{ "ticker": { "uuid": "0a441c7a-84a4-4aa3-820b-f40c36053a68", "symbol": "PAC", "name": "Grupo Aeroportuario del Pacifico SAB De CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0a441c7a-84a4-4aa3-820b-f40c36053a68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a441c7a-84a4-4aa3-820b-f40c36053a68/" }, "latest_snapshot": { "ticker": { "uuid": "0a441c7a-84a4-4aa3-820b-f40c36053a68", "symbol": "PAC", "name": "Grupo Aeroportuario del Pacifico SAB De CV ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Airports & Air Services", "page_url": "https://sharemaestro.com/factors/ticker/0a441c7a-84a4-4aa3-820b-f40c36053a68/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a441c7a-84a4-4aa3-820b-f40c36053a68/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.92, "value": 0.97, "quality": 0.95, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": 0 }, "headline_factors": { "price": 220.91, "market_cap": 13144547056.2, "pe_ratio": 1.2014, "earnings_yield": 0.2729, "ebitda_to_ev": 0.3347, "shareholder_yield": 0.0202, "roe": 0.2078, "piotroski_f_score": 7, "momentum_12_1": 0.1413, "volatility_252d": 0.3521 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 1.2014, "ev_ebitda": 2.9878, "earnings_yield": 0.2729, "fcf_yield": 0.5465, "shareholder_yield": 0.0202 }, "quality": { "roe": 0.2078, "roic": 0.1227, "gross_margin": 0.3321, "fcf_margin": 1.012, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0099, "eps_growth_1y": 0.1429, "fcf_growth_1y": 0.4153 }, "momentum": { "price_return_12m": -0.0086, "momentum_12_1": 0.1413, "relative_strength": -0.1576 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.95, "momentum_percentile": 0.28, "growth_composite": 27, "yield_composite": 68, "overall_composite": 8, "os_score": 0.92, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.8, "os": 0.93, "value": 0.97, "quality": 0.98, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.259, "earnings_yield": 0.4161, "shareholder_yield": 0.0195, "roe": 0.4208, "momentum_12_1": 0.0475 }, { "week_end_date": "2026-06-14", "price": 236.89, "os": 0.94, "value": 0.97, "quality": 0.98, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3035, "earnings_yield": 0.4111, "shareholder_yield": 0.0189, "roe": 0.4208, "momentum_12_1": 0.0483 }, { "week_end_date": "2026-06-21", "price": 254.31, "os": 0.98, "value": 0.97, "quality": 0.98, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3993, "earnings_yield": 0.4007, "shareholder_yield": 0.0176, "roe": 0.4208, "momentum_12_1": 0.1365 }, { "week_end_date": "2026-06-28", "price": 252.9, "os": 0.98, "value": 0.97, "quality": 0.98, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3916, "earnings_yield": 0.4015, "shareholder_yield": 0.0177, "roe": 0.4208, "momentum_12_1": 0.059 }, { "week_end_date": "2026-07-05", "price": 253.71, "os": 0.94, "value": 0.97, "quality": 0.98, "momentum": 0.32, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.396, "earnings_yield": 0.4011, "shareholder_yield": 0.0176, "roe": 0.4208, "momentum_12_1": -0.0012 }, { "week_end_date": "2026-07-12", "price": 235.64, "os": 0.92, "value": 0.97, "quality": 0.98, "momentum": 0.23, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.2966, "earnings_yield": 0.4119, "shareholder_yield": 0.019, "roe": 0.4208, "momentum_12_1": 0.0468 }, { "week_end_date": "2026-07-19", "price": 220.91, "os": 0.92, "value": 0.97, "quality": 0.95, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 1.2014, "earnings_yield": 0.2729, "shareholder_yield": 0.0202, "roe": 0.2078, "momentum_12_1": 0.1413 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 14113837000, "ebitda": 17865786000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 56164863000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4584457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 14113837000, "ebitda": 17865786000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 56164863000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4584457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 14113837000, "ebitda": 17865786000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 56164863000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4584457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 14113837000, "ebitda": 17865786000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 56164863000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4584457000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 14113837000, "ebitda": 17865786000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": null, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 56164863000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32525908000, "cost_of_revenue": 7462498000, "gross_profit": 25063410000, "ebit": 17580114000, "ebitda": 21332063000, "pretax_income": 14113837000, "tax_provision": 4113228000, "net_income": 10000609000, "net_income_to_common": 10000609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 18249739000, "capital_expenditure": 12396949000, "free_cash_flow": 30646688000, "dividends_paid": 8508872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4584457000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26781834000, "cost_of_revenue": 6108474000, "gross_profit": 20673360000, "ebit": 15050646000, "ebitda": 18111685000, "pretax_income": 12115743000, "tax_provision": 3240302000, "net_income": 8612157000, "net_income_to_common": 8612157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465861000, "total_current_assets": 17457512000, "total_assets": 81653075000, "short_term_debt": 14002260000, "long_term_debt": 34006976000, "total_debt": 48029920000, "total_liabilities": 57031336000, "total_equity": 22345799000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49700155000 }, "cash_flow": { "operating_cash_flow": 16674342000, "capital_expenditure": 7844983000, "free_cash_flow": 24519325000, "dividends_paid": 7003146000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6343441000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26781834000, "cost_of_revenue": 6108474000, "gross_profit": 20673360000, "ebit": 15050646000, "ebitda": 18111685000, "pretax_income": 12115743000, "tax_provision": 3240302000, "net_income": 8612157000, "net_income_to_common": 8612157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13465861000, "total_current_assets": 17457512000, "total_assets": 81653075000, "short_term_debt": 14002260000, "long_term_debt": 34006976000, "total_debt": 48029920000, "total_liabilities": 57031336000, "total_equity": 22345799000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 49700155000 }, "cash_flow": { "operating_cash_flow": 16674342000, "capital_expenditure": 7844983000, "free_cash_flow": 24519325000, "dividends_paid": 7003146000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 6343441000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11333037000, "cost_of_revenue": 5448403000, "gross_profit": 5884634000, "ebit": 5077167000, "ebitda": 6056587000, "pretax_income": 4055138000, "tax_provision": 1150525000, "net_income": 2782288000, "net_income_to_common": 2782288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19773709000, "total_current_assets": 25065610000, "total_assets": 140372310000, "short_term_debt": 12935662000, "long_term_debt": 52731684000, "total_debt": 65667346000, "total_liabilities": 85108054000, "total_equity": 52657402000, "shares_outstanding": 59501800, "goodwill_and_intangibles": 48718320000 }, "cash_flow": { "operating_cash_flow": 1752924000, "capital_expenditure": 3202973000, "free_cash_flow": 4955897000, "dividends_paid": 204200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1109526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 4332613000, "ebitda": 5265570000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8467443000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 4332613000, "ebitda": 5265570000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8467443000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 4332613000, "ebitda": 5265570000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8467443000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 4332613000, "ebitda": 5265570000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8467443000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 4332613000, "ebitda": 5265570000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11369628000, "cost_of_revenue": 5080207000, "gross_profit": 6289421000, "ebit": 5042801000, "ebitda": 5975758000, "pretax_income": 4332613000, "tax_provision": 1020605000, "net_income": 3312008000, "net_income_to_common": 3312008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23185136000, "total_current_assets": 27822519000, "total_assets": 100521273000, "short_term_debt": null, "long_term_debt": null, "total_debt": 46660005000, "total_liabilities": 72319562000, "total_equity": 25697716000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 41450525000 }, "cash_flow": { "operating_cash_flow": 7571841000, "capital_expenditure": 1757612000, "free_cash_flow": 9329453000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8467443000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1141658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1141658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1141658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": 9024829000, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1141658000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1012146000, "cost_of_revenue": 7462498000, "gross_profit": -6450352000, "ebit": 3014167000, "ebitda": 3972899000, "pretax_income": 3014167000, "tax_provision": 1222790000, "net_income": 2150548000, "net_income_to_common": 2150548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10453198000, "total_current_assets": 15223923000, "total_assets": 88140275000, "short_term_debt": null, "long_term_debt": 43972265000, "total_debt": 46660005000, "total_liabilities": 63304344000, "total_equity": 22470451000, "shares_outstanding": 50527700, "goodwill_and_intangibles": 55761856000 }, "cash_flow": { "operating_cash_flow": 5129877000, "capital_expenditure": 5793649000, "free_cash_flow": 10923526000, "dividends_paid": 564228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }