{ "ticker": { "uuid": "0a8a8022-c99f-4af6-bad1-f85f882eff87", "symbol": "POWERMECH", "name": "Power Mech Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0a8a8022-c99f-4af6-bad1-f85f882eff87/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a8a8022-c99f-4af6-bad1-f85f882eff87/" }, "ticker_metadata": { "id": 15667, "uuid": "0a8a8022-c99f-4af6-bad1-f85f882eff87", "symbol": "POWERMECH", "name": "Power Mech Projects Limited", "asset_type": "equity", "market_cap": 79062859776, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Power Mech Projects Limited, together with its subsidiaries, provides services in power and infrastructure sectors in India and internationally. The company engages in the erection, testing, and commissioning of boilers, turbines, and generators; balance of plant (BOP), civil works and operation and maintenance (O&M); and overhauling and renovation of thermal power plants, as well as undertakes projects in the power, hydro, railway, roads and highways, irrigation, nuclear, refinery, petrochemical, oil and gas, and steel sectors. It also provides electrical transmission and distribution; industrial construction and services for power and non-power industries; and mine development operations, as well as deals in renewable energy, such as solar parks, onshore wind, battery energy storage systems, pumped storage projects, and green hydrogen and its derivatives. In addition, the company engages in the infrastructure development, and advisory and consulting business; exploring, design and engineering, developing, operating, and working on mines; recycling of wastes generated; mining sand; mining and quarrying of river bed minerals; and installation and repair of electric power and transformer plants, as well as the constructs sewage and water treatment plants. Further, it engages in the excavation of earth and rock; separation of the ore from the waste rock; stacking and handling the waste material; monitoring environmental aspects; and provision of supporting services comprising repair shops, labs, residential quarters, warehouses, and offices, as well as software development and support services. Additionally, it manufactures components for high-capacity pumps, spare parts for hydro and thermal power plant components, components for railway electrification, and facilities and processes, as well as re-blades turbines. The company was incorporated in 1999 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a8a8022-c99f-4af6-bad1-f85f882eff87", "symbol": "POWERMECH", "name": "Power Mech Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/0a8a8022-c99f-4af6-bad1-f85f882eff87/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a8a8022-c99f-4af6-bad1-f85f882eff87/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.72, "value": 0.68, "quality": 0.69, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2601.8, "market_cap": 82259270074.8, "pe_ratio": 22.6055, "earnings_yield": 0.0442, "ebitda_to_ev": 0.0851, "shareholder_yield": 0, "roe": 0.1445, "piotroski_f_score": 5, "momentum_12_1": -0.1416, "volatility_252d": 0.3578 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.217583+00:00", "batch_id": "" }, "size": { "price_close": 2601.8, "market_cap": 82259270074.7983, "market_cap_usd": 82259270074.7983, "enterprise_value": 87828470074.7983, "shares_outstanding": 31616292, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.6055, "pb_ratio": 3.2663, "ptbv_ratio": 3.2663, "ps_ratio": 1.3571, "pcf_ratio": 19.139, "pfcf_ratio": 87.1945, "ev_ebitda": 11.7471, "ev_ebit": 13.9388, "ev_sales": 1.4489, "ev_fcf": 93.0978, "earnings_yield": 0.0442, "fcf_yield": 0.0107, "price_to_sales": 1.3571, "price_to_book": 3.2663, "price_to_cashflow": 19.139, "ebitda_to_ev": 0.0851, "sales_yield": 0.6902 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2608, "operating_margin": 0.1039, "net_margin": 0.06, "ebitda_margin": 0.1233, "fcf_margin": 0.0156, "roe": 0.1445, "roa": 0.0651, "roic": 0.1537, "roc_greenblatt": null, "asset_turnover": 1.0845, "cash_conversion": 0.2593, "accruals_ratio": -0.0118, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.3658, "revenue_stability_5y": 0.2284, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2828, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.7449, "debt_to_assets": 0.1187, "interest_coverage": 5.4488, "current_ratio": 1.7127, "quick_ratio": 1.7127, "net_debt": 5569200000, "local_beta": 1.7599, "volatility_252d": 0.3578, "volatility_60d": 0.85, "max_drawdown_12m": -0.4484, "risk_adjusted_momentum": -0.3957 }, "growth": { "revenue_growth_1y": 0.1581, "revenue_growth_3y_cagr": 0.1896, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1149, "eps_growth_3y_cagr": 0.2029, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.166, "revenue_growth": 0.1581, "earnings_growth": 0.1149 }, "momentum": { "price_return_1m": -0.0015, "price_return_3m": 0.2862, "price_return_6m": 0.1762, "price_return_9m": -0.1502, "price_return_12m": -0.1429, "price_return_12m_ex1m": -0.1416, "momentum_6m": 0.1762, "momentum_12m": -0.1429, "momentum_12_1": -0.1416, "distance_from_52w_high": -0.2129, "distance_from_52w_low": 0.4271, "relative_strength": -0.0352 }, "raw_ttm": { "revenue_ttm": 60615700000, "gross_profit_ttm": 15806500000, "ebit_ttm": 6301000000, "ebitda_ttm": 7476600000, "net_income_ttm": 3638900000, "eps_diluted_ttm": 115.0957, "operating_cash_flow_ttm": 4298000000, "capital_expenditure_ttm": -3354600000, "fcf_ttm": 943400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156400000, "cash_and_equivalents": 1067100000, "total_current_assets": 41084900000, "total_current_liabilities": 23988800000, "net_ppe": null, "total_assets": 55893600000, "total_debt": 6636300000, "total_equity": 25184000000, "net_working_capital": 21459500000, "book_value_per_share": 796.5513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 796.5513 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 42, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 33, "rank_pcf": 48, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 42, "rank_fcf_yield": 46, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 44, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58 }, "composites": { "value_composite": 32, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 34, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.685, "os_score": 0.72, "value_percentile": 0.68, "quality_percentile": 0.69, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6825, "ticker_id": 15667, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.217583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2601.8, "market_cap": 82259270074.7983, "market_cap_usd": 82259270074.7983, "enterprise_value": 87828470074.7983, "shares_outstanding": 31616292, "fx_rate_to_usd": null, "pe_ratio": 22.60553191, "pb_ratio": 3.26633061, "ptbv_ratio": 3.26633061, "ps_ratio": 1.35706212, "pcf_ratio": 19.13896465, "pfcf_ratio": 87.1944775, "ev_ebitda": 11.74711367, "ev_ebit": 13.93881449, "ev_sales": 1.4489393, "ev_fcf": 93.09780589, "earnings_yield": 0.04423696, "fcf_yield": 0.01074139, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26076578, "operating_margin": 0.10394997, "net_margin": 0.0600323, "ebitda_margin": 0.12334428, "fcf_margin": 0.01556362, "roe": 0.14449253, "roa": 0.06510405, "roic": 0.15366694, "roc_greenblatt": null, "asset_turnover": 1.08448373, "cash_conversion": 0.25925417, "accruals_ratio": -0.01179205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74488404, "debt_to_assets": 0.11873095, "interest_coverage": 5.44880664, "current_ratio": 1.71267008, "quick_ratio": 1.71267008, "net_debt": 5569200000, "revenue_growth_1y": 0.15808328, "revenue_growth_3y_cagr": 0.18962436, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11486155, "eps_growth_3y_cagr": 0.20291306, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16596911, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.365839, "revenue_stability_5y": 0.22842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00153504, "price_return_3m": 0.28623689, "price_return_6m": 0.17622064, "price_return_9m": -0.15017059, "price_return_12m": -0.1428947, "price_return_12m_ex1m": -0.14157699, "distance_from_52w_high": -0.21290103, "distance_from_52w_low": 0.4270514, "relative_strength": -0.03521496, "local_beta": 1.7599, "volatility_252d": 0.35782, "volatility_60d": 0.850003, "max_drawdown_12m": -0.44844385, "revenue_ttm": 60615700000, "gross_profit_ttm": 15806500000, "ebit_ttm": 6301000000, "ebitda_ttm": 7476600000, "net_income_ttm": 3638900000, "eps_diluted_ttm": 115.09572343, "operating_cash_flow_ttm": 4298000000, "capital_expenditure_ttm": -3354600000, "fcf_ttm": 943400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156400000, "cash_and_equivalents": 1067100000, "total_current_assets": 41084900000, "total_current_liabilities": 23988800000, "net_ppe": null, "total_assets": 55893600000, "total_debt": 6636300000, "total_equity": 25184000000, "net_working_capital": 21459500000, "book_value_per_share": 796.55134764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 796.55134764, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 42, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 33, "rank_pcf": 48, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 42, "rank_fcf_yield": 46, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 44, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 32, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 34, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2601.8, "os": 0.72, "value": 0.68, "quality": 0.69, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.6055, "earnings_yield": 0.0442, "shareholder_yield": 0, "roe": 0.1445, "momentum_12_1": -0.1416, "complete_fields": { "id": 6825, "ticker_id": 15667, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:20.217583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2601.8, "market_cap": 82259270074.7983, "market_cap_usd": 82259270074.7983, "enterprise_value": 87828470074.7983, "shares_outstanding": 31616292, "fx_rate_to_usd": null, "pe_ratio": 22.60553191, "pb_ratio": 3.26633061, "ptbv_ratio": 3.26633061, "ps_ratio": 1.35706212, "pcf_ratio": 19.13896465, "pfcf_ratio": 87.1944775, "ev_ebitda": 11.74711367, "ev_ebit": 13.93881449, "ev_sales": 1.4489393, "ev_fcf": 93.09780589, "earnings_yield": 0.04423696, "fcf_yield": 0.01074139, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26076578, "operating_margin": 0.10394997, "net_margin": 0.0600323, "ebitda_margin": 0.12334428, "fcf_margin": 0.01556362, "roe": 0.14449253, "roa": 0.06510405, "roic": 0.15366694, "roc_greenblatt": null, "asset_turnover": 1.08448373, "cash_conversion": 0.25925417, "accruals_ratio": -0.01179205, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.74488404, "debt_to_assets": 0.11873095, "interest_coverage": 5.44880664, "current_ratio": 1.71267008, "quick_ratio": 1.71267008, "net_debt": 5569200000, "revenue_growth_1y": 0.15808328, "revenue_growth_3y_cagr": 0.18962436, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.11486155, "eps_growth_3y_cagr": 0.20291306, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16596911, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.365839, "revenue_stability_5y": 0.22842, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00153504, "price_return_3m": 0.28623689, "price_return_6m": 0.17622064, "price_return_9m": -0.15017059, "price_return_12m": -0.1428947, "price_return_12m_ex1m": -0.14157699, "distance_from_52w_high": -0.21290103, "distance_from_52w_low": 0.4270514, "relative_strength": -0.03521496, "local_beta": 1.7599, "volatility_252d": 0.35782, "volatility_60d": 0.850003, "max_drawdown_12m": -0.44844385, "revenue_ttm": 60615700000, "gross_profit_ttm": 15806500000, "ebit_ttm": 6301000000, "ebitda_ttm": 7476600000, "net_income_ttm": 3638900000, "eps_diluted_ttm": 115.09572343, "operating_cash_flow_ttm": 4298000000, "capital_expenditure_ttm": -3354600000, "fcf_ttm": 943400000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1156400000, "cash_and_equivalents": 1067100000, "total_current_assets": 41084900000, "total_current_liabilities": 23988800000, "net_ppe": null, "total_assets": 55893600000, "total_debt": 6636300000, "total_equity": 25184000000, "net_working_capital": 21459500000, "book_value_per_share": 796.55134764, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 796.55134764, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 42, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 33, "rank_pcf": 48, "rank_ev_ebitda": 37, "rank_ev_ebit": 30, "rank_earnings_yield": 42, "rank_fcf_yield": 46, "rank_dividend_yield": 53, "rank_shareholder_yield": 47, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 77, "rank_fcf_margin": 51, "rank_piotroski": 44, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 52, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 58, "value_composite": 32, "quality_composite": 31, "momentum_composite": 71, "growth_composite": 34, "yield_composite": 59, "svqf_composite": 32, "vc1_composite": 32, "vc2_composite": 32, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 60615700000, "cost_of_revenue": 44809200000, "gross_profit": 15806500000, "ebit": 6300900000, "ebitda": 7476600000, "pretax_income": null, "tax_provision": null, "net_income": 3639800000, "net_income_to_common": 3639800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067100000, "total_current_assets": 41084900000, "total_assets": 55893600000, "short_term_debt": 5430500000, "long_term_debt": 1082400000, "total_debt": 6636300000, "total_liabilities": null, "total_equity": 25184000000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4298000000, "capital_expenditure": -3354600000, "free_cash_flow": 943400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375949, "ticker_id": 15667, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7476600000", "netIncome": "3639800000", "grossProfit": "15806500000", "totalRevenue": "60615700000", "costOfRevenue": "44809200000", "interestExpense": "1156400000", "operatingIncome": "6300900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "745200000" }, "balance": { "totalDebt": "6636300000", "totalAssets": "55893600000", "longTermDebt": "1082400000", "shortTermDebt": "5430500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "41084900000", "totalShareholderEquity": "25184000000", "totalCurrentLiabilities": "23988800000", "cashAndShortTermInvestments": "1067100000" }, "cashflow": { "freeCashFlow": "943400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4298000000", "repurchaseOfStock": null, "capitalExpenditures": "-3354600000" } }, "revenue": 60615700000, "cost_of_revenue": 44809200000, "gross_profit": 15806500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6300900000, "depreciation_amortisation": 745200000, "ebitda": 7476600000, "interest_expense": 1156400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3639800000, "net_income_continuing_ops": null, "net_income_to_common": 3639800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41084900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55893600000, "short_term_debt": 5430500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23988800000, "long_term_debt": 1082400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6636300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25184000000, "shares_outstanding": 31616292, "operating_cash_flow": 4298000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3354600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 943400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7476600000", "netIncome": "3639800000", "grossProfit": "15806500000", "totalRevenue": "60615700000", "costOfRevenue": "44809200000", "interestExpense": "1156400000", "operatingIncome": "6300900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "745200000" }, "balance": { "totalDebt": "6636300000", "totalAssets": "55893600000", "longTermDebt": "1082400000", "shortTermDebt": "5430500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "41084900000", "totalShareholderEquity": "25184000000", "totalCurrentLiabilities": "23988800000", "cashAndShortTermInvestments": "1067100000" }, "cashflow": { "freeCashFlow": "943400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4298000000", "repurchaseOfStock": null, "capitalExpenditures": "-3354600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 52341400000, "cost_of_revenue": 38801900000, "gross_profit": 13539500000, "ebit": 5481800000, "ebitda": 6464600000, "pretax_income": null, "tax_provision": null, "net_income": 3264800000, "net_income_to_common": 3264800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919900000, "total_current_assets": 37248000000, "total_assets": 46144100000, "short_term_debt": 6600300000, "long_term_debt": 492800000, "total_debt": 7210900000, "total_liabilities": null, "total_equity": 21599200000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7400000, "capital_expenditure": -1625800000, "free_cash_flow": -1618400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 375954, "ticker_id": 15667, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6464600000", "netIncome": "3264800000", "grossProfit": "13539500000", "totalRevenue": "52341400000", "costOfRevenue": "38801900000", "interestExpense": "994200000", "operatingIncome": "5481800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558000000" }, "balance": { "totalDebt": "7210900000", "totalAssets": "46144100000", "longTermDebt": "492800000", "shortTermDebt": "6600300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "37248000000", "totalShareholderEquity": "21599200000", "totalCurrentLiabilities": "20659500000", "cashAndShortTermInvestments": "919900000" }, "cashflow": { "freeCashFlow": "-1618400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7400000", "repurchaseOfStock": null, "capitalExpenditures": "-1625800000" } }, "revenue": 52341400000, "cost_of_revenue": 38801900000, "gross_profit": 13539500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5481800000, "depreciation_amortisation": 558000000, "ebitda": 6464600000, "interest_expense": 994200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3264800000, "net_income_continuing_ops": null, "net_income_to_common": 3264800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46144100000, "short_term_debt": 6600300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20659500000, "long_term_debt": 492800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7210900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21599200000, "shares_outstanding": 31616292, "operating_cash_flow": 7400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1625800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1618400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6464600000", "netIncome": "3264800000", "grossProfit": "13539500000", "totalRevenue": "52341400000", "costOfRevenue": "38801900000", "interestExpense": "994200000", "operatingIncome": "5481800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "558000000" }, "balance": { "totalDebt": "7210900000", "totalAssets": "46144100000", "longTermDebt": "492800000", "shortTermDebt": "6600300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "37248000000", "totalShareholderEquity": "21599200000", "totalCurrentLiabilities": "20659500000", "cashAndShortTermInvestments": "919900000" }, "cashflow": { "freeCashFlow": "-1618400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7400000", "repurchaseOfStock": null, "capitalExpenditures": "-1625800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 42058000000, "cost_of_revenue": 30741800000, "gross_profit": 11316200000, "ebit": 4581800000, "ebitda": 4985100000, "pretax_income": null, "tax_provision": null, "net_income": 2480700000, "net_income_to_common": 2480700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 518400000, "total_current_assets": 28938100000, "total_assets": 35675600000, "short_term_debt": 3542900000, "long_term_debt": 374600000, "total_debt": 3957400000, "total_liabilities": null, "total_equity": 18380000000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2046000000, "capital_expenditure": -923200000, "free_cash_flow": 1122800000, "dividends_paid": -29800000, "share_repurchases": null, "shares_issued": 3442000000, "net_debt_issued": -833800000 }, "complete_fields": { "id": 375956, "ticker_id": 15667, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4985100000", "netIncome": "2480700000", "grossProfit": "11316200000", "totalRevenue": "42058000000", "costOfRevenue": "30741800000", "interestExpense": "721700000", "operatingIncome": "4581800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440400000" }, "balance": { "totalDebt": "3957400000", "totalAssets": "35675600000", "longTermDebt": "374600000", "shortTermDebt": "3542900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "28938100000", "totalShareholderEquity": "18380000000", "totalCurrentLiabilities": "14177300000", "cashAndShortTermInvestments": "518400000" }, "cashflow": { "freeCashFlow": "1122800000", "dividendsPaid": "-29800000", "issuanceOfDebt": null, "issuanceOfStock": "3442000000", "repaymentOfDebt": "-833800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2046000000", "repurchaseOfStock": null, "capitalExpenditures": "-923200000" } }, "revenue": 42058000000, "cost_of_revenue": 30741800000, "gross_profit": 11316200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4581800000, "depreciation_amortisation": 440400000, "ebitda": 4985100000, "interest_expense": 721700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2480700000, "net_income_continuing_ops": null, "net_income_to_common": 2480700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 518400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28938100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35675600000, "short_term_debt": 3542900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14177300000, "long_term_debt": 374600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3957400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18380000000, "shares_outstanding": 31616292, "operating_cash_flow": 2046000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -923200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29800000, "share_repurchases": null, "shares_issued": 3442000000, "net_debt_issued": -833800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1122800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4985100000", "netIncome": "2480700000", "grossProfit": "11316200000", "totalRevenue": "42058000000", "costOfRevenue": "30741800000", "interestExpense": "721700000", "operatingIncome": "4581800000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "440400000" }, "balance": { "totalDebt": "3957400000", "totalAssets": "35675600000", "longTermDebt": "374600000", "shortTermDebt": "3542900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "28938100000", "totalShareholderEquity": "18380000000", "totalCurrentLiabilities": "14177300000", "cashAndShortTermInvestments": "518400000" }, "cashflow": { "freeCashFlow": "1122800000", "dividendsPaid": "-29800000", "issuanceOfDebt": null, "issuanceOfStock": "3442000000", "repaymentOfDebt": "-833800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2046000000", "repurchaseOfStock": null, "capitalExpenditures": "-923200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 36004400000, "cost_of_revenue": 26122500000, "gross_profit": 9881900000, "ebit": 3650900000, "ebitda": 3932900000, "pretax_income": null, "tax_provision": null, "net_income": 2091100000, "net_income_to_common": 2091100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444700000, "total_current_assets": 24814000000, "total_assets": 30541700000, "short_term_debt": 4490600000, "long_term_debt": 220500000, "total_debt": 4728000000, "total_liabilities": null, "total_equity": 12753800000, "shares_outstanding": 29812714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1822600000, "capital_expenditure": -536500000, "free_cash_flow": 1286100000, "dividends_paid": -22100000, "share_repurchases": null, "shares_issued": 250000000, "net_debt_issued": -520100000 }, "complete_fields": { "id": 375957, "ticker_id": 15667, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3932900000", "netIncome": "2091100000", "grossProfit": "9881900000", "totalRevenue": "36004400000", "costOfRevenue": "26122500000", "interestExpense": "704100000", "operatingIncome": "3650900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429100000" }, "balance": { "totalDebt": "4728000000", "totalAssets": "30541700000", "longTermDebt": "220500000", "shortTermDebt": "4490600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29812714", "totalCurrentAssets": "24814000000", "totalShareholderEquity": "12753800000", "totalCurrentLiabilities": "15697900000", "cashAndShortTermInvestments": "444700000" }, "cashflow": { "freeCashFlow": "1286100000", "dividendsPaid": "-22100000", "issuanceOfDebt": null, "issuanceOfStock": "250000000", "repaymentOfDebt": "-520100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1822600000", "repurchaseOfStock": null, "capitalExpenditures": "-536500000" } }, "revenue": 36004400000, "cost_of_revenue": 26122500000, "gross_profit": 9881900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3650900000, "depreciation_amortisation": 429100000, "ebitda": 3932900000, "interest_expense": 704100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2091100000, "net_income_continuing_ops": null, "net_income_to_common": 2091100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24814000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30541700000, "short_term_debt": 4490600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15697900000, "long_term_debt": 220500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4728000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12753800000, "shares_outstanding": 29812714, "operating_cash_flow": 1822600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -536500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22100000, "share_repurchases": null, "shares_issued": 250000000, "net_debt_issued": -520100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1286100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3932900000", "netIncome": "2091100000", "grossProfit": "9881900000", "totalRevenue": "36004400000", "costOfRevenue": "26122500000", "interestExpense": "704100000", "operatingIncome": "3650900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "429100000" }, "balance": { "totalDebt": "4728000000", "totalAssets": "30541700000", "longTermDebt": "220500000", "shortTermDebt": "4490600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "29812714", "totalCurrentAssets": "24814000000", "totalShareholderEquity": "12753800000", "totalCurrentLiabilities": "15697900000", "cashAndShortTermInvestments": "444700000" }, "cashflow": { "freeCashFlow": "1286100000", "dividendsPaid": "-22100000", "issuanceOfDebt": null, "issuanceOfStock": "250000000", "repaymentOfDebt": "-520100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1822600000", "repurchaseOfStock": null, "capitalExpenditures": "-536500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 178400000 }, "complete_fields": { "id": 375958, "ticker_id": 15667, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "178400000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 178400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "178400000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 21107300000, "cost_of_revenue": 16399500000, "gross_profit": 4707800000, "ebit": 2055400000, "ebitda": 2359500000, "pretax_income": null, "tax_provision": null, "net_income": 1425500000, "net_income_to_common": 1425500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1067100000, "total_current_assets": 41084900000, "total_assets": 55893600000, "short_term_debt": 5430500000, "long_term_debt": 1082400000, "total_debt": 6636300000, "total_liabilities": null, "total_equity": 25184000000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375948, "ticker_id": 15667, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2359500000", "netIncome": "1425500000", "grossProfit": "4707800000", "totalRevenue": "21107300000", "costOfRevenue": "16399500000", "interestExpense": "279200000", "operatingIncome": "2055400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213400000" }, "balance": { "totalDebt": "6636300000", "totalAssets": "55893600000", "longTermDebt": "1082400000", "shortTermDebt": "5430500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "41084900000", "totalShareholderEquity": "25184000000", "totalCurrentLiabilities": "23988800000", "cashAndShortTermInvestments": "1067100000" } }, "revenue": 21107300000, "cost_of_revenue": 16399500000, "gross_profit": 4707800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2055400000, "depreciation_amortisation": 213400000, "ebitda": 2359500000, "interest_expense": 279200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1425500000, "net_income_continuing_ops": null, "net_income_to_common": 1425500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1067100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41084900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55893600000, "short_term_debt": 5430500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23988800000, "long_term_debt": 1082400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6636300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25184000000, "shares_outstanding": 31616292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2359500000", "netIncome": "1425500000", "grossProfit": "4707800000", "totalRevenue": "21107300000", "costOfRevenue": "16399500000", "interestExpense": "279200000", "operatingIncome": "2055400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "213400000" }, "balance": { "totalDebt": "6636300000", "totalAssets": "55893600000", "longTermDebt": "1082400000", "shortTermDebt": "5430500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "41084900000", "totalShareholderEquity": "25184000000", "totalCurrentLiabilities": "23988800000", "cashAndShortTermInvestments": "1067100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 14195600000, "cost_of_revenue": 10328200000, "gross_profit": 3867400000, "ebit": 1403500000, "ebitda": 1730700000, "pretax_income": null, "tax_provision": null, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375950, "ticker_id": 15667, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1730700000", "netIncome": "939000000", "grossProfit": "3867400000", "totalRevenue": "14195600000", "costOfRevenue": "10328200000", "interestExpense": "298900000", "operatingIncome": "1403500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193200000" } }, "revenue": 14195600000, "cost_of_revenue": 10328200000, "gross_profit": 3867400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1403500000, "depreciation_amortisation": 193200000, "ebitda": 1730700000, "interest_expense": 298900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": null, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1730700000", "netIncome": "939000000", "grossProfit": "3867400000", "totalRevenue": "14195600000", "costOfRevenue": "10328200000", "interestExpense": "298900000", "operatingIncome": "1403500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 12378700000, "cost_of_revenue": 8911600000, "gross_profit": 3467100000, "ebit": 1296400000, "ebitda": 1571900000, "pretax_income": null, "tax_provision": null, "net_income": 749200000, "net_income_to_common": 749200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233000000, "total_current_assets": 40005100000, "total_assets": 49723800000, "short_term_debt": 8823600000, "long_term_debt": 671100000, "total_debt": 9600900000, "total_liabilities": null, "total_equity": 22845200000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375951, "ticker_id": 15667, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1571900000", "netIncome": "749200000", "grossProfit": "3467100000", "totalRevenue": "12378700000", "costOfRevenue": "8911600000", "interestExpense": "284000000", "operatingIncome": "1296400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174200000" }, "balance": { "totalDebt": "9600900000", "totalAssets": "49723800000", "longTermDebt": "671100000", "shortTermDebt": "8823600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "40005100000", "totalShareholderEquity": "22845200000", "totalCurrentLiabilities": "22408200000", "cashAndShortTermInvestments": "1233000000" } }, "revenue": 12378700000, "cost_of_revenue": 8911600000, "gross_profit": 3467100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1296400000, "depreciation_amortisation": 174200000, "ebitda": 1571900000, "interest_expense": 284000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 749200000, "net_income_continuing_ops": null, "net_income_to_common": 749200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40005100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49723800000, "short_term_debt": 8823600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22408200000, "long_term_debt": 671100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9600900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22845200000, "shares_outstanding": 31616292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1571900000", "netIncome": "749200000", "grossProfit": "3467100000", "totalRevenue": "12378700000", "costOfRevenue": "8911600000", "interestExpense": "284000000", "operatingIncome": "1296400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "174200000" }, "balance": { "totalDebt": "9600900000", "totalAssets": "49723800000", "longTermDebt": "671100000", "shortTermDebt": "8823600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "40005100000", "totalShareholderEquity": "22845200000", "totalCurrentLiabilities": "22408200000", "cashAndShortTermInvestments": "1233000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 12934100000, "cost_of_revenue": 9169900000, "gross_profit": 3764200000, "ebit": 1545700000, "ebitda": 1814500000, "pretax_income": null, "tax_provision": null, "net_income": 525200000, "net_income_to_common": 525200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375952, "ticker_id": 15667, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1814500000", "netIncome": "525200000", "grossProfit": "3764200000", "totalRevenue": "12934100000", "costOfRevenue": "9169900000", "interestExpense": "294300000", "operatingIncome": "1545700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164300000" } }, "revenue": 12934100000, "cost_of_revenue": 9169900000, "gross_profit": 3764200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1545700000, "depreciation_amortisation": 164300000, "ebitda": 1814500000, "interest_expense": 294300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525200000, "net_income_continuing_ops": null, "net_income_to_common": 525200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1814500000", "netIncome": "525200000", "grossProfit": "3764200000", "totalRevenue": "12934100000", "costOfRevenue": "9169900000", "interestExpense": "294300000", "operatingIncome": "1545700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "164300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": 18532800000, "cost_of_revenue": 14271000000, "gross_profit": 4261800000, "ebit": 1996400000, "ebitda": 2306000000, "pretax_income": null, "tax_provision": null, "net_income": 1172400000, "net_income_to_common": 1172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 919900000, "total_current_assets": 37248000000, "total_assets": 46144100000, "short_term_debt": 6600300000, "long_term_debt": 492800000, "total_debt": 7210900000, "total_liabilities": null, "total_equity": 21599200000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375953, "ticker_id": 15667, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2306000000", "netIncome": "1172400000", "grossProfit": "4261800000", "totalRevenue": "18532800000", "costOfRevenue": "14271000000", "interestExpense": "336500000", "operatingIncome": "1996400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160500000" }, "balance": { "totalDebt": "7210900000", "totalAssets": "46144100000", "longTermDebt": "492800000", "shortTermDebt": "6600300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "37248000000", "totalShareholderEquity": "21599200000", "totalCurrentLiabilities": "20659500000", "cashAndShortTermInvestments": "919900000" } }, "revenue": 18532800000, "cost_of_revenue": 14271000000, "gross_profit": 4261800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1996400000, "depreciation_amortisation": 160500000, "ebitda": 2306000000, "interest_expense": 336500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1172400000, "net_income_continuing_ops": null, "net_income_to_common": 1172400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 919900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37248000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46144100000, "short_term_debt": 6600300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20659500000, "long_term_debt": 492800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7210900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21599200000, "shares_outstanding": 31616292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2306000000", "netIncome": "1172400000", "grossProfit": "4261800000", "totalRevenue": "18532800000", "costOfRevenue": "14271000000", "interestExpense": "336500000", "operatingIncome": "1996400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160500000" }, "balance": { "totalDebt": "7210900000", "totalAssets": "46144100000", "longTermDebt": "492800000", "shortTermDebt": "6600300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "37248000000", "totalShareholderEquity": "21599200000", "totalCurrentLiabilities": "20659500000", "cashAndShortTermInvestments": "919900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 361800000, "total_current_assets": 32420400000, "total_assets": 39179500000, "short_term_debt": 6059200000, "long_term_debt": 501200000, "total_debt": 6591500000, "total_liabilities": null, "total_equity": 19581800000, "shares_outstanding": 31616292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375955, "ticker_id": 15667, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:01:00.349465+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6591500000", "totalAssets": "39179500000", "longTermDebt": "501200000", "shortTermDebt": "6059200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "32420400000", "totalShareholderEquity": "19581800000", "totalCurrentLiabilities": "15651700000", "cashAndShortTermInvestments": "361800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 361800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32420400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39179500000, "short_term_debt": 6059200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15651700000, "long_term_debt": 501200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6591500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19581800000, "shares_outstanding": 31616292, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6591500000", "totalAssets": "39179500000", "longTermDebt": "501200000", "shortTermDebt": "6059200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "31616292", "totalCurrentAssets": "32420400000", "totalShareholderEquity": "19581800000", "totalCurrentLiabilities": "15651700000", "cashAndShortTermInvestments": "361800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }