{ "ticker": { "uuid": "0a5c9a04-694d-4892-83dd-db6b121f2e18", "symbol": "ANIC", "name": "Agronomics Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/0a5c9a04-694d-4892-83dd-db6b121f2e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a5c9a04-694d-4892-83dd-db6b121f2e18/" }, "ticker_metadata": { "id": 26611, "uuid": "0a5c9a04-694d-4892-83dd-db6b121f2e18", "symbol": "ANIC", "name": "Agronomics Limited", "asset_type": "equity", "market_cap": 75511656, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Agronomics Limited is a private equity and venture capital firm specializing in emerging growth, seed/startup, early venture, series B and growth capital investments. The firm invests in quoted and unquoted companies. It prefers to invest in the alternative proteins company with a focus on cellular agriculture, cultivated meat, technologies, nascent industry of modern foods and materials, biopharma sector and will establish a portfolio of investments in biotechnology and biopharmaceutical companies. It also seeks to invest in clean food and biomanufacturing. The firm may also invest in shares of collective investment schemes with exposure to the biopharma sector and in long-term equity anticipation securities the underlying securities of which will be based on biopharma sector securities and/or indices relating to the biopharma Sector. It makes minority investments in portfolio companies. It may invest in biopharma sector debt, where investments shall not exceed 15 per cent of the net asset value of the company. The firm prefers to invest from its balance sheet capital. Agronomics Limited was founded on May 3, 2011 and is based in Ramsey, Isle of Man.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a5c9a04-694d-4892-83dd-db6b121f2e18", "symbol": "ANIC", "name": "Agronomics Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/0a5c9a04-694d-4892-83dd-db6b121f2e18/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a5c9a04-694d-4892-83dd-db6b121f2e18/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.18, "value": 0.36, "quality": 0.34, "momentum": 0.35, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 6.5, "market_cap": 6603387895, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.234, "piotroski_f_score": 2, "momentum_12_1": -0.0365, "volatility_252d": 0.5376 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.717811+00:00", "batch_id": "" }, "size": { "price_close": 6.5, "market_cap": 6603387895, "market_cap_usd": 6603387895, "enterprise_value": 6601234755, "shares_outstanding": 1015905830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 47.176, "ptbv_ratio": 47.176, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -765.1117, "ev_ebitda": null, "ev_ebit": -249.3596, "ev_sales": null, "ev_fcf": -764.8623, "earnings_yield": null, "fcf_yield": -0.0013, "price_to_sales": null, "price_to_book": 47.176, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": null, "operating_margin": 2.2218, "net_margin": 2.7486, "ebitda_margin": 2.2218, "fcf_margin": 0.7243, "roe": -0.234, "roa": -0.2336, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.085, "cash_conversion": 0.2635, "accruals_ratio": -0.172, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.1036, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0813, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.1715, "quick_ratio": 12.1715, "net_debt": -2153140, "local_beta": 0.9902, "volatility_252d": 0.5376, "volatility_60d": 1.0555, "max_drawdown_12m": -0.4261, "risk_adjusted_momentum": -0.0679 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2082, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0152, "price_return_3m": -0.0299, "price_return_6m": -0.078, "price_return_9m": -0.1071, "price_return_12m": -0.0511, "price_return_12m_ex1m": -0.0365, "momentum_6m": -0.078, "momentum_12m": -0.0511, "momentum_12_1": -0.0365, "distance_from_52w_high": -0.2935, "distance_from_52w_low": 0.2311, "relative_strength": -0.2242 }, "raw_ttm": { "revenue_ttm": -11915163, "gross_profit_ttm": null, "ebit_ttm": -26472755, "ebitda_ttm": -26472755, "net_income_ttm": -32749849, "eps_diluted_ttm": -0.0322, "operating_cash_flow_ttm": -8630619, "capital_expenditure_ttm": null, "fcf_ttm": -8630619, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1714, "interest_expense_ttm": null, "cash_and_equivalents": 2153140, "total_current_assets": 2856240, "total_current_liabilities": 234667, "net_ppe": null, "total_assets": 140208126, "total_debt": null, "total_equity": 139973459, "net_working_capital": 468433, "book_value_per_share": 0.1378, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1378 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.3499, "os_score": 0.18, "value_percentile": 0.36, "quality_percentile": 0.34, "momentum_percentile": 0.35, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8332, "ticker_id": 26611, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.717811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 6603387895, "market_cap_usd": 6603387895, "enterprise_value": 6601234755, "shares_outstanding": 1015905830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 47.17599995, "ptbv_ratio": 47.17599995, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -765.11173706, "ev_ebitda": null, "ev_ebit": -249.35956817, "ev_sales": null, "ev_fcf": -764.86226017, "earnings_yield": null, "fcf_yield": -0.00130742, "dividend_yield": 0, "buyback_yield": -2.6e-07, "shareholder_yield": -2.6e-07, "debt_paydown_yield": null, "total_yield": -2.6e-07, "gross_margin": null, "operating_margin": 2.22177028, "net_margin": 2.7485859, "ebitda_margin": 2.22177028, "fcf_margin": 0.72433915, "roe": -0.23397185, "roa": -0.23358025, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.08498197, "cash_conversion": 0.26353157, "accruals_ratio": -0.17202448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08133419, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.17145998, "quick_ratio": 12.17145998, "net_debt": -2153140, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20823446, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.103572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01515152, "price_return_3m": -0.02985075, "price_return_6m": -0.07801418, "price_return_9m": -0.10714286, "price_return_12m": -0.05109489, "price_return_12m_ex1m": -0.03649635, "distance_from_52w_high": -0.29347826, "distance_from_52w_low": 0.23106061, "relative_strength": -0.22423547, "local_beta": 0.9902, "volatility_252d": 0.537614, "volatility_60d": 1.055493, "max_drawdown_12m": -0.42608696, "revenue_ttm": -11915163, "gross_profit_ttm": null, "ebit_ttm": -26472755, "ebitda_ttm": -26472755, "net_income_ttm": -32749849, "eps_diluted_ttm": -0.03223709, "operating_cash_flow_ttm": -8630619, "capital_expenditure_ttm": null, "fcf_ttm": -8630619, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1714, "interest_expense_ttm": null, "cash_and_equivalents": 2153140, "total_current_assets": 2856240, "total_current_liabilities": 234667, "net_ppe": null, "total_assets": 140208126, "total_debt": null, "total_equity": 139973459, "net_working_capital": 468433, "book_value_per_share": 0.13778192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13778192, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.5, "os": 0.18, "value": 0.36, "quality": 0.34, "momentum": 0.35, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.234, "momentum_12_1": -0.0365, "complete_fields": { "id": 8332, "ticker_id": 26611, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:38.717811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.5, "market_cap": 6603387895, "market_cap_usd": 6603387895, "enterprise_value": 6601234755, "shares_outstanding": 1015905830, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 47.17599995, "ptbv_ratio": 47.17599995, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -765.11173706, "ev_ebitda": null, "ev_ebit": -249.35956817, "ev_sales": null, "ev_fcf": -764.86226017, "earnings_yield": null, "fcf_yield": -0.00130742, "dividend_yield": 0, "buyback_yield": -2.6e-07, "shareholder_yield": -2.6e-07, "debt_paydown_yield": null, "total_yield": -2.6e-07, "gross_margin": null, "operating_margin": 2.22177028, "net_margin": 2.7485859, "ebitda_margin": 2.22177028, "fcf_margin": 0.72433915, "roe": -0.23397185, "roa": -0.23358025, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.08498197, "cash_conversion": 0.26353157, "accruals_ratio": -0.17202448, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08133419, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 12.17145998, "quick_ratio": 12.17145998, "net_debt": -2153140, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20823446, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2.103572, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01515152, "price_return_3m": -0.02985075, "price_return_6m": -0.07801418, "price_return_9m": -0.10714286, "price_return_12m": -0.05109489, "price_return_12m_ex1m": -0.03649635, "distance_from_52w_high": -0.29347826, "distance_from_52w_low": 0.23106061, "relative_strength": -0.22423547, "local_beta": 0.9902, "volatility_252d": 0.537614, "volatility_60d": 1.055493, "max_drawdown_12m": -0.42608696, "revenue_ttm": -11915163, "gross_profit_ttm": null, "ebit_ttm": -26472755, "ebitda_ttm": -26472755, "net_income_ttm": -32749849, "eps_diluted_ttm": -0.03223709, "operating_cash_flow_ttm": -8630619, "capital_expenditure_ttm": null, "fcf_ttm": -8630619, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1714, "interest_expense_ttm": null, "cash_and_equivalents": 2153140, "total_current_assets": 2856240, "total_current_liabilities": 234667, "net_ppe": null, "total_assets": 140208126, "total_debt": null, "total_equity": 139973459, "net_working_capital": 468433, "book_value_per_share": 0.13778192, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.13778192, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 66, "momentum_composite": 65, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 75, "vc1_composite": 64, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": -11915163, "cost_of_revenue": null, "gross_profit": null, "ebit": -26472755, "ebitda": -26472755, "pretax_income": null, "tax_provision": null, "net_income": -32749849, "net_income_to_common": -32749849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3606187, "total_current_assets": 19070036, "total_assets": 124668535, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 124520935, "shares_outstanding": 1009417295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8630619, "capital_expenditure": null, "free_cash_flow": -8630619, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1714, "net_debt_issued": null }, "complete_fields": { "id": 391265, "ticker_id": 26611, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26472755", "netIncome": "-32749849", "grossProfit": null, "totalRevenue": "-11915163", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-26472755", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "124668535", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "19070036", "totalShareholderEquity": "124520935", "totalCurrentLiabilities": "147601", "cashAndShortTermInvestments": "3606187" }, "cashflow": { "freeCashFlow": "-8630619", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1714", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8630619", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -11915163, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26472755, "depreciation_amortisation": null, "ebitda": -26472755, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32749849, "net_income_continuing_ops": null, "net_income_to_common": -32749849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3606187, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19070036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124668535, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124520935, "shares_outstanding": 1009417295, "operating_cash_flow": -8630619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1714, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8630619, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26472755", "netIncome": "-32749849", "grossProfit": null, "totalRevenue": "-11915163", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-26472755", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "124668535", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "19070036", "totalShareholderEquity": "124520935", "totalCurrentLiabilities": "147601", "cashAndShortTermInvestments": "3606187" }, "cashflow": { "freeCashFlow": "-8630619", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1714", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8630619", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10021016, "ebitda": -10021016, "pretax_income": null, "tax_provision": null, "net_income": -10989608, "net_income_to_common": -10989608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3127096, "total_current_assets": 20949178, "total_assets": 157435237, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 157269070, "shares_outstanding": 1009411583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15860572, "capital_expenditure": null, "free_cash_flow": -15860572, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1680, "net_debt_issued": null }, "complete_fields": { "id": 391267, "ticker_id": 26611, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10021016", "netIncome": "-10989608", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10021016", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "157435237", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1009411583", "totalCurrentAssets": "20949178", "totalShareholderEquity": "157269070", "totalCurrentLiabilities": "166167", "cashAndShortTermInvestments": "3127096" }, "cashflow": { "freeCashFlow": "-15860572", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1680", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-15860572", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10021016, "depreciation_amortisation": null, "ebitda": -10021016, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10989608, "net_income_continuing_ops": null, "net_income_to_common": -10989608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3127096, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20949178, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 157435237, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166167, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157269070, "shares_outstanding": 1009411583, "operating_cash_flow": -15860572, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1680, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15860572, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10021016", "netIncome": "-10989608", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-10021016", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "157435237", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "1009411583", "totalCurrentAssets": "20949178", "totalShareholderEquity": "157269070", "totalCurrentLiabilities": "166167", "cashAndShortTermInvestments": "3127096" }, "cashflow": { "freeCashFlow": "-15860572", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1680", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-15860572", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 24564842, "ebitda": 24564842, "pretax_income": null, "tax_provision": null, "net_income": 22373676, "net_income_to_common": 22373676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18093984, "total_current_assets": 37538792, "total_assets": 170203091, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 168256998, "shares_outstanding": 993152034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23672600, "capital_expenditure": null, "free_cash_flow": -23672600, "dividends_paid": null, "share_repurchases": null, "shares_issued": 284082, "net_debt_issued": null }, "complete_fields": { "id": 391268, "ticker_id": 26611, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24564842", "netIncome": "22373676", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "24564842", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "170203091", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "993152034", "totalCurrentAssets": "37538792", "totalShareholderEquity": "168256998", "totalCurrentLiabilities": "1946093", "cashAndShortTermInvestments": "18093984" }, "cashflow": { "freeCashFlow": "-23672600", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "284082", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-23672600", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24564842, "depreciation_amortisation": null, "ebitda": 24564842, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22373676, "net_income_continuing_ops": null, "net_income_to_common": 22373676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18093984, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37538792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 170203091, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 168256998, "shares_outstanding": 993152034, "operating_cash_flow": -23672600, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 284082, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23672600, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24564842", "netIncome": "22373676", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "24564842", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "170203091", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "993152034", "totalCurrentAssets": "37538792", "totalShareholderEquity": "168256998", "totalCurrentLiabilities": "1946093", "cashAndShortTermInvestments": "18093984" }, "cashflow": { "freeCashFlow": "-23672600", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "284082", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-23672600", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": 440322, "cost_of_revenue": null, "gross_profit": null, "ebit": 1501325, "ebitda": 1501325, "pretax_income": null, "tax_provision": null, "net_income": 8358379, "net_income_to_common": 8358379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31458326, "total_current_assets": 61455309, "total_assets": 146398248, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 143912903, "shares_outstanding": 969269715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42207998, "capital_expenditure": null, "free_cash_flow": -42207998, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32057951, "net_debt_issued": null }, "complete_fields": { "id": 391269, "ticker_id": 26611, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1501325", "netIncome": "8358379", "grossProfit": null, "totalRevenue": "440322", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1501325", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "146398248", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "969269715", "totalCurrentAssets": "61455309", "totalShareholderEquity": "143912903", "totalCurrentLiabilities": "2485345", "cashAndShortTermInvestments": "31458326" }, "cashflow": { "freeCashFlow": "-42207998", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "32057951", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-42207998", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 440322, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1501325, "depreciation_amortisation": null, "ebitda": 1501325, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8358379, "net_income_continuing_ops": null, "net_income_to_common": 8358379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31458326, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61455309, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146398248, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2485345, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 143912903, "shares_outstanding": 969269715, "operating_cash_flow": -42207998, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 32057951, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42207998, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1501325", "netIncome": "8358379", "grossProfit": null, "totalRevenue": "440322", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1501325", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "146398248", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "969269715", "totalCurrentAssets": "61455309", "totalShareholderEquity": "143912903", "totalCurrentLiabilities": "2485345", "cashAndShortTermInvestments": "31458326" }, "cashflow": { "freeCashFlow": "-42207998", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "32057951", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-42207998", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1900000 }, "complete_fields": { "id": 391270, "ticker_id": 26611, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1900000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2153140, "total_current_assets": 2856240, "total_assets": 140208126, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 139973459, "shares_outstanding": 1015905830, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391263, "ticker_id": 26611, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "140208126", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1015905830", "totalCurrentAssets": "2856240", "totalShareholderEquity": "139973459", "totalCurrentLiabilities": "234667", "cashAndShortTermInvestments": "2153140" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2153140, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2856240, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 140208126, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234667, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139973459, "shares_outstanding": 1015905830, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "140208126", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1015905830", "totalCurrentAssets": "2856240", "totalShareholderEquity": "139973459", "totalCurrentLiabilities": "234667", "cashAndShortTermInvestments": "2153140" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3606187, "total_current_assets": 19070036, "total_assets": 124668535, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 124520935, "shares_outstanding": 1009417295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391264, "ticker_id": 26611, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "124668535", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "19070036", "totalShareholderEquity": "124520935", "totalCurrentLiabilities": "147601", "cashAndShortTermInvestments": "3606187" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3606187, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19070036, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124668535, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 124520935, "shares_outstanding": 1009417295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "124668535", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "19070036", "totalShareholderEquity": "124520935", "totalCurrentLiabilities": "147601", "cashAndShortTermInvestments": "3606187" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114766, "total_current_assets": 21114199, "total_assets": 150876975, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 150715583, "shares_outstanding": 1009417295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391266, "ticker_id": 26611, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:22.174629+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "150876975", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "21114199", "totalShareholderEquity": "150715583", "totalCurrentLiabilities": "161392", "cashAndShortTermInvestments": "1114766" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114766, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21114199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 150876975, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161392, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 150715583, "shares_outstanding": 1009417295, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "150876975", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1009417295", "totalCurrentAssets": "21114199", "totalShareholderEquity": "150715583", "totalCurrentLiabilities": "161392", "cashAndShortTermInvestments": "1114766" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }