{
  "ticker": {
    "uuid": "0a4a8a60-4e43-4e2b-99a1-e128b15f6685",
    "symbol": "SEA",
    "name": "Seabridge Gold Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Basic Materials",
    "industry": "Gold",
    "page_url": "https://sharemaestro.com/factors/ticker/0a4a8a60-4e43-4e2b-99a1-e128b15f6685/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/0a4a8a60-4e43-4e2b-99a1-e128b15f6685/"
  },
  "ticker_metadata": {
    "id": 36563,
    "uuid": "0a4a8a60-4e43-4e2b-99a1-e128b15f6685",
    "symbol": "SEA",
    "name": "Seabridge Gold Inc.",
    "asset_type": "equity",
    "market_cap": 5013076480,
    "stock_exchange_id": 42,
    "industry": "Gold",
    "sector": "Basic Materials",
    "description": "Seabridge Gold Inc., together with its subsidiaries, engages in the acquisition and exploration of gold properties in North America. It explores for gold, silver, copper, and molybdenum deposits. The company was formerly known as Seabridge Resources Inc. and changed its name to Seabridge Gold Inc. in June 2002. Seabridge Gold Inc. was incorporated in 1979 and is based in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "0a4a8a60-4e43-4e2b-99a1-e128b15f6685",
      "symbol": "SEA",
      "name": "Seabridge Gold Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Basic Materials",
      "industry": "Gold",
      "page_url": "https://sharemaestro.com/factors/ticker/0a4a8a60-4e43-4e2b-99a1-e128b15f6685/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/0a4a8a60-4e43-4e2b-99a1-e128b15f6685/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.33,
      "value": 0.41,
      "quality": 0.41,
      "momentum": 0.43,
      "coverage": 0.636,
      "confidence": 0.636,
      "delta": null
    },
    "headline_factors": {
      "price": 40.86,
      "market_cap": 4397473395.16,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.062,
      "roe": -0.0585,
      "piotroski_f_score": 3,
      "momentum_12_1": 1.1482,
      "volatility_252d": 0.6302
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.4286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.036832+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 40.86,
        "market_cap": 4397473395.1629,
        "market_cap_usd": 4397473395.1629,
        "enterprise_value": 4829679395.1629,
        "shares_outstanding": 107622939,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 3.6561,
        "ptbv_ratio": 3.6561,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": -26.9547,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": -29.604,
        "earnings_yield": null,
        "fcf_yield": -0.0338,
        "price_to_sales": null,
        "price_to_book": 3.6561,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": null
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.062,
        "shareholder_yield": -0.062,
        "debt_paydown_yield": 0.0001,
        "total_yield": -0.0619
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": -0.0585,
        "roa": -0.0391,
        "roic": -0.0109,
        "roc_greenblatt": -0.0165,
        "asset_turnover": null,
        "cash_conversion": 2.3184,
        "accruals_ratio": -0.029,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 2.1105,
        "revenue_stability_5y": null,
        "eps_surprise_avg": -37.6667,
        "sue_score": -0.7453,
        "gross_profit_to_assets": null,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -4.9398,
        "debt_to_assets": 0.3106,
        "interest_coverage": -40.0017,
        "current_ratio": 6.7084,
        "quick_ratio": 6.7084,
        "net_debt": 432206000,
        "local_beta": 4.1087,
        "volatility_252d": 0.6302,
        "volatility_60d": 1.5759,
        "max_drawdown_12m": -0.374,
        "risk_adjusted_momentum": 1.8219
      },
      "growth": {
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.1511,
        "revenue_growth": null,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0442,
        "price_return_3m": -0.1018,
        "price_return_6m": -0.0121,
        "price_return_9m": 0.6617,
        "price_return_12m": 1.0533,
        "price_return_12m_ex1m": 1.1482,
        "momentum_6m": -0.0121,
        "momentum_12m": 1.0533,
        "momentum_12_1": 1.1482,
        "distance_from_52w_high": -0.2398,
        "distance_from_52w_low": 1.1138,
        "relative_strength": 0.7512
      },
      "raw_ttm": {
        "revenue_ttm": 0,
        "gross_profit_ttm": null,
        "ebit_ttm": -23841000,
        "ebitda_ttm": -87494000,
        "net_income_ttm": -70370000,
        "eps_diluted_ttm": -0.6539,
        "operating_cash_flow_ttm": -18121000,
        "capital_expenditure_ttm": -145022000,
        "fcf_ttm": -163143000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 272666000,
        "interest_expense_ttm": 596000,
        "cash_and_equivalents": 126892000,
        "total_current_assets": 231392000,
        "total_current_liabilities": 34493000,
        "net_ppe": 1375683000,
        "total_assets": 1799832000,
        "total_debt": 559098000,
        "total_equity": 1202775000,
        "net_working_capital": 70540000,
        "book_value_per_share": 11.1758,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 11.1758
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 59,
        "quality_composite": 59,
        "momentum_composite": 57,
        "growth_composite": 57,
        "yield_composite": 60,
        "svqf_composite": 53,
        "vc1_composite": 60,
        "vc2_composite": 60,
        "vc3_composite": 59,
        "trending_value_composite": null,
        "overall_composite": 67,
        "quality_value_composite": 0.41,
        "os_score": 0.33,
        "value_percentile": 0.41,
        "quality_percentile": 0.41,
        "momentum_percentile": 0.43,
        "factor_coverage": 0.636,
        "signal_confidence": 0.636,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 87,
        "small_cap_core_rank": 59,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11615,
    "ticker_id": 36563,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": false,
    "completeness_score": 0.4286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:53.036832+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 40.86,
    "market_cap": 4397473395.1629,
    "market_cap_usd": 4397473395.1629,
    "enterprise_value": 4829679395.1629,
    "shares_outstanding": 107622939,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 3.65610642,
    "ptbv_ratio": 3.65610642,
    "ps_ratio": null,
    "pcf_ratio": null,
    "pfcf_ratio": -26.954717,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": null,
    "ev_fcf": -29.60396336,
    "earnings_yield": null,
    "fcf_yield": -0.03377926,
    "dividend_yield": 0,
    "buyback_yield": -0.06200515,
    "shareholder_yield": -0.06200515,
    "debt_paydown_yield": 9.756e-05,
    "total_yield": -0.06190759,
    "gross_margin": null,
    "operating_margin": null,
    "net_margin": null,
    "ebitda_margin": null,
    "fcf_margin": null,
    "roe": -0.05850637,
    "roa": -0.03909809,
    "roic": -0.01093637,
    "roc_greenblatt": -0.01648501,
    "asset_turnover": null,
    "cash_conversion": 2.3183601,
    "accruals_ratio": -0.02902993,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -4.93983587,
    "debt_to_assets": 0.31063899,
    "interest_coverage": -40.00167785,
    "current_ratio": 6.70837561,
    "quick_ratio": 6.70837561,
    "net_debt": 432206000,
    "revenue_growth_1y": null,
    "revenue_growth_3y_cagr": null,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.15109432,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 2.110457,
    "revenue_stability_5y": null,
    "eps_surprise_avg": -37.6667,
    "sue_score": -0.7453,
    "price_return_1m": -0.0442105,
    "price_return_3m": -0.10178063,
    "price_return_6m": -0.01208897,
    "price_return_9m": 0.66165112,
    "price_return_12m": 1.05326638,
    "price_return_12m_ex1m": 1.14824121,
    "distance_from_52w_high": -0.23981393,
    "distance_from_52w_low": 1.11381278,
    "relative_strength": 0.75115997,
    "local_beta": 4.1087,
    "volatility_252d": 0.630239,
    "volatility_60d": 1.575929,
    "max_drawdown_12m": -0.37395345,
    "revenue_ttm": 0,
    "gross_profit_ttm": null,
    "ebit_ttm": -23841000,
    "ebitda_ttm": -87494000,
    "net_income_ttm": -70370000,
    "eps_diluted_ttm": -0.65385689,
    "operating_cash_flow_ttm": -18121000,
    "capital_expenditure_ttm": -145022000,
    "fcf_ttm": -163143000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 272666000,
    "interest_expense_ttm": 596000,
    "cash_and_equivalents": 126892000,
    "total_current_assets": 231392000,
    "total_current_liabilities": 34493000,
    "net_ppe": 1375683000,
    "total_assets": 1799832000,
    "total_debt": 559098000,
    "total_equity": 1202775000,
    "net_working_capital": 70540000,
    "book_value_per_share": 11.17582377,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 11.17582377,
    "universe_ticker_count": null,
    "sector": "Basic Materials",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 59,
    "quality_composite": 59,
    "momentum_composite": 57,
    "growth_composite": 57,
    "yield_composite": 60,
    "svqf_composite": 53,
    "vc1_composite": 60,
    "vc2_composite": 60,
    "vc3_composite": 59,
    "trending_value_composite": null,
    "overall_composite": 67,
    "factor_coverage": 0.636,
    "signal_confidence": 0.636,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 87,
    "small_cap_core_rank": 59,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 40.86,
      "os": 0.33,
      "value": 0.41,
      "quality": 0.41,
      "momentum": 0.43,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.062,
      "roe": -0.0585,
      "momentum_12_1": 1.1482,
      "complete_fields": {
        "id": 11615,
        "ticker_id": 36563,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": false,
        "completeness_score": 0.4286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.036832+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 40.86,
        "market_cap": 4397473395.1629,
        "market_cap_usd": 4397473395.1629,
        "enterprise_value": 4829679395.1629,
        "shares_outstanding": 107622939,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 3.65610642,
        "ptbv_ratio": 3.65610642,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": -26.954717,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": -29.60396336,
        "earnings_yield": null,
        "fcf_yield": -0.03377926,
        "dividend_yield": 0,
        "buyback_yield": -0.06200515,
        "shareholder_yield": -0.06200515,
        "debt_paydown_yield": 9.756e-05,
        "total_yield": -0.06190759,
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": -0.05850637,
        "roa": -0.03909809,
        "roic": -0.01093637,
        "roc_greenblatt": -0.01648501,
        "asset_turnover": null,
        "cash_conversion": 2.3183601,
        "accruals_ratio": -0.02902993,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -4.93983587,
        "debt_to_assets": 0.31063899,
        "interest_coverage": -40.00167785,
        "current_ratio": 6.70837561,
        "quick_ratio": 6.70837561,
        "net_debt": 432206000,
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.15109432,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 2.110457,
        "revenue_stability_5y": null,
        "eps_surprise_avg": -37.6667,
        "sue_score": -0.7453,
        "price_return_1m": -0.0442105,
        "price_return_3m": -0.10178063,
        "price_return_6m": -0.01208897,
        "price_return_9m": 0.66165112,
        "price_return_12m": 1.05326638,
        "price_return_12m_ex1m": 1.14824121,
        "distance_from_52w_high": -0.23981393,
        "distance_from_52w_low": 1.11381278,
        "relative_strength": 0.75115997,
        "local_beta": 4.1087,
        "volatility_252d": 0.630239,
        "volatility_60d": 1.575929,
        "max_drawdown_12m": -0.37395345,
        "revenue_ttm": 0,
        "gross_profit_ttm": null,
        "ebit_ttm": -23841000,
        "ebitda_ttm": -87494000,
        "net_income_ttm": -70370000,
        "eps_diluted_ttm": -0.65385689,
        "operating_cash_flow_ttm": -18121000,
        "capital_expenditure_ttm": -145022000,
        "fcf_ttm": -163143000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 272666000,
        "interest_expense_ttm": 596000,
        "cash_and_equivalents": 126892000,
        "total_current_assets": 231392000,
        "total_current_liabilities": 34493000,
        "net_ppe": 1375683000,
        "total_assets": 1799832000,
        "total_debt": 559098000,
        "total_equity": 1202775000,
        "net_working_capital": 70540000,
        "book_value_per_share": 11.17582377,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 11.17582377,
        "universe_ticker_count": null,
        "sector": "Basic Materials",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 59,
        "quality_composite": 59,
        "momentum_composite": 57,
        "growth_composite": 57,
        "yield_composite": 60,
        "svqf_composite": 53,
        "vc1_composite": 60,
        "vc2_composite": 60,
        "vc3_composite": 59,
        "trending_value_composite": null,
        "overall_composite": 67,
        "factor_coverage": 0.636,
        "signal_confidence": 0.636,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 87,
        "small_cap_core_rank": 59,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -22050000,
          "ebitda": -64298000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -53172000,
          "net_income_to_common": -53172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 117528000,
          "total_current_assets": 214148000,
          "total_assets": 1767849000,
          "short_term_debt": 366000,
          "long_term_debt": 598517000,
          "total_debt": 599956000,
          "total_liabilities": null,
          "total_equity": 1124971000,
          "shares_outstanding": 106554091,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -15459000,
          "capital_expenditure": -136972000,
          "free_cash_flow": -152431000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 272666000,
          "net_debt_issued": -477000
        },
        "complete_fields": {
          "id": 424346,
          "ticker_id": 36563,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-64298000",
              "netIncome": "-53172000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "706000",
              "operatingIncome": "-22050000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "78000"
            },
            "balance": {
              "totalDebt": "599956000",
              "totalAssets": "1767849000",
              "longTermDebt": "598517000",
              "shortTermDebt": "366000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "106554091",
              "totalCurrentAssets": "214148000",
              "totalShareholderEquity": "1124971000",
              "totalCurrentLiabilities": "40883000",
              "propertyPlantEquipmentNet": "1347672000",
              "cashAndShortTermInvestments": "117528000"
            },
            "cashflow": {
              "freeCashFlow": "-152431000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "272666000",
              "repaymentOfDebt": "-477000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-15459000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-136972000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -22050000,
          "depreciation_amortisation": 78000,
          "ebitda": -64298000,
          "interest_expense": 706000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -53172000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -53172000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 117528000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 214148000,
          "net_ppe": 1347672000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1767849000,
          "short_term_debt": 366000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40883000,
          "long_term_debt": 598517000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 599956000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1124971000,
          "shares_outstanding": 106554091,
          "operating_cash_flow": -15459000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -136972000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 272666000,
          "net_debt_issued": -477000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -152431000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-64298000",
            "netIncome": "-53172000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "706000",
            "operatingIncome": "-22050000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "78000"
          },
          "balance": {
            "totalDebt": "599956000",
            "totalAssets": "1767849000",
            "longTermDebt": "598517000",
            "shortTermDebt": "366000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "106554091",
            "totalCurrentAssets": "214148000",
            "totalShareholderEquity": "1124971000",
            "totalCurrentLiabilities": "40883000",
            "propertyPlantEquipmentNet": "1347672000",
            "cashAndShortTermInvestments": "117528000"
          },
          "cashflow": {
            "freeCashFlow": "-152431000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "272666000",
            "repaymentOfDebt": "-477000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-15459000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-136972000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -21631000,
          "ebitda": -19120000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -31247000,
          "net_income_to_common": -31247000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49815000,
          "total_current_assets": 58146000,
          "total_assets": 1452737000,
          "short_term_debt": 348000,
          "long_term_debt": 562552000,
          "total_debt": 563902000,
          "total_liabilities": null,
          "total_equity": 843018000,
          "shares_outstanding": 91912919,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -14220000,
          "capital_expenditure": -106279000,
          "free_cash_flow": -120499000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 101018000,
          "net_debt_issued": -639000
        },
        "complete_fields": {
          "id": 424351,
          "ticker_id": 36563,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-19120000",
              "netIncome": "-31247000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "616000",
              "operatingIncome": "-21631000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "136000"
            },
            "balance": {
              "totalDebt": "563902000",
              "totalAssets": "1452737000",
              "longTermDebt": "562552000",
              "shortTermDebt": "348000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "91912919",
              "totalCurrentAssets": "58146000",
              "totalShareholderEquity": "843018000",
              "totalCurrentLiabilities": "20319000",
              "propertyPlantEquipmentNet": "1251424000",
              "cashAndShortTermInvestments": "49815000"
            },
            "cashflow": {
              "freeCashFlow": "-120499000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "101018000",
              "repaymentOfDebt": "-639000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-14220000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-106279000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -21631000,
          "depreciation_amortisation": 136000,
          "ebitda": -19120000,
          "interest_expense": 616000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -31247000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -31247000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49815000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 58146000,
          "net_ppe": 1251424000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1452737000,
          "short_term_debt": 348000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 20319000,
          "long_term_debt": 562552000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 563902000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 843018000,
          "shares_outstanding": 91912919,
          "operating_cash_flow": -14220000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -106279000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 101018000,
          "net_debt_issued": -639000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -120499000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-19120000",
            "netIncome": "-31247000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "616000",
            "operatingIncome": "-21631000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "136000"
          },
          "balance": {
            "totalDebt": "563902000",
            "totalAssets": "1452737000",
            "longTermDebt": "562552000",
            "shortTermDebt": "348000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "91912919",
            "totalCurrentAssets": "58146000",
            "totalShareholderEquity": "843018000",
            "totalCurrentLiabilities": "20319000",
            "propertyPlantEquipmentNet": "1251424000",
            "cashAndShortTermInvestments": "49815000"
          },
          "cashflow": {
            "freeCashFlow": "-120499000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "101018000",
            "repaymentOfDebt": "-639000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-14220000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-106279000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -17441000,
          "ebitda": -33534000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -29266000,
          "net_income_to_common": -29266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 82438000,
          "total_current_assets": 93951000,
          "total_assets": 1350959000,
          "short_term_debt": 373000,
          "long_term_debt": 573888000,
          "total_debt": 575324000,
          "total_liabilities": null,
          "total_equity": 729923000,
          "shares_outstanding": 86108019,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -21537000,
          "capital_expenditure": -230162000,
          "free_cash_flow": -251699000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 61519000,
          "net_debt_issued": -666000
        },
        "complete_fields": {
          "id": 424353,
          "ticker_id": 36563,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-33534000",
              "netIncome": "-29266000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "4295000",
              "operatingIncome": "-17441000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "132000"
            },
            "balance": {
              "totalDebt": "575324000",
              "totalAssets": "1350959000",
              "longTermDebt": "573888000",
              "shortTermDebt": "373000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "86108019",
              "totalCurrentAssets": "93951000",
              "totalShareholderEquity": "729923000",
              "totalCurrentLiabilities": "39409000",
              "propertyPlantEquipmentNet": "1128464000",
              "cashAndShortTermInvestments": "82438000"
            },
            "cashflow": {
              "freeCashFlow": "-251699000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "61519000",
              "repaymentOfDebt": "-666000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-21537000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-230162000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -17441000,
          "depreciation_amortisation": 132000,
          "ebitda": -33534000,
          "interest_expense": 4295000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -29266000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -29266000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 82438000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 93951000,
          "net_ppe": 1128464000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1350959000,
          "short_term_debt": 373000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 39409000,
          "long_term_debt": 573888000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 575324000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 729923000,
          "shares_outstanding": 86108019,
          "operating_cash_flow": -21537000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -230162000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 61519000,
          "net_debt_issued": -666000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -251699000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-33534000",
            "netIncome": "-29266000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "4295000",
            "operatingIncome": "-17441000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "132000"
          },
          "balance": {
            "totalDebt": "575324000",
            "totalAssets": "1350959000",
            "longTermDebt": "573888000",
            "shortTermDebt": "373000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "86108019",
            "totalCurrentAssets": "93951000",
            "totalShareholderEquity": "729923000",
            "totalCurrentLiabilities": "39409000",
            "propertyPlantEquipmentNet": "1128464000",
            "cashAndShortTermInvestments": "82438000"
          },
          "cashflow": {
            "freeCashFlow": "-251699000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "61519000",
            "repaymentOfDebt": "-666000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-21537000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-230162000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -22812000,
          "ebitda": 4429000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -7394000,
          "net_income_to_common": -7394000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46150000,
          "total_current_assets": 140387000,
          "total_assets": 1095619000,
          "short_term_debt": 511000,
          "long_term_debt": 263541000,
          "total_debt": 265167000,
          "total_liabilities": null,
          "total_equity": 740533000,
          "shares_outstanding": 81339012,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -13288000,
          "capital_expenditure": -177991000,
          "free_cash_flow": -191279000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 36579000,
          "net_debt_issued": -334000
        },
        "complete_fields": {
          "id": 424354,
          "ticker_id": 36563,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4429000",
              "netIncome": "-7394000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "3471000",
              "operatingIncome": "-22812000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "84000"
            },
            "balance": {
              "totalDebt": "265167000",
              "totalAssets": "1095619000",
              "longTermDebt": "263541000",
              "shortTermDebt": "511000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "81339012",
              "totalCurrentAssets": "140387000",
              "totalShareholderEquity": "740533000",
              "totalCurrentLiabilities": "51993000",
              "propertyPlantEquipmentNet": "881497000",
              "cashAndShortTermInvestments": "46150000"
            },
            "cashflow": {
              "freeCashFlow": "-191279000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "36579000",
              "repaymentOfDebt": "-334000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-13288000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-177991000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -22812000,
          "depreciation_amortisation": 84000,
          "ebitda": 4429000,
          "interest_expense": 3471000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -7394000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -7394000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46150000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 140387000,
          "net_ppe": 881497000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1095619000,
          "short_term_debt": 511000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 51993000,
          "long_term_debt": 263541000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 265167000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 740533000,
          "shares_outstanding": 81339012,
          "operating_cash_flow": -13288000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -177991000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 36579000,
          "net_debt_issued": -334000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -191279000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4429000",
            "netIncome": "-7394000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "3471000",
            "operatingIncome": "-22812000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "84000"
          },
          "balance": {
            "totalDebt": "265167000",
            "totalAssets": "1095619000",
            "longTermDebt": "263541000",
            "shortTermDebt": "511000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "81339012",
            "totalCurrentAssets": "140387000",
            "totalShareholderEquity": "740533000",
            "totalCurrentLiabilities": "51993000",
            "propertyPlantEquipmentNet": "881497000",
            "cashAndShortTermInvestments": "46150000"
          },
          "cashflow": {
            "freeCashFlow": "-191279000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "36579000",
            "repaymentOfDebt": "-334000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-13288000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-177991000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424355,
          "ticker_id": 36563,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -6145000,
          "ebitda": -8149000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6647000,
          "net_income_to_common": -6647000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 126892000,
          "total_current_assets": 231392000,
          "total_assets": 1799832000,
          "short_term_debt": 533000,
          "long_term_debt": 557442000,
          "total_debt": 559098000,
          "total_liabilities": null,
          "total_equity": 1202775000,
          "shares_outstanding": 107621305,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4305000,
          "capital_expenditure": -22302000,
          "free_cash_flow": -26607000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -82000
        },
        "complete_fields": {
          "id": 424344,
          "ticker_id": 36563,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-8149000",
              "netIncome": "-6647000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "20000",
              "operatingIncome": "-6145000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19000"
            },
            "balance": {
              "totalDebt": "559098000",
              "totalAssets": "1799832000",
              "longTermDebt": "557442000",
              "shortTermDebt": "533000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "107621305",
              "totalCurrentAssets": "231392000",
              "totalShareholderEquity": "1202775000",
              "totalCurrentLiabilities": "34493000",
              "propertyPlantEquipmentNet": "1375683000",
              "cashAndShortTermInvestments": "126892000"
            },
            "cashflow": {
              "freeCashFlow": "-26607000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-82000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-4305000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-22302000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -6145000,
          "depreciation_amortisation": 19000,
          "ebitda": -8149000,
          "interest_expense": 20000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6647000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6647000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 126892000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 231392000,
          "net_ppe": 1375683000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1799832000,
          "short_term_debt": 533000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 34493000,
          "long_term_debt": 557442000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 559098000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1202775000,
          "shares_outstanding": 107621305,
          "operating_cash_flow": -4305000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -22302000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -82000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -26607000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-8149000",
            "netIncome": "-6647000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "20000",
            "operatingIncome": "-6145000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19000"
          },
          "balance": {
            "totalDebt": "559098000",
            "totalAssets": "1799832000",
            "longTermDebt": "557442000",
            "shortTermDebt": "533000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "107621305",
            "totalCurrentAssets": "231392000",
            "totalShareholderEquity": "1202775000",
            "totalCurrentLiabilities": "34493000",
            "propertyPlantEquipmentNet": "1375683000",
            "cashAndShortTermInvestments": "126892000"
          },
          "cashflow": {
            "freeCashFlow": "-26607000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-82000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-4305000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-22302000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -8070000,
          "ebitda": -62230000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -43782000,
          "net_income_to_common": -43782000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 117528000,
          "total_current_assets": 214148000,
          "total_assets": 1767849000,
          "short_term_debt": 366000,
          "long_term_debt": 598517000,
          "total_debt": 599956000,
          "total_liabilities": null,
          "total_equity": 1124971000,
          "shares_outstanding": 106554091,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -8106000,
          "capital_expenditure": -48722000,
          "free_cash_flow": -56828000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -125000
        },
        "complete_fields": {
          "id": 424345,
          "ticker_id": 36563,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-62230000",
              "netIncome": "-43782000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "274000",
              "operatingIncome": "-8070000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19000"
            },
            "balance": {
              "totalDebt": "599956000",
              "totalAssets": "1767849000",
              "longTermDebt": "598517000",
              "shortTermDebt": "366000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "106554091",
              "totalCurrentAssets": "214148000",
              "totalShareholderEquity": "1124971000",
              "totalCurrentLiabilities": "40883000",
              "propertyPlantEquipmentNet": "1347672000",
              "cashAndShortTermInvestments": "117528000"
            },
            "cashflow": {
              "freeCashFlow": "-56828000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-125000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "-8106000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-48722000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -8070000,
          "depreciation_amortisation": 19000,
          "ebitda": -62230000,
          "interest_expense": 274000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -43782000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -43782000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 117528000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 214148000,
          "net_ppe": 1347672000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1767849000,
          "short_term_debt": 366000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 40883000,
          "long_term_debt": 598517000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 599956000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1124971000,
          "shares_outstanding": 106554091,
          "operating_cash_flow": -8106000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -48722000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -125000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -56828000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-62230000",
            "netIncome": "-43782000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "274000",
            "operatingIncome": "-8070000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19000"
          },
          "balance": {
            "totalDebt": "599956000",
            "totalAssets": "1767849000",
            "longTermDebt": "598517000",
            "shortTermDebt": "366000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "106554091",
            "totalCurrentAssets": "214148000",
            "totalShareholderEquity": "1124971000",
            "totalCurrentLiabilities": "40883000",
            "propertyPlantEquipmentNet": "1347672000",
            "cashAndShortTermInvestments": "117528000"
          },
          "cashflow": {
            "freeCashFlow": "-56828000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-125000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "-8106000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-48722000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4671000,
          "ebitda": -27597000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -32270000,
          "net_income_to_common": -32270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 103104000,
          "total_current_assets": 124920000,
          "total_assets": 1706936000,
          "short_term_debt": 342000,
          "long_term_debt": 583136000,
          "total_debt": 584436000,
          "total_liabilities": null,
          "total_equity": 1056769000,
          "shares_outstanding": 103842235,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2106000,
          "capital_expenditure": -52864000,
          "free_cash_flow": -54970000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -118000
        },
        "complete_fields": {
          "id": 424347,
          "ticker_id": 36563,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-27597000",
              "netIncome": "-32270000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "143000",
              "operatingIncome": "-4671000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19000"
            },
            "balance": {
              "totalDebt": "584436000",
              "totalAssets": "1706936000",
              "longTermDebt": "583136000",
              "shortTermDebt": "342000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "103842235",
              "totalCurrentAssets": "124920000",
              "totalShareholderEquity": "1056769000",
              "totalCurrentLiabilities": "41751000",
              "propertyPlantEquipmentNet": "1388171000",
              "cashAndShortTermInvestments": "103104000"
            },
            "cashflow": {
              "freeCashFlow": "-54970000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-118000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "-2106000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-52864000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4671000,
          "depreciation_amortisation": 19000,
          "ebitda": -27597000,
          "interest_expense": 143000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -32270000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -32270000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 103104000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 124920000,
          "net_ppe": 1388171000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1706936000,
          "short_term_debt": 342000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 41751000,
          "long_term_debt": 583136000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 584436000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1056769000,
          "shares_outstanding": 103842235,
          "operating_cash_flow": -2106000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -52864000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -118000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -54970000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-27597000",
            "netIncome": "-32270000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "143000",
            "operatingIncome": "-4671000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19000"
          },
          "balance": {
            "totalDebt": "584436000",
            "totalAssets": "1706936000",
            "longTermDebt": "583136000",
            "shortTermDebt": "342000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "103842235",
            "totalCurrentAssets": "124920000",
            "totalShareholderEquity": "1056769000",
            "totalCurrentLiabilities": "41751000",
            "propertyPlantEquipmentNet": "1388171000",
            "cashAndShortTermInvestments": "103104000"
          },
          "cashflow": {
            "freeCashFlow": "-54970000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-118000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "-2106000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-52864000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4955000,
          "ebitda": 10482000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 12329000,
          "net_income_to_common": 12329000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 121383000,
          "total_current_assets": 134909000,
          "total_assets": 1644449000,
          "short_term_debt": 397000,
          "long_term_debt": 575854000,
          "total_debt": 577272000,
          "total_liabilities": null,
          "total_equity": 1019133000,
          "shares_outstanding": 102039064,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3604000,
          "capital_expenditure": -21134000,
          "free_cash_flow": -24738000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29864000,
          "net_debt_issued": -104000
        },
        "complete_fields": {
          "id": 424348,
          "ticker_id": 36563,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10482000",
              "netIncome": "12329000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "159000",
              "operatingIncome": "-4955000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19000"
            },
            "balance": {
              "totalDebt": "577272000",
              "totalAssets": "1644449000",
              "longTermDebt": "575854000",
              "shortTermDebt": "397000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "102039064",
              "totalCurrentAssets": "134909000",
              "totalShareholderEquity": "1019133000",
              "totalCurrentLiabilities": "31828000",
              "propertyPlantEquipmentNet": "1311732000",
              "cashAndShortTermInvestments": "121383000"
            },
            "cashflow": {
              "freeCashFlow": "-24738000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "29864000",
              "repaymentOfDebt": "-104000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-3604000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-21134000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4955000,
          "depreciation_amortisation": 19000,
          "ebitda": 10482000,
          "interest_expense": 159000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 12329000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 12329000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 121383000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 134909000,
          "net_ppe": 1311732000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1644449000,
          "short_term_debt": 397000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 31828000,
          "long_term_debt": 575854000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 577272000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 1019133000,
          "shares_outstanding": 102039064,
          "operating_cash_flow": -3604000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -21134000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 29864000,
          "net_debt_issued": -104000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -24738000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10482000",
            "netIncome": "12329000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "159000",
            "operatingIncome": "-4955000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19000"
          },
          "balance": {
            "totalDebt": "577272000",
            "totalAssets": "1644449000",
            "longTermDebt": "575854000",
            "shortTermDebt": "397000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "102039064",
            "totalCurrentAssets": "134909000",
            "totalShareholderEquity": "1019133000",
            "totalCurrentLiabilities": "31828000",
            "propertyPlantEquipmentNet": "1311732000",
            "cashAndShortTermInvestments": "121383000"
          },
          "cashflow": {
            "freeCashFlow": "-24738000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "29864000",
            "repaymentOfDebt": "-104000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-3604000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-21134000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -4354000,
          "ebitda": 15047000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 10551000,
          "net_income_to_common": 10551000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 156761000,
          "total_current_assets": 166087000,
          "total_assets": 1597275000,
          "short_term_debt": 271000,
          "long_term_debt": 556353000,
          "total_debt": 557573000,
          "total_liabilities": null,
          "total_equity": 995840000,
          "shares_outstanding": 100543114,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -1639000,
          "capital_expenditure": -14253000,
          "free_cash_flow": -15892000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -131000
        },
        "complete_fields": {
          "id": 424349,
          "ticker_id": 36563,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "15047000",
              "netIncome": "10551000",
              "grossProfit": null,
              "totalRevenue": "0",
              "costOfRevenue": null,
              "interestExpense": "130000",
              "operatingIncome": "-4354000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "21000"
            },
            "balance": {
              "totalDebt": "557573000",
              "totalAssets": "1597275000",
              "longTermDebt": "556353000",
              "shortTermDebt": "271000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "100543114",
              "totalCurrentAssets": "166087000",
              "totalShareholderEquity": "995840000",
              "totalCurrentLiabilities": "17433000",
              "propertyPlantEquipmentNet": "1272723000",
              "cashAndShortTermInvestments": "156761000"
            },
            "cashflow": {
              "freeCashFlow": "-15892000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-131000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "-1639000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-14253000"
            }
          },
          "revenue": 0,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4354000,
          "depreciation_amortisation": 21000,
          "ebitda": 15047000,
          "interest_expense": 130000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 10551000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 10551000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 156761000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 166087000,
          "net_ppe": 1272723000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1597275000,
          "short_term_debt": 271000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 17433000,
          "long_term_debt": 556353000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 557573000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 995840000,
          "shares_outstanding": 100543114,
          "operating_cash_flow": -1639000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -14253000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -131000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -15892000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "15047000",
            "netIncome": "10551000",
            "grossProfit": null,
            "totalRevenue": "0",
            "costOfRevenue": null,
            "interestExpense": "130000",
            "operatingIncome": "-4354000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "21000"
          },
          "balance": {
            "totalDebt": "557573000",
            "totalAssets": "1597275000",
            "longTermDebt": "556353000",
            "shortTermDebt": "271000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "100543114",
            "totalCurrentAssets": "166087000",
            "totalShareholderEquity": "995840000",
            "totalCurrentLiabilities": "17433000",
            "propertyPlantEquipmentNet": "1272723000",
            "cashAndShortTermInvestments": "156761000"
          },
          "cashflow": {
            "freeCashFlow": "-15892000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-131000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "-1639000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-14253000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 27715000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424350,
          "ticker_id": 36563,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "27715000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 27715000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "27715000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:00:52.382888+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24100000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424352,
          "ticker_id": 36563,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:00:52.382888+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "24100000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 24100000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "24100000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}