{ "ticker": { "uuid": "0a98443b-372b-4c41-9063-dbbc132e6708", "symbol": "SIDU", "name": "Sidus Space Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/0a98443b-372b-4c41-9063-dbbc132e6708/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a98443b-372b-4c41-9063-dbbc132e6708/" }, "ticker_metadata": { "id": 8221, "uuid": "0a98443b-372b-4c41-9063-dbbc132e6708", "symbol": "SIDU", "name": "Sidus Space Inc", "asset_type": "equity", "market_cap": 418880000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Sidus Space, Inc., a space-as-a-service company, is dedicated to the design, manufacture, launch and data collection of commercial satellites worldwide. The company is headquartered in Merritt Island, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0a98443b-372b-4c41-9063-dbbc132e6708", "symbol": "SIDU", "name": "Sidus Space Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/0a98443b-372b-4c41-9063-dbbc132e6708/", "api_url": "https://sharemaestro.com/factors/api/tickers/0a98443b-372b-4c41-9063-dbbc132e6708/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.18, "quality": 0.02, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.21, "market_cap": 280315229.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.597, "piotroski_f_score": 3, "momentum_12_1": 1.2143, "volatility_252d": 1.8459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.252709+00:00", "batch_id": "" }, "size": { "price_close": 4.21, "market_cap": 280315229.9, "market_cap_usd": 280315229.9, "enterprise_value": 253325677.9, "shares_outstanding": 66583190, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.9191, "ptbv_ratio": 5.9693, "ps_ratio": 79.9814, "pcf_ratio": null, "pfcf_ratio": -23.9429, "ev_ebitda": null, "ev_ebit": -9.0029, "ev_sales": 72.2805, "ev_fcf": -21.6376, "earnings_yield": null, "fcf_yield": -0.0462, "price_to_sales": 79.9814, "price_to_book": 5.9191, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0138 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.4592, "operating_margin": -8.0286, "net_margin": -8.0665, "ebitda_margin": -7.1368, "fcf_margin": -3.3405, "roe": -0.597, "roa": -0.548, "roic": -1.0361, "roc_greenblatt": null, "asset_turnover": 0.0679, "cash_conversion": 0.4141, "accruals_ratio": -0.1489, "sbc_to_revenue": 0.2328, "piotroski_f_score": 3, "altman_z_score": 36.0783, "earnings_stability_5y": 0.3854, "revenue_stability_5y": 0.5576, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0894, "net_debt_to_ebitda": 1.079, "debt_to_assets": 0.007, "interest_coverage": -312.1466, "current_ratio": 8.561, "quick_ratio": 8.5124, "net_debt": -26989552, "local_beta": -0.0032, "volatility_252d": 1.8459, "volatility_60d": 4.5224, "max_drawdown_12m": -0.654, "risk_adjusted_momentum": 0.6578 }, "growth": { "revenue_growth_1y": -0.0923, "revenue_growth_3y_cagr": -0.2258, "revenue_growth_5y_cagr": 0.1337, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5762, "revenue_growth": -0.0923, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2346, "price_return_3m": 1.2158, "price_return_6m": 4.683, "price_return_9m": 2.5378, "price_return_12m": 1.7338, "price_return_12m_ex1m": 1.2143, "momentum_6m": 4.683, "momentum_12m": 1.7338, "momentum_12_1": 1.2143, "distance_from_52w_high": -0.2131, "distance_from_52w_low": 5.0229, "relative_strength": 1.5758 }, "raw_ttm": { "revenue_ttm": 3504756, "gross_profit_ttm": -5114162, "ebit_ttm": -28138144, "ebitda_ttm": -25012898, "net_income_ttm": -28271284, "eps_diluted_ttm": -0.4246, "operating_cash_flow_ttm": -20591310, "capital_expenditure_ttm": 8883644, "fcf_ttm": -11707666, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90144, "cash_and_equivalents": 27349756, "total_current_assets": 33158024, "total_current_liabilities": 3873150, "net_ppe": null, "total_assets": 51593045, "total_debt": 360204, "total_equity": 47357385, "net_working_capital": 2295322, "book_value_per_share": 0.7113, "retained_earnings": -95039135, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46959250, "tangible_book_per_share": 0.7053 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6 }, "composites": { "value_composite": 82, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.06, "os_score": 0.16, "value_percentile": 0.18, "quality_percentile": 0.02, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2736, "ticker_id": 8221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.252709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.21, "market_cap": 280315229.9, "market_cap_usd": 280315229.9, "enterprise_value": 253325677.9, "shares_outstanding": 66583190, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.91914503, "ptbv_ratio": 5.96932936, "ps_ratio": 79.98138241, "pcf_ratio": null, "pfcf_ratio": -23.94287896, "ev_ebitda": null, "ev_ebit": -9.00292777, "ev_sales": 72.28054618, "ev_fcf": -21.6375901, "earnings_yield": null, "fcf_yield": -0.04621587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.45920629, "operating_margin": -8.02856005, "net_margin": -8.06654843, "ebitda_margin": -7.13684433, "fcf_margin": -3.34050816, "roe": -0.5969773, "roa": -0.54796696, "roic": -1.03612436, "roc_greenblatt": null, "asset_turnover": 0.06793078, "cash_conversion": 0.41411865, "accruals_ratio": -0.14885677, "sbc_to_revenue": 0.23284503, "debt_to_equity": 0.08944033, "net_debt_to_ebitda": 1.07902539, "debt_to_assets": 0.00698164, "interest_coverage": -312.14660987, "current_ratio": 8.5609966, "quick_ratio": 8.51237726, "net_debt": -26989552, "revenue_growth_1y": -0.09226376, "revenue_growth_3y_cagr": -0.22584475, "revenue_growth_5y_cagr": 0.13365932, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57619544, "piotroski_f_score": 3, "altman_z_score": 36.07825625, "earnings_stability_5y": 0.385446, "revenue_stability_5y": 0.557634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23460411, "price_return_3m": 1.21578947, "price_return_6m": 4.68304536, "price_return_9m": 2.53781513, "price_return_12m": 1.73376623, "price_return_12m_ex1m": 1.21428571, "distance_from_52w_high": -0.21308411, "distance_from_52w_low": 5.02288984, "relative_strength": 1.57582518, "local_beta": -0.0032, "volatility_252d": 1.845883, "volatility_60d": 4.522402, "max_drawdown_12m": -0.6539604, "revenue_ttm": 3504756, "gross_profit_ttm": -5114162, "ebit_ttm": -28138144, "ebitda_ttm": -25012898, "net_income_ttm": -28271284, "eps_diluted_ttm": -0.42460092, "operating_cash_flow_ttm": -20591310, "capital_expenditure_ttm": 8883644, "fcf_ttm": -11707666, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90144, "cash_and_equivalents": 27349756, "total_current_assets": 33158024, "total_current_liabilities": 3873150, "net_ppe": null, "total_assets": 51593045, "total_debt": 360204, "total_equity": 47357385, "net_working_capital": 2295322, "book_value_per_share": 0.71125137, "retained_earnings": -95039135, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46959250, "tangible_book_per_share": 0.70527186, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 82, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.21, "os": 0.16, "value": 0.18, "quality": 0.02, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.597, "momentum_12_1": 1.2143, "complete_fields": { "id": 2736, "ticker_id": 8221, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:34.252709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.21, "market_cap": 280315229.9, "market_cap_usd": 280315229.9, "enterprise_value": 253325677.9, "shares_outstanding": 66583190, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.91914503, "ptbv_ratio": 5.96932936, "ps_ratio": 79.98138241, "pcf_ratio": null, "pfcf_ratio": -23.94287896, "ev_ebitda": null, "ev_ebit": -9.00292777, "ev_sales": 72.28054618, "ev_fcf": -21.6375901, "earnings_yield": null, "fcf_yield": -0.04621587, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.45920629, "operating_margin": -8.02856005, "net_margin": -8.06654843, "ebitda_margin": -7.13684433, "fcf_margin": -3.34050816, "roe": -0.5969773, "roa": -0.54796696, "roic": -1.03612436, "roc_greenblatt": null, "asset_turnover": 0.06793078, "cash_conversion": 0.41411865, "accruals_ratio": -0.14885677, "sbc_to_revenue": 0.23284503, "debt_to_equity": 0.08944033, "net_debt_to_ebitda": 1.07902539, "debt_to_assets": 0.00698164, "interest_coverage": -312.14660987, "current_ratio": 8.5609966, "quick_ratio": 8.51237726, "net_debt": -26989552, "revenue_growth_1y": -0.09226376, "revenue_growth_3y_cagr": -0.22584475, "revenue_growth_5y_cagr": 0.13365932, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.57619544, "piotroski_f_score": 3, "altman_z_score": 36.07825625, "earnings_stability_5y": 0.385446, "revenue_stability_5y": 0.557634, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23460411, "price_return_3m": 1.21578947, "price_return_6m": 4.68304536, "price_return_9m": 2.53781513, "price_return_12m": 1.73376623, "price_return_12m_ex1m": 1.21428571, "distance_from_52w_high": -0.21308411, "distance_from_52w_low": 5.02288984, "relative_strength": 1.57582518, "local_beta": -0.0032, "volatility_252d": 1.845883, "volatility_60d": 4.522402, "max_drawdown_12m": -0.6539604, "revenue_ttm": 3504756, "gross_profit_ttm": -5114162, "ebit_ttm": -28138144, "ebitda_ttm": -25012898, "net_income_ttm": -28271284, "eps_diluted_ttm": -0.42460092, "operating_cash_flow_ttm": -20591310, "capital_expenditure_ttm": 8883644, "fcf_ttm": -11707666, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 90144, "cash_and_equivalents": 27349756, "total_current_assets": 33158024, "total_current_liabilities": 3873150, "net_ppe": null, "total_assets": 51593045, "total_debt": 360204, "total_equity": 47357385, "net_working_capital": 2295322, "book_value_per_share": 0.71125137, "retained_earnings": -95039135, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 46959250, "tangible_book_per_share": 0.70527186, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 82, "rank_ptbv": 72, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 97, "rank_piotroski": 89, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 90, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 6, "value_composite": 82, "quality_composite": 98, "momentum_composite": 5, "growth_composite": 85, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 3383878, "cost_of_revenue": 9076445, "gross_profit": -5692567, "ebit": -29384160, "ebitda": -25012898, "pretax_income": -29474304, "tax_provision": null, "net_income": -29474304, "net_income_to_common": -29474304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43175996, "total_current_assets": 50688590, "total_assets": 66090711, "short_term_debt": 8513933, "long_term_debt": null, "total_debt": 8513933, "total_liabilities": 15455434, "total_equity": 50635277, "shares_outstanding": 24747253, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -18153485, "capital_expenditure": 8174345, "free_cash_flow": -9979140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169365, "ticker_id": 8221, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29384160", "ebitda": "-25012898", "netIncome": "-29474304", "grossProfit": "-5692567", "depreciation": "None", "totalRevenue": "3383878", "costOfRevenue": "9076445", "interestIncome": "170329", "incomeBeforeTax": "-29474304", "interestExpense": "90144", "operatingIncome": "-28008136", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80185", "nonInterestIncome": "None", "operatingExpenses": "22315569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9076445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4371262", "sellingGeneralAndAdministrative": "22315569", "netIncomeFromContinuingOperations": "-29474304" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6552", "currentDebt": "None", "investments": "None", "totalAssets": "66090711", "longTermDebt": "None", "shortTermDebt": "8513933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-89827528", "totalLiabilities": "15455434", "otherCurrentAssets": "4979378", "totalCurrentAssets": "50688590", "currentLongTermDebt": "8240388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2533216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402121", "currentAccountsPayable": "4202230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8948628", "totalShareholderEquity": "50635277", "capitalLeaseObligations": "708240", "otherCurrentLiabilities": "2118039", "totalCurrentLiabilities": "15020739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434695", "cashAndShortTermInvestments": "43175996", "commonStockSharesOutstanding": "24747253", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "43175996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29474304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "255716", "operatingCashflow": "-18153485", "capitalExpenditures": "8174345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53800247", "cashflowFromInvestment": "-8174345", "stockBasedCompensation": "853182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3383878, "cost_of_revenue": 9076445, "gross_profit": -5692567, "research_and_development": null, "selling_general_admin": 22315569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29384160, "depreciation_amortisation": 4371262, "ebitda": -25012898, "interest_expense": 90144, "interest_income": null, "other_non_operating": null, "pretax_income": -29474304, "tax_provision": null, "effective_tax_rate": null, "net_income": -29474304, "net_income_continuing_ops": -29474304, "net_income_to_common": -29474304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43175996, "short_term_investments": null, "net_receivables": 2533216, "inventory": null, "other_current_assets": null, "total_current_assets": 50688590, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15402121, "total_assets": 66090711, "short_term_debt": 8513933, "accounts_payable": 4202230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15020739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434695, "total_liabilities": 15455434, "total_debt": 8513933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89827528, "total_equity": 50635277, "shares_outstanding": 24747253, "operating_cash_flow": -18153485, "stock_based_compensation": 853182, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8174345, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8174345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53800247, "free_cash_flow": -9979140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29384160", "ebitda": "-25012898", "netIncome": "-29474304", "grossProfit": "-5692567", "depreciation": "None", "totalRevenue": "3383878", "costOfRevenue": "9076445", "interestIncome": "170329", "incomeBeforeTax": "-29474304", "interestExpense": "90144", "operatingIncome": "-28008136", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "80185", "nonInterestIncome": "None", "operatingExpenses": "22315569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9076445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4371262", "sellingGeneralAndAdministrative": "22315569", "netIncomeFromContinuingOperations": "-29474304" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6552", "currentDebt": "None", "investments": "None", "totalAssets": "66090711", "longTermDebt": "None", "shortTermDebt": "8513933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-89827528", "totalLiabilities": "15455434", "otherCurrentAssets": "4979378", "totalCurrentAssets": "50688590", "currentLongTermDebt": "8240388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2533216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402121", "currentAccountsPayable": "4202230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8948628", "totalShareholderEquity": "50635277", "capitalLeaseObligations": "708240", "otherCurrentLiabilities": "2118039", "totalCurrentLiabilities": "15020739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434695", "cashAndShortTermInvestments": "43175996", "commonStockSharesOutstanding": "24747253", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "43175996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29474304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "255716", "operatingCashflow": "-18153485", "capitalExpenditures": "8174345", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53800247", "cashflowFromInvestment": "-8174345", "stockBasedCompensation": "853182", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4371262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 4672646, "cost_of_revenue": 6141657, "gross_profit": -1469011, "ebit": -15675256, "ebitda": -13503383, "pretax_income": -17524056, "tax_provision": null, "net_income": -17524056, "net_income_to_common": -17524056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15703579, "total_current_assets": 22252552, "total_assets": 37745567, "short_term_debt": 10135469, "long_term_debt": null, "total_debt": 10135469, "total_liabilities": 14209502, "total_equity": 23536065, "shares_outstanding": 4874985, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -15825052, "capital_expenditure": 7474836, "free_cash_flow": -8350216, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169370, "ticker_id": 8221, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15675256", "ebitda": "-13503383", "netIncome": "-17524056", "grossProfit": "-1469011", "depreciation": "None", "totalRevenue": "4672646", "costOfRevenue": "6141657", "interestIncome": "39015", "incomeBeforeTax": "-17524056", "interestExpense": "1306252", "operatingIncome": "-15718881", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1267237", "nonInterestIncome": "None", "operatingExpenses": "14249870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171873", "sellingGeneralAndAdministrative": "14249870", "netIncomeFromContinuingOperations": "-17524056" }, "balance": { "goodwill": "None", "inventory": "255716", "commonStock": "1607", "currentDebt": "None", "investments": "None", "totalAssets": "37745567", "longTermDebt": "None", "shortTermDebt": "10135469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-60353224", "totalLiabilities": "14209502", "otherCurrentAssets": "3429656", "totalCurrentAssets": "22252552", "currentLongTermDebt": "10013925", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15493015", "currentAccountsPayable": "2652600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10135469", "totalShareholderEquity": "23536065", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "1358288", "totalCurrentLiabilities": "14209502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15703579", "commonStockSharesOutstanding": "4874985", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "15703579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17524056", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "602926", "operatingCashflow": "-15825052", "capitalExpenditures": "7474836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37787360", "cashflowFromInvestment": "-7474836", "stockBasedCompensation": "289175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4672646, "cost_of_revenue": 6141657, "gross_profit": -1469011, "research_and_development": null, "selling_general_admin": 14249870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15675256, "depreciation_amortisation": 2171873, "ebitda": -13503383, "interest_expense": 1306252, "interest_income": null, "other_non_operating": null, "pretax_income": -17524056, "tax_provision": null, "effective_tax_rate": null, "net_income": -17524056, "net_income_continuing_ops": -17524056, "net_income_to_common": -17524056, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15703579, "short_term_investments": null, "net_receivables": 2863601, "inventory": 255716, "other_current_assets": null, "total_current_assets": 22252552, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15493015, "total_assets": 37745567, "short_term_debt": 10135469, "accounts_payable": 2652600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14209502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14209502, "total_debt": 10135469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60353224, "total_equity": 23536065, "shares_outstanding": 4874985, "operating_cash_flow": -15825052, "stock_based_compensation": 289175, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7474836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7474836, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37787360, "free_cash_flow": -8350216, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15675256", "ebitda": "-13503383", "netIncome": "-17524056", "grossProfit": "-1469011", "depreciation": "None", "totalRevenue": "4672646", "costOfRevenue": "6141657", "interestIncome": "39015", "incomeBeforeTax": "-17524056", "interestExpense": "1306252", "operatingIncome": "-15718881", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1267237", "nonInterestIncome": "None", "operatingExpenses": "14249870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6141657", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2171873", "sellingGeneralAndAdministrative": "14249870", "netIncomeFromContinuingOperations": "-17524056" }, "balance": { "goodwill": "None", "inventory": "255716", "commonStock": "1607", "currentDebt": "None", "investments": "None", "totalAssets": "37745567", "longTermDebt": "None", "shortTermDebt": "10135469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-60353224", "totalLiabilities": "14209502", "otherCurrentAssets": "3429656", "totalCurrentAssets": "22252552", "currentLongTermDebt": "10013925", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15493015", "currentAccountsPayable": "2652600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10135469", "totalShareholderEquity": "23536065", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "1358288", "totalCurrentLiabilities": "14209502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15703579", "commonStockSharesOutstanding": "4874985", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "15703579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17524056", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "602926", "operatingCashflow": "-15825052", "capitalExpenditures": "7474836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37787360", "cashflowFromInvestment": "-7474836", "stockBasedCompensation": "289175", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2171873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 5962785, "cost_of_revenue": 4321482, "gross_profit": 1641303, "ebit": -12304677, "ebitda": -12087570, "pretax_income": -14328348, "tax_provision": 3, "net_income": -14328348, "net_income_to_common": -14328348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216107, "total_current_assets": 9202310, "total_assets": 19351112, "short_term_debt": 4818284, "long_term_debt": null, "total_debt": 4818284, "total_liabilities": 12219356, "total_equity": 7131756, "shares_outstanding": 619986, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -11749442, "capital_expenditure": 7208200, "free_cash_flow": -4541242, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169375, "ticker_id": 8221, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12304677", "ebitda": "-12087570", "netIncome": "-14328348", "grossProfit": "1641303", "depreciation": "None", "totalRevenue": "5962785", "costOfRevenue": "4321482", "interestIncome": "0", "incomeBeforeTax": "-14328348", "interestExpense": "747420", "operatingIncome": "-12304680", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1974398", "nonInterestIncome": "None", "operatingExpenses": "13945985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4321482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217107", "sellingGeneralAndAdministrative": "14445856", "netIncomeFromContinuingOperations": "-15150206" }, "balance": { "goodwill": "None", "inventory": "1217929", "commonStock": "108", "currentDebt": "None", "investments": "None", "totalAssets": "19351112", "longTermDebt": "None", "shortTermDebt": "4818284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-42786793", "totalLiabilities": "12219356", "otherCurrentAssets": "5405453", "totalCurrentAssets": "9202310", "currentLongTermDebt": "4699012", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10148802", "currentAccountsPayable": "5394003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818284", "totalShareholderEquity": "7131756", "capitalLeaseObligations": "119272", "otherCurrentLiabilities": "1886772", "totalCurrentLiabilities": "12219356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1216107", "commonStockSharesOutstanding": "619986", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1216107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14328348", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-624881", "operatingCashflow": "-11749442", "capitalExpenditures": "7208200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18362134", "cashflowFromInvestment": "None", "stockBasedCompensation": "1021886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3593570", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5962785, "cost_of_revenue": 4321482, "gross_profit": 1641303, "research_and_development": null, "selling_general_admin": 14445856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12304677, "depreciation_amortisation": 217107, "ebitda": -12087570, "interest_expense": 747420, "interest_income": null, "other_non_operating": null, "pretax_income": -14328348, "tax_provision": 3, "effective_tax_rate": null, "net_income": -14328348, "net_income_continuing_ops": -15150206, "net_income_to_common": -14328348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216107, "short_term_investments": null, "net_receivables": 1362821, "inventory": 1217929, "other_current_assets": null, "total_current_assets": 9202310, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10148802, "total_assets": 19351112, "short_term_debt": 4818284, "accounts_payable": 5394003, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12219356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12219356, "total_debt": 4818284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42786793, "total_equity": 7131756, "shares_outstanding": 619986, "operating_cash_flow": -11749442, "stock_based_compensation": 1021886, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7208200, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18362134, "free_cash_flow": -4541242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12304677", "ebitda": "-12087570", "netIncome": "-14328348", "grossProfit": "1641303", "depreciation": "None", "totalRevenue": "5962785", "costOfRevenue": "4321482", "interestIncome": "0", "incomeBeforeTax": "-14328348", "interestExpense": "747420", "operatingIncome": "-12304680", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3", "reportedCurrency": "USD", "netInterestIncome": "-1974398", "nonInterestIncome": "None", "operatingExpenses": "13945985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4321482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217107", "sellingGeneralAndAdministrative": "14445856", "netIncomeFromContinuingOperations": "-15150206" }, "balance": { "goodwill": "None", "inventory": "1217929", "commonStock": "108", "currentDebt": "None", "investments": "None", "totalAssets": "19351112", "longTermDebt": "None", "shortTermDebt": "4818284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-42786793", "totalLiabilities": "12219356", "otherCurrentAssets": "5405453", "totalCurrentAssets": "9202310", "currentLongTermDebt": "4699012", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10148802", "currentAccountsPayable": "5394003", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818284", "totalShareholderEquity": "7131756", "capitalLeaseObligations": "119272", "otherCurrentLiabilities": "1886772", "totalCurrentLiabilities": "12219356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1216107", "commonStockSharesOutstanding": "619986", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1216107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14328348", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-624881", "operatingCashflow": "-11749442", "capitalExpenditures": "7208200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18362134", "cashflowFromInvestment": "None", "stockBasedCompensation": "1021886", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3593570", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 7293408, "cost_of_revenue": 11547230, "gross_profit": -4253822, "ebit": -12058589, "ebitda": -11731853, "pretax_income": -12839968, "tax_provision": 6650944, "net_income": -12839968, "net_income_to_common": -12839968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2295259, "total_current_assets": 7449868, "total_assets": 10297575, "short_term_debt": 2300657, "long_term_debt": null, "total_debt": 2300657, "total_liabilities": 6422362, "total_equity": 3875213, "shares_outstanding": 171658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12093908, "capital_expenditure": 2099858, "free_cash_flow": -9994050, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169380, "ticker_id": 8221, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12058589", "ebitda": "-11731853", "netIncome": "-12839968", "grossProfit": "-4253822", "depreciation": "None", "totalRevenue": "7293408", "costOfRevenue": "11547230", "interestIncome": "None", "incomeBeforeTax": "-12839968", "interestExpense": "781376", "operatingIncome": "-12044299", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6650944", "reportedCurrency": "USD", "netInterestIncome": "-781376", "nonInterestIncome": "None", "operatingExpenses": "7790477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11547230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326736", "sellingGeneralAndAdministrative": "3041079", "netIncomeFromContinuingOperations": "-12839968" }, "balance": { "goodwill": "None", "inventory": "1534116", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "10297575", "longTermDebt": "None", "shortTermDebt": "2300657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28255846", "totalLiabilities": "6422362", "otherCurrentAssets": "2526069", "totalCurrentAssets": "7449868", "currentLongTermDebt": "2101499", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1094424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847707", "currentAccountsPayable": "1483467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2804929", "shortLongTermDebtTotal": "2363967", "totalShareholderEquity": "3875213", "capitalLeaseObligations": "262468", "otherCurrentLiabilities": "2574928", "totalCurrentLiabilities": "6359052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63310", "cashAndShortTermInvestments": "2295259", "commonStockSharesOutstanding": "171658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2295259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12839968", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-455935", "operatingCashflow": "-12093908", "capitalExpenditures": "2099858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778180", "cashflowFromInvestment": "-2099858", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7293408, "cost_of_revenue": 11547230, "gross_profit": -4253822, "research_and_development": null, "selling_general_admin": 3041079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12058589, "depreciation_amortisation": 326736, "ebitda": -11731853, "interest_expense": 781376, "interest_income": null, "other_non_operating": null, "pretax_income": -12839968, "tax_provision": 6650944, "effective_tax_rate": null, "net_income": -12839968, "net_income_continuing_ops": -12839968, "net_income_to_common": -12839968, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2295259, "short_term_investments": null, "net_receivables": 1094424, "inventory": 1534116, "other_current_assets": null, "total_current_assets": 7449868, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2847707, "total_assets": 10297575, "short_term_debt": 2300657, "accounts_payable": 1483467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6359052, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63310, "total_liabilities": 6422362, "total_debt": 2300657, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28255846, "total_equity": 3875213, "shares_outstanding": 171658, "operating_cash_flow": -12093908, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2099858, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2099858, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2778180, "free_cash_flow": -9994050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12058589", "ebitda": "-11731853", "netIncome": "-12839968", "grossProfit": "-4253822", "depreciation": "None", "totalRevenue": "7293408", "costOfRevenue": "11547230", "interestIncome": "None", "incomeBeforeTax": "-12839968", "interestExpense": "781376", "operatingIncome": "-12044299", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6650944", "reportedCurrency": "USD", "netInterestIncome": "-781376", "nonInterestIncome": "None", "operatingExpenses": "7790477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11547230", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "326736", "sellingGeneralAndAdministrative": "3041079", "netIncomeFromContinuingOperations": "-12839968" }, "balance": { "goodwill": "None", "inventory": "1534116", "commonStock": "18", "currentDebt": "None", "investments": "None", "totalAssets": "10297575", "longTermDebt": "None", "shortTermDebt": "2300657", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28255846", "totalLiabilities": "6422362", "otherCurrentAssets": "2526069", "totalCurrentAssets": "7449868", "currentLongTermDebt": "2101499", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1094424", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2847707", "currentAccountsPayable": "1483467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2804929", "shortLongTermDebtTotal": "2363967", "totalShareholderEquity": "3875213", "capitalLeaseObligations": "262468", "otherCurrentLiabilities": "2574928", "totalCurrentLiabilities": "6359052", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "63310", "cashAndShortTermInvestments": "2295259", "commonStockSharesOutstanding": "171658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2295259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12839968", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-455935", "operatingCashflow": "-12093908", "capitalExpenditures": "2099858", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2778180", "cashflowFromInvestment": "-2099858", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319936", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1408724, "cost_of_revenue": 1775299, "gross_profit": -366575, "ebit": -4643142, "ebitda": -4248174, "pretax_income": -3746138, "tax_provision": 96523, "net_income": -3842661, "net_income_to_common": -3842661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13710845, "total_current_assets": 16007584, "total_assets": 17299951, "short_term_debt": 1312601, "long_term_debt": 2470051, "total_debt": 3782652, "total_liabilities": 6639880, "total_equity": 10660071, "shares_outstanding": 111612, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2484778, "capital_expenditure": 217840, "free_cash_flow": -2266938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169385, "ticker_id": 8221, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4643142", "ebitda": "-4248174", "netIncome": "-3842661", "grossProfit": "-366575", "depreciation": "None", "totalRevenue": "1408724", "costOfRevenue": "1775299", "interestIncome": "None", "incomeBeforeTax": "-3746138", "interestExpense": "97027", "operatingIncome": "-3513532", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96523", "reportedCurrency": "USD", "netInterestIncome": "-865932", "nonInterestIncome": "None", "operatingExpenses": "3146957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1775299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394968", "sellingGeneralAndAdministrative": "3041079", "netIncomeFromContinuingOperations": "-3746138" }, "balance": { "goodwill": "None", "inventory": "127502", "commonStock": "1657", "currentDebt": "None", "investments": "None", "totalAssets": "17299951", "longTermDebt": "2470051", "shortTermDebt": "1312601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15415878", "totalLiabilities": "6639880", "otherCurrentAssets": "1595099", "totalCurrentAssets": "16007584", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292367", "currentAccountsPayable": "2434257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279881", "shortLongTermDebtTotal": "4142212", "totalShareholderEquity": "10660071", "capitalLeaseObligations": "672161", "otherCurrentLiabilities": "2434257", "totalCurrentLiabilities": "3810269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2829611", "cashAndShortTermInvestments": "13710845", "commonStockSharesOutstanding": "111612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13710845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3746138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "78440", "operatingCashflow": "-2484778", "capitalExpenditures": "217840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16393301", "cashflowFromInvestment": "-217840", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1408724, "cost_of_revenue": 1775299, "gross_profit": -366575, "research_and_development": null, "selling_general_admin": 3041079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4643142, "depreciation_amortisation": 394968, "ebitda": -4248174, "interest_expense": 97027, "interest_income": null, "other_non_operating": null, "pretax_income": -3746138, "tax_provision": 96523, "effective_tax_rate": null, "net_income": -3842661, "net_income_continuing_ops": -3746138, "net_income_to_common": -3842661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13710845, "short_term_investments": null, "net_receivables": 574138, "inventory": 127502, "other_current_assets": null, "total_current_assets": 16007584, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1292367, "total_assets": 17299951, "short_term_debt": 1312601, "accounts_payable": 2434257, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3810269, "long_term_debt": 2470051, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2829611, "total_liabilities": 6639880, "total_debt": 3782652, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15415878, "total_equity": 10660071, "shares_outstanding": 111612, "operating_cash_flow": -2484778, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217840, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16393301, "free_cash_flow": -2266938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4643142", "ebitda": "-4248174", "netIncome": "-3842661", "grossProfit": "-366575", "depreciation": "None", "totalRevenue": "1408724", "costOfRevenue": "1775299", "interestIncome": "None", "incomeBeforeTax": "-3746138", "interestExpense": "97027", "operatingIncome": "-3513532", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96523", "reportedCurrency": "USD", "netInterestIncome": "-865932", "nonInterestIncome": "None", "operatingExpenses": "3146957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1775299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394968", "sellingGeneralAndAdministrative": "3041079", "netIncomeFromContinuingOperations": "-3746138" }, "balance": { "goodwill": "None", "inventory": "127502", "commonStock": "1657", "currentDebt": "None", "investments": "None", "totalAssets": "17299951", "longTermDebt": "2470051", "shortTermDebt": "1312601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15415878", "totalLiabilities": "6639880", "otherCurrentAssets": "1595099", "totalCurrentAssets": "16007584", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1292367", "currentAccountsPayable": "2434257", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1279881", "shortLongTermDebtTotal": "4142212", "totalShareholderEquity": "10660071", "capitalLeaseObligations": "672161", "otherCurrentLiabilities": "2434257", "totalCurrentLiabilities": "3810269", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2829611", "cashAndShortTermInvestments": "13710845", "commonStockSharesOutstanding": "111612", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13710845", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3746138", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "78440", "operatingCashflow": "-2484778", "capitalExpenditures": "217840", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16393301", "cashflowFromInvestment": "-217840", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1807182, "cost_of_revenue": 1786410, "gross_profit": 20772, "ebit": -1524637, "ebitda": -1057801, "pretax_income": -1542906, "tax_provision": 26769, "net_income": -1542906, "net_income_to_common": -1542906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20162, "total_current_assets": 582617, "total_assets": 1844856, "short_term_debt": 7835530, "long_term_debt": null, "total_debt": 7835530, "total_liabilities": 8430316, "total_equity": -6585460, "shares_outstanding": 100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1587234, "capital_expenditure": 4508, "free_cash_flow": -1582726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169390, "ticker_id": 8221, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1524637", "ebitda": "-1057801", "netIncome": "-1542906", "grossProfit": "20772", "depreciation": "None", "totalRevenue": "1807182", "costOfRevenue": "1786410", "interestIncome": "None", "incomeBeforeTax": "-1542906", "interestExpense": "18269", "operatingIncome": "-1533137", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26769", "reportedCurrency": "USD", "netInterestIncome": "-18269", "nonInterestIncome": "None", "operatingExpenses": "1553909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466836", "sellingGeneralAndAdministrative": "1358004", "netIncomeFromContinuingOperations": "-1542906" }, "balance": { "goodwill": "None", "inventory": "205942", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1844856", "longTermDebt": "None", "shortTermDebt": "7835530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11669740", "totalLiabilities": "8430316", "otherCurrentAssets": "14294", "totalCurrentAssets": "582617", "currentLongTermDebt": "338311", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262239", "currentAccountsPayable": "63044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249753", "shortLongTermDebtTotal": "8170125", "totalShareholderEquity": "-6585460", "capitalLeaseObligations": "529392", "otherCurrentLiabilities": "197146", "totalCurrentLiabilities": "8095720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334596", "cashAndShortTermInvestments": "20162", "commonStockSharesOutstanding": "100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55829", "operatingCashflow": "-1587234", "capitalExpenditures": "4508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554579", "cashflowFromInvestment": "-4508", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1807182, "cost_of_revenue": 1786410, "gross_profit": 20772, "research_and_development": null, "selling_general_admin": 1358004, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1524637, "depreciation_amortisation": 466836, "ebitda": -1057801, "interest_expense": 18269, "interest_income": null, "other_non_operating": null, "pretax_income": -1542906, "tax_provision": 26769, "effective_tax_rate": null, "net_income": -1542906, "net_income_continuing_ops": -1542906, "net_income_to_common": -1542906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20162, "short_term_investments": null, "net_receivables": 342219, "inventory": 205942, "other_current_assets": null, "total_current_assets": 582617, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1262239, "total_assets": 1844856, "short_term_debt": 7835530, "accounts_payable": 63044, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8095720, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334596, "total_liabilities": 8430316, "total_debt": 7835530, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11669740, "total_equity": -6585460, "shares_outstanding": 100000, "operating_cash_flow": -1587234, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4508, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4508, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1554579, "free_cash_flow": -1582726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1524637", "ebitda": "-1057801", "netIncome": "-1542906", "grossProfit": "20772", "depreciation": "None", "totalRevenue": "1807182", "costOfRevenue": "1786410", "interestIncome": "None", "incomeBeforeTax": "-1542906", "interestExpense": "18269", "operatingIncome": "-1533137", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26769", "reportedCurrency": "USD", "netInterestIncome": "-18269", "nonInterestIncome": "None", "operatingExpenses": "1553909", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1786410", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466836", "sellingGeneralAndAdministrative": "1358004", "netIncomeFromContinuingOperations": "-1542906" }, "balance": { "goodwill": "None", "inventory": "205942", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1844856", "longTermDebt": "None", "shortTermDebt": "7835530", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11669740", "totalLiabilities": "8430316", "otherCurrentAssets": "14294", "totalCurrentAssets": "582617", "currentLongTermDebt": "338311", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342219", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1262239", "currentAccountsPayable": "63044", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1249753", "shortLongTermDebtTotal": "8170125", "totalShareholderEquity": "-6585460", "capitalLeaseObligations": "529392", "otherCurrentLiabilities": "197146", "totalCurrentLiabilities": "8095720", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334596", "cashAndShortTermInvestments": "20162", "commonStockSharesOutstanding": "100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1542906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-55829", "operatingCashflow": "-1587234", "capitalExpenditures": "4508", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1554579", "cashflowFromInvestment": "-4508", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 2798269, "cost_of_revenue": 3009529, "gross_profit": -211260, "ebit": -1892463, "ebitda": -1425658, "pretax_income": -1928711, "tax_provision": 49183, "net_income": -1928711, "net_income_to_common": -1928711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57325, "total_current_assets": 695904, "total_assets": 2439343, "short_term_debt": 6178730, "long_term_debt": 16266, "total_debt": 6194996, "total_liabilities": 7481897, "total_equity": -5042554, "shares_outstanding": 100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1195785, "capital_expenditure": 5450, "free_cash_flow": -1190335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169392, "ticker_id": 8221, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1892463", "ebitda": "-1425658", "netIncome": "-1928711", "grossProfit": "-211260", "depreciation": "None", "totalRevenue": "2798269", "costOfRevenue": "3009529", "interestIncome": "None", "incomeBeforeTax": "-1928711", "interestExpense": "36248", "operatingIncome": "-1905398", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49183", "reportedCurrency": "USD", "netInterestIncome": "-36248", "nonInterestIncome": "None", "operatingExpenses": "1694138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3009529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466805", "sellingGeneralAndAdministrative": "1694138", "netIncomeFromContinuingOperations": "-1928711" }, "balance": { "goodwill": "None", "inventory": "150113", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2439343", "longTermDebt": "16266", "shortTermDebt": "6178730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10126834", "totalLiabilities": "7481897", "otherCurrentAssets": "2537", "totalCurrentAssets": "695904", "currentLongTermDebt": "63426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743439", "currentAccountsPayable": "845013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730953", "shortLongTermDebtTotal": "6636884", "totalShareholderEquity": "-5042554", "capitalLeaseObligations": "810701", "otherCurrentLiabilities": "6178730", "totalCurrentLiabilities": "7023743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458154", "cashAndShortTermInvestments": "57325", "commonStockSharesOutstanding": "100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13475", "operatingCashflow": "-1195785", "capitalExpenditures": "5450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1252810", "cashflowFromInvestment": "-5450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798269, "cost_of_revenue": 3009529, "gross_profit": -211260, "research_and_development": null, "selling_general_admin": 1694138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892463, "depreciation_amortisation": 466805, "ebitda": -1425658, "interest_expense": 36248, "interest_income": null, "other_non_operating": null, "pretax_income": -1928711, "tax_provision": 49183, "effective_tax_rate": null, "net_income": -1928711, "net_income_continuing_ops": -1928711, "net_income_to_common": -1928711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57325, "short_term_investments": null, "net_receivables": 485929, "inventory": 150113, "other_current_assets": null, "total_current_assets": 695904, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743439, "total_assets": 2439343, "short_term_debt": 6178730, "accounts_payable": 845013, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7023743, "long_term_debt": 16266, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458154, "total_liabilities": 7481897, "total_debt": 6194996, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10126834, "total_equity": -5042554, "shares_outstanding": 100000, "operating_cash_flow": -1195785, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5450, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1252810, "free_cash_flow": -1190335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1892463", "ebitda": "-1425658", "netIncome": "-1928711", "grossProfit": "-211260", "depreciation": "None", "totalRevenue": "2798269", "costOfRevenue": "3009529", "interestIncome": "None", "incomeBeforeTax": "-1928711", "interestExpense": "36248", "operatingIncome": "-1905398", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49183", "reportedCurrency": "USD", "netInterestIncome": "-36248", "nonInterestIncome": "None", "operatingExpenses": "1694138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3009529", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466805", "sellingGeneralAndAdministrative": "1694138", "netIncomeFromContinuingOperations": "-1928711" }, "balance": { "goodwill": "None", "inventory": "150113", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "2439343", "longTermDebt": "16266", "shortTermDebt": "6178730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10126834", "totalLiabilities": "7481897", "otherCurrentAssets": "2537", "totalCurrentAssets": "695904", "currentLongTermDebt": "63426", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "485929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743439", "currentAccountsPayable": "845013", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1730953", "shortLongTermDebtTotal": "6636884", "totalShareholderEquity": "-5042554", "capitalLeaseObligations": "810701", "otherCurrentLiabilities": "6178730", "totalCurrentLiabilities": "7023743", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458154", "cashAndShortTermInvestments": "57325", "commonStockSharesOutstanding": "100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57325", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1928711", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13475", "operatingCashflow": "-1195785", "capitalExpenditures": "5450", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1252810", "cashflowFromInvestment": "-5450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 359372, "cost_of_revenue": 1409445, "gross_profit": -1050073, "ebit": -5469710, "ebitda": -4858104, "pretax_income": -5211607, "tax_provision": null, "net_income": -5211607, "net_income_to_common": -5211607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27349756, "total_current_assets": 33158024, "total_assets": 51593045, "short_term_debt": 360204, "long_term_debt": null, "total_debt": 360204, "total_liabilities": 4235660, "total_equity": 47357385, "shares_outstanding": 66583190, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -5645038, "capital_expenditure": 3687604, "free_cash_flow": -1957434, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169363, "ticker_id": 8221, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5469710", "ebitda": "-4858104", "netIncome": "-5211607", "grossProfit": "-1050073", "depreciation": "None", "totalRevenue": "359372", "costOfRevenue": "1409445", "interestIncome": "195613", "incomeBeforeTax": "-5211607", "interestExpense": "19356", "operatingIncome": "-5469710", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "194734", "nonInterestIncome": "None", "operatingExpenses": "4419637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611606", "sellingGeneralAndAdministrative": "4419637", "netIncomeFromContinuingOperations": "-5211607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6652", "currentDebt": "None", "investments": "None", "totalAssets": "51593045", "longTermDebt": "None", "shortTermDebt": "360204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-95039135", "totalLiabilities": "4235660", "otherCurrentAssets": "5592352", "totalCurrentAssets": "33158024", "currentLongTermDebt": "79880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18435021", "currentAccountsPayable": "1748643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722714", "totalShareholderEquity": "47357385", "capitalLeaseObligations": "642834", "otherCurrentLiabilities": "1574712", "totalCurrentLiabilities": "3873150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362510", "cashAndShortTermInvestments": "27349756", "commonStockSharesOutstanding": "66583190", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "27349756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5211607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "188310", "operatingCashflow": "-5645038", "capitalExpenditures": "3687604", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6493598", "cashflowFromInvestment": "-3687604", "stockBasedCompensation": "215127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359372, "cost_of_revenue": 1409445, "gross_profit": -1050073, "research_and_development": null, "selling_general_admin": 4419637, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5469710, "depreciation_amortisation": 611606, "ebitda": -4858104, "interest_expense": 19356, "interest_income": null, "other_non_operating": null, "pretax_income": -5211607, "tax_provision": null, "effective_tax_rate": null, "net_income": -5211607, "net_income_continuing_ops": -5211607, "net_income_to_common": -5211607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27349756, "short_term_investments": null, "net_receivables": 215916, "inventory": null, "other_current_assets": null, "total_current_assets": 33158024, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18435021, "total_assets": 51593045, "short_term_debt": 360204, "accounts_payable": 1748643, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3873150, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362510, "total_liabilities": 4235660, "total_debt": 360204, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95039135, "total_equity": 47357385, "shares_outstanding": 66583190, "operating_cash_flow": -5645038, "stock_based_compensation": 215127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687604, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3687604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6493598, "free_cash_flow": -1957434, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5469710", "ebitda": "-4858104", "netIncome": "-5211607", "grossProfit": "-1050073", "depreciation": "None", "totalRevenue": "359372", "costOfRevenue": "1409445", "interestIncome": "195613", "incomeBeforeTax": "-5211607", "interestExpense": "19356", "operatingIncome": "-5469710", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "194734", "nonInterestIncome": "None", "operatingExpenses": "4419637", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409445", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611606", "sellingGeneralAndAdministrative": "4419637", "netIncomeFromContinuingOperations": "-5211607" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6652", "currentDebt": "None", "investments": "None", "totalAssets": "51593045", "longTermDebt": "None", "shortTermDebt": "360204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-95039135", "totalLiabilities": "4235660", "otherCurrentAssets": "5592352", "totalCurrentAssets": "33158024", "currentLongTermDebt": "79880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "215916", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18435021", "currentAccountsPayable": "1748643", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "722714", "totalShareholderEquity": "47357385", "capitalLeaseObligations": "642834", "otherCurrentLiabilities": "1574712", "totalCurrentLiabilities": "3873150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "362510", "cashAndShortTermInvestments": "27349756", "commonStockSharesOutstanding": "66583190", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "27349756", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5211607", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "188310", "operatingCashflow": "-5645038", "capitalExpenditures": "3687604", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6493598", "cashflowFromInvestment": "-3687604", "stockBasedCompensation": "215127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611606", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 586303, "cost_of_revenue": 2324285, "gross_profit": -1737982, "ebit": -11013399, "ebitda": null, "pretax_income": -11401008, "tax_provision": null, "net_income": -11401008, "net_income_to_common": -11401008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43175996, "total_current_assets": 50688590, "total_assets": 66090711, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15455434, "total_equity": 50635277, "shares_outstanding": 65424055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4088374, "capital_expenditure": 2384540, "free_cash_flow": -1703834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169364, "ticker_id": 8221, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11401008", "grossProfit": "-1737982", "depreciation": "None", "totalRevenue": "586303", "costOfRevenue": "2324285", "interestIncome": "23902", "incomeBeforeTax": "-11401008", "interestExpense": "None", "operatingIncome": "-11013399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66242", "nonInterestIncome": "None", "operatingExpenses": "11599702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9275417", "netIncomeFromContinuingOperations": "-11401008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66090711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89827528", "totalLiabilities": "15455434", "otherCurrentAssets": "353114", "totalCurrentAssets": "50688590", "currentLongTermDebt": "8240388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402121", "currentAccountsPayable": "4202230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50635277", "capitalLeaseObligations": "708240", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15020739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434695", "cashAndShortTermInvestments": "43175996", "commonStockSharesOutstanding": "65424055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43175996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11401008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "188310", "operatingCashflow": "-4088374", "capitalExpenditures": "2384540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36914823", "cashflowFromInvestment": "None", "stockBasedCompensation": "227875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 586303, "cost_of_revenue": 2324285, "gross_profit": -1737982, "research_and_development": null, "selling_general_admin": 9275417, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11013399, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11401008, "tax_provision": null, "effective_tax_rate": null, "net_income": -11401008, "net_income_continuing_ops": -11401008, "net_income_to_common": -11401008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43175996, "short_term_investments": null, "net_receivables": 2000770, "inventory": null, "other_current_assets": null, "total_current_assets": 50688590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15402121, "total_assets": 66090711, "short_term_debt": null, "accounts_payable": 4202230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15020739, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434695, "total_liabilities": 15455434, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89827528, "total_equity": 50635277, "shares_outstanding": 65424055, "operating_cash_flow": -4088374, "stock_based_compensation": 227875, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2384540, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36914823, "free_cash_flow": -1703834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-11401008", "grossProfit": "-1737982", "depreciation": "None", "totalRevenue": "586303", "costOfRevenue": "2324285", "interestIncome": "23902", "incomeBeforeTax": "-11401008", "interestExpense": "None", "operatingIncome": "-11013399", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66242", "nonInterestIncome": "None", "operatingExpenses": "11599702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9275417", "netIncomeFromContinuingOperations": "-11401008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "66090711", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89827528", "totalLiabilities": "15455434", "otherCurrentAssets": "353114", "totalCurrentAssets": "50688590", "currentLongTermDebt": "8240388", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000770", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15402121", "currentAccountsPayable": "4202230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50635277", "capitalLeaseObligations": "708240", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15020739", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "434695", "cashAndShortTermInvestments": "43175996", "commonStockSharesOutstanding": "65424055", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43175996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11401008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "188310", "operatingCashflow": "-4088374", "capitalExpenditures": "2384540", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36914823", "cashflowFromInvestment": "None", "stockBasedCompensation": "227875", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1146453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1298058, "cost_of_revenue": 2597023, "gross_profit": -1298965, "ebit": -6032511, "ebitda": -4874671, "pretax_income": -6033599, "tax_provision": null, "net_income": -6033599, "net_income_to_common": -6033599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12734087, "total_current_assets": 21133582, "total_assets": 39850647, "short_term_debt": 9471675, "long_term_debt": null, "total_debt": 9471675, "total_liabilities": 15869486, "total_equity": 23981161, "shares_outstanding": 24903577, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -6219752, "capital_expenditure": 1435678, "free_cash_flow": -4784074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169366, "ticker_id": 8221, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6032511", "ebitda": "-4874671", "netIncome": "-6033599", "grossProfit": "-1298965", "depreciation": "None", "totalRevenue": "1298058", "costOfRevenue": "2597023", "interestIncome": "31144", "incomeBeforeTax": "-6033599", "interestExpense": "1088", "operatingIncome": "-5631406", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30056", "nonInterestIncome": "None", "operatingExpenses": "4332441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157840", "sellingGeneralAndAdministrative": "4332441", "netIncomeFromContinuingOperations": "-6033599" }, "balance": { "goodwill": "None", "inventory": "188310", "commonStock": "3525", "currentDebt": "None", "investments": "None", "totalAssets": "39850647", "longTermDebt": "None", "shortTermDebt": "9471675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-78426520", "totalLiabilities": "15869486", "otherCurrentAssets": "4849338", "totalCurrentAssets": "21133582", "currentLongTermDebt": "9204796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3361847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18717065", "currentAccountsPayable": "3826827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9977393", "totalShareholderEquity": "23981161", "capitalLeaseObligations": "772597", "otherCurrentLiabilities": "1797886", "totalCurrentLiabilities": "15363768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505717", "cashAndShortTermInvestments": "12734087", "commonStockSharesOutstanding": "24903577", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "12734087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6033599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181757", "operatingCashflow": "-6219752", "capitalExpenditures": "1435678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16754821", "cashflowFromInvestment": "-1435675", "stockBasedCompensation": "188615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1298058, "cost_of_revenue": 2597023, "gross_profit": -1298965, "research_and_development": null, "selling_general_admin": 4332441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6032511, "depreciation_amortisation": 1157840, "ebitda": -4874671, "interest_expense": 1088, "interest_income": null, "other_non_operating": null, "pretax_income": -6033599, "tax_provision": null, "effective_tax_rate": null, "net_income": -6033599, "net_income_continuing_ops": -6033599, "net_income_to_common": -6033599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12734087, "short_term_investments": null, "net_receivables": 3361847, "inventory": 188310, "other_current_assets": null, "total_current_assets": 21133582, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18717065, "total_assets": 39850647, "short_term_debt": 9471675, "accounts_payable": 3826827, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15363768, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505717, "total_liabilities": 15869486, "total_debt": 9471675, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78426520, "total_equity": 23981161, "shares_outstanding": 24903577, "operating_cash_flow": -6219752, "stock_based_compensation": 188615, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1435678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1435675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16754821, "free_cash_flow": -4784074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6032511", "ebitda": "-4874671", "netIncome": "-6033599", "grossProfit": "-1298965", "depreciation": "None", "totalRevenue": "1298058", "costOfRevenue": "2597023", "interestIncome": "31144", "incomeBeforeTax": "-6033599", "interestExpense": "1088", "operatingIncome": "-5631406", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30056", "nonInterestIncome": "None", "operatingExpenses": "4332441", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2597023", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157840", "sellingGeneralAndAdministrative": "4332441", "netIncomeFromContinuingOperations": "-6033599" }, "balance": { "goodwill": "None", "inventory": "188310", "commonStock": "3525", "currentDebt": "None", "investments": "None", "totalAssets": "39850647", "longTermDebt": "None", "shortTermDebt": "9471675", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-78426520", "totalLiabilities": "15869486", "otherCurrentAssets": "4849338", "totalCurrentAssets": "21133582", "currentLongTermDebt": "9204796", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3361847", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18717065", "currentAccountsPayable": "3826827", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9977393", "totalShareholderEquity": "23981161", "capitalLeaseObligations": "772597", "otherCurrentLiabilities": "1797886", "totalCurrentLiabilities": "15363768", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505717", "cashAndShortTermInvestments": "12734087", "commonStockSharesOutstanding": "24903577", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "12734087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6033599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181757", "operatingCashflow": "-6219752", "capitalExpenditures": "1435678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16754821", "cashflowFromInvestment": "-1435675", "stockBasedCompensation": "188615", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1261023, "cost_of_revenue": 2288165, "gross_profit": -1027142, "ebit": -5622524, "ebitda": -4490228, "pretax_income": -5625070, "tax_provision": null, "net_income": -5625070, "net_income_to_common": -5625070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3634693, "total_current_assets": 11171838, "total_assets": 29669423, "short_term_debt": 8203901, "long_term_debt": null, "total_debt": 8203901, "total_liabilities": 15355116, "total_equity": 14314307, "shares_outstanding": 18320025, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -4638146, "capital_expenditure": 1375822, "free_cash_flow": -3262324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169367, "ticker_id": 8221, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5622524", "ebitda": "-4490228", "netIncome": "-5625070", "grossProfit": "-1027142", "depreciation": "None", "totalRevenue": "1261023", "costOfRevenue": "2288165", "interestIncome": "27979", "incomeBeforeTax": "-5625070", "interestExpense": "2546", "operatingIncome": "-5290411", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25433", "nonInterestIncome": "None", "operatingExpenses": "4263269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132296", "sellingGeneralAndAdministrative": "4263269", "netIncomeFromContinuingOperations": "-5625070" }, "balance": { "goodwill": "None", "inventory": "370067", "commonStock": "1831", "currentDebt": "None", "investments": "None", "totalAssets": "29669423", "longTermDebt": "None", "shortTermDebt": "8203901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-72392921", "totalLiabilities": "15355116", "otherCurrentAssets": "4155398", "totalCurrentAssets": "11171838", "currentLongTermDebt": "7943590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3011680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18497585", "currentAccountsPayable": "4389124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779499", "totalShareholderEquity": "14314307", "capitalLeaseObligations": "835909", "otherCurrentLiabilities": "2079480", "totalCurrentLiabilities": "14779518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575598", "cashAndShortTermInvestments": "3634693", "commonStockSharesOutstanding": "18320025", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "3634693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5625070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-227095", "operatingCashflow": "-4638146", "capitalExpenditures": "1375822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062640", "cashflowFromInvestment": "-1375822", "stockBasedCompensation": "184448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261023, "cost_of_revenue": 2288165, "gross_profit": -1027142, "research_and_development": null, "selling_general_admin": 4263269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5622524, "depreciation_amortisation": 1132296, "ebitda": -4490228, "interest_expense": 2546, "interest_income": null, "other_non_operating": null, "pretax_income": -5625070, "tax_provision": null, "effective_tax_rate": null, "net_income": -5625070, "net_income_continuing_ops": -5625070, "net_income_to_common": -5625070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3634693, "short_term_investments": null, "net_receivables": 3011680, "inventory": 370067, "other_current_assets": null, "total_current_assets": 11171838, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18497585, "total_assets": 29669423, "short_term_debt": 8203901, "accounts_payable": 4389124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 575598, "total_liabilities": 15355116, "total_debt": 8203901, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72392921, "total_equity": 14314307, "shares_outstanding": 18320025, "operating_cash_flow": -4638146, "stock_based_compensation": 184448, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1375822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1375822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2062640, "free_cash_flow": -3262324, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5622524", "ebitda": "-4490228", "netIncome": "-5625070", "grossProfit": "-1027142", "depreciation": "None", "totalRevenue": "1261023", "costOfRevenue": "2288165", "interestIncome": "27979", "incomeBeforeTax": "-5625070", "interestExpense": "2546", "operatingIncome": "-5290411", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "25433", "nonInterestIncome": "None", "operatingExpenses": "4263269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2288165", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132296", "sellingGeneralAndAdministrative": "4263269", "netIncomeFromContinuingOperations": "-5625070" }, "balance": { "goodwill": "None", "inventory": "370067", "commonStock": "1831", "currentDebt": "None", "investments": "None", "totalAssets": "29669423", "longTermDebt": "None", "shortTermDebt": "8203901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-72392921", "totalLiabilities": "15355116", "otherCurrentAssets": "4155398", "totalCurrentAssets": "11171838", "currentLongTermDebt": "7943590", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3011680", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18497585", "currentAccountsPayable": "4389124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8779499", "totalShareholderEquity": "14314307", "capitalLeaseObligations": "835909", "otherCurrentLiabilities": "2079480", "totalCurrentLiabilities": "14779518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "575598", "cashAndShortTermInvestments": "3634693", "commonStockSharesOutstanding": "18320025", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "3634693", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5625070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-227095", "operatingCashflow": "-4638146", "capitalExpenditures": "1375822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2062640", "cashflowFromInvestment": "-1375822", "stockBasedCompensation": "184448", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132296", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 238494, "cost_of_revenue": 1866972, "gross_profit": -1628478, "ebit": -6072920, "ebitda": -5138247, "pretax_income": -6414627, "tax_provision": null, "net_income": -6414627, "net_income_to_common": -6414627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11711301, "total_current_assets": 16516929, "total_assets": 33984265, "short_term_debt": 9900630, "long_term_debt": null, "total_debt": 9900630, "total_liabilities": 14229336, "total_equity": 19754929, "shares_outstanding": 18228267, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -3207213, "capital_expenditure": 2978307, "free_cash_flow": -228906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169368, "ticker_id": 8221, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6072920", "ebitda": "-5138247", "netIncome": "-6414627", "grossProfit": "-1628478", "depreciation": "None", "totalRevenue": "238494", "costOfRevenue": "1866972", "interestIncome": "90938", "incomeBeforeTax": "-6414627", "interestExpense": "408052", "operatingIncome": "-6072920", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90938", "nonInterestIncome": "None", "operatingExpenses": "4444442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934673", "sellingGeneralAndAdministrative": "4444442", "netIncomeFromContinuingOperations": "-6414627" }, "balance": { "goodwill": "None", "inventory": "142972", "commonStock": "1831", "currentDebt": "None", "investments": "None", "totalAssets": "33984265", "longTermDebt": "None", "shortTermDebt": "9900630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-66767851", "totalLiabilities": "14229336", "otherCurrentAssets": "2167868", "totalCurrentAssets": "16516929", "currentLongTermDebt": "9851512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2494788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17467336", "currentAccountsPayable": "2472798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9900630", "totalShareholderEquity": "19754929", "capitalLeaseObligations": "49118", "otherCurrentLiabilities": "1808955", "totalCurrentLiabilities": "14229336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11711301", "commonStockSharesOutstanding": "18228267", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "11711301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6414627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "112744", "operatingCashflow": "-3207213", "capitalExpenditures": "2978307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2193243", "cashflowFromInvestment": "-2978308", "stockBasedCompensation": "252244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238494, "cost_of_revenue": 1866972, "gross_profit": -1628478, "research_and_development": null, "selling_general_admin": 4444442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6072920, "depreciation_amortisation": 934673, "ebitda": -5138247, "interest_expense": 408052, "interest_income": null, "other_non_operating": null, "pretax_income": -6414627, "tax_provision": null, "effective_tax_rate": null, "net_income": -6414627, "net_income_continuing_ops": -6414627, "net_income_to_common": -6414627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11711301, "short_term_investments": null, "net_receivables": 2494788, "inventory": 142972, "other_current_assets": null, "total_current_assets": 16516929, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17467336, "total_assets": 33984265, "short_term_debt": 9900630, "accounts_payable": 2472798, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14229336, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14229336, "total_debt": 9900630, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66767851, "total_equity": 19754929, "shares_outstanding": 18228267, "operating_cash_flow": -3207213, "stock_based_compensation": 252244, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2978307, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2978308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2193243, "free_cash_flow": -228906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6072920", "ebitda": "-5138247", "netIncome": "-6414627", "grossProfit": "-1628478", "depreciation": "None", "totalRevenue": "238494", "costOfRevenue": "1866972", "interestIncome": "90938", "incomeBeforeTax": "-6414627", "interestExpense": "408052", "operatingIncome": "-6072920", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90938", "nonInterestIncome": "None", "operatingExpenses": "4444442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1866972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "934673", "sellingGeneralAndAdministrative": "4444442", "netIncomeFromContinuingOperations": "-6414627" }, "balance": { "goodwill": "None", "inventory": "142972", "commonStock": "1831", "currentDebt": "None", "investments": "None", "totalAssets": "33984265", "longTermDebt": "None", "shortTermDebt": "9900630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-66767851", "totalLiabilities": "14229336", "otherCurrentAssets": "2167868", "totalCurrentAssets": "16516929", "currentLongTermDebt": "9851512", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2494788", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17467336", "currentAccountsPayable": "2472798", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9900630", "totalShareholderEquity": "19754929", "capitalLeaseObligations": "49118", "otherCurrentLiabilities": "1808955", "totalCurrentLiabilities": "14229336", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11711301", "commonStockSharesOutstanding": "18228267", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "11711301", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6414627", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "112744", "operatingCashflow": "-3207213", "capitalExpenditures": "2978307", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2193243", "cashflowFromInvestment": "-2978308", "stockBasedCompensation": "252244", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "934673", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 825963, "cost_of_revenue": 1576108, "gross_profit": -750145, "ebit": -723466, "ebitda": -46042, "pretax_income": -5674883, "tax_provision": null, "net_income": -5674883, "net_income_to_common": -5674883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15703579, "total_current_assets": 22252552, "total_assets": 37745567, "short_term_debt": 10135469, "long_term_debt": null, "total_debt": 10135469, "total_liabilities": 14209502, "total_equity": 23536065, "shares_outstanding": 4874985, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -5536824, "capital_expenditure": 2372175, "free_cash_flow": -3164649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169369, "ticker_id": 8221, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-723466", "ebitda": "-46042", "netIncome": "-5674883", "grossProfit": "-750145", "depreciation": "None", "totalRevenue": "825963", "costOfRevenue": "1576108", "interestIncome": "26679", "incomeBeforeTax": "-5674883", "interestExpense": "324196", "operatingIncome": "-750145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-297517", "nonInterestIncome": "None", "operatingExpenses": "4337404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677424", "sellingGeneralAndAdministrative": "4337404", "netIncomeFromContinuingOperations": "-5674883" }, "balance": { "goodwill": "None", "inventory": "255716", "commonStock": "1607", "currentDebt": "None", "investments": "None", "totalAssets": "37745567", "longTermDebt": "None", "shortTermDebt": "10135469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-60353224", "totalLiabilities": "14209502", "otherCurrentAssets": "3429656", "totalCurrentAssets": "22252552", "currentLongTermDebt": "10013925", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15493015", "currentAccountsPayable": "2652600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10135469", "totalShareholderEquity": "23536065", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "1358288", "totalCurrentLiabilities": "14209502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15703579", "commonStockSharesOutstanding": "4874985", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "15703579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5674883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1085611", "operatingCashflow": "-5536824", "capitalExpenditures": "2372175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22381177", "cashflowFromInvestment": "-2372175", "stockBasedCompensation": "53135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825963, "cost_of_revenue": 1576108, "gross_profit": -750145, "research_and_development": null, "selling_general_admin": 4337404, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -723466, "depreciation_amortisation": 677424, "ebitda": -46042, "interest_expense": 324196, "interest_income": null, "other_non_operating": null, "pretax_income": -5674883, "tax_provision": null, "effective_tax_rate": null, "net_income": -5674883, "net_income_continuing_ops": -5674883, "net_income_to_common": -5674883, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15703579, "short_term_investments": null, "net_receivables": 2863601, "inventory": 255716, "other_current_assets": null, "total_current_assets": 22252552, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15493015, "total_assets": 37745567, "short_term_debt": 10135469, "accounts_payable": 2652600, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14209502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14209502, "total_debt": 10135469, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60353224, "total_equity": 23536065, "shares_outstanding": 4874985, "operating_cash_flow": -5536824, "stock_based_compensation": 53135, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372175, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2372175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22381177, "free_cash_flow": -3164649, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-723466", "ebitda": "-46042", "netIncome": "-5674883", "grossProfit": "-750145", "depreciation": "None", "totalRevenue": "825963", "costOfRevenue": "1576108", "interestIncome": "26679", "incomeBeforeTax": "-5674883", "interestExpense": "324196", "operatingIncome": "-750145", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-297517", "nonInterestIncome": "None", "operatingExpenses": "4337404", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576108", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "677424", "sellingGeneralAndAdministrative": "4337404", "netIncomeFromContinuingOperations": "-5674883" }, "balance": { "goodwill": "None", "inventory": "255716", "commonStock": "1607", "currentDebt": "None", "investments": "None", "totalAssets": "37745567", "longTermDebt": "None", "shortTermDebt": "10135469", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-60353224", "totalLiabilities": "14209502", "otherCurrentAssets": "3429656", "totalCurrentAssets": "22252552", "currentLongTermDebt": "10013925", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2863601", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15493015", "currentAccountsPayable": "2652600", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10135469", "totalShareholderEquity": "23536065", "capitalLeaseObligations": "121544", "otherCurrentLiabilities": "1358288", "totalCurrentLiabilities": "14209502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15703579", "commonStockSharesOutstanding": "4874985", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "15703579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5674883", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1085611", "operatingCashflow": "-5536824", "capitalExpenditures": "2372175", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22381177", "cashflowFromInvestment": "-2372175", "stockBasedCompensation": "53135", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "677424", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1868958, "cost_of_revenue": 1830787, "gross_profit": 38171, "ebit": -3168875, "ebitda": -2532459, "pretax_income": -3902589, "tax_provision": -1314419, "net_income": -3902589, "net_income_to_common": -3902589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1231401, "total_current_assets": 9229808, "total_assets": 23096815, "short_term_debt": 7489388, "long_term_debt": null, "total_debt": 7489388, "total_liabilities": 13819315, "total_equity": 9277500, "shares_outstanding": 4181344, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -2718160, "capital_expenditure": 1034920, "free_cash_flow": -1683240, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169371, "ticker_id": 8221, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3168875", "ebitda": "-2532459", "netIncome": "-3902589", "grossProfit": "38171", "depreciation": "None", "totalRevenue": "1868958", "costOfRevenue": "1830787", "interestIncome": "23", "incomeBeforeTax": "-3902589", "interestExpense": "642355", "operatingIncome": "-3171898", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1314419", "reportedCurrency": "USD", "netInterestIncome": "-642332", "nonInterestIncome": "None", "operatingExpenses": "3210069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1830787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636416", "sellingGeneralAndAdministrative": "6748126", "netIncomeFromContinuingOperations": "-3902589" }, "balance": { "goodwill": "None", "inventory": "1700614", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "23096815", "longTermDebt": "None", "shortTermDebt": "7489388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-54678341", "totalLiabilities": "13819315", "otherCurrentAssets": "4405168", "totalCurrentAssets": "9229808", "currentLongTermDebt": "7296891", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13867007", "currentAccountsPayable": "4837337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7489388", "totalShareholderEquity": "9277500", "capitalLeaseObligations": "192497", "otherCurrentLiabilities": "1365262", "totalCurrentLiabilities": "13819315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1231401", "commonStockSharesOutstanding": "4181344", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1231401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3902589", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-299928", "operatingCashflow": "-2718160", "capitalExpenditures": "1034920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3540112", "cashflowFromInvestment": "-1034920", "stockBasedCompensation": "76012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7533864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868958, "cost_of_revenue": 1830787, "gross_profit": 38171, "research_and_development": 317000, "selling_general_admin": 6748126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3168875, "depreciation_amortisation": 636416, "ebitda": -2532459, "interest_expense": 642355, "interest_income": null, "other_non_operating": null, "pretax_income": -3902589, "tax_provision": -1314419, "effective_tax_rate": null, "net_income": -3902589, "net_income_continuing_ops": -3902589, "net_income_to_common": -3902589, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1231401, "short_term_investments": null, "net_receivables": 1892625, "inventory": 1700614, "other_current_assets": null, "total_current_assets": 9229808, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13867007, "total_assets": 23096815, "short_term_debt": 7489388, "accounts_payable": 4837337, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13819315, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 13819315, "total_debt": 7489388, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54678341, "total_equity": 9277500, "shares_outstanding": 4181344, "operating_cash_flow": -2718160, "stock_based_compensation": 76012, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1034920, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1034920, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3540112, "free_cash_flow": -1683240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3168875", "ebitda": "-2532459", "netIncome": "-3902589", "grossProfit": "38171", "depreciation": "None", "totalRevenue": "1868958", "costOfRevenue": "1830787", "interestIncome": "23", "incomeBeforeTax": "-3902589", "interestExpense": "642355", "operatingIncome": "-3171898", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1314419", "reportedCurrency": "USD", "netInterestIncome": "-642332", "nonInterestIncome": "None", "operatingExpenses": "3210069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1830787", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636416", "sellingGeneralAndAdministrative": "6748126", "netIncomeFromContinuingOperations": "-3902589" }, "balance": { "goodwill": "None", "inventory": "1700614", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "23096815", "longTermDebt": "None", "shortTermDebt": "7489388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-54678341", "totalLiabilities": "13819315", "otherCurrentAssets": "4405168", "totalCurrentAssets": "9229808", "currentLongTermDebt": "7296891", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1892625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13867007", "currentAccountsPayable": "4837337", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7489388", "totalShareholderEquity": "9277500", "capitalLeaseObligations": "192497", "otherCurrentLiabilities": "1365262", "totalCurrentLiabilities": "13819315", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1231401", "commonStockSharesOutstanding": "4181344", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1231401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3902589", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-299928", "operatingCashflow": "-2718160", "capitalExpenditures": "1034920", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3540112", "cashflowFromInvestment": "-1034920", "stockBasedCompensation": "76012", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7533864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636416", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 927570, "cost_of_revenue": 1768671, "gross_profit": -841101, "ebit": -3949909, "ebitda": -3344906, "pretax_income": -4136084, "tax_provision": -3, "net_income": -4136084, "net_income_to_common": -4136084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444369, "total_current_assets": 8303412, "total_assets": 21839373, "short_term_debt": 3196137, "long_term_debt": null, "total_debt": 3196137, "total_liabilities": 8735296, "total_equity": 13104077, "shares_outstanding": 4181344, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -2151774, "capital_expenditure": 1837623, "free_cash_flow": -314151, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169372, "ticker_id": 8221, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3949909", "ebitda": "-3344906", "netIncome": "-4136084", "grossProfit": "-841101", "depreciation": "None", "totalRevenue": "927570", "costOfRevenue": "1768671", "interestIncome": "12313", "incomeBeforeTax": "-4136084", "interestExpense": "186175", "operatingIncome": "-3897915", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-173862", "nonInterestIncome": "None", "operatingExpenses": "3056814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605003", "sellingGeneralAndAdministrative": "3056814", "netIncomeFromContinuingOperations": "-4136084" }, "balance": { "goodwill": "None", "inventory": "1400686", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "21839373", "longTermDebt": "None", "shortTermDebt": "3196137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-50775752", "totalLiabilities": "8735296", "otherCurrentAssets": "4449118", "totalCurrentAssets": "8303412", "currentLongTermDebt": "2934130", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13535961", "currentAccountsPayable": "3990301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3196137", "totalShareholderEquity": "13104077", "capitalLeaseObligations": "262007", "otherCurrentLiabilities": "1425734", "totalCurrentLiabilities": "8735296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1444369", "commonStockSharesOutstanding": "4181344", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1444369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4136084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22902", "operatingCashflow": "-2151774", "capitalExpenditures": "1837623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737993", "cashflowFromInvestment": "-1837623", "stockBasedCompensation": "80830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927570, "cost_of_revenue": 1768671, "gross_profit": -841101, "research_and_development": null, "selling_general_admin": 3056814, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3949909, "depreciation_amortisation": 605003, "ebitda": -3344906, "interest_expense": 186175, "interest_income": null, "other_non_operating": null, "pretax_income": -4136084, "tax_provision": -3, "effective_tax_rate": null, "net_income": -4136084, "net_income_continuing_ops": -4136084, "net_income_to_common": -4136084, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444369, "short_term_investments": null, "net_receivables": 1009239, "inventory": 1400686, "other_current_assets": null, "total_current_assets": 8303412, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13535961, "total_assets": 21839373, "short_term_debt": 3196137, "accounts_payable": 3990301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8735296, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8735296, "total_debt": 3196137, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50775752, "total_equity": 13104077, "shares_outstanding": 4181344, "operating_cash_flow": -2151774, "stock_based_compensation": 80830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1837623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1837623, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -737993, "free_cash_flow": -314151, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3949909", "ebitda": "-3344906", "netIncome": "-4136084", "grossProfit": "-841101", "depreciation": "None", "totalRevenue": "927570", "costOfRevenue": "1768671", "interestIncome": "12313", "incomeBeforeTax": "-4136084", "interestExpense": "186175", "operatingIncome": "-3897915", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "-173862", "nonInterestIncome": "None", "operatingExpenses": "3056814", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1768671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "605003", "sellingGeneralAndAdministrative": "3056814", "netIncomeFromContinuingOperations": "-4136084" }, "balance": { "goodwill": "None", "inventory": "1400686", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "21839373", "longTermDebt": "None", "shortTermDebt": "3196137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-50775752", "totalLiabilities": "8735296", "otherCurrentAssets": "4449118", "totalCurrentAssets": "8303412", "currentLongTermDebt": "2934130", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009239", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13535961", "currentAccountsPayable": "3990301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3196137", "totalShareholderEquity": "13104077", "capitalLeaseObligations": "262007", "otherCurrentLiabilities": "1425734", "totalCurrentLiabilities": "8735296", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1444369", "commonStockSharesOutstanding": "4181344", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1444369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4136084", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "22902", "operatingCashflow": "-2151774", "capitalExpenditures": "1837623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-737993", "cashflowFromInvestment": "-1837623", "stockBasedCompensation": "80830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "605003", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1050155, "cost_of_revenue": 966091, "gross_profit": 84064, "ebit": -3561518, "ebitda": -3308489, "pretax_income": -3810500, "tax_provision": 1, "net_income": -3810500, "net_income_to_common": -3810500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6171759, "total_current_assets": 13306767, "total_assets": 25370745, "short_term_debt": 3723714, "long_term_debt": null, "total_debt": 3723714, "total_liabilities": 8211414, "total_equity": 17159331, "shares_outstanding": 2719812, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -5418294, "capital_expenditure": 2230118, "free_cash_flow": -3188176, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169373, "ticker_id": 8221, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3561518", "ebitda": "-3308489", "netIncome": "-3810500", "grossProfit": "84064", "depreciation": "None", "totalRevenue": "1050155", "costOfRevenue": "966091", "interestIncome": "0", "incomeBeforeTax": "-3810500", "interestExpense": "153526", "operatingIncome": "-3561520", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-153526", "nonInterestIncome": "None", "operatingExpenses": "3645583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253029", "sellingGeneralAndAdministrative": "3645583", "netIncomeFromContinuingOperations": "-3810500" }, "balance": { "goodwill": "None", "inventory": "1423588", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "25370745", "longTermDebt": "None", "shortTermDebt": "3723714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-46639668", "totalLiabilities": "8211414", "otherCurrentAssets": "4768330", "totalCurrentAssets": "13306767", "currentLongTermDebt": "3675724", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063978", "currentAccountsPayable": "3011008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3723714", "totalShareholderEquity": "17159331", "capitalLeaseObligations": "47990", "otherCurrentLiabilities": "1356395", "totalCurrentLiabilities": "8211414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6171759", "commonStockSharesOutstanding": "2719812", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "6171759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-205659", "operatingCashflow": "-5418294", "capitalExpenditures": "2230118", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12604064", "cashflowFromInvestment": "-2230118", "stockBasedCompensation": "79198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1050155, "cost_of_revenue": 966091, "gross_profit": 84064, "research_and_development": null, "selling_general_admin": 3645583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3561518, "depreciation_amortisation": 253029, "ebitda": -3308489, "interest_expense": 153526, "interest_income": null, "other_non_operating": null, "pretax_income": -3810500, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3810500, "net_income_continuing_ops": -3810500, "net_income_to_common": -3810500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6171759, "short_term_investments": null, "net_receivables": 943090, "inventory": 1423588, "other_current_assets": null, "total_current_assets": 13306767, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12063978, "total_assets": 25370745, "short_term_debt": 3723714, "accounts_payable": 3011008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8211414, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8211414, "total_debt": 3723714, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46639668, "total_equity": 17159331, "shares_outstanding": 2719812, "operating_cash_flow": -5418294, "stock_based_compensation": 79198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2230118, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2230118, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12604064, "free_cash_flow": -3188176, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3561518", "ebitda": "-3308489", "netIncome": "-3810500", "grossProfit": "84064", "depreciation": "None", "totalRevenue": "1050155", "costOfRevenue": "966091", "interestIncome": "0", "incomeBeforeTax": "-3810500", "interestExpense": "153526", "operatingIncome": "-3561520", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-153526", "nonInterestIncome": "None", "operatingExpenses": "3645583", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "966091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253029", "sellingGeneralAndAdministrative": "3645583", "netIncomeFromContinuingOperations": "-3810500" }, "balance": { "goodwill": "None", "inventory": "1423588", "commonStock": "419", "currentDebt": "None", "investments": "None", "totalAssets": "25370745", "longTermDebt": "None", "shortTermDebt": "3723714", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-46639668", "totalLiabilities": "8211414", "otherCurrentAssets": "4768330", "totalCurrentAssets": "13306767", "currentLongTermDebt": "3675724", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "943090", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063978", "currentAccountsPayable": "3011008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3723714", "totalShareholderEquity": "17159331", "capitalLeaseObligations": "47990", "otherCurrentLiabilities": "1356395", "totalCurrentLiabilities": "8211414", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6171759", "commonStockSharesOutstanding": "2719812", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "6171759", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3810500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-205659", "operatingCashflow": "-5418294", "capitalExpenditures": "2230118", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12604064", "cashflowFromInvestment": "-2230118", "stockBasedCompensation": "79198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1343229, "cost_of_revenue": 1009220, "gross_profit": 334009, "ebit": -3062588, "ebitda": -2993647, "pretax_income": -3303623, "tax_provision": -1314419, "net_income": -3303623, "net_income_to_common": -3303623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1216107, "total_current_assets": 9202310, "total_assets": 19351112, "short_term_debt": 2255830, "long_term_debt": null, "total_debt": 2255830, "total_liabilities": 12219356, "total_equity": 7131756, "shares_outstanding": 923535, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -1794462, "capital_expenditure": 2371951, "free_cash_flow": 577489, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169374, "ticker_id": 8221, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3062588", "ebitda": "-2993647", "netIncome": "-3303623", "grossProfit": "334009", "depreciation": "None", "totalRevenue": "1343229", "costOfRevenue": "1009220", "interestIncome": "None", "incomeBeforeTax": "-3303623", "interestExpense": "185944", "operatingIncome": "-2730870", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1314419", "reportedCurrency": "USD", "netInterestIncome": "-297038", "nonInterestIncome": "None", "operatingExpenses": "3064874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68941", "sellingGeneralAndAdministrative": "6748126", "netIncomeFromContinuingOperations": "-3303623" }, "balance": { "goodwill": "None", "inventory": "1217929", "commonStock": "108", "currentDebt": "None", "investments": "None", "totalAssets": "19351112", "longTermDebt": "None", "shortTermDebt": "2255830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-42786793", "totalLiabilities": "12219356", "otherCurrentAssets": "5405453", "totalCurrentAssets": "9202310", "currentLongTermDebt": "4699012", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10148802", "currentAccountsPayable": "4716964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818284", "totalShareholderEquity": "7131756", "capitalLeaseObligations": "119272", "otherCurrentLiabilities": "9002200", "totalCurrentLiabilities": "12219356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1216107", "commonStockSharesOutstanding": "923535", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1216107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303623", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92764", "operatingCashflow": "-1794462", "capitalExpenditures": "2371951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3800170", "cashflowFromInvestment": "None", "stockBasedCompensation": "176857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7533864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1343229, "cost_of_revenue": 1009220, "gross_profit": 334009, "research_and_development": 317000, "selling_general_admin": 6748126, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3062588, "depreciation_amortisation": 68941, "ebitda": -2993647, "interest_expense": 185944, "interest_income": null, "other_non_operating": null, "pretax_income": -3303623, "tax_provision": -1314419, "effective_tax_rate": null, "net_income": -3303623, "net_income_continuing_ops": -3303623, "net_income_to_common": -3303623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1216107, "short_term_investments": null, "net_receivables": 1362821, "inventory": 1217929, "other_current_assets": null, "total_current_assets": 9202310, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10148802, "total_assets": 19351112, "short_term_debt": 2255830, "accounts_payable": 4716964, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12219356, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12219356, "total_debt": 2255830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42786793, "total_equity": 7131756, "shares_outstanding": 923535, "operating_cash_flow": -1794462, "stock_based_compensation": 176857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2371951, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 19555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3800170, "free_cash_flow": 577489, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3062588", "ebitda": "-2993647", "netIncome": "-3303623", "grossProfit": "334009", "depreciation": "None", "totalRevenue": "1343229", "costOfRevenue": "1009220", "interestIncome": "None", "incomeBeforeTax": "-3303623", "interestExpense": "185944", "operatingIncome": "-2730870", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1314419", "reportedCurrency": "USD", "netInterestIncome": "-297038", "nonInterestIncome": "None", "operatingExpenses": "3064874", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009220", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68941", "sellingGeneralAndAdministrative": "6748126", "netIncomeFromContinuingOperations": "-3303623" }, "balance": { "goodwill": "None", "inventory": "1217929", "commonStock": "108", "currentDebt": "None", "investments": "None", "totalAssets": "19351112", "longTermDebt": "None", "shortTermDebt": "2255830", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-42786793", "totalLiabilities": "12219356", "otherCurrentAssets": "5405453", "totalCurrentAssets": "9202310", "currentLongTermDebt": "4699012", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1362821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10148802", "currentAccountsPayable": "4716964", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4818284", "totalShareholderEquity": "7131756", "capitalLeaseObligations": "119272", "otherCurrentLiabilities": "9002200", "totalCurrentLiabilities": "12219356", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1216107", "commonStockSharesOutstanding": "923535", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1216107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3303623", "profitLoss": "None", "dividendPayout": "19555", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "92764", "operatingCashflow": "-1794462", "capitalExpenditures": "2371951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3800170", "cashflowFromInvestment": "None", "stockBasedCompensation": "176857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7533864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 985520, "cost_of_revenue": 1081801, "gross_profit": -96281, "ebit": -3895803, "ebitda": -3827022, "pretax_income": -4082085, "tax_provision": 165220, "net_income": -4082085, "net_income_to_common": -4082085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597331, "total_current_assets": 9862688, "total_assets": 17756264, "short_term_debt": 2700226, "long_term_debt": null, "total_debt": 2700226, "total_liabilities": 9272626, "total_equity": 8483638, "shares_outstanding": 743049, "goodwill_and_intangibles": 398135 }, "cash_flow": { "operating_cash_flow": -3815719, "capital_expenditure": 2222080, "free_cash_flow": -1593639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169376, "ticker_id": 8221, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3895803", "ebitda": "-3827022", "netIncome": "-4082085", "grossProfit": "-96281", "depreciation": "None", "totalRevenue": "985520", "costOfRevenue": "1081801", "interestIncome": "0", "incomeBeforeTax": "-4082085", "interestExpense": "186282", "operatingIncome": "-3874741", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "165220", "reportedCurrency": "USD", "netInterestIncome": "-186282", "nonInterestIncome": "None", "operatingExpenses": "3778460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68781", "sellingGeneralAndAdministrative": "3778460", "netIncomeFromContinuingOperations": "-4082085" }, "balance": { "goodwill": "None", "inventory": "1310693", "commonStock": "8096", "currentDebt": "None", "investments": "None", "totalAssets": "17756264", "longTermDebt": "None", "shortTermDebt": "2700226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-39280571", "totalLiabilities": "9272626", "otherCurrentAssets": "5972020", "totalCurrentAssets": "9862688", "currentLongTermDebt": "2510508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "982644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893576", "currentAccountsPayable": "4952732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2700226", "totalShareholderEquity": "8483638", "capitalLeaseObligations": "189718", "otherCurrentLiabilities": "1511606", "totalCurrentLiabilities": "9272626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1597331", "commonStockSharesOutstanding": "743049", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1597331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4082085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-180122", "operatingCashflow": "-3815719", "capitalExpenditures": "2222080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239944", "cashflowFromInvestment": "-2690743", "stockBasedCompensation": "38275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 985520, "cost_of_revenue": 1081801, "gross_profit": -96281, "research_and_development": null, "selling_general_admin": 3778460, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3895803, "depreciation_amortisation": 68781, "ebitda": -3827022, "interest_expense": 186282, "interest_income": null, "other_non_operating": null, "pretax_income": -4082085, "tax_provision": 165220, "effective_tax_rate": null, "net_income": -4082085, "net_income_continuing_ops": -4082085, "net_income_to_common": -4082085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1597331, "short_term_investments": null, "net_receivables": 982644, "inventory": 1310693, "other_current_assets": null, "total_current_assets": 9862688, "net_ppe": null, "goodwill": null, "intangible_assets": 398135, "goodwill_and_intangibles": 398135, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7893576, "total_assets": 17756264, "short_term_debt": 2700226, "accounts_payable": 4952732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9272626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9272626, "total_debt": 2700226, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39280571, "total_equity": 8483638, "shares_outstanding": 743049, "operating_cash_flow": -3815719, "stock_based_compensation": 38275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2222080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2690743, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239944, "free_cash_flow": -1593639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3895803", "ebitda": "-3827022", "netIncome": "-4082085", "grossProfit": "-96281", "depreciation": "None", "totalRevenue": "985520", "costOfRevenue": "1081801", "interestIncome": "0", "incomeBeforeTax": "-4082085", "interestExpense": "186282", "operatingIncome": "-3874741", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "165220", "reportedCurrency": "USD", "netInterestIncome": "-186282", "nonInterestIncome": "None", "operatingExpenses": "3778460", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1081801", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68781", "sellingGeneralAndAdministrative": "3778460", "netIncomeFromContinuingOperations": "-4082085" }, "balance": { "goodwill": "None", "inventory": "1310693", "commonStock": "8096", "currentDebt": "None", "investments": "None", "totalAssets": "17756264", "longTermDebt": "None", "shortTermDebt": "2700226", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "398135", "reportedCurrency": "USD", "retainedEarnings": "-39280571", "totalLiabilities": "9272626", "otherCurrentAssets": "5972020", "totalCurrentAssets": "9862688", "currentLongTermDebt": "2510508", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "982644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7893576", "currentAccountsPayable": "4952732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2700226", "totalShareholderEquity": "8483638", "capitalLeaseObligations": "189718", "otherCurrentLiabilities": "1511606", "totalCurrentLiabilities": "9272626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1597331", "commonStockSharesOutstanding": "743049", "intangibleAssetsExcludingGoodwill": "398135", "cashAndCashEquivalentsAtCarryingValue": "1597331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4082085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-180122", "operatingCashflow": "-3815719", "capitalExpenditures": "2222080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239944", "cashflowFromInvestment": "-2690743", "stockBasedCompensation": "38275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "income_statement": { "revenue": 1370409, "cost_of_revenue": 862632, "gross_profit": 507777, "ebit": -3313914, "ebitda": -3237890, "pretax_income": -3501581, "tax_provision": 166983, "net_income": -3501581, "net_income_to_common": -3501581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7863849, "total_current_assets": 14833687, "total_assets": 20228784, "short_term_debt": 2334442, "long_term_debt": null, "total_debt": 2334442, "total_liabilities": 7701946, "total_equity": 12526838, "shares_outstanding": 511314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2651255, "capital_expenditure": 1466760, "free_cash_flow": -1184495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169377, "ticker_id": 8221, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:44.219382+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3313914", "ebitda": "-3237890", "netIncome": "-3501581", "grossProfit": "507777", "depreciation": "None", "totalRevenue": "1370409", "costOfRevenue": "862632", "interestIncome": "0", "incomeBeforeTax": "-3501581", "interestExpense": "226301", "operatingIncome": "-3052705", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "166983", "reportedCurrency": "USD", "netInterestIncome": "-428192", "nonInterestIncome": "None", "operatingExpenses": "3560482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76024", "sellingGeneralAndAdministrative": "3394554", "netIncomeFromContinuingOperations": "-3501581" }, "balance": { "goodwill": "None", "inventory": "1120960", "commonStock": "6979", "currentDebt": "None", "investments": "None", "totalAssets": "20228784", "longTermDebt": "None", "shortTermDebt": "2334442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35198486", "totalLiabilities": "7701946", "otherCurrentAssets": "4949324", "totalCurrentAssets": "14833687", "currentLongTermDebt": "2075104", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395097", "currentAccountsPayable": "3448630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334442", "totalShareholderEquity": "12526838", "capitalLeaseObligations": "259338", "otherCurrentLiabilities": "1827004", "totalCurrentLiabilities": "7701946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7863849", "commonStockSharesOutstanding": "511314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7863849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3501581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-314671", "operatingCashflow": "-2651255", "capitalExpenditures": "1466760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9163127", "cashflowFromInvestment": "-1466760", "stockBasedCompensation": "240525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1370409, "cost_of_revenue": 862632, "gross_profit": 507777, "research_and_development": null, "selling_general_admin": 3394554, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3313914, "depreciation_amortisation": 76024, "ebitda": -3237890, "interest_expense": 226301, "interest_income": null, "other_non_operating": null, "pretax_income": -3501581, "tax_provision": 166983, "effective_tax_rate": null, "net_income": -3501581, "net_income_continuing_ops": -3501581, "net_income_to_common": -3501581, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7863849, "short_term_investments": null, "net_receivables": 899554, "inventory": 1120960, "other_current_assets": null, "total_current_assets": 14833687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5395097, "total_assets": 20228784, "short_term_debt": 2334442, "accounts_payable": 3448630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7701946, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7701946, "total_debt": 2334442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35198486, "total_equity": 12526838, "shares_outstanding": 511314, "operating_cash_flow": -2651255, "stock_based_compensation": 240525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1466760, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1466760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9163127, "free_cash_flow": -1184495, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3313914", "ebitda": "-3237890", "netIncome": "-3501581", "grossProfit": "507777", "depreciation": "None", "totalRevenue": "1370409", "costOfRevenue": "862632", "interestIncome": "0", "incomeBeforeTax": "-3501581", "interestExpense": "226301", "operatingIncome": "-3052705", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "166983", "reportedCurrency": "USD", "netInterestIncome": "-428192", "nonInterestIncome": "None", "operatingExpenses": "3560482", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "862632", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76024", "sellingGeneralAndAdministrative": "3394554", "netIncomeFromContinuingOperations": "-3501581" }, "balance": { "goodwill": "None", "inventory": "1120960", "commonStock": "6979", "currentDebt": "None", "investments": "None", "totalAssets": "20228784", "longTermDebt": "None", "shortTermDebt": "2334442", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35198486", "totalLiabilities": "7701946", "otherCurrentAssets": "4949324", "totalCurrentAssets": "14833687", "currentLongTermDebt": "2075104", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5395097", "currentAccountsPayable": "3448630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2334442", "totalShareholderEquity": "12526838", "capitalLeaseObligations": "259338", "otherCurrentLiabilities": "1827004", "totalCurrentLiabilities": "7701946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7863849", "commonStockSharesOutstanding": "511314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7863849", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3501581", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-314671", "operatingCashflow": "-2651255", "capitalExpenditures": "1466760", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9163127", "cashflowFromInvestment": "-1466760", "stockBasedCompensation": "240525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78980", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }