLiabilities": "33757326000", "cashAndShortTermInvestments": "12371464000", "commonStockSharesOutstanding": "50837130", "intangibleAssetsExcludingGoodwill": "31064200000", "cashAndCashEquivalentsAtCarryingValue": "12371464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9185474000", "profitLoss": "None", "dividendPayout": "7313743000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MXN", "changeInInventory": "363201000", "operatingCashflow": "12519706000", "capitalExpenditures": "8431106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4925702000", "cashflowFromInvestment": "-8482383000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7313743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1999987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2313321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 19014906000, "cost_of_revenue": 9639725000, "gross_profit": 9375181000, "ebit": 8848961000, "ebitda": 10899500000, "pretax_income": 7829263000, "tax_provision": 1785546000, "net_income": 5997492000, "net_income_to_common": 5997492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13332877000, "total_current_assets": 16397575000, "total_assets": 55323085000, "short_term_debt": 3976540000, "long_term_debt": 23896240000, "total_debt": 27872780000, "total_liabilities": 34894485000, "total_equity": 19288380000, "shares_outstanding": 51937268, "goodwill_and_intangibles": 28394779000 }, "cash_flow": { "operating_cash_flow": 11095446000, "capital_expenditure": 4946784000, "free_cash_flow": 16042230000, "dividends_paid": 6014701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312012, "ticker_id": 3053, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8848961000", "ebitda": "10899500000", "netIncome": "5997492000", "grossProfit": "9375181000", "depreciation": "None", "totalRevenue": "19014906000", "costOfRevenue": "9639725000", "interestIncome": "1027929000", "incomeBeforeTax": "7829263000", "interestExpense": "1705670189", "operatingIncome": "8857192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1785546000", "reportedCurrency": "MXN", "netInterestIncome": "-1027929000", "nonInterestIncome": "None", "operatingExpenses": "526220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9639725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050539000", "sellingGeneralAndAdministrative": "510440000", "netIncomeFromContinuingOperations": "6043717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170381000", "currentDebt": "None", "investments": "None", "totalAssets": "55323085000", "longTermDebt": "23896240000", "shortTermDebt": "3976540000", "treasuryStock": "-3000037000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28394779000", "reportedCurrency": "MXN", "retainedEarnings": "13925091000", "totalLiabilities": "34894485000", "otherCurrentAssets": "76580000", "totalCurrentAssets": "16397575000", "currentLongTermDebt": "3964668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38925510000", "currentAccountsPayable": "2853728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3094220000", "shortLongTermDebtTotal": "27919874000", "totalShareholderEquity": "19288380000", "capitalLeaseObligations": "58966000", "otherCurrentLiabilities": "759411000", "totalCurrentLiabilities": "9362958000", "otherNonCurrentLiabilities": "788435000", "totalNonCurrentLiabilities": "25531527000", "cashAndShortTermInvestments": "13332877000", "commonStockSharesOutstanding": "51937268", "intangibleAssetsExcludingGoodwill": "28394779000", "cashAndCashEquivalentsAtCarryingValue": "13332877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043717000", "profitLoss": "None", "dividendPayout": "6014701000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-442168000", "operatingCashflow": "11095446000", "capitalExpenditures": "4946784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7351525000", "cashflowFromInvestment": "-4969308000", "stockBasedCompensation": "-1047140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6014701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19014906000, "cost_of_revenue": 9639725000, "gross_profit": 9375181000, "research_and_development": null, "selling_general_admin": 510440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8848961000, "depreciation_amortisation": 2050539000, "ebitda": 10899500000, "interest_expense": 1705670189, "interest_income": null, "other_non_operating": null, "pretax_income": 7829263000, "tax_provision": 1785546000, "effective_tax_rate": null, "net_income": 5997492000, "net_income_continuing_ops": 6043717000, "net_income_to_common": 5997492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13332877000, "short_term_investments": null, "net_receivables": 2988118000, "inventory": null, "other_current_assets": null, "total_current_assets": 16397575000, "net_ppe": null, "goodwill": null, "intangible_assets": 28394779000, "goodwill_and_intangibles": 28394779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38925510000, "total_assets": 55323085000, "short_term_debt": 3976540000, "accounts_payable": 2853728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9362958000, "long_term_debt": 23896240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25531527000, "total_liabilities": 34894485000, "total_debt": 27872780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13925091000, "total_equity": 19288380000, "shares_outstanding": 51937268, "operating_cash_flow": 11095446000, "stock_based_compensation": -1047140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4946784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4969308000, "dividends_paid": 6014701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7351525000, "free_cash_flow": 16042230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8848961000", "ebitda": "10899500000", "netIncome": "5997492000", "grossProfit": "9375181000", "depreciation": "None", "totalRevenue": "19014906000", "costOfRevenue": "9639725000", "interestIncome": "1027929000", "incomeBeforeTax": "7829263000", "interestExpense": "1705670189", "operatingIncome": "8857192000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1785546000", "reportedCurrency": "MXN", "netInterestIncome": "-1027929000", "nonInterestIncome": "None", "operatingExpenses": "526220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9639725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050539000", "sellingGeneralAndAdministrative": "510440000", "netIncomeFromContinuingOperations": "6043717000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170381000", "currentDebt": "None", "investments": "None", "totalAssets": "55323085000", "longTermDebt": "23896240000", "shortTermDebt": "3976540000", "treasuryStock": "-3000037000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28394779000", "reportedCurrency": "MXN", "retainedEarnings": "13925091000", "totalLiabilities": "34894485000", "otherCurrentAssets": "76580000", "totalCurrentAssets": "16397575000", "currentLongTermDebt": "3964668000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2988118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38925510000", "currentAccountsPayable": "2853728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3094220000", "shortLongTermDebtTotal": "27919874000", "totalShareholderEquity": "19288380000", "capitalLeaseObligations": "58966000", "otherCurrentLiabilities": "759411000", "totalCurrentLiabilities": "9362958000", "otherNonCurrentLiabilities": "788435000", "totalNonCurrentLiabilities": "25531527000", "cashAndShortTermInvestments": "13332877000", "commonStockSharesOutstanding": "51937268", "intangibleAssetsExcludingGoodwill": "28394779000", "cashAndCashEquivalentsAtCarryingValue": "13332877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6043717000", "profitLoss": "None", "dividendPayout": "6014701000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "MXN", "changeInInventory": "-442168000", "operatingCashflow": "11095446000", "capitalExpenditures": "4946784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7351525000", "cashflowFromInvestment": "-4969308000", "stockBasedCompensation": "-1047140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6014701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 11866373000, "cost_of_revenue": 7769956000, "gross_profit": 4096417000, "ebit": 3819989000, "ebitda": 5820350000, "pretax_income": 2385770000, "tax_provision": 467067000, "net_income": 1968856000, "net_income_to_common": 1968856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14444549000, "total_current_assets": 16846109000, "total_assets": 51361173000, "short_term_debt": 2670307000, "long_term_debt": 21695576000, "total_debt": 24365883000, "total_liabilities": 28508390000, "total_equity": 21792811000, "shares_outstanding": 52557554, "goodwill_and_intangibles": 25694861000 }, "cash_flow": { "operating_cash_flow": 3566567000, "capital_expenditure": 3160111000, "free_cash_flow": 6726678000, "dividends_paid": 7313743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312017, "ticker_id": 3053, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3819989000", "ebitda": "5820350000", "netIncome": "1968856000", "grossProfit": "4096417000", "depreciation": "None", "totalRevenue": "11866373000", "costOfRevenue": "7769956000", "interestIncome": "1434219000", "incomeBeforeTax": "2385770000", "interestExpense": "1334254147", "operatingIncome": "3819989000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "467067000", "reportedCurrency": "MXN", "netInterestIncome": "-1434222000", "nonInterestIncome": "None", "operatingExpenses": "276428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7769956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000361000", "sellingGeneralAndAdministrative": "458316000", "netIncomeFromContinuingOperations": "1918703000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6185082000", "currentDebt": "None", "investments": "None", "totalAssets": "51361173000", "longTermDebt": "21695576000", "shortTermDebt": "2670307000", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "25694861000", "reportedCurrency": "MXN", "retainedEarnings": "11908891000", "totalLiabilities": "28508390000", "otherCurrentAssets": "62700000", "totalCurrentAssets": "16846109000", "currentLongTermDebt": "2659590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2338860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34515064000", "currentAccountsPayable": "1009265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2146232000", "shortLongTermDebtTotal": "24381359000", "totalShareholderEquity": "21792811000", "capitalLeaseObligations": "26193000", "otherCurrentLiabilities": "1092792000", "totalCurrentLiabilities": "5262675000", "otherNonCurrentLiabilities": "696059000", "totalNonCurrentLiabilities": "23245715000", "cashAndShortTermInvestments": "14444549000", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "25694861000", "cashAndCashEquivalentsAtCarryingValue": "14444549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918703000", "profitLoss": "None", "dividendPayout": "7313743000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-869546000", "operatingCashflow": "3566567000", "capitalExpenditures": "3160111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6288427000", "cashflowFromInvestment": "-3217691000", "stockBasedCompensation": "-606379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7313743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11866373000, "cost_of_revenue": 7769956000, "gross_profit": 4096417000, "research_and_development": null, "selling_general_admin": 458316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3819989000, "depreciation_amortisation": 2000361000, "ebitda": 5820350000, "interest_expense": 1334254147, "interest_income": null, "other_non_operating": null, "pretax_income": 2385770000, "tax_provision": 467067000, "effective_tax_rate": null, "net_income": 1968856000, "net_income_continuing_ops": 1918703000, "net_income_to_common": 1968856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14444549000, "short_term_investments": null, "net_receivables": 2338860000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16846109000, "net_ppe": null, "goodwill": null, "intangible_assets": 25694861000, "goodwill_and_intangibles": 25694861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34515064000, "total_assets": 51361173000, "short_term_debt": 2670307000, "accounts_payable": 1009265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5262675000, "long_term_debt": 21695576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23245715000, "total_liabilities": 28508390000, "total_debt": 24365883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11908891000, "total_equity": 21792811000, "shares_outstanding": 52557554, "operating_cash_flow": 3566567000, "stock_based_compensation": -606379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3160111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3217691000, "dividends_paid": 7313743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6288427000, "free_cash_flow": 6726678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3819989000", "ebitda": "5820350000", "netIncome": "1968856000", "grossProfit": "4096417000", "depreciation": "None", "totalRevenue": "11866373000", "costOfRevenue": "7769956000", "interestIncome": "1434219000", "incomeBeforeTax": "2385770000", "interestExpense": "1334254147", "operatingIncome": "3819989000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "467067000", "reportedCurrency": "MXN", "netInterestIncome": "-1434222000", "nonInterestIncome": "None", "operatingExpenses": "276428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7769956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000361000", "sellingGeneralAndAdministrative": "458316000", "netIncomeFromContinuingOperations": "1918703000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "6185082000", "currentDebt": "None", "investments": "None", "totalAssets": "51361173000", "longTermDebt": "21695576000", "shortTermDebt": "2670307000", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "25694861000", "reportedCurrency": "MXN", "retainedEarnings": "11908891000", "totalLiabilities": "28508390000", "otherCurrentAssets": "62700000", "totalCurrentAssets": "16846109000", "currentLongTermDebt": "2659590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2338860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34515064000", "currentAccountsPayable": "1009265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2146232000", "shortLongTermDebtTotal": "24381359000", "totalShareholderEquity": "21792811000", "capitalLeaseObligations": "26193000", "otherCurrentLiabilities": "1092792000", "totalCurrentLiabilities": "5262675000", "otherNonCurrentLiabilities": "696059000", "totalNonCurrentLiabilities": "23245715000", "cashAndShortTermInvestments": "14444549000", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "25694861000", "cashAndCashEquivalentsAtCarryingValue": "14444549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1918703000", "profitLoss": "None", "dividendPayout": "7313743000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "MXN", "changeInInventory": "-869546000", "operatingCashflow": "3566567000", "capitalExpenditures": "3160111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6288427000", "cashflowFromInvestment": "-3217691000", "stockBasedCompensation": "-606379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7313743000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 842784150, "cost_of_revenue": 426303574, "gross_profit": 416480575, "ebit": 442771860, "ebitda": 535024921, "pretax_income": 381562940.28, "tax_provision": 98242087, "net_income": 278407820, "net_income_to_common": 278407820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 397171838, "total_current_assets": 496054013, "total_assets": 2201747722, "short_term_debt": 117166754, "long_term_debt": 14237043000, "total_debt": 14354209754, "total_liabilities": 1107199798, "total_equity": 1039407540, "shares_outstanding": 52557554, "goodwill_and_intangibles": 1283635723 }, "cash_flow": { "operating_cash_flow": 8164057000, "capital_expenditure": 2576615000, "free_cash_flow": 10740672000, "dividends_paid": 6017840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312022, "ticker_id": 3053, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442771860", "ebitda": "535024921", "netIncome": "278407820", "grossProfit": "416480575", "depreciation": "None", "totalRevenue": "842784150", "costOfRevenue": "426303574", "interestIncome": "320634000", "incomeBeforeTax": "381562940.28", "interestExpense": "1183693267", "operatingIncome": "416480575", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "98242087", "reportedCurrency": "MXN", "netInterestIncome": "-610147000", "nonInterestIncome": "None", "operatingExpenses": "462761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "426303574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92253061", "sellingGeneralAndAdministrative": "1779769000", "netIncomeFromContinuingOperations": "5454742000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "327530290", "currentDebt": "None", "investments": "None", "totalAssets": "2201747722", "longTermDebt": "14237043000", "shortTermDebt": "117166754", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1283635723", "reportedCurrency": "MXN", "retainedEarnings": "526373384", "totalLiabilities": "1107199798", "otherCurrentAssets": "5099872", "totalCurrentAssets": "496054013", "currentLongTermDebt": "2200000000", "longTermInvestments": "114000", "shortTermInvestments": "0", "currentNetReceivables": "93782302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705693708", "currentAccountsPayable": "38960442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940312000", "shortLongTermDebtTotal": "872391177", "totalShareholderEquity": "1039407540", "capitalLeaseObligations": "37192000", "otherCurrentLiabilities": "-68945119", "totalCurrentLiabilities": "247647002", "otherNonCurrentLiabilities": "1143485000", "totalNonCurrentLiabilities": "859552796", "cashAndShortTermInvestments": "397171838", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "1283635723", "cashAndCashEquivalentsAtCarryingValue": "397171838", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5454742000", "profitLoss": "None", "dividendPayout": "6017840000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-28198000", "operatingCashflow": "8164057000", "capitalExpenditures": "2576615000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4231529000", "cashflowFromInvestment": "-2586095000", "stockBasedCompensation": "-2089362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6017840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842784150, "cost_of_revenue": 426303574, "gross_profit": 416480575, "research_and_development": 0, "selling_general_admin": 1779769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442771860, "depreciation_amortisation": 92253061, "ebitda": 535024921, "interest_expense": 1183693267, "interest_income": null, "other_non_operating": null, "pretax_income": 381562940.28, "tax_provision": 98242087, "effective_tax_rate": null, "net_income": 278407820, "net_income_continuing_ops": 5454742000, "net_income_to_common": 278407820, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 397171838, "short_term_investments": 0, "net_receivables": 93782302, "inventory": 0, "other_current_assets": null, "total_current_assets": 496054013, "net_ppe": null, "goodwill": 0, "intangible_assets": 1283635723, "goodwill_and_intangibles": 1283635723, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705693708, "total_assets": 2201747722, "short_term_debt": 117166754, "accounts_payable": 38960442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247647002, "long_term_debt": 14237043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 859552796, "total_liabilities": 1107199798, "total_debt": 14354209754, "preferred_stock": null, "minority_interest": null, "retained_earnings": 526373384, "total_equity": 1039407540, "shares_outstanding": 52557554, "operating_cash_flow": 8164057000, "stock_based_compensation": -2089362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2576615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2586095000, "dividends_paid": 6017840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4231529000, "free_cash_flow": 10740672000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "442771860", "ebitda": "535024921", "netIncome": "278407820", "grossProfit": "416480575", "depreciation": "None", "totalRevenue": "842784150", "costOfRevenue": "426303574", "interestIncome": "320634000", "incomeBeforeTax": "381562940.28", "interestExpense": "1183693267", "operatingIncome": "416480575", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "98242087", "reportedCurrency": "MXN", "netInterestIncome": "-610147000", "nonInterestIncome": "None", "operatingExpenses": "462761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "426303574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92253061", "sellingGeneralAndAdministrative": "1779769000", "netIncomeFromContinuingOperations": "5454742000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "327530290", "currentDebt": "None", "investments": "None", "totalAssets": "2201747722", "longTermDebt": "14237043000", "shortTermDebt": "117166754", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1283635723", "reportedCurrency": "MXN", "retainedEarnings": "526373384", "totalLiabilities": "1107199798", "otherCurrentAssets": "5099872", "totalCurrentAssets": "496054013", "currentLongTermDebt": "2200000000", "longTermInvestments": "114000", "shortTermInvestments": "0", "currentNetReceivables": "93782302", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705693708", "currentAccountsPayable": "38960442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940312000", "shortLongTermDebtTotal": "872391177", "totalShareholderEquity": "1039407540", "capitalLeaseObligations": "37192000", "otherCurrentLiabilities": "-68945119", "totalCurrentLiabilities": "247647002", "otherNonCurrentLiabilities": "1143485000", "totalNonCurrentLiabilities": "859552796", "cashAndShortTermInvestments": "397171838", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "1283635723", "cashAndCashEquivalentsAtCarryingValue": "397171838", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5454742000", "profitLoss": "None", "dividendPayout": "6017840000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "MXN", "changeInInventory": "-28198000", "operatingCashflow": "8164057000", "capitalExpenditures": "2576615000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4231529000", "cashflowFromInvestment": "-2586095000", "stockBasedCompensation": "-2089362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6017840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1592494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 14122890000, "cost_of_revenue": 6539913000, "gross_profit": 7582977000, "ebit": 7244652000, "ebitda": 8814289000, "pretax_income": 7007672000, "tax_provision": 1869041000, "net_income": 5138631000, "net_income_to_common": 5138631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6151457000, "total_current_assets": 7840206000, "total_assets": 39550502000, "short_term_debt": 14511000, "long_term_debt": 13535863000, "total_debt": 13550374000, "total_liabilities": 17778352000, "total_equity": 20708986000, "shares_outstanding": 52557554, "goodwill_and_intangibles": 23823571000 }, "cash_flow": { "operating_cash_flow": 7235619000, "capital_expenditure": 2501656000, "free_cash_flow": 9737275000, "dividends_paid": 5255756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312027, "ticker_id": 3053, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7244652000", "ebitda": "8814289000", "netIncome": "5138631000", "grossProfit": "7582977000", "depreciation": "None", "totalRevenue": "14122890000", "costOfRevenue": "6539913000", "interestIncome": "515702000", "incomeBeforeTax": "7007672000", "interestExpense": "950831535", "operatingIncome": "7244652000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1869041000", "reportedCurrency": "MXN", "netInterestIncome": "-465360000", "nonInterestIncome": "None", "operatingExpenses": "338325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6539913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569637000", "sellingGeneralAndAdministrative": "1487827000", "netIncomeFromContinuingOperations": "5138631000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "7777576000", "currentDebt": "None", "investments": "None", "totalAssets": "39550502000", "longTermDebt": "13535863000", "shortTermDebt": "14511000", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23823571000", "reportedCurrency": "MXN", "retainedEarnings": "9552072000", "totalLiabilities": "17778352000", "otherCurrentAssets": "418488000", "totalCurrentAssets": "7840206000", "currentLongTermDebt": "0", "longTermInvestments": "35000", "shortTermInvestments": "0", "currentNetReceivables": "1615506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31710296000", "currentAccountsPayable": "871741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1952929000", "shortLongTermDebtTotal": "13584062000", "totalShareholderEquity": "20708986000", "capitalLeaseObligations": "48199000", "otherCurrentLiabilities": "441771000", "totalCurrentLiabilities": "2172524000", "otherNonCurrentLiabilities": "1130740000", "totalNonCurrentLiabilities": "15605828000", "cashAndShortTermInvestments": "6151457000", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "23823571000", "cashAndCashEquivalentsAtCarryingValue": "6151457000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5138631000", "profitLoss": "None", "dividendPayout": "5255756000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "91745000", "operatingCashflow": "7235619000", "capitalExpenditures": "2501656000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6166695000", "cashflowFromInvestment": "-2550411000", "stockBasedCompensation": "-2286063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5255756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14122890000, "cost_of_revenue": 6539913000, "gross_profit": 7582977000, "research_and_development": 0, "selling_general_admin": 1487827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7244652000, "depreciation_amortisation": 1569637000, "ebitda": 8814289000, "interest_expense": 950831535, "interest_income": null, "other_non_operating": null, "pretax_income": 7007672000, "tax_provision": 1869041000, "effective_tax_rate": null, "net_income": 5138631000, "net_income_continuing_ops": 5138631000, "net_income_to_common": 5138631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6151457000, "short_term_investments": 0, "net_receivables": 1615506000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7840206000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23823571000, "goodwill_and_intangibles": 23823571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31710296000, "total_assets": 39550502000, "short_term_debt": 14511000, "accounts_payable": 871741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2172524000, "long_term_debt": 13535863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15605828000, "total_liabilities": 17778352000, "total_debt": 13550374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9552072000, "total_equity": 20708986000, "shares_outstanding": 52557554, "operating_cash_flow": 7235619000, "stock_based_compensation": -2286063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2501656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2550411000, "dividends_paid": 5255756000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6166695000, "free_cash_flow": 9737275000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7244652000", "ebitda": "8814289000", "netIncome": "5138631000", "grossProfit": "7582977000", "depreciation": "None", "totalRevenue": "14122890000", "costOfRevenue": "6539913000", "interestIncome": "515702000", "incomeBeforeTax": "7007672000", "interestExpense": "950831535", "operatingIncome": "7244652000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1869041000", "reportedCurrency": "MXN", "netInterestIncome": "-465360000", "nonInterestIncome": "None", "operatingExpenses": "338325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6539913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569637000", "sellingGeneralAndAdministrative": "1487827000", "netIncomeFromContinuingOperations": "5138631000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "7777576000", "currentDebt": "None", "investments": "None", "totalAssets": "39550502000", "longTermDebt": "13535863000", "shortTermDebt": "14511000", "treasuryStock": "-1733374000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "23823571000", "reportedCurrency": "MXN", "retainedEarnings": "9552072000", "totalLiabilities": "17778352000", "otherCurrentAssets": "418488000", "totalCurrentAssets": "7840206000", "currentLongTermDebt": "0", "longTermInvestments": "35000", "shortTermInvestments": "0", "currentNetReceivables": "1615506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31710296000", "currentAccountsPayable": "871741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1952929000", "shortLongTermDebtTotal": "13584062000", "totalShareholderEquity": "20708986000", "capitalLeaseObligations": "48199000", "otherCurrentLiabilities": "441771000", "totalCurrentLiabilities": "2172524000", "otherNonCurrentLiabilities": "1130740000", "totalNonCurrentLiabilities": "15605828000", "cashAndShortTermInvestments": "6151457000", "commonStockSharesOutstanding": "52557554", "intangibleAssetsExcludingGoodwill": "23823571000", "cashAndCashEquivalentsAtCarryingValue": "6151457000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5138631000", "profitLoss": "None", "dividendPayout": "5255756000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "MXN", "changeInInventory": "91745000", "operatingCashflow": "7235619000", "capitalExpenditures": "2501656000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6166695000", "cashflowFromInvestment": "-2550411000", "stockBasedCompensation": "-2286063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5255756000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1250870000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1569637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 5042801000, "ebitda": 5975758000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311990, "ticker_id": 3053, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5042801000", "ebitda": "5975758000", "netIncome": "3312008000", "grossProfit": "6289421000", "depreciation": "None", "totalRevenue": "11369628000", "costOfRevenue": "5080207000", "interestIncome": "None", "incomeBeforeTax": "4332613000", "interestExpense": "None", "operatingIncome": "5042801000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1020605000", "reportedCurrency": "MXN", "netInterestIncome": "-723258000", "nonInterestIncome": "None", "operatingExpenses": "1246620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5080207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932957000", "sellingGeneralAndAdministrative": "18132771000", "netIncomeFromContinuingOperations": "3312008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "100521273000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41450525000", "reportedCurrency": "MXN", "retainedEarnings": "21873663000", "totalLiabilities": "72319562000", "otherCurrentAssets": "1227344000", "totalCurrentAssets": "27822519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3410039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72698754000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "25697716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18607185000", "totalCurrentLiabilities": "18607185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53712377000", "cashAndShortTermInvestments": "23185136000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "41450525000", "cashAndCashEquivalentsAtCarryingValue": "23185136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3312008000", "profitLoss": "None", "dividendPayout": "564228000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "7571841000", "capitalExpenditures": "1757612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7102962000", "cashflowFromInvestment": "-1869203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "research_and_development": null, "selling_general_admin": 18132771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5042801000, "depreciation_amortisation": 932957000, "ebitda": 5975758000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4332613000, "tax_provision": 1020605000, "effective_tax_rate": null, "net_income": 3312008000, "net_income_continuing_ops": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23185136000, "short_term_investments": null, "net_receivables": 3410039000, "inventory": null, "other_current_assets": null, "total_current_assets": 27822519000, "net_ppe": null, "goodwill": null, "intangible_assets": 41450525000, "goodwill_and_intangibles": 41450525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72698754000, "total_assets": 100521273000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18607185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53712377000, "total_liabilities": 72319562000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21873663000, "total_equity": 25697716000, "shares_outstanding": 50527700, "operating_cash_flow": 7571841000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1757612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1869203000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7102962000, "free_cash_flow": 9329453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5042801000", "ebitda": "5975758000", "netIncome": "3312008000", "grossProfit": "6289421000", "depreciation": "None", "totalRevenue": "11369628000", "costOfRevenue": "5080207000", "interestIncome": "None", "incomeBeforeTax": "4332613000", "interestExpense": "None", "operatingIncome": "5042801000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1020605000", "reportedCurrency": "MXN", "netInterestIncome": "-723258000", "nonInterestIncome": "None", "operatingExpenses": "1246620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5080207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932957000", "sellingGeneralAndAdministrative": "18132771000", "netIncomeFromContinuingOperations": "3312008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "100521273000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41450525000", "reportedCurrency": "MXN", "retainedEarnings": "21873663000", "totalLiabilities": "72319562000", "otherCurrentAssets": "1227344000", "totalCurrentAssets": "27822519000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3410039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72698754000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "25697716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18607185000", "totalCurrentLiabilities": "18607185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53712377000", "cashAndShortTermInvestments": "23185136000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "41450525000", "cashAndCashEquivalentsAtCarryingValue": "23185136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3312008000", "profitLoss": "None", "dividendPayout": "564228000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "7571841000", "capitalExpenditures": "1757612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7102962000", "cashflowFromInvestment": "-1869203000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": null, "long_term_debt": 43972265000, "total_debt": 43972265000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311991, "ticker_id": 3053, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3014167000", "ebitda": "3972899000", "netIncome": "2150548000", "grossProfit": "-6450352000", "depreciation": "None", "totalRevenue": "1012146000", "costOfRevenue": "7462498000", "interestIncome": "1141414000", "incomeBeforeTax": "3014167000", "interestExpense": "None", "operatingIncome": "4155581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1222790000", "reportedCurrency": "USD", "netInterestIncome": "-1120646000", "nonInterestIncome": "None", "operatingExpenses": "-10605933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958732000", "sellingGeneralAndAdministrative": "18132771000", "netIncomeFromContinuingOperations": "1791375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "88140275000", "longTermDebt": "43972265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55761856000", "reportedCurrency": "MXN", "retainedEarnings": "18934209000", "totalLiabilities": "63304344000", "otherCurrentAssets": "1279104000", "totalCurrentAssets": "15223923000", "currentLongTermDebt": "9024829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72916352000", "currentAccountsPayable": "4232718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "22470451000", "capitalLeaseObligations": "95910000", "otherCurrentLiabilities": "16644339000", "totalCurrentLiabilities": "16644339000", "otherNonCurrentLiabilities": "1243627000", "totalNonCurrentLiabilities": "46660005000", "cashAndShortTermInvestments": "10453198000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "55761856000", "cashAndCashEquivalentsAtCarryingValue": "10453198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150548000", "profitLoss": "None", "dividendPayout": "564228000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129877000", "capitalExpenditures": "5793649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2643828000", "cashflowFromInvestment": "-5017241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "research_and_development": null, "selling_general_admin": 18132771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3014167000, "depreciation_amortisation": 958732000, "ebitda": 3972899000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3014167000, "tax_provision": 1222790000, "effective_tax_rate": null, "net_income": 2150548000, "net_income_continuing_ops": 1791375000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10453198000, "short_term_investments": null, "net_receivables": 3491621000, "inventory": null, "other_current_assets": null, "total_current_assets": 15223923000, "net_ppe": null, "goodwill": null, "intangible_assets": 55761856000, "goodwill_and_intangibles": 55761856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72916352000, "total_assets": 88140275000, "short_term_debt": null, "accounts_payable": 4232718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16644339000, "long_term_debt": 43972265000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46660005000, "total_liabilities": 63304344000, "total_debt": 43972265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18934209000, "total_equity": 22470451000, "shares_outstanding": 50527700, "operating_cash_flow": 5129877000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5793649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5017241000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2643828000, "free_cash_flow": 10923526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3014167000", "ebitda": "3972899000", "netIncome": "2150548000", "grossProfit": "-6450352000", "depreciation": "None", "totalRevenue": "1012146000", "costOfRevenue": "7462498000", "interestIncome": "1141414000", "incomeBeforeTax": "3014167000", "interestExpense": "None", "operatingIncome": "4155581000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1222790000", "reportedCurrency": "USD", "netInterestIncome": "-1120646000", "nonInterestIncome": "None", "operatingExpenses": "-10605933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7462498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "958732000", "sellingGeneralAndAdministrative": "18132771000", "netIncomeFromContinuingOperations": "1791375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "88140275000", "longTermDebt": "43972265000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "55761856000", "reportedCurrency": "MXN", "retainedEarnings": "18934209000", "totalLiabilities": "63304344000", "otherCurrentAssets": "1279104000", "totalCurrentAssets": "15223923000", "currentLongTermDebt": "9024829000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3491621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72916352000", "currentAccountsPayable": "4232718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46660005000", "totalShareholderEquity": "22470451000", "capitalLeaseObligations": "95910000", "otherCurrentLiabilities": "16644339000", "totalCurrentLiabilities": "16644339000", "otherNonCurrentLiabilities": "1243627000", "totalNonCurrentLiabilities": "46660005000", "cashAndShortTermInvestments": "10453198000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "55761856000", "cashAndCashEquivalentsAtCarryingValue": "10453198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2150548000", "profitLoss": "None", "dividendPayout": "564228000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129877000", "capitalExpenditures": "5793649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2643828000", "cashflowFromInvestment": "-5017241000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "564228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 9576583000, "cost_of_revenue": 4243749000, "gross_profit": 5332834000, "ebit": 4149966000, "ebitda": 5085649000, "pretax_income": 3488138000, "tax_provision": 792158000, "net_income": 2695980000, "net_income_to_common": 2695980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636547006, "total_current_assets": 876175480, "total_assets": 4522382381, "short_term_debt": 497098104, "long_term_debt": 44118921000, "total_debt": 44616019104, "total_liabilities": 3249087740, "total_equity": 1147753225, "shares_outstanding": 50527700, "goodwill_and_intangibles": 2763106177 }, "cash_flow": { "operating_cash_flow": 4263633000, "capital_expenditure": 4218537000, "free_cash_flow": 8482170000, "dividends_paid": 4254436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311993, "ticker_id": 3053, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4149966000", "ebitda": "5085649000", "netIncome": "2695980000", "grossProfit": "5332834000", "depreciation": "None", "totalRevenue": "9576583000", "costOfRevenue": "4243749000", "interestIncome": "661829000", "incomeBeforeTax": "3488138000", "interestExpense": "913308977", "operatingIncome": "4149966000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "792158000", "reportedCurrency": "MXN", "netInterestIncome": "-661828000", "nonInterestIncome": "None", "operatingExpenses": "1182868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4243749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935683000", "sellingGeneralAndAdministrative": "307625000", "netIncomeFromContinuingOperations": "2695980000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "65151506", "currentDebt": "None", "investments": "None", "totalAssets": "4522382381", "longTermDebt": "44118921000", "shortTermDebt": "497098104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2763106177", "reportedCurrency": "MXN", "retainedEarnings": "1075636110", "totalLiabilities": "3249087740", "otherCurrentAssets": "1300225000", "totalCurrentAssets": "876175480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239628474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646206900", "currentAccountsPayable": "58876585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45648394000", "shortLongTermDebtTotal": "2903916432", "totalShareholderEquity": "1147753225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123295131", "totalCurrentLiabilities": "679269821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2569817918", "cashAndShortTermInvestments": "636547006", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "2763106177", "cashAndCashEquivalentsAtCarryingValue": "636547006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2695980000", "profitLoss": "None", "dividendPayout": "4254436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4263633000", "capitalExpenditures": "4218537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153095000", "cashflowFromInvestment": "-3138317000", "stockBasedCompensation": "18062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4254436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9576583000, "cost_of_revenue": 4243749000, "gross_profit": 5332834000, "research_and_development": null, "selling_general_admin": 307625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4149966000, "depreciation_amortisation": 935683000, "ebitda": 5085649000, "interest_expense": 913308977, "interest_income": null, "other_non_operating": null, "pretax_income": 3488138000, "tax_provision": 792158000, "effective_tax_rate": null, "net_income": 2695980000, "net_income_continuing_ops": 2695980000, "net_income_to_common": 2695980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636547006, "short_term_investments": null, "net_receivables": 239628474, "inventory": 0, "other_current_assets": null, "total_current_assets": 876175480, "net_ppe": null, "goodwill": null, "intangible_assets": 2763106177, "goodwill_and_intangibles": 2763106177, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646206900, "total_assets": 4522382381, "short_term_debt": 497098104, "accounts_payable": 58876585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679269821, "long_term_debt": 44118921000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2569817918, "total_liabilities": 3249087740, "total_debt": 44616019104, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1075636110, "total_equity": 1147753225, "shares_outstanding": 50527700, "operating_cash_flow": 4263633000, "stock_based_compensation": 18062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4218537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3138317000, "dividends_paid": 4254436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1153095000, "free_cash_flow": 8482170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4149966000", "ebitda": "5085649000", "netIncome": "2695980000", "grossProfit": "5332834000", "depreciation": "None", "totalRevenue": "9576583000", "costOfRevenue": "4243749000", "interestIncome": "661829000", "incomeBeforeTax": "3488138000", "interestExpense": "913308977", "operatingIncome": "4149966000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "792158000", "reportedCurrency": "MXN", "netInterestIncome": "-661828000", "nonInterestIncome": "None", "operatingExpenses": "1182868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4243749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "935683000", "sellingGeneralAndAdministrative": "307625000", "netIncomeFromContinuingOperations": "2695980000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "65151506", "currentDebt": "None", "investments": "None", "totalAssets": "4522382381", "longTermDebt": "44118921000", "shortTermDebt": "497098104", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2763106177", "reportedCurrency": "MXN", "retainedEarnings": "1075636110", "totalLiabilities": "3249087740", "otherCurrentAssets": "1300225000", "totalCurrentAssets": "876175480", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "239628474", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646206900", "currentAccountsPayable": "58876585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45648394000", "shortLongTermDebtTotal": "2903916432", "totalShareholderEquity": "1147753225", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123295131", "totalCurrentLiabilities": "679269821", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2569817918", "cashAndShortTermInvestments": "636547006", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "2763106177", "cashAndCashEquivalentsAtCarryingValue": "636547006", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2695980000", "profitLoss": "None", "dividendPayout": "4254436000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4263633000", "capitalExpenditures": "4218537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1153095000", "cashflowFromInvestment": "-3138317000", "stockBasedCompensation": "18062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4254436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4254436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "935683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 10881996000, "cost_of_revenue": 5123490000, "gross_profit": 5758506000, "ebit": 4578354000, "ebitda": 5503313000, "pretax_income": 3844809000, "tax_provision": 1189674000, "net_income": 2655135000, "net_income_to_common": 2655135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9697343000, "total_current_assets": 14004675000, "total_assets": 77861096000, "short_term_debt": 7198615000, "long_term_debt": 39168483000, "total_debt": 46367098000, "total_liabilities": 56916761000, "total_equity": 18681246000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49277583000 }, "cash_flow": { "operating_cash_flow": 4379662000, "capital_expenditure": 678121000, "free_cash_flow": 5057783000, "dividends_paid": 4407317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311994, "ticker_id": 3053, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4578354000", "ebitda": "5503313000", "netIncome": "2655135000", "grossProfit": "5758506000", "depreciation": "None", "totalRevenue": "10881996000", "costOfRevenue": "5123490000", "interestIncome": "733544000", "incomeBeforeTax": "3844809000", "interestExpense": "881059258", "operatingIncome": "4578354000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1189674000", "reportedCurrency": "MXN", "netInterestIncome": "-733545000", "nonInterestIncome": "None", "operatingExpenses": "1180152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5123490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924959000", "sellingGeneralAndAdministrative": "6314103000", "netIncomeFromContinuingOperations": "2655135000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "77861096000", "longTermDebt": "39168483000", "shortTermDebt": "7198615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49277583000", "reportedCurrency": "MXN", "retainedEarnings": "14397380000", "totalLiabilities": "56916761000", "otherCurrentAssets": "1152861000", "totalCurrentAssets": "14004675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64183380000", "currentAccountsPayable": "1056180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42739529000", "shortLongTermDebtTotal": "46203883000", "totalShareholderEquity": "18681246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6665430000", "totalCurrentLiabilities": "14920225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41996536000", "cashAndShortTermInvestments": "9697343000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49277583000", "cashAndCashEquivalentsAtCarryingValue": "9697343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655135000", "profitLoss": "None", "dividendPayout": "4407317000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4379662000", "capitalExpenditures": "678121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8057414000", "cashflowFromInvestment": "-2422856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4407317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10881996000, "cost_of_revenue": 5123490000, "gross_profit": 5758506000, "research_and_development": null, "selling_general_admin": 6314103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4578354000, "depreciation_amortisation": 924959000, "ebitda": 5503313000, "interest_expense": 881059258, "interest_income": null, "other_non_operating": null, "pretax_income": 3844809000, "tax_provision": 1189674000, "effective_tax_rate": null, "net_income": 2655135000, "net_income_continuing_ops": 2655135000, "net_income_to_common": 2655135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9697343000, "short_term_investments": null, "net_receivables": 3154471000, "inventory": 0, "other_current_assets": null, "total_current_assets": 14004675000, "net_ppe": null, "goodwill": null, "intangible_assets": 49277583000, "goodwill_and_intangibles": 49277583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64183380000, "total_assets": 77861096000, "short_term_debt": 7198615000, "accounts_payable": 1056180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14920225000, "long_term_debt": 39168483000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41996536000, "total_liabilities": 56916761000, "total_debt": 46367098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14397380000, "total_equity": 18681246000, "shares_outstanding": 50527700, "operating_cash_flow": 4379662000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2422856000, "dividends_paid": 4407317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8057414000, "free_cash_flow": 5057783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4578354000", "ebitda": "5503313000", "netIncome": "2655135000", "grossProfit": "5758506000", "depreciation": "None", "totalRevenue": "10881996000", "costOfRevenue": "5123490000", "interestIncome": "733544000", "incomeBeforeTax": "3844809000", "interestExpense": "881059258", "operatingIncome": "4578354000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1189674000", "reportedCurrency": "MXN", "netInterestIncome": "-733545000", "nonInterestIncome": "None", "operatingExpenses": "1180152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5123490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924959000", "sellingGeneralAndAdministrative": "6314103000", "netIncomeFromContinuingOperations": "2655135000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "77861096000", "longTermDebt": "39168483000", "shortTermDebt": "7198615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49277583000", "reportedCurrency": "MXN", "retainedEarnings": "14397380000", "totalLiabilities": "56916761000", "otherCurrentAssets": "1152861000", "totalCurrentAssets": "14004675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3154471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64183380000", "currentAccountsPayable": "1056180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42739529000", "shortLongTermDebtTotal": "46203883000", "totalShareholderEquity": "18681246000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6665430000", "totalCurrentLiabilities": "14920225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41996536000", "cashAndShortTermInvestments": "9697343000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49277583000", "cashAndCashEquivalentsAtCarryingValue": "9697343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2655135000", "profitLoss": "None", "dividendPayout": "4407317000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4379662000", "capitalExpenditures": "678121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8057414000", "cashflowFromInvestment": "-2422856000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4407317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 11055183000, "cost_of_revenue": 5079605000, "gross_profit": 5975578000, "ebit": 4670528000, "ebitda": 5603103000, "pretax_income": 3766721000, "tax_provision": 908605000, "net_income": 2858116000, "net_income_to_common": 2858116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16227819000, "total_current_assets": 20752607000, "total_assets": 83910637000, "short_term_debt": 13293488000, "long_term_debt": 36235393000, "total_debt": 49528881000, "total_liabilities": 56579341000, "total_equity": 25045260000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49448197000 }, "cash_flow": { "operating_cash_flow": 4476561000, "capital_expenditure": 1706642000, "free_cash_flow": 6183203000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311995, "ticker_id": 3053, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4670528000", "ebitda": "5603103000", "netIncome": "2858116000", "grossProfit": "5975578000", "depreciation": "None", "totalRevenue": "11055183000", "costOfRevenue": "5079605000", "interestIncome": "929490000", "incomeBeforeTax": "3766721000", "interestExpense": "1136808471", "operatingIncome": "4696211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "908605000", "reportedCurrency": "USD", "netInterestIncome": "-929490000", "nonInterestIncome": "None", "operatingExpenses": "1279367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5079605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932575000", "sellingGeneralAndAdministrative": "6384655000", "netIncomeFromContinuingOperations": "2858116000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "83910637000", "longTermDebt": "36235393000", "shortTermDebt": "13293488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49448197000", "reportedCurrency": "MXN", "retainedEarnings": "19705850000", "totalLiabilities": "56579341000", "otherCurrentAssets": "1196602000", "totalCurrentAssets": "20752607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63479837000", "currentAccountsPayable": "1274476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42552771000", "shortLongTermDebtTotal": "49392853000", "totalShareholderEquity": "25045260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3027330000", "totalCurrentLiabilities": "17595294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38984047000", "cashAndShortTermInvestments": "16227819000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49448197000", "cashAndCashEquivalentsAtCarryingValue": "16227819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858116000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4476561000", "capitalExpenditures": "1706642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117592000", "cashflowFromInvestment": "-1692702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11055183000, "cost_of_revenue": 5079605000, "gross_profit": 5975578000, "research_and_development": null, "selling_general_admin": 6384655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4670528000, "depreciation_amortisation": 932575000, "ebitda": 5603103000, "interest_expense": 1136808471, "interest_income": null, "other_non_operating": null, "pretax_income": 3766721000, "tax_provision": 908605000, "effective_tax_rate": null, "net_income": 2858116000, "net_income_continuing_ops": 2858116000, "net_income_to_common": 2858116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16227819000, "short_term_investments": null, "net_receivables": 3328186000, "inventory": 0, "other_current_assets": null, "total_current_assets": 20752607000, "net_ppe": null, "goodwill": null, "intangible_assets": 49448197000, "goodwill_and_intangibles": 49448197000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63479837000, "total_assets": 83910637000, "short_term_debt": 13293488000, "accounts_payable": 1274476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17595294000, "long_term_debt": 36235393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38984047000, "total_liabilities": 56579341000, "total_debt": 49528881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19705850000, "total_equity": 25045260000, "shares_outstanding": 50527700, "operating_cash_flow": 4476561000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1692702000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117592000, "free_cash_flow": 6183203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4670528000", "ebitda": "5603103000", "netIncome": "2858116000", "grossProfit": "5975578000", "depreciation": "None", "totalRevenue": "11055183000", "costOfRevenue": "5079605000", "interestIncome": "929490000", "incomeBeforeTax": "3766721000", "interestExpense": "1136808471", "operatingIncome": "4696211000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "908605000", "reportedCurrency": "USD", "netInterestIncome": "-929490000", "nonInterestIncome": "None", "operatingExpenses": "1279367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5079605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "932575000", "sellingGeneralAndAdministrative": "6384655000", "netIncomeFromContinuingOperations": "2858116000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "83910637000", "longTermDebt": "36235393000", "shortTermDebt": "13293488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49448197000", "reportedCurrency": "MXN", "retainedEarnings": "19705850000", "totalLiabilities": "56579341000", "otherCurrentAssets": "1196602000", "totalCurrentAssets": "20752607000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3328186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63479837000", "currentAccountsPayable": "1274476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42552771000", "shortLongTermDebtTotal": "49392853000", "totalShareholderEquity": "25045260000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3027330000", "totalCurrentLiabilities": "17595294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38984047000", "cashAndShortTermInvestments": "16227819000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49448197000", "cashAndCashEquivalentsAtCarryingValue": "16227819000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2858116000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4476561000", "capitalExpenditures": "1706642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117592000", "cashflowFromInvestment": "-1692702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "932575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 2795175000, "cost_of_revenue": -4065069000, "gross_profit": 6860246000, "ebit": 3736606000, "ebitda": 4660050000, "pretax_income": 3215502000, "tax_provision": 1046325000, "net_income": 2076484000, "net_income_to_common": 2076484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465861000, "total_current_assets": 17457512000, "total_assets": 81653075000, "short_term_debt": 14002260000, "long_term_debt": 34006976000, "total_debt": 48009236000, "total_liabilities": 57031336000, "total_equity": 22345799000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49700155000 }, "cash_flow": { "operating_cash_flow": 4071156000, "capital_expenditure": 2618548000, "free_cash_flow": 6689704000, "dividends_paid": 7003146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311996, "ticker_id": 3053, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3736606000", "ebitda": "4660050000", "netIncome": "2076484000", "grossProfit": "6860246000", "depreciation": "None", "totalRevenue": "2795175000", "costOfRevenue": "-4065069000", "interestIncome": "618028000", "incomeBeforeTax": "3215502000", "interestExpense": "1140512124", "operatingIncome": "3833530000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1046325000", "reportedCurrency": "MXN", "netInterestIncome": "-668703000", "nonInterestIncome": "None", "operatingExpenses": "3023366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4065069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923444000", "sellingGeneralAndAdministrative": "12792017000", "netIncomeFromContinuingOperations": "2169177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "81653075000", "longTermDebt": "34006976000", "shortTermDebt": "14002260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49700155000", "reportedCurrency": "MXN", "retainedEarnings": "17877910000", "totalLiabilities": "57031336000", "otherCurrentAssets": "1294654000", "totalCurrentAssets": "17457512000", "currentLongTermDebt": "13982903000", "longTermInvestments": "None", "shortTermInvestments": "166000", "currentNetReceivables": "2696831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64195563000", "currentAccountsPayable": "3241866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42621444000", "shortLongTermDebtTotal": "48029920000", "totalShareholderEquity": "22345799000", "capitalLeaseObligations": "40041000", "otherCurrentLiabilities": "1294357000", "totalCurrentLiabilities": "20450088000", "otherNonCurrentLiabilities": "1144288000", "totalNonCurrentLiabilities": "36581246000", "cashAndShortTermInvestments": "13465861000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49700155000", "cashAndCashEquivalentsAtCarryingValue": "13465861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2169176000", "profitLoss": "None", "dividendPayout": "7003146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4071156000", "capitalExpenditures": "2618548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707796000", "cashflowFromInvestment": "-2713702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3501573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2795175000, "cost_of_revenue": -4065069000, "gross_profit": 6860246000, "research_and_development": null, "selling_general_admin": 12792017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3736606000, "depreciation_amortisation": 923444000, "ebitda": 4660050000, "interest_expense": 1140512124, "interest_income": null, "other_non_operating": null, "pretax_income": 3215502000, "tax_provision": 1046325000, "effective_tax_rate": null, "net_income": 2076484000, "net_income_continuing_ops": 2169177000, "net_income_to_common": 2076484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13465861000, "short_term_investments": 166000, "net_receivables": 2696831000, "inventory": null, "other_current_assets": null, "total_current_assets": 17457512000, "net_ppe": null, "goodwill": null, "intangible_assets": 49700155000, "goodwill_and_intangibles": 49700155000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64195563000, "total_assets": 81653075000, "short_term_debt": 14002260000, "accounts_payable": 3241866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20450088000, "long_term_debt": 34006976000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36581246000, "total_liabilities": 57031336000, "total_debt": 48009236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17877910000, "total_equity": 22345799000, "shares_outstanding": 50527700, "operating_cash_flow": 4071156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2618548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2713702000, "dividends_paid": 7003146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4707796000, "free_cash_flow": 6689704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3736606000", "ebitda": "4660050000", "netIncome": "2076484000", "grossProfit": "6860246000", "depreciation": "None", "totalRevenue": "2795175000", "costOfRevenue": "-4065069000", "interestIncome": "618028000", "incomeBeforeTax": "3215502000", "interestExpense": "1140512124", "operatingIncome": "3833530000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1046325000", "reportedCurrency": "MXN", "netInterestIncome": "-668703000", "nonInterestIncome": "None", "operatingExpenses": "3023366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-4065069000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "923444000", "sellingGeneralAndAdministrative": "12792017000", "netIncomeFromContinuingOperations": "2169177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "81653075000", "longTermDebt": "34006976000", "shortTermDebt": "14002260000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "49700155000", "reportedCurrency": "MXN", "retainedEarnings": "17877910000", "totalLiabilities": "57031336000", "otherCurrentAssets": "1294654000", "totalCurrentAssets": "17457512000", "currentLongTermDebt": "13982903000", "longTermInvestments": "None", "shortTermInvestments": "166000", "currentNetReceivables": "2696831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64195563000", "currentAccountsPayable": "3241866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42621444000", "shortLongTermDebtTotal": "48029920000", "totalShareholderEquity": "22345799000", "capitalLeaseObligations": "40041000", "otherCurrentLiabilities": "1294357000", "totalCurrentLiabilities": "20450088000", "otherNonCurrentLiabilities": "1144288000", "totalNonCurrentLiabilities": "36581246000", "cashAndShortTermInvestments": "13465861000", "commonStockSharesOutstanding": "50527700", "intangibleAssetsExcludingGoodwill": "49700155000", "cashAndCashEquivalentsAtCarryingValue": "13465861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2169176000", "profitLoss": "None", "dividendPayout": "7003146000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4071156000", "capitalExpenditures": "2618548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4707796000", "cashflowFromInvestment": "-2713702000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7003146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3501573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "923444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 8232667000, "cost_of_revenue": 3723687000, "gross_profit": 4508980000, "ebit": 3720336000, "ebitda": 4507631000, "pretax_income": 2660353000, "tax_provision": 677524000, "net_income": 1982829000, "net_income_to_common": 1982829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15828015000, "total_current_assets": 19524004000, "total_assets": 79235361000, "short_term_debt": 12574435000, "long_term_debt": 35377551000, "total_debt": 47951986000, "total_liabilities": 57798667000, "total_equity": 20188898000, "shares_outstanding": 50527746, "goodwill_and_intangibles": 43753576000 }, "cash_flow": { "operating_cash_flow": 3638565431, "capital_expenditure": 2236062592, "free_cash_flow": 5874628023, "dividends_paid": 74998187, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311998, "ticker_id": 3053, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3720336000", "ebitda": "4507631000", "netIncome": "1982829000", "grossProfit": "4508980000", "depreciation": "None", "totalRevenue": "8232667000", "costOfRevenue": "3723687000", "interestIncome": "1059983000", "incomeBeforeTax": "2660353000", "interestExpense": "1118016003", "operatingIncome": "3720336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "677524000", "reportedCurrency": "USD", "netInterestIncome": "-1059983000", "nonInterestIncome": "None", "operatingExpenses": "788644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3723687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787295000", "sellingGeneralAndAdministrative": "4522414000", "netIncomeFromContinuingOperations": "1982829000" }, "balance": { "goodwill": "None", "inventory": "6674000", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "79235361000", "longTermDebt": "35377551000", "shortTermDebt": "12574435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43753576000", "reportedCurrency": "MXN", "retainedEarnings": "14881245000", "totalLiabilities": "57798667000", "otherCurrentAssets": "1325663000", "totalCurrentAssets": "19524004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59711356000", "currentAccountsPayable": "1534112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39334615000", "shortLongTermDebtTotal": "48064751000", "totalShareholderEquity": "20188898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6280239000", "totalCurrentLiabilities": "20388786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37409882000", "cashAndShortTermInvestments": "15828015000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "43753576000", "cashAndCashEquivalentsAtCarryingValue": "15828015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1982829000", "profitLoss": "None", "dividendPayout": "74998187", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3638565431", "capitalExpenditures": "2236062592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2262763841", "cashflowFromInvestment": "-2257757258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74998187", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3501573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8232667000, "cost_of_revenue": 3723687000, "gross_profit": 4508980000, "research_and_development": null, "selling_general_admin": 4522414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3720336000, "depreciation_amortisation": 787295000, "ebitda": 4507631000, "interest_expense": 1118016003, "interest_income": null, "other_non_operating": null, "pretax_income": 2660353000, "tax_provision": 677524000, "effective_tax_rate": null, "net_income": 1982829000, "net_income_continuing_ops": 1982829000, "net_income_to_common": 1982829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15828015000, "short_term_investments": null, "net_receivables": 2370326000, "inventory": 6674000, "other_current_assets": null, "total_current_assets": 19524004000, "net_ppe": null, "goodwill": null, "intangible_assets": 43753576000, "goodwill_and_intangibles": 43753576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59711356000, "total_assets": 79235361000, "short_term_debt": 12574435000, "accounts_payable": 1534112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20388786000, "long_term_debt": 35377551000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37409882000, "total_liabilities": 57798667000, "total_debt": 47951986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14881245000, "total_equity": 20188898000, "shares_outstanding": 50527746, "operating_cash_flow": 3638565431, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2236062592, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2257757258, "dividends_paid": 74998187, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2262763841, "free_cash_flow": 5874628023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3720336000", "ebitda": "4507631000", "netIncome": "1982829000", "grossProfit": "4508980000", "depreciation": "None", "totalRevenue": "8232667000", "costOfRevenue": "3723687000", "interestIncome": "1059983000", "incomeBeforeTax": "2660353000", "interestExpense": "1118016003", "operatingIncome": "3720336000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "677524000", "reportedCurrency": "USD", "netInterestIncome": "-1059983000", "nonInterestIncome": "None", "operatingExpenses": "788644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3723687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "787295000", "sellingGeneralAndAdministrative": "4522414000", "netIncomeFromContinuingOperations": "1982829000" }, "balance": { "goodwill": "None", "inventory": "6674000", "commonStock": "1194390000", "currentDebt": "None", "investments": "None", "totalAssets": "79235361000", "longTermDebt": "35377551000", "shortTermDebt": "12574435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "43753576000", "reportedCurrency": "MXN", "retainedEarnings": "14881245000", "totalLiabilities": "57798667000", "otherCurrentAssets": "1325663000", "totalCurrentAssets": "19524004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2370326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59711356000", "currentAccountsPayable": "1534112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39334615000", "shortLongTermDebtTotal": "48064751000", "totalShareholderEquity": "20188898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6280239000", "totalCurrentLiabilities": "20388786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37409882000", "cashAndShortTermInvestments": "15828015000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "43753576000", "cashAndCashEquivalentsAtCarryingValue": "15828015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1982829000", "profitLoss": "None", "dividendPayout": "74998187", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3638565431", "capitalExpenditures": "2236062592", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2262763841", "cashflowFromInvestment": "-2257757258", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74998187", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3501573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "787295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 7259022000, "cost_of_revenue": 2876520000, "gross_profit": 4382502000, "ebit": 3510775000, "ebitda": 4198126000, "pretax_income": 2847618000, "tax_provision": 594903000, "net_income": 2252715000, "net_income_to_common": 2252715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688244784, "total_current_assets": 880053813, "total_assets": 4009609526, "short_term_debt": 649397610, "long_term_debt": null, "total_debt": 649397610, "total_liabilities": 2976000546, "total_equity": 968474419, "shares_outstanding": 50527746, "goodwill_and_intangibles": 2272272128 }, "cash_flow": { "operating_cash_flow": 3871196000, "capital_expenditure": 1701189000, "free_cash_flow": 5572385000, "dividends_paid": 65424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 311999, "ticker_id": 3053, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3510775000", "ebitda": "4198126000", "netIncome": "2252715000", "grossProfit": "4382502000", "depreciation": "None", "totalRevenue": "7259022000", "costOfRevenue": "2876520000", "interestIncome": "None", "incomeBeforeTax": "2847618000", "interestExpense": "1100587021", "operatingIncome": "3510775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "594903000", "reportedCurrency": "USD", "netInterestIncome": "-663157000", "nonInterestIncome": "None", "operatingExpenses": "871727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687351000", "sellingGeneralAndAdministrative": "3757289000", "netIncomeFromContinuingOperations": "2252715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65318968", "currentDebt": "None", "investments": "None", "totalAssets": "4009609526", "longTermDebt": "None", "shortTermDebt": "649397610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2272272128", "reportedCurrency": "MXN", "retainedEarnings": "897672363", "totalLiabilities": "2976000546", "otherCurrentAssets": "281370", "totalCurrentAssets": "880053813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191527658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129555713", "currentAccountsPayable": "53389242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278819939", "totalShareholderEquity": "968474419", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6964909", "totalCurrentLiabilities": "1239950944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1736049602", "cashAndShortTermInvestments": "688244784", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "2272272128", "cashAndCashEquivalentsAtCarryingValue": "688244784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2252715000", "profitLoss": "None", "dividendPayout": "65424000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3871196000", "capitalExpenditures": "1701189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578588000", "cashflowFromInvestment": "-2374762000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259022000, "cost_of_revenue": 2876520000, "gross_profit": 4382502000, "research_and_development": null, "selling_general_admin": 3757289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3510775000, "depreciation_amortisation": 687351000, "ebitda": 4198126000, "interest_expense": 1100587021, "interest_income": null, "other_non_operating": null, "pretax_income": 2847618000, "tax_provision": 594903000, "effective_tax_rate": null, "net_income": 2252715000, "net_income_continuing_ops": 2252715000, "net_income_to_common": 2252715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688244784, "short_term_investments": null, "net_receivables": 191527658, "inventory": null, "other_current_assets": null, "total_current_assets": 880053813, "net_ppe": null, "goodwill": null, "intangible_assets": 2272272128, "goodwill_and_intangibles": 2272272128, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3129555713, "total_assets": 4009609526, "short_term_debt": 649397610, "accounts_payable": 53389242, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1239950944, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1736049602, "total_liabilities": 2976000546, "total_debt": 649397610, "preferred_stock": null, "minority_interest": null, "retained_earnings": 897672363, "total_equity": 968474419, "shares_outstanding": 50527746, "operating_cash_flow": 3871196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1701189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2374762000, "dividends_paid": 65424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -578588000, "free_cash_flow": 5572385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3510775000", "ebitda": "4198126000", "netIncome": "2252715000", "grossProfit": "4382502000", "depreciation": "None", "totalRevenue": "7259022000", "costOfRevenue": "2876520000", "interestIncome": "None", "incomeBeforeTax": "2847618000", "interestExpense": "1100587021", "operatingIncome": "3510775000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "594903000", "reportedCurrency": "USD", "netInterestIncome": "-663157000", "nonInterestIncome": "None", "operatingExpenses": "871727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2876520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "687351000", "sellingGeneralAndAdministrative": "3757289000", "netIncomeFromContinuingOperations": "2252715000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "65318968", "currentDebt": "None", "investments": "None", "totalAssets": "4009609526", "longTermDebt": "None", "shortTermDebt": "649397610", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2272272128", "reportedCurrency": "MXN", "retainedEarnings": "897672363", "totalLiabilities": "2976000546", "otherCurrentAssets": "281370", "totalCurrentAssets": "880053813", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "191527658", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3129555713", "currentAccountsPayable": "53389242", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2278819939", "totalShareholderEquity": "968474419", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-6964909", "totalCurrentLiabilities": "1239950944", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1736049602", "cashAndShortTermInvestments": "688244784", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "2272272128", "cashAndCashEquivalentsAtCarryingValue": "688244784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2252715000", "profitLoss": "None", "dividendPayout": "65424000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3871196000", "capitalExpenditures": "1701189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-578588000", "cashflowFromInvestment": "-2374762000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "687351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 8494968000, "cost_of_revenue": 3573336000, "gross_profit": 4921632000, "ebit": 3982654000, "ebitda": 4645602000, "pretax_income": 3392270000, "tax_provision": 921550000, "net_income": 2470720000, "net_income_to_common": 2470720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694368703, "total_current_assets": 936000902, "total_assets": 4179267826, "short_term_debt": 561422593, "long_term_debt": null, "total_debt": 561422593, "total_liabilities": 2788992615, "total_equity": 1318406665, "shares_outstanding": 57685321, "goodwill_and_intangibles": 2354997458 }, "cash_flow": { "operating_cash_flow": 4534347000, "capital_expenditure": 1408085000, "free_cash_flow": 5942432000, "dividends_paid": 3749159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312000, "ticker_id": 3053, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3982654000", "ebitda": "4645602000", "netIncome": "2470720000", "grossProfit": "4921632000", "depreciation": "None", "totalRevenue": "8494968000", "costOfRevenue": "3573336000", "interestIncome": "None", "incomeBeforeTax": "3392270000", "interestExpense": "871048765", "operatingIncome": "3986004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "921550000", "reportedCurrency": "MXN", "netInterestIncome": "-593735000", "nonInterestIncome": "None", "operatingExpenses": "938978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662948000", "sellingGeneralAndAdministrative": "4512314000", "netIncomeFromContinuingOperations": "2470720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "493181283", "currentDebt": "None", "investments": "None", "totalAssets": "4179267826", "longTermDebt": "None", "shortTermDebt": "561422593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2354997458", "reportedCurrency": "MXN", "retainedEarnings": "854211680", "totalLiabilities": "2788992615", "otherCurrentAssets": "51137", "totalCurrentAssets": "936000902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241581060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243266924", "currentAccountsPayable": "62806924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2439472618", "totalShareholderEquity": "1318406665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-356008083", "totalCurrentLiabilities": "771353437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017639177", "cashAndShortTermInvestments": "694368703", "commonStockSharesOutstanding": "57685321", "intangibleAssetsExcludingGoodwill": "2354997458", "cashAndCashEquivalentsAtCarryingValue": "694368703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2470720000", "profitLoss": "None", "dividendPayout": "3749159000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4534347000", "capitalExpenditures": "1408085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075675000", "cashflowFromInvestment": "-1533512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3749159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8494968000, "cost_of_revenue": 3573336000, "gross_profit": 4921632000, "research_and_development": null, "selling_general_admin": 4512314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3982654000, "depreciation_amortisation": 662948000, "ebitda": 4645602000, "interest_expense": 871048765, "interest_income": null, "other_non_operating": null, "pretax_income": 3392270000, "tax_provision": 921550000, "effective_tax_rate": null, "net_income": 2470720000, "net_income_continuing_ops": 2470720000, "net_income_to_common": 2470720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694368703, "short_term_investments": null, "net_receivables": 241581060, "inventory": null, "other_current_assets": null, "total_current_assets": 936000902, "net_ppe": null, "goodwill": null, "intangible_assets": 2354997458, "goodwill_and_intangibles": 2354997458, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3243266924, "total_assets": 4179267826, "short_term_debt": 561422593, "accounts_payable": 62806924, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771353437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2017639177, "total_liabilities": 2788992615, "total_debt": 561422593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 854211680, "total_equity": 1318406665, "shares_outstanding": 57685321, "operating_cash_flow": 4534347000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1533512000, "dividends_paid": 3749159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1075675000, "free_cash_flow": 5942432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3982654000", "ebitda": "4645602000", "netIncome": "2470720000", "grossProfit": "4921632000", "depreciation": "None", "totalRevenue": "8494968000", "costOfRevenue": "3573336000", "interestIncome": "None", "incomeBeforeTax": "3392270000", "interestExpense": "871048765", "operatingIncome": "3986004000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "921550000", "reportedCurrency": "MXN", "netInterestIncome": "-593735000", "nonInterestIncome": "None", "operatingExpenses": "938978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662948000", "sellingGeneralAndAdministrative": "4512314000", "netIncomeFromContinuingOperations": "2470720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "493181283", "currentDebt": "None", "investments": "None", "totalAssets": "4179267826", "longTermDebt": "None", "shortTermDebt": "561422593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2354997458", "reportedCurrency": "MXN", "retainedEarnings": "854211680", "totalLiabilities": "2788992615", "otherCurrentAssets": "51137", "totalCurrentAssets": "936000902", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241581060", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3243266924", "currentAccountsPayable": "62806924", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2439472618", "totalShareholderEquity": "1318406665", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-356008083", "totalCurrentLiabilities": "771353437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2017639177", "cashAndShortTermInvestments": "694368703", "commonStockSharesOutstanding": "57685321", "intangibleAssetsExcludingGoodwill": "2354997458", "cashAndCashEquivalentsAtCarryingValue": "694368703", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2470720000", "profitLoss": "None", "dividendPayout": "3749159000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4534347000", "capitalExpenditures": "1408085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1075675000", "cashflowFromInvestment": "-1533512000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3749159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 9131629000, "cost_of_revenue": 4906053000, "gross_profit": 4225576000, "ebit": 3431205000, "ebitda": 4117927000, "pretax_income": 2804520000, "tax_provision": 547436000, "net_income": 2110395000, "net_income_to_common": 2110395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10055211000, "total_current_assets": 13709399000, "total_assets": 67444859000, "short_term_debt": 7843499000, "long_term_debt": 32737380000, "total_debt": 40580879000, "total_liabilities": 46500212000, "total_equity": 19781783000, "shares_outstanding": 50528000, "goodwill_and_intangibles": 38837845000 }, "cash_flow": { "operating_cash_flow": 3054221000, "capital_expenditure": 2801045000, "free_cash_flow": 5855266000, "dividends_paid": 3749159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312001, "ticker_id": 3053, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3431205000", "ebitda": "4117927000", "netIncome": "2110395000", "grossProfit": "4225576000", "depreciation": "None", "totalRevenue": "9131629000", "costOfRevenue": "4906053000", "interestIncome": "None", "incomeBeforeTax": "2804520000", "interestExpense": "650398000", "operatingIncome": "3454918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547436000", "reportedCurrency": "MXN", "netInterestIncome": "-650398000", "nonInterestIncome": "None", "operatingExpenses": "794371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4906053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686722000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2257084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "67444859000", "longTermDebt": "32737380000", "shortTermDebt": "7843499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38837845000", "reportedCurrency": "MXN", "retainedEarnings": "8787568000", "totalLiabilities": "46500212000", "otherCurrentAssets": "1402959000", "totalCurrentAssets": "13709399000", "currentLongTermDebt": "7830316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2251229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735460000", "currentAccountsPayable": "1918223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34414633000", "totalShareholderEquity": "19781783000", "capitalLeaseObligations": "52691000", "otherCurrentLiabilities": "12085579000", "totalCurrentLiabilities": "12085579000", "otherNonCurrentLiabilities": "1022148000", "totalNonCurrentLiabilities": "34414633000", "cashAndShortTermInvestments": "10055211000", "commonStockSharesOutstanding": "50528000", "intangibleAssetsExcludingGoodwill": "38837845000", "cashAndCashEquivalentsAtCarryingValue": "10055211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2257084000", "profitLoss": "None", "dividendPayout": "3749159000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3054221000", "capitalExpenditures": "2801045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4943758000", "cashflowFromInvestment": "-2800404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3749159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9131629000, "cost_of_revenue": 4906053000, "gross_profit": 4225576000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3431205000, "depreciation_amortisation": 686722000, "ebitda": 4117927000, "interest_expense": 650398000, "interest_income": null, "other_non_operating": null, "pretax_income": 2804520000, "tax_provision": 547436000, "effective_tax_rate": null, "net_income": 2110395000, "net_income_continuing_ops": 2257084000, "net_income_to_common": 2110395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10055211000, "short_term_investments": null, "net_receivables": 2251229000, "inventory": null, "other_current_assets": null, "total_current_assets": 13709399000, "net_ppe": null, "goodwill": null, "intangible_assets": 38837845000, "goodwill_and_intangibles": 38837845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53735460000, "total_assets": 67444859000, "short_term_debt": 7843499000, "accounts_payable": 1918223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12085579000, "long_term_debt": 32737380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34414633000, "total_liabilities": 46500212000, "total_debt": 40580879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8787568000, "total_equity": 19781783000, "shares_outstanding": 50528000, "operating_cash_flow": 3054221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2801045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2800404000, "dividends_paid": 3749159000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4943758000, "free_cash_flow": 5855266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3431205000", "ebitda": "4117927000", "netIncome": "2110395000", "grossProfit": "4225576000", "depreciation": "None", "totalRevenue": "9131629000", "costOfRevenue": "4906053000", "interestIncome": "None", "incomeBeforeTax": "2804520000", "interestExpense": "650398000", "operatingIncome": "3454918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547436000", "reportedCurrency": "MXN", "netInterestIncome": "-650398000", "nonInterestIncome": "None", "operatingExpenses": "794371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4906053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686722000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2257084000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "67444859000", "longTermDebt": "32737380000", "shortTermDebt": "7843499000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "38837845000", "reportedCurrency": "MXN", "retainedEarnings": "8787568000", "totalLiabilities": "46500212000", "otherCurrentAssets": "1402959000", "totalCurrentAssets": "13709399000", "currentLongTermDebt": "7830316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2251229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53735460000", "currentAccountsPayable": "1918223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34414633000", "totalShareholderEquity": "19781783000", "capitalLeaseObligations": "52691000", "otherCurrentLiabilities": "12085579000", "totalCurrentLiabilities": "12085579000", "otherNonCurrentLiabilities": "1022148000", "totalNonCurrentLiabilities": "34414633000", "cashAndShortTermInvestments": "10055211000", "commonStockSharesOutstanding": "50528000", "intangibleAssetsExcludingGoodwill": "38837845000", "cashAndCashEquivalentsAtCarryingValue": "10055211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2257084000", "profitLoss": "None", "dividendPayout": "3749159000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "3054221000", "capitalExpenditures": "2801045000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4943758000", "cashflowFromInvestment": "-2800404000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3749159000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 7392955000, "cost_of_revenue": 2867309000, "gross_profit": 4525646000, "ebit": 3650098000, "ebitda": 4269853000, "pretax_income": 3105911000, "tax_provision": 727051000, "net_income": 2378860000, "net_income_to_common": 2378860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14454072000, "total_current_assets": 17844493000, "total_assets": 68605282000, "short_term_debt": 7841470000, "long_term_debt": 33020726000, "total_debt": 40862196000, "total_liabilities": 49522193000, "total_equity": 17833391000, "shares_outstanding": 50527746, "goodwill_and_intangibles": 37248326000 }, "cash_flow": { "operating_cash_flow": 4318862000, "capital_expenditure": 2008933000, "free_cash_flow": 6327795000, "dividends_paid": 1874579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312003, "ticker_id": 3053, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3650098000", "ebitda": "4269853000", "netIncome": "2378860000", "grossProfit": "4525646000", "depreciation": "None", "totalRevenue": "7392955000", "costOfRevenue": "2867309000", "interestIncome": "544186000", "incomeBeforeTax": "3105911000", "interestExpense": "1082513775", "operatingIncome": "3650098000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727051000", "reportedCurrency": "MXN", "netInterestIncome": "-544187000", "nonInterestIncome": "None", "operatingExpenses": "875548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2867309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619755000", "sellingGeneralAndAdministrative": "3747815000", "netIncomeFromContinuingOperations": "2378860000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "68605282000", "longTermDebt": "33020726000", "shortTermDebt": "7841470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37248326000", "reportedCurrency": "MXN", "retainedEarnings": "7562080000", "totalLiabilities": "49522193000", "otherCurrentAssets": "1328135000", "totalCurrentAssets": "17844493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2062286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760789000", "currentAccountsPayable": "1019907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33054143000", "shortLongTermDebtTotal": "40904878000", "totalShareholderEquity": "17833391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14617581000", "totalCurrentLiabilities": "14617581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34904612000", "cashAndShortTermInvestments": "14454072000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "37248326000", "cashAndCashEquivalentsAtCarryingValue": "14454072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378860000", "profitLoss": "None", "dividendPayout": "1874579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4318862000", "capitalExpenditures": "2008933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2010563000", "cashflowFromInvestment": "-8291751000", "stockBasedCompensation": "-756927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7392955000, "cost_of_revenue": 2867309000, "gross_profit": 4525646000, "research_and_development": null, "selling_general_admin": 3747815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3650098000, "depreciation_amortisation": 619755000, "ebitda": 4269853000, "interest_expense": 1082513775, "interest_income": null, "other_non_operating": null, "pretax_income": 3105911000, "tax_provision": 727051000, "effective_tax_rate": null, "net_income": 2378860000, "net_income_continuing_ops": 2378860000, "net_income_to_common": 2378860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14454072000, "short_term_investments": null, "net_receivables": 2062286000, "inventory": 1, "other_current_assets": null, "total_current_assets": 17844493000, "net_ppe": null, "goodwill": null, "intangible_assets": 37248326000, "goodwill_and_intangibles": 37248326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50760789000, "total_assets": 68605282000, "short_term_debt": 7841470000, "accounts_payable": 1019907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14617581000, "long_term_debt": 33020726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34904612000, "total_liabilities": 49522193000, "total_debt": 40862196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7562080000, "total_equity": 17833391000, "shares_outstanding": 50527746, "operating_cash_flow": 4318862000, "stock_based_compensation": -756927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2008933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8291751000, "dividends_paid": 1874579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2010563000, "free_cash_flow": 6327795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3650098000", "ebitda": "4269853000", "netIncome": "2378860000", "grossProfit": "4525646000", "depreciation": "None", "totalRevenue": "7392955000", "costOfRevenue": "2867309000", "interestIncome": "544186000", "incomeBeforeTax": "3105911000", "interestExpense": "1082513775", "operatingIncome": "3650098000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727051000", "reportedCurrency": "MXN", "netInterestIncome": "-544187000", "nonInterestIncome": "None", "operatingExpenses": "875548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2867309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619755000", "sellingGeneralAndAdministrative": "3747815000", "netIncomeFromContinuingOperations": "2378860000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "68605282000", "longTermDebt": "33020726000", "shortTermDebt": "7841470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "37248326000", "reportedCurrency": "MXN", "retainedEarnings": "7562080000", "totalLiabilities": "49522193000", "otherCurrentAssets": "1328135000", "totalCurrentAssets": "17844493000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2062286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50760789000", "currentAccountsPayable": "1019907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33054143000", "shortLongTermDebtTotal": "40904878000", "totalShareholderEquity": "17833391000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14617581000", "totalCurrentLiabilities": "14617581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34904612000", "cashAndShortTermInvestments": "14454072000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "37248326000", "cashAndCashEquivalentsAtCarryingValue": "14454072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378860000", "profitLoss": "None", "dividendPayout": "1874579000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "4318862000", "capitalExpenditures": "2008933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2010563000", "cashflowFromInvestment": "-8291751000", "stockBasedCompensation": "-756927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "income_statement": { "revenue": 8359641000, "cost_of_revenue": 4175887000, "gross_profit": 4183754000, "ebit": 3955623000, "ebitda": 4576778000, "pretax_income": 3447488000, "tax_provision": 959062000, "net_income": 2488426000, "net_income_to_common": 2488426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14920952000, "total_current_assets": 17846286000, "total_assets": 66632048000, "short_term_debt": 7150062000, "long_term_debt": 32360497000, "total_debt": 39510559000, "total_liabilities": 50100399000, "total_equity": 15334253000, "shares_outstanding": 50527746, "goodwill_and_intangibles": 35247160000 }, "cash_flow": { "operating_cash_flow": 2516059000, "capital_expenditure": 2757380000, "free_cash_flow": 5273439000, "dividends_paid": 1874579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 312004, "ticker_id": 3053, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:00:13.209785+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3955623000", "ebitda": "4576778000", "netIncome": "2488426000", "grossProfit": "4183754000", "depreciation": "None", "totalRevenue": "8359641000", "costOfRevenue": "4175887000", "interestIncome": "508136000", "incomeBeforeTax": "3447488000", "interestExpense": "753372786", "operatingIncome": "3955623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "959062000", "reportedCurrency": "MXN", "netInterestIncome": "-508135000", "nonInterestIncome": "None", "operatingExpenses": "228131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621155000", "sellingGeneralAndAdministrative": "4396365000", "netIncomeFromContinuingOperations": "2488426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "66632048000", "longTermDebt": "32360497000", "shortTermDebt": "7150062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35247160000", "reportedCurrency": "MXN", "retainedEarnings": "5215752000", "totalLiabilities": "50100399000", "otherCurrentAssets": "761775000", "totalCurrentAssets": "17846286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2163559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48785762000", "currentAccountsPayable": "1339127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31175052000", "shortLongTermDebtTotal": "39550975000", "totalShareholderEquity": "15334253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15917020000", "totalCurrentLiabilities": "15917020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34183379000", "cashAndShortTermInvestments": "14920952000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "35247160000", "cashAndCashEquivalentsAtCarryingValue": "14920952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2488426000", "profitLoss": "None", "dividendPayout": "1874579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2516059000", "capitalExpenditures": "2757380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3455755000", "cashflowFromInvestment": "-5617560000", "stockBasedCompensation": "-1840390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8359641000, "cost_of_revenue": 4175887000, "gross_profit": 4183754000, "research_and_development": null, "selling_general_admin": 4396365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3955623000, "depreciation_amortisation": 621155000, "ebitda": 4576778000, "interest_expense": 753372786, "interest_income": null, "other_non_operating": null, "pretax_income": 3447488000, "tax_provision": 959062000, "effective_tax_rate": null, "net_income": 2488426000, "net_income_continuing_ops": 2488426000, "net_income_to_common": 2488426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14920952000, "short_term_investments": null, "net_receivables": 2163559000, "inventory": null, "other_current_assets": null, "total_current_assets": 17846286000, "net_ppe": null, "goodwill": null, "intangible_assets": 35247160000, "goodwill_and_intangibles": 35247160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48785762000, "total_assets": 66632048000, "short_term_debt": 7150062000, "accounts_payable": 1339127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15917020000, "long_term_debt": 32360497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34183379000, "total_liabilities": 50100399000, "total_debt": 39510559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5215752000, "total_equity": 15334253000, "shares_outstanding": 50527746, "operating_cash_flow": 2516059000, "stock_based_compensation": -1840390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2757380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5617560000, "dividends_paid": 1874579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3455755000, "free_cash_flow": 5273439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3955623000", "ebitda": "4576778000", "netIncome": "2488426000", "grossProfit": "4183754000", "depreciation": "None", "totalRevenue": "8359641000", "costOfRevenue": "4175887000", "interestIncome": "508136000", "incomeBeforeTax": "3447488000", "interestExpense": "753372786", "operatingIncome": "3955623000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "959062000", "reportedCurrency": "MXN", "netInterestIncome": "-508135000", "nonInterestIncome": "None", "operatingExpenses": "228131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4175887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "621155000", "sellingGeneralAndAdministrative": "4396365000", "netIncomeFromContinuingOperations": "2488426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8197536000", "currentDebt": "None", "investments": "None", "totalAssets": "66632048000", "longTermDebt": "32360497000", "shortTermDebt": "7150062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "35247160000", "reportedCurrency": "MXN", "retainedEarnings": "5215752000", "totalLiabilities": "50100399000", "otherCurrentAssets": "761775000", "totalCurrentAssets": "17846286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2163559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48785762000", "currentAccountsPayable": "1339127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31175052000", "shortLongTermDebtTotal": "39550975000", "totalShareholderEquity": "15334253000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15917020000", "totalCurrentLiabilities": "15917020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34183379000", "cashAndShortTermInvestments": "14920952000", "commonStockSharesOutstanding": "50527746", "intangibleAssetsExcludingGoodwill": "35247160000", "cashAndCashEquivalentsAtCarryingValue": "14920952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2488426000", "profitLoss": "None", "dividendPayout": "1874579000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "MXN", "changeInInventory": "None", "operatingCashflow": "2516059000", "capitalExpenditures": "2757380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3455755000", "cashflowFromInvestment": "-5617560000", "stockBasedCompensation": "-1840390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1874579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }