{ "ticker": { "uuid": "0a5b0172-b15d-4e9f-9c42-d43e969c8be1", "symbol": "SHANTIGEAR", "name": "Shanthi Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0a5b0172-b15d-4e9f-9c42-d43e969c8be1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a5b0172-b15d-4e9f-9c42-d43e969c8be1/" }, "latest_snapshot": { "ticker": { "uuid": "0a5b0172-b15d-4e9f-9c42-d43e969c8be1", "symbol": "SHANTIGEAR", "name": "Shanthi Gears Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/0a5b0172-b15d-4e9f-9c42-d43e969c8be1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a5b0172-b15d-4e9f-9c42-d43e969c8be1/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.16, "quality": 0.65, "momentum": 0.14, "coverage": 0.879, "confidence": 0.823, "delta": -0.02 }, "headline_factors": { "price": 401.95, "market_cap": 30845768123.43, "pe_ratio": 39.7446, "earnings_yield": 0.03, "ebitda_to_ev": 0.0364, "shareholder_yield": 0.0124, "roe": 0.1764, "piotroski_f_score": 3, "momentum_12_1": -0.1991, "volatility_252d": 0.2112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 39.7446, "ev_ebitda": 27.4971, "earnings_yield": 0.03, "fcf_yield": 0.0056, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.1764, "roic": null, "gross_margin": 0.5298, "fcf_margin": 0.0317, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1439, "eps_growth_1y": -0.2017, "fcf_growth_1y": -0.7426 }, "momentum": { "price_return_12m": -0.2693, "momentum_12_1": -0.1991, "relative_strength": -0.2778 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.65, "momentum_percentile": 0.14, "growth_composite": 95, "yield_composite": 17, "overall_composite": 90, "os_score": 0.1, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 441.15, "os": 0.14, "value": 0.1, "quality": 0.67, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.6207, "earnings_yield": 0.0273, "shareholder_yield": 0.0113, "roe": 0.1764, "momentum_12_1": -0.08 }, { "week_end_date": "2026-06-14", "price": 441.25, "os": 0.12, "value": 0.1, "quality": 0.67, "momentum": 0.3, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.6305, "earnings_yield": 0.0273, "shareholder_yield": 0.0113, "roe": 0.1764, "momentum_12_1": -0.1595 }, { "week_end_date": "2026-06-21", "price": 450.6, "os": 0.14, "value": 0.1, "quality": 0.67, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 44.5551, "earnings_yield": 0.0268, "shareholder_yield": 0.0111, "roe": 0.1764, "momentum_12_1": -0.1051 }, { "week_end_date": "2026-06-28", "price": 441.2, "os": 0.15, "value": 0.11, "quality": 0.68, "momentum": 0.37, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 43.6256, "earnings_yield": 0.0273, "shareholder_yield": 0.0113, "roe": 0.1764, "momentum_12_1": -0.0955 }, { "week_end_date": "2026-07-05", "price": 444.35, "os": 0.14, "value": 0.11, "quality": 0.66, "momentum": 0.34, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 43.9371, "earnings_yield": 0.0271, "shareholder_yield": 0.0113, "roe": 0.1764, "momentum_12_1": -0.1207 }, { "week_end_date": "2026-07-12", "price": 442.6, "os": 0.12, "value": 0.11, "quality": 0.65, "momentum": 0.31, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 43.764, "earnings_yield": 0.0272, "shareholder_yield": 0.0113, "roe": 0.1764, "momentum_12_1": -0.1409 }, { "week_end_date": "2026-07-19", "price": 423.6, "os": 0.13, "value": 0.14, "quality": 0.65, "momentum": 0.3, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 41.8853, "earnings_yield": 0.0285, "shareholder_yield": 0.0118, "roe": 0.1764, "momentum_12_1": -0.1265 }, { "week_end_date": "2026-07-26", "price": 420, "os": 0.1, "value": 0.13, "quality": 0.66, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 41.5294, "earnings_yield": 0.0287, "shareholder_yield": 0.0119, "roe": 0.1764, "momentum_12_1": -0.2363 }, { "week_end_date": "2026-08-02", "price": 412.3, "os": 0.12, "value": 0.15, "quality": 0.65, "momentum": 0.21, "confidence": 0.832, "coverage": 0.879, "pe_ratio": 40.768, "earnings_yield": 0.0293, "shareholder_yield": 0.0121, "roe": 0.1764, "momentum_12_1": -0.1602 }, { "week_end_date": "2026-08-09", "price": 401.95, "os": 0.1, "value": 0.16, "quality": 0.65, "momentum": 0.14, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 39.7446, "earnings_yield": 0.03, "shareholder_yield": 0.0124, "roe": 0.1764, "momentum_12_1": -0.1991 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5128400000, "cost_of_revenue": 2665400000, "gross_profit": 2463000000, "ebit": 906700000, "ebitda": 1067300000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5128400000, "cost_of_revenue": 2665400000, "gross_profit": 2463000000, "ebit": 906700000, "ebitda": 1067300000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5128400000, "cost_of_revenue": 2665400000, "gross_profit": 2463000000, "ebit": 906700000, "ebitda": 1067300000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5128400000, "cost_of_revenue": 2665400000, "gross_profit": 2463000000, "ebit": 906700000, "ebitda": 1067300000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5128400000, "cost_of_revenue": 2665400000, "gross_profit": 2463000000, "ebit": 906700000, "ebitda": 1067300000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5187200000, "cost_of_revenue": 2446600000, "gross_profit": 2740600000, "ebit": 878500000, "ebitda": 1039100000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5187200000, "cost_of_revenue": 2446600000, "gross_profit": 2740600000, "ebit": 878500000, "ebitda": 1039100000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5187200000, "cost_of_revenue": 2446600000, "gross_profit": 2740600000, "ebit": 878500000, "ebitda": 1039100000, "pretax_income": null, "tax_provision": null, "net_income": 766600000, "net_income_to_common": 766600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701000000, "capital_expenditure": -529800000, "free_cash_flow": 171200000, "dividends_paid": -384700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1154900000, "cost_of_revenue": 598900000, "gross_profit": 556000000, "ebit": 101200000, "ebitda": 193400000, "pretax_income": null, "tax_provision": null, "net_income": 98500000, "net_income_to_common": 98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1154900000, "cost_of_revenue": 598900000, "gross_profit": 556000000, "ebit": 101200000, "ebitda": 193400000, "pretax_income": null, "tax_provision": null, "net_income": 98500000, "net_income_to_common": 98500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1351000000, "cost_of_revenue": 685800000, "gross_profit": 665200000, "ebit": 191800000, "ebitda": 238900000, "pretax_income": null, "tax_provision": null, "net_income": 162700000, "net_income_to_common": 162700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13300000, "total_current_assets": 3996400000, "total_assets": 5555900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4400600000, "shares_outstanding": 76715853, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1168200000, "cost_of_revenue": 521700000, "gross_profit": 646500000, "ebit": 190800000, "ebitda": 229900000, "pretax_income": null, "tax_provision": null, "net_income": 161900000, "net_income_to_common": 161900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }