{ "ticker": { "uuid": "0a8abcce-61a9-4bf0-a299-34af32751427", "symbol": "WRN", "name": "Western Copper and Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0a8abcce-61a9-4bf0-a299-34af32751427/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a8abcce-61a9-4bf0-a299-34af32751427/" }, "ticker_metadata": { "id": 37032, "uuid": "0a8abcce-61a9-4bf0-a299-34af32751427", "symbol": "WRN", "name": "Western Copper and Gold Corporation", "asset_type": "equity", "market_cap": 929609792, "stock_exchange_id": 42, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Western Copper and Gold Corporation, an exploration stage company, engages in the exploration and development of mineral properties in Canada. It explores for gold, copper, silver, and molybdenum deposits. Its principal property is the Casino mineral property located in Yukon, Canada. The company was formerly known as Western Copper Corp. and changed its name to Western Copper and Gold Corporation in October 2011. Western Copper and Gold Corporation was incorporated in 2006 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a8abcce-61a9-4bf0-a299-34af32751427", "symbol": "WRN", "name": "Western Copper and Gold Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/0a8abcce-61a9-4bf0-a299-34af32751427/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a8abcce-61a9-4bf0-a299-34af32751427/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.24, "value": 0.37, "quality": 0.37, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 3.46, "market_cap": 780691737, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1178, "roe": -0.0179, "piotroski_f_score": 1, "momentum_12_1": 1.4852, "volatility_252d": 0.5816 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.160160+00:00", "batch_id": "" }, "size": { "price_close": 3.46, "market_cap": 780691737, "market_cap_usd": 780691737, "enterprise_value": 744779910, "shares_outstanding": 225633450, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7896, "ptbv_ratio": 2.7896, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.9228, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.2704, "earnings_yield": null, "fcf_yield": -0.0292, "price_to_sales": null, "price_to_book": 2.7896, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1178, "shareholder_yield": -0.1178, "debt_paydown_yield": 0.0002, "total_yield": -0.1177 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0179, "roa": -0.0178, "roic": -0.0256, "roc_greenblatt": -0.0341, "asset_turnover": null, "cash_conversion": 4.3262, "accruals_ratio": -0.0095, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.708, "revenue_stability_5y": null, "eps_surprise_avg": 25, "sue_score": 0.5, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3778, "debt_to_assets": 0.0005, "interest_coverage": null, "current_ratio": 45.1906, "quick_ratio": 45.1906, "net_debt": -35911827, "local_beta": 3.0999, "volatility_252d": 0.5816, "volatility_60d": 1.3698, "max_drawdown_12m": -0.376, "risk_adjusted_momentum": 2.5539 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0008, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1762, "price_return_3m": -0.099, "price_return_6m": -0.0114, "price_return_9m": 0.6555, "price_return_12m": 1.0473, "price_return_12m_ex1m": 1.4852, "momentum_6m": -0.0114, "momentum_12m": 1.0473, "momentum_12_1": 1.4852, "distance_from_52w_high": -0.3295, "distance_from_52w_low": 1.097, "relative_strength": 0.7452 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -113305, "ebit_ttm": -8316483, "ebitda_ttm": -8203178, "net_income_ttm": -5023410, "eps_diluted_ttm": -0.0223, "operating_cash_flow_ttm": -2329069, "capital_expenditure_ttm": -19403405, "fcf_ttm": -21732474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 92001869, "interest_expense_ttm": null, "cash_and_equivalents": 36044318, "total_current_assets": 135182069, "total_current_liabilities": 2991374, "net_ppe": 147683182, "total_assets": 282865251, "total_debt": 132491, "total_equity": 279861604, "net_working_capital": 96266595, "book_value_per_share": 1.2403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2403 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 63, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.37, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.37, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11745, "ticker_id": 37032, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.160160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.46, "market_cap": 780691737, "market_cap_usd": 780691737, "enterprise_value": 744779910, "shares_outstanding": 225633450, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.78956358, "ptbv_ratio": 2.78956358, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.92281933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.27036931, "earnings_yield": null, "fcf_yield": -0.02917973, "dividend_yield": 0, "buyback_yield": -0.1178466, "shareholder_yield": -0.1178466, "debt_paydown_yield": 0.00017209, "total_yield": -0.11767451, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.01794962, "roa": -0.01775902, "roic": -0.02556822, "roc_greenblatt": -0.03409096, "asset_turnover": null, "cash_conversion": 4.32623935, "accruals_ratio": -0.00952517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.37779444, "debt_to_assets": 0.00046839, "interest_coverage": null, "current_ratio": 45.19062779, "quick_ratio": 45.19062779, "net_debt": -35911827, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00084636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.708028, "revenue_stability_5y": null, "eps_surprise_avg": 25, "sue_score": 0.5, "price_return_1m": -0.17619048, "price_return_3m": -0.09895833, "price_return_6m": -0.01142857, "price_return_9m": 0.65550239, "price_return_12m": 1.04733728, "price_return_12m_ex1m": 1.4852071, "distance_from_52w_high": -0.32945736, "distance_from_52w_low": 1.0969697, "relative_strength": 0.74523087, "local_beta": 3.0999, "volatility_252d": 0.581551, "volatility_60d": 1.369795, "max_drawdown_12m": -0.37596899, "revenue_ttm": 0, "gross_profit_ttm": -113305, "ebit_ttm": -8316483, "ebitda_ttm": -8203178, "net_income_ttm": -5023410, "eps_diluted_ttm": -0.02226359, "operating_cash_flow_ttm": -2329069, "capital_expenditure_ttm": -19403405, "fcf_ttm": -21732474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 92001869, "interest_expense_ttm": null, "cash_and_equivalents": 36044318, "total_current_assets": 135182069, "total_current_liabilities": 2991374, "net_ppe": 147683182, "total_assets": 282865251, "total_debt": 132491, "total_equity": 279861604, "net_working_capital": 96266595, "book_value_per_share": 1.24033739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.24033739, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.46, "os": 0.24, "value": 0.37, "quality": 0.37, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1178, "roe": -0.0179, "momentum_12_1": 1.4852, "complete_fields": { "id": 11745, "ticker_id": 37032, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:55.160160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.46, "market_cap": 780691737, "market_cap_usd": 780691737, "enterprise_value": 744779910, "shares_outstanding": 225633450, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.78956358, "ptbv_ratio": 2.78956358, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -35.92281933, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -34.27036931, "earnings_yield": null, "fcf_yield": -0.02917973, "dividend_yield": 0, "buyback_yield": -0.1178466, "shareholder_yield": -0.1178466, "debt_paydown_yield": 0.00017209, "total_yield": -0.11767451, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.01794962, "roa": -0.01775902, "roic": -0.02556822, "roc_greenblatt": -0.03409096, "asset_turnover": null, "cash_conversion": 4.32623935, "accruals_ratio": -0.00952517, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.37779444, "debt_to_assets": 0.00046839, "interest_coverage": null, "current_ratio": 45.19062779, "quick_ratio": 45.19062779, "net_debt": -35911827, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.00084636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.708028, "revenue_stability_5y": null, "eps_surprise_avg": 25, "sue_score": 0.5, "price_return_1m": -0.17619048, "price_return_3m": -0.09895833, "price_return_6m": -0.01142857, "price_return_9m": 0.65550239, "price_return_12m": 1.04733728, "price_return_12m_ex1m": 1.4852071, "distance_from_52w_high": -0.32945736, "distance_from_52w_low": 1.0969697, "relative_strength": 0.74523087, "local_beta": 3.0999, "volatility_252d": 0.581551, "volatility_60d": 1.369795, "max_drawdown_12m": -0.37596899, "revenue_ttm": 0, "gross_profit_ttm": -113305, "ebit_ttm": -8316483, "ebitda_ttm": -8203178, "net_income_ttm": -5023410, "eps_diluted_ttm": -0.02226359, "operating_cash_flow_ttm": -2329069, "capital_expenditure_ttm": -19403405, "fcf_ttm": -21732474, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 92001869, "interest_expense_ttm": null, "cash_and_equivalents": 36044318, "total_current_assets": 135182069, "total_current_liabilities": 2991374, "net_ppe": 147683182, "total_assets": 282865251, "total_debt": 132491, "total_equity": 279861604, "net_working_capital": 96266595, "book_value_per_share": 1.24033739, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.24033739, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 63, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 64, "svqf_composite": 57, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 97561, "gross_profit": -97561, "ebit": -7470774, "ebitda": -7373213, "pretax_income": null, "tax_provision": null, "net_income": -3119762, "net_income_to_common": -3119762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22259937, "total_current_assets": 51315132, "total_assets": 195889770, "short_term_debt": 172110, "long_term_debt": 64875, "total_debt": 236985, "total_liabilities": null, "total_equity": 193218187, "shares_outstanding": 202337592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3367475, "capital_expenditure": -20556677, "free_cash_flow": -23924152, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109696 }, "complete_fields": { "id": 425840, "ticker_id": 37032, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7373213", "netIncome": "-3119762", "grossProfit": "-97561", "totalRevenue": "0", "costOfRevenue": "97561", "interestExpense": null, "operatingIncome": "-7470774", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97561" }, "balance": { "totalDebt": "236985", "totalAssets": "195889770", "longTermDebt": "64875", "shortTermDebt": "172110", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202337592", "totalCurrentAssets": "51315132", "totalShareholderEquity": "193218187", "totalCurrentLiabilities": "2606708", "propertyPlantEquipmentNet": "144574638", "cashAndShortTermInvestments": "22259937" }, "cashflow": { "freeCashFlow": "-23924152", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-109696", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3367475", "repurchaseOfStock": null, "capitalExpenditures": "-20556677" } }, "revenue": 0, "cost_of_revenue": 97561, "gross_profit": -97561, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7470774, "depreciation_amortisation": 97561, "ebitda": -7373213, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3119762, "net_income_continuing_ops": null, "net_income_to_common": -3119762, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22259937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51315132, "net_ppe": 144574638, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195889770, "short_term_debt": 172110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606708, "long_term_debt": 64875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236985, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193218187, "shares_outstanding": 202337592, "operating_cash_flow": -3367475, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20556677, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -109696, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23924152, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7373213", "netIncome": "-3119762", "grossProfit": "-97561", "totalRevenue": "0", "costOfRevenue": "97561", "interestExpense": null, "operatingIncome": "-7470774", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "97561" }, "balance": { "totalDebt": "236985", "totalAssets": "195889770", "longTermDebt": "64875", "shortTermDebt": "172110", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202337592", "totalCurrentAssets": "51315132", "totalShareholderEquity": "193218187", "totalCurrentLiabilities": "2606708", "propertyPlantEquipmentNet": "144574638", "cashAndShortTermInvestments": "22259937" }, "cashflow": { "freeCashFlow": "-23924152", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-109696", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3367475", "repurchaseOfStock": null, "capitalExpenditures": "-20556677" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157059, "gross_profit": -157059, "ebit": -9642790, "ebitda": -9485131, "pretax_income": null, "tax_provision": null, "net_income": -6921830, "net_income_to_common": -6921830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14202317, "total_current_assets": 70007044, "total_assets": 192793386, "short_term_debt": 33408, "long_term_debt": 27231, "total_debt": 60639, "total_liabilities": null, "total_equity": 189610252, "shares_outstanding": 198391318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4729358, "capital_expenditure": -13824762, "free_cash_flow": -18554120, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54282153, "net_debt_issued": -188174 }, "complete_fields": { "id": 425845, "ticker_id": 37032, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9485131", "netIncome": "-6921830", "grossProfit": "-157059", "totalRevenue": "0", "costOfRevenue": "157059", "interestExpense": null, "operatingIncome": "-9642790", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157659" }, "balance": { "totalDebt": "60639", "totalAssets": "192793386", "longTermDebt": "27231", "shortTermDebt": "33408", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "198391318", "totalCurrentAssets": "70007044", "totalShareholderEquity": "189610252", "totalCurrentLiabilities": "3155903", "propertyPlantEquipmentNet": "122786342", "cashAndShortTermInvestments": "14202317" }, "cashflow": { "freeCashFlow": "-18554120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54282153", "repaymentOfDebt": "-188174", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4729358", "repurchaseOfStock": null, "capitalExpenditures": "-13824762" } }, "revenue": 0, "cost_of_revenue": 157059, "gross_profit": -157059, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9642790, "depreciation_amortisation": 157659, "ebitda": -9485131, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6921830, "net_income_continuing_ops": null, "net_income_to_common": -6921830, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14202317, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70007044, "net_ppe": 122786342, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 192793386, "short_term_debt": 33408, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3155903, "long_term_debt": 27231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60639, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189610252, "shares_outstanding": 198391318, "operating_cash_flow": -4729358, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13824762, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54282153, "net_debt_issued": -188174, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18554120, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9485131", "netIncome": "-6921830", "grossProfit": "-157059", "totalRevenue": "0", "costOfRevenue": "157059", "interestExpense": null, "operatingIncome": "-9642790", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157659" }, "balance": { "totalDebt": "60639", "totalAssets": "192793386", "longTermDebt": "27231", "shortTermDebt": "33408", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "198391318", "totalCurrentAssets": "70007044", "totalShareholderEquity": "189610252", "totalCurrentLiabilities": "3155903", "propertyPlantEquipmentNet": "122786342", "cashAndShortTermInvestments": "14202317" }, "cashflow": { "freeCashFlow": "-18554120", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "54282153", "repaymentOfDebt": "-188174", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4729358", "repurchaseOfStock": null, "capitalExpenditures": "-13824762" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 206900, "gross_profit": -206900, "ebit": -5135238, "ebitda": -4928338, "pretax_income": null, "tax_provision": null, "net_income": -3338299, "net_income_to_common": -3338299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25971261, "total_current_assets": 33349960, "total_assets": 143918373, "short_term_debt": 185515, "long_term_debt": 12298, "total_debt": 197813, "total_liabilities": null, "total_equity": 139444250, "shares_outstanding": 166091245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2535497, "capital_expenditure": -19900208, "free_cash_flow": -22435705, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29591624, "net_debt_issued": -245672 }, "complete_fields": { "id": 425847, "ticker_id": 37032, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4928338", "netIncome": "-3338299", "grossProfit": "-206900", "totalRevenue": "0", "costOfRevenue": "206900", "interestExpense": null, "operatingIncome": "-5135238", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206900" }, "balance": { "totalDebt": "197813", "totalAssets": "143918373", "longTermDebt": "12298", "shortTermDebt": "185515", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166091245", "totalCurrentAssets": "33349960", "totalShareholderEquity": "139444250", "totalCurrentLiabilities": "4461825", "propertyPlantEquipmentNet": "110568413", "cashAndShortTermInvestments": "25971261" }, "cashflow": { "freeCashFlow": "-22435705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29591624", "repaymentOfDebt": "-245672", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2535497", "repurchaseOfStock": null, "capitalExpenditures": "-19900208" } }, "revenue": 0, "cost_of_revenue": 206900, "gross_profit": -206900, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5135238, "depreciation_amortisation": 206900, "ebitda": -4928338, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3338299, "net_income_continuing_ops": null, "net_income_to_common": -3338299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25971261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33349960, "net_ppe": 110568413, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143918373, "short_term_debt": 185515, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4461825, "long_term_debt": 12298, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 197813, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 139444250, "shares_outstanding": 166091245, "operating_cash_flow": -2535497, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19900208, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29591624, "net_debt_issued": -245672, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22435705, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4928338", "netIncome": "-3338299", "grossProfit": "-206900", "totalRevenue": "0", "costOfRevenue": "206900", "interestExpense": null, "operatingIncome": "-5135238", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "206900" }, "balance": { "totalDebt": "197813", "totalAssets": "143918373", "longTermDebt": "12298", "shortTermDebt": "185515", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "166091245", "totalCurrentAssets": "33349960", "totalShareholderEquity": "139444250", "totalCurrentLiabilities": "4461825", "propertyPlantEquipmentNet": "110568413", "cashAndShortTermInvestments": "25971261" }, "cashflow": { "freeCashFlow": "-22435705", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "29591624", "repaymentOfDebt": "-245672", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2535497", "repurchaseOfStock": null, "capitalExpenditures": "-19900208" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 167894, "gross_profit": -167894, "ebit": -5632367, "ebitda": -5464473, "pretax_income": null, "tax_provision": null, "net_income": -4994178, "net_income_to_common": -4994178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1341267, "total_current_assets": 24561616, "total_assets": 114382545, "short_term_debt": 245673, "long_term_debt": 172308, "total_debt": 417981, "total_liabilities": null, "total_equity": 109742218, "shares_outstanding": 151597489, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3344354, "capital_expenditure": -20926692, "free_cash_flow": -24271046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -209062 }, "complete_fields": { "id": 425848, "ticker_id": 37032, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5464473", "netIncome": "-4994178", "grossProfit": "-167894", "totalRevenue": "0", "costOfRevenue": "167894", "interestExpense": null, "operatingIncome": "-5632367", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167894" }, "balance": { "totalDebt": "417981", "totalAssets": "114382545", "longTermDebt": "172308", "shortTermDebt": "245673", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151597489", "totalCurrentAssets": "24561616", "totalShareholderEquity": "109742218", "totalCurrentLiabilities": "4468019", "propertyPlantEquipmentNet": "89820929", "cashAndShortTermInvestments": "1341267" }, "cashflow": { "freeCashFlow": "-24271046", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-209062", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3344354", "repurchaseOfStock": null, "capitalExpenditures": "-20926692" } }, "revenue": 0, "cost_of_revenue": 167894, "gross_profit": -167894, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5632367, "depreciation_amortisation": 167894, "ebitda": -5464473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4994178, "net_income_continuing_ops": null, "net_income_to_common": -4994178, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1341267, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24561616, "net_ppe": 89820929, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114382545, "short_term_debt": 245673, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4468019, "long_term_debt": 172308, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 417981, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109742218, "shares_outstanding": 151597489, "operating_cash_flow": -3344354, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20926692, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -209062, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24271046, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5464473", "netIncome": "-4994178", "grossProfit": "-167894", "totalRevenue": "0", "costOfRevenue": "167894", "interestExpense": null, "operatingIncome": "-5632367", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "167894" }, "balance": { "totalDebt": "417981", "totalAssets": "114382545", "longTermDebt": "172308", "shortTermDebt": "245673", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "151597489", "totalCurrentAssets": "24561616", "totalShareholderEquity": "109742218", "totalCurrentLiabilities": "4468019", "propertyPlantEquipmentNet": "89820929", "cashAndShortTermInvestments": "1341267" }, "cashflow": { "freeCashFlow": "-24271046", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-209062", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3344354", "repurchaseOfStock": null, "capitalExpenditures": "-20926692" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425849, "ticker_id": 37032, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32305, "gross_profit": -32305, "ebit": -2939232, "ebitda": -2906927, "pretax_income": null, "tax_provision": null, "net_income": -2540714, "net_income_to_common": -2540714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36044318, "total_current_assets": 135182069, "total_assets": 282865251, "short_term_debt": 120218, "long_term_debt": 12273, "total_debt": 132491, "total_liabilities": null, "total_equity": 279861604, "shares_outstanding": 225628684, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1182975, "capital_expenditure": -3181469, "free_cash_flow": -4364444, "dividends_paid": null, "share_repurchases": null, "shares_issued": 92001869, "net_debt_issued": -43944 }, "complete_fields": { "id": 425838, "ticker_id": 37032, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2906927", "netIncome": "-2540714", "grossProfit": "-32305", "totalRevenue": "0", "costOfRevenue": "32305", "interestExpense": null, "operatingIncome": "-2939232", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32305" }, "balance": { "totalDebt": "132491", "totalAssets": "282865251", "longTermDebt": "12273", "shortTermDebt": "120218", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225628684", "totalCurrentAssets": "135182069", "totalShareholderEquity": "279861604", "totalCurrentLiabilities": "2991374", "propertyPlantEquipmentNet": "147683182", "cashAndShortTermInvestments": "36044318" }, "cashflow": { "freeCashFlow": "-4364444", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "92001869", "repaymentOfDebt": "-43944", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1182975", "repurchaseOfStock": null, "capitalExpenditures": "-3181469" } }, "revenue": 0, "cost_of_revenue": 32305, "gross_profit": -32305, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2939232, "depreciation_amortisation": 32305, "ebitda": -2906927, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2540714, "net_income_continuing_ops": null, "net_income_to_common": -2540714, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36044318, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135182069, "net_ppe": 147683182, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282865251, "short_term_debt": 120218, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2991374, "long_term_debt": 12273, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132491, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 279861604, "shares_outstanding": 225628684, "operating_cash_flow": -1182975, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3181469, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 92001869, "net_debt_issued": -43944, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4364444, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2906927", "netIncome": "-2540714", "grossProfit": "-32305", "totalRevenue": "0", "costOfRevenue": "32305", "interestExpense": null, "operatingIncome": "-2939232", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32305" }, "balance": { "totalDebt": "132491", "totalAssets": "282865251", "longTermDebt": "12273", "shortTermDebt": "120218", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "225628684", "totalCurrentAssets": "135182069", "totalShareholderEquity": "279861604", "totalCurrentLiabilities": "2991374", "propertyPlantEquipmentNet": "147683182", "cashAndShortTermInvestments": "36044318" }, "cashflow": { "freeCashFlow": "-4364444", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "92001869", "repaymentOfDebt": "-43944", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1182975", "repurchaseOfStock": null, "capitalExpenditures": "-3181469" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 32846, "gross_profit": -32846, "ebit": -1482574, "ebitda": -1449728, "pretax_income": null, "tax_provision": null, "net_income": -964409, "net_income_to_common": -964409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22259937, "total_current_assets": 51315132, "total_assets": 195889770, "short_term_debt": 172110, "long_term_debt": 64875, "total_debt": 236985, "total_liabilities": null, "total_equity": 193218187, "shares_outstanding": 202337592, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -906509, "capital_expenditure": -5386263, "free_cash_flow": -6292772, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47444 }, "complete_fields": { "id": 425839, "ticker_id": 37032, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1449728", "netIncome": "-964409", "grossProfit": "-32846", "totalRevenue": "0", "costOfRevenue": "32846", "interestExpense": null, "operatingIncome": "-1482574", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32846" }, "balance": { "totalDebt": "236985", "totalAssets": "195889770", "longTermDebt": "64875", "shortTermDebt": "172110", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202337592", "totalCurrentAssets": "51315132", "totalShareholderEquity": "193218187", "totalCurrentLiabilities": "2606708", "propertyPlantEquipmentNet": "144574638", "cashAndShortTermInvestments": "22259937" }, "cashflow": { "freeCashFlow": "-6292772", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-47444", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-906509", "repurchaseOfStock": null, "capitalExpenditures": "-5386263" } }, "revenue": 0, "cost_of_revenue": 32846, "gross_profit": -32846, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1482574, "depreciation_amortisation": 32846, "ebitda": -1449728, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -964409, "net_income_continuing_ops": null, "net_income_to_common": -964409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22259937, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51315132, "net_ppe": 144574638, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 195889770, "short_term_debt": 172110, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606708, "long_term_debt": 64875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 236985, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193218187, "shares_outstanding": 202337592, "operating_cash_flow": -906509, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5386263, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47444, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6292772, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1449728", "netIncome": "-964409", "grossProfit": "-32846", "totalRevenue": "0", "costOfRevenue": "32846", "interestExpense": null, "operatingIncome": "-1482574", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32846" }, "balance": { "totalDebt": "236985", "totalAssets": "195889770", "longTermDebt": "64875", "shortTermDebt": "172110", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "202337592", "totalCurrentAssets": "51315132", "totalShareholderEquity": "193218187", "totalCurrentLiabilities": "2606708", "propertyPlantEquipmentNet": "144574638", "cashAndShortTermInvestments": "22259937" }, "cashflow": { "freeCashFlow": "-6292772", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-47444", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-906509", "repurchaseOfStock": null, "capitalExpenditures": "-5386263" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31333, "gross_profit": -31333, "ebit": -1834272, "ebitda": -1802939, "pretax_income": null, "tax_provision": null, "net_income": -890292, "net_income_to_common": -890292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10400485, "total_current_assets": 56687586, "total_assets": 198287325, "short_term_debt": 186452, "long_term_debt": 92392, "total_debt": 278844, "total_liabilities": null, "total_equity": 192812235, "shares_outstanding": 201654292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 221472, "capital_expenditure": -6058336, "free_cash_flow": -5836864, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31626 }, "complete_fields": { "id": 425841, "ticker_id": 37032, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1802939", "netIncome": "-890292", "grossProfit": "-31333", "totalRevenue": "0", "costOfRevenue": "31333", "interestExpense": null, "operatingIncome": "-1834272", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31333" }, "balance": { "totalDebt": "278844", "totalAssets": "198287325", "longTermDebt": "92392", "shortTermDebt": "186452", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201654292", "totalCurrentAssets": "56687586", "totalShareholderEquity": "192812235", "totalCurrentLiabilities": "5382698", "propertyPlantEquipmentNet": "141599739", "cashAndShortTermInvestments": "10400485" }, "cashflow": { "freeCashFlow": "-5836864", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31626", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "221472", "repurchaseOfStock": null, "capitalExpenditures": "-6058336" } }, "revenue": 0, "cost_of_revenue": 31333, "gross_profit": -31333, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1834272, "depreciation_amortisation": 31333, "ebitda": -1802939, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -890292, "net_income_continuing_ops": null, "net_income_to_common": -890292, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10400485, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56687586, "net_ppe": 141599739, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 198287325, "short_term_debt": 186452, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5382698, "long_term_debt": 92392, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278844, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 192812235, "shares_outstanding": 201654292, "operating_cash_flow": 221472, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6058336, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -31626, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5836864, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1802939", "netIncome": "-890292", "grossProfit": "-31333", "totalRevenue": "0", "costOfRevenue": "31333", "interestExpense": null, "operatingIncome": "-1834272", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31333" }, "balance": { "totalDebt": "278844", "totalAssets": "198287325", "longTermDebt": "92392", "shortTermDebt": "186452", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201654292", "totalCurrentAssets": "56687586", "totalShareholderEquity": "192812235", "totalCurrentLiabilities": "5382698", "propertyPlantEquipmentNet": "141599739", "cashAndShortTermInvestments": "10400485" }, "cashflow": { "freeCashFlow": "-5836864", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-31626", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "221472", "repurchaseOfStock": null, "capitalExpenditures": "-6058336" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16821, "gross_profit": -16821, "ebit": -2060405, "ebitda": -2043584, "pretax_income": null, "tax_provision": null, "net_income": -627995, "net_income_to_common": -627995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17798278, "total_current_assets": 61548838, "total_assets": 197154774, "short_term_debt": 123434, "long_term_debt": 123655, "total_debt": 247089, "total_liabilities": null, "total_equity": 191689960, "shares_outstanding": 200554324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -461057, "capital_expenditure": -4777337, "free_cash_flow": -5238394, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11338 }, "complete_fields": { "id": 425842, "ticker_id": 37032, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2043584", "netIncome": "-627995", "grossProfit": "-16821", "totalRevenue": "0", "costOfRevenue": "16821", "interestExpense": null, "operatingIncome": "-2060405", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16821" }, "balance": { "totalDebt": "247089", "totalAssets": "197154774", "longTermDebt": "123655", "shortTermDebt": "123434", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200554324", "totalCurrentAssets": "61548838", "totalShareholderEquity": "191689960", "totalCurrentLiabilities": "5341159", "propertyPlantEquipmentNet": "135605936", "cashAndShortTermInvestments": "17798278" }, "cashflow": { "freeCashFlow": "-5238394", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11338", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-461057", "repurchaseOfStock": null, "capitalExpenditures": "-4777337" } }, "revenue": 0, "cost_of_revenue": 16821, "gross_profit": -16821, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2060405, "depreciation_amortisation": 16821, "ebitda": -2043584, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -627995, "net_income_continuing_ops": null, "net_income_to_common": -627995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17798278, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61548838, "net_ppe": 135605936, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 197154774, "short_term_debt": 123434, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5341159, "long_term_debt": 123655, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 247089, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191689960, "shares_outstanding": 200554324, "operating_cash_flow": -461057, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4777337, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11338, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5238394, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2043584", "netIncome": "-627995", "grossProfit": "-16821", "totalRevenue": "0", "costOfRevenue": "16821", "interestExpense": null, "operatingIncome": "-2060405", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16821" }, "balance": { "totalDebt": "247089", "totalAssets": "197154774", "longTermDebt": "123655", "shortTermDebt": "123434", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200554324", "totalCurrentAssets": "61548838", "totalShareholderEquity": "191689960", "totalCurrentLiabilities": "5341159", "propertyPlantEquipmentNet": "135605936", "cashAndShortTermInvestments": "17798278" }, "cashflow": { "freeCashFlow": "-5238394", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-11338", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-461057", "repurchaseOfStock": null, "capitalExpenditures": "-4777337" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 16561, "gross_profit": -16561, "ebit": -2093523, "ebitda": -2076962, "pretax_income": null, "tax_provision": null, "net_income": -637066, "net_income_to_common": -637066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10145713, "total_current_assets": 65827653, "total_assets": 193998798, "short_term_debt": 18663, "long_term_debt": 23735, "total_debt": 42398, "total_liabilities": null, "total_equity": 191048220, "shares_outstanding": 200000258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2221381, "capital_expenditure": -4334741, "free_cash_flow": -6556122, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19288 }, "complete_fields": { "id": 425843, "ticker_id": 37032, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2076962", "netIncome": "-637066", "grossProfit": "-16561", "totalRevenue": "0", "costOfRevenue": "16561", "interestExpense": null, "operatingIncome": "-2093523", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16561" }, "balance": { "totalDebt": "42398", "totalAssets": "193998798", "longTermDebt": "23735", "shortTermDebt": "18663", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000258", "totalCurrentAssets": "65827653", "totalShareholderEquity": "191048220", "totalCurrentLiabilities": "2926843", "propertyPlantEquipmentNet": "128171145", "cashAndShortTermInvestments": "10145713" }, "cashflow": { "freeCashFlow": "-6556122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19288", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2221381", "repurchaseOfStock": null, "capitalExpenditures": "-4334741" } }, "revenue": 0, "cost_of_revenue": 16561, "gross_profit": -16561, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2093523, "depreciation_amortisation": 16561, "ebitda": -2076962, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -637066, "net_income_continuing_ops": null, "net_income_to_common": -637066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10145713, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65827653, "net_ppe": 128171145, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193998798, "short_term_debt": 18663, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2926843, "long_term_debt": 23735, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42398, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191048220, "shares_outstanding": 200000258, "operating_cash_flow": -2221381, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4334741, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -19288, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6556122, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2076962", "netIncome": "-637066", "grossProfit": "-16561", "totalRevenue": "0", "costOfRevenue": "16561", "interestExpense": null, "operatingIncome": "-2093523", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16561" }, "balance": { "totalDebt": "42398", "totalAssets": "193998798", "longTermDebt": "23735", "shortTermDebt": "18663", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000258", "totalCurrentAssets": "65827653", "totalShareholderEquity": "191048220", "totalCurrentLiabilities": "2926843", "propertyPlantEquipmentNet": "128171145", "cashAndShortTermInvestments": "10145713" }, "cashflow": { "freeCashFlow": "-6556122", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-19288", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2221381", "repurchaseOfStock": null, "capitalExpenditures": "-4334741" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425844, "ticker_id": 37032, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425846, "ticker_id": 37032, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:09:46.011844+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }