{ "ticker": { "uuid": "0aa06de3-a66d-47ef-8fc5-56e6935e9951", "symbol": "INSG", "name": "Insig AI Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0aa06de3-a66d-47ef-8fc5-56e6935e9951/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa06de3-a66d-47ef-8fc5-56e6935e9951/" }, "ticker_metadata": { "id": 29169, "uuid": "0aa06de3-a66d-47ef-8fc5-56e6935e9951", "symbol": "INSG", "name": "Insig AI Plc", "asset_type": "equity", "market_cap": 20825014, "stock_exchange_id": 19, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Insig AI Plc, a data infrastructure and machine learning company, provides environmental, social, and governance (ESG); and data science services in the United Kingdom. The company offers a transparency and disclosure index, which covers UK companies; ESG research tools; and bespoke data science solutions. It also provides core infrastructure solutions, which converts documents into AI-ready, searchable, and traceable data; intelligence engine solutions that captures logic, judgment, and rules into a system that can be applied across data; and domain intelligence solutions, which offers intelligence modules for sustainability and reporting, investment, legal, risk and compliance, and bespoke modules. Insig AI Plc was founded in 2018 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa06de3-a66d-47ef-8fc5-56e6935e9951", "symbol": "INSG", "name": "Insig AI Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/0aa06de3-a66d-47ef-8fc5-56e6935e9951/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa06de3-a66d-47ef-8fc5-56e6935e9951/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.667, "confidence": 0.501, "delta": null }, "headline_factors": { "price": 14, "market_cap": 1726890326, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0008, "roe": 2.386, "piotroski_f_score": 3, "momentum_12_1": -0.5643, "volatility_252d": 0.6421 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.825276+00:00", "batch_id": "" }, "size": { "price_close": 14, "market_cap": 1726890326, "market_cap_usd": 1726890326, "enterprise_value": 1728661445, "shares_outstanding": 123349309, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3261.305, "pcf_ratio": null, "pfcf_ratio": -1539.7341, "ev_ebitda": null, "ev_ebit": -1098.7809, "ev_sales": 3264.6498, "ev_fcf": -1541.3133, "earnings_yield": null, "fcf_yield": -0.0006, "price_to_sales": 3261.305, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0003 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0008, "shareholder_yield": -0.0008, "debt_paydown_yield": null, "total_yield": -0.0008 }, "quality": { "gross_margin": 0.6925, "operating_margin": -2.9712, "net_margin": -8.9834, "ebitda_margin": -11.3168, "fcf_margin": -2.1181, "roe": 2.386, "roa": -15.5453, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.7304, "cash_conversion": 0.2358, "accruals_ratio": -11.8836, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1984, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2956, "debt_to_assets": 5.8799, "interest_coverage": -11.4635, "current_ratio": 0.0782, "quick_ratio": 0.0782, "net_debt": 1771119, "local_beta": 0.8838, "volatility_252d": 0.6421, "volatility_60d": 1.4584, "max_drawdown_12m": -0.6136, "risk_adjusted_momentum": -0.8788 }, "growth": { "revenue_growth_1y": 0.4316, "revenue_growth_3y_cagr": -0.3232, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.919, "revenue_growth": 0.4316, "earnings_growth": null }, "momentum": { "price_return_1m": -0.082, "price_return_3m": 0.037, "price_return_6m": -0.3778, "price_return_9m": -0.3778, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.5643, "momentum_6m": -0.3778, "momentum_12m": -0.6, "momentum_12_1": -0.5643, "distance_from_52w_high": -0.5758, "distance_from_52w_low": 0.098, "relative_strength": -0.7731 }, "raw_ttm": { "revenue_ttm": 529509, "gross_profit_ttm": 366701, "ebit_ttm": -1573254, "ebitda_ttm": -5992349, "net_income_ttm": -4756796, "eps_diluted_ttm": -0.0386, "operating_cash_flow_ttm": -1120468, "capital_expenditure_ttm": -1083, "fcf_ttm": -1121551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1412500, "interest_expense_ttm": 137240, "cash_and_equivalents": 28094, "total_current_assets": 179753, "total_current_liabilities": 2299607, "net_ppe": null, "total_assets": 305995, "total_debt": 1799213, "total_equity": -1993612, "net_working_capital": -348735, "book_value_per_share": -0.0162, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.515, "os_score": 0.56, "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.667, "signal_confidence": 0.501, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8792, "ticker_id": 29169, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.825276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14, "market_cap": 1726890326, "market_cap_usd": 1726890326, "enterprise_value": 1728661445, "shares_outstanding": 123349309, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3261.3049561, "pcf_ratio": null, "pfcf_ratio": -1539.73410572, "ev_ebitda": null, "ev_ebit": -1098.78089933, "ev_sales": 3264.64978877, "ev_fcf": -1541.3132751, "earnings_yield": null, "fcf_yield": -0.0006488, "dividend_yield": 0, "buyback_yield": -0.00081794, "shareholder_yield": -0.00081794, "debt_paydown_yield": null, "total_yield": -0.00081794, "gross_margin": 0.69253025, "operating_margin": -2.9711563, "net_margin": -8.98340916, "ebitda_margin": -11.31680292, "fcf_margin": -2.1180962, "roe": 2.38601894, "roa": -15.54533898, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.73044984, "cash_conversion": 0.23577866, "accruals_ratio": -11.88361901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29556339, "debt_to_assets": 5.87987712, "interest_coverage": -11.46352375, "current_ratio": 0.07816683, "quick_ratio": 0.07816683, "net_debt": 1771119, "revenue_growth_1y": 0.43164711, "revenue_growth_3y_cagr": -0.32316996, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.91898547, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.730775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08196721, "price_return_3m": 0.03703704, "price_return_6m": -0.37777778, "price_return_9m": -0.37777778, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.56428571, "distance_from_52w_high": -0.57575758, "distance_from_52w_low": 0.09803922, "relative_strength": -0.77314058, "local_beta": 0.8838, "volatility_252d": 0.642106, "volatility_60d": 1.458405, "max_drawdown_12m": -0.61363636, "revenue_ttm": 529509, "gross_profit_ttm": 366701, "ebit_ttm": -1573254, "ebitda_ttm": -5992349, "net_income_ttm": -4756796, "eps_diluted_ttm": -0.03856362, "operating_cash_flow_ttm": -1120468, "capital_expenditure_ttm": -1083, "fcf_ttm": -1121551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1412500, "interest_expense_ttm": 137240, "cash_and_equivalents": 28094, "total_current_assets": 179753, "total_current_liabilities": 2299607, "net_ppe": null, "total_assets": 305995, "total_debt": 1799213, "total_equity": -1993612, "net_working_capital": -348735, "book_value_per_share": -0.01616233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14, "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.501, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": 2.386, "momentum_12_1": -0.5643, "complete_fields": { "id": 8792, "ticker_id": 29169, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:27.825276+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14, "market_cap": 1726890326, "market_cap_usd": 1726890326, "enterprise_value": 1728661445, "shares_outstanding": 123349309, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3261.3049561, "pcf_ratio": null, "pfcf_ratio": -1539.73410572, "ev_ebitda": null, "ev_ebit": -1098.78089933, "ev_sales": 3264.64978877, "ev_fcf": -1541.3132751, "earnings_yield": null, "fcf_yield": -0.0006488, "dividend_yield": 0, "buyback_yield": -0.00081794, "shareholder_yield": -0.00081794, "debt_paydown_yield": null, "total_yield": -0.00081794, "gross_margin": 0.69253025, "operating_margin": -2.9711563, "net_margin": -8.98340916, "ebitda_margin": -11.31680292, "fcf_margin": -2.1180962, "roe": 2.38601894, "roa": -15.54533898, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.73044984, "cash_conversion": 0.23577866, "accruals_ratio": -11.88361901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29556339, "debt_to_assets": 5.87987712, "interest_coverage": -11.46352375, "current_ratio": 0.07816683, "quick_ratio": 0.07816683, "net_debt": 1771119, "revenue_growth_1y": 0.43164711, "revenue_growth_3y_cagr": -0.32316996, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.91898547, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.730775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08196721, "price_return_3m": 0.03703704, "price_return_6m": -0.37777778, "price_return_9m": -0.37777778, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.56428571, "distance_from_52w_high": -0.57575758, "distance_from_52w_low": 0.09803922, "relative_strength": -0.77314058, "local_beta": 0.8838, "volatility_252d": 0.642106, "volatility_60d": 1.458405, "max_drawdown_12m": -0.61363636, "revenue_ttm": 529509, "gross_profit_ttm": 366701, "ebit_ttm": -1573254, "ebitda_ttm": -5992349, "net_income_ttm": -4756796, "eps_diluted_ttm": -0.03856362, "operating_cash_flow_ttm": -1120468, "capital_expenditure_ttm": -1083, "fcf_ttm": -1121551, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1412500, "interest_expense_ttm": 137240, "cash_and_equivalents": 28094, "total_current_assets": 179753, "total_current_liabilities": 2299607, "net_ppe": null, "total_assets": 305995, "total_debt": 1799213, "total_equity": -1993612, "net_working_capital": -348735, "book_value_per_share": -0.01616233, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 48, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": 529509, "cost_of_revenue": 162808, "gross_profit": 366701, "ebit": -1573254, "ebitda": -5992349, "pretax_income": null, "tax_provision": null, "net_income": -4756796, "net_income_to_common": -4756796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328796, "total_current_assets": 421366, "total_assets": 548786, "short_term_debt": 1732541, "long_term_debt": null, "total_debt": 1732541, "total_liabilities": null, "total_equity": -1506068, "shares_outstanding": 119932637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1120468, "capital_expenditure": -1083, "free_cash_flow": -1121551, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1412500, "net_debt_issued": null }, "complete_fields": { "id": 394972, "ticker_id": 29169, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5992349", "netIncome": "-4756796", "grossProfit": "366701", "totalRevenue": "529509", "costOfRevenue": "162808", "interestExpense": "137240", "operatingIncome": "-1573254", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3065" }, "balance": { "totalDebt": "1732541", "totalAssets": "548786", "longTermDebt": null, "shortTermDebt": "1732541", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119932637", "totalCurrentAssets": "421366", "totalShareholderEquity": "-1506068", "totalCurrentLiabilities": "2054854", "cashAndShortTermInvestments": "328796" }, "cashflow": { "freeCashFlow": "-1121551", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1412500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1120468", "repurchaseOfStock": null, "capitalExpenditures": "-1083" } }, "revenue": 529509, "cost_of_revenue": 162808, "gross_profit": 366701, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1573254, "depreciation_amortisation": 3065, "ebitda": -5992349, "interest_expense": 137240, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4756796, "net_income_continuing_ops": null, "net_income_to_common": -4756796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 548786, "short_term_debt": 1732541, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054854, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1732541, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1506068, "shares_outstanding": 119932637, "operating_cash_flow": -1120468, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1083, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1412500, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1121551, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5992349", "netIncome": "-4756796", "grossProfit": "366701", "totalRevenue": "529509", "costOfRevenue": "162808", "interestExpense": "137240", "operatingIncome": "-1573254", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3065" }, "balance": { "totalDebt": "1732541", "totalAssets": "548786", "longTermDebt": null, "shortTermDebt": "1732541", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119932637", "totalCurrentAssets": "421366", "totalShareholderEquity": "-1506068", "totalCurrentLiabilities": "2054854", "cashAndShortTermInvestments": "328796" }, "cashflow": { "freeCashFlow": "-1121551", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1412500", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1120468", "repurchaseOfStock": null, "capitalExpenditures": "-1083" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": 369860, "cost_of_revenue": 0, "gross_profit": 369860, "ebit": -2120382, "ebitda": -15902930, "pretax_income": null, "tax_provision": null, "net_income": -15849608, "net_income_to_common": -15849608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37847, "total_current_assets": 142587, "total_assets": 4552239, "short_term_debt": 1650994, "long_term_debt": null, "total_debt": 1650994, "total_liabilities": null, "total_equity": 1490747, "shares_outstanding": 109095137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -299394, "capital_expenditure": -1020516, "free_cash_flow": -1319910, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": null }, "complete_fields": { "id": 394974, "ticker_id": 29169, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15902930", "netIncome": "-15849608", "grossProfit": "369860", "totalRevenue": "369860", "costOfRevenue": "0", "interestExpense": "171000", "operatingIncome": "-2120382", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578916" }, "balance": { "totalDebt": "1650994", "totalAssets": "4552239", "longTermDebt": null, "shortTermDebt": "1650994", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "109095137", "totalCurrentAssets": "142587", "totalShareholderEquity": "1490747", "totalCurrentLiabilities": "1989232", "cashAndShortTermInvestments": "37847" }, "cashflow": { "freeCashFlow": "-1319910", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-299394", "repurchaseOfStock": null, "capitalExpenditures": "-1020516" } }, "revenue": 369860, "cost_of_revenue": 0, "gross_profit": 369860, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2120382, "depreciation_amortisation": 1578916, "ebitda": -15902930, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15849608, "net_income_continuing_ops": null, "net_income_to_common": -15849608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37847, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 142587, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4552239, "short_term_debt": 1650994, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1989232, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1650994, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1490747, "shares_outstanding": 109095137, "operating_cash_flow": -299394, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1020516, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 900000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1319910, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15902930", "netIncome": "-15849608", "grossProfit": "369860", "totalRevenue": "369860", "costOfRevenue": "0", "interestExpense": "171000", "operatingIncome": "-2120382", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1578916" }, "balance": { "totalDebt": "1650994", "totalAssets": "4552239", "longTermDebt": null, "shortTermDebt": "1650994", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "109095137", "totalCurrentAssets": "142587", "totalShareholderEquity": "1490747", "totalCurrentLiabilities": "1989232", "cashAndShortTermInvestments": "37847" }, "cashflow": { "freeCashFlow": "-1319910", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "900000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-299394", "repurchaseOfStock": null, "capitalExpenditures": "-1020516" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": 693734, "cost_of_revenue": 50, "gross_profit": 693684, "ebit": -4780393, "ebitda": -18514495, "pretax_income": null, "tax_provision": null, "net_income": -18563996, "net_income_to_common": -18563996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280584, "total_current_assets": 1000424, "total_assets": 21375616, "short_term_debt": 2261769, "long_term_debt": null, "total_debt": 2289023, "total_liabilities": null, "total_equity": 15618587, "shares_outstanding": 98675645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -967195, "capital_expenditure": -1465224, "free_cash_flow": -2432419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2250000 }, "complete_fields": { "id": 394975, "ticker_id": 29169, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18514495", "netIncome": "-18563996", "grossProfit": "693684", "totalRevenue": "693734", "costOfRevenue": "50", "interestExpense": "80072", "operatingIncome": "-4780393", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2839889" }, "balance": { "totalDebt": "2289023", "totalAssets": "21375616", "longTermDebt": null, "shortTermDebt": "2261769", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98675645", "totalCurrentAssets": "1000424", "totalShareholderEquity": "15618587", "totalCurrentLiabilities": "3205082", "cashAndShortTermInvestments": "280584" }, "cashflow": { "freeCashFlow": "-2432419", "dividendsPaid": null, "issuanceOfDebt": "2250000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-967195", "repurchaseOfStock": null, "capitalExpenditures": "-1465224" } }, "revenue": 693734, "cost_of_revenue": 50, "gross_profit": 693684, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4780393, "depreciation_amortisation": 2839889, "ebitda": -18514495, "interest_expense": 80072, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18563996, "net_income_continuing_ops": null, "net_income_to_common": -18563996, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280584, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1000424, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21375616, "short_term_debt": 2261769, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3205082, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2289023, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15618587, "shares_outstanding": 98675645, "operating_cash_flow": -967195, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1465224, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2432419, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18514495", "netIncome": "-18563996", "grossProfit": "693684", "totalRevenue": "693734", "costOfRevenue": "50", "interestExpense": "80072", "operatingIncome": "-4780393", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2839889" }, "balance": { "totalDebt": "2289023", "totalAssets": "21375616", "longTermDebt": null, "shortTermDebt": "2261769", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "98675645", "totalCurrentAssets": "1000424", "totalShareholderEquity": "15618587", "totalCurrentLiabilities": "3205082", "cashAndShortTermInvestments": "280584" }, "cashflow": { "freeCashFlow": "-2432419", "dividendsPaid": null, "issuanceOfDebt": "2250000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-967195", "repurchaseOfStock": null, "capitalExpenditures": "-1465224" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": 1707790, "cost_of_revenue": 719068, "gross_profit": 988722, "ebit": -4148357, "ebitda": -991773, "pretax_income": null, "tax_provision": null, "net_income": -4199720, "net_income_to_common": -4199720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473390, "total_current_assets": 763209, "total_assets": 39084573, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 37641, "total_liabilities": null, "total_equity": 34129180, "shares_outstanding": 105675645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2192167, "capital_expenditure": -2338913, "free_cash_flow": -4531080, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6145490, "net_debt_issued": -290000 }, "complete_fields": { "id": 394976, "ticker_id": 29169, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-991773", "netIncome": "-4199720", "grossProfit": "988722", "totalRevenue": "1707790", "costOfRevenue": "719068", "interestExpense": "14010", "operatingIncome": "-4148357", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2239017" }, "balance": { "totalDebt": "37641", "totalAssets": "39084573", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "105675645", "totalCurrentAssets": "763209", "totalShareholderEquity": "34129180", "totalCurrentLiabilities": "819379", "cashAndShortTermInvestments": "473390" }, "cashflow": { "freeCashFlow": "-4531080", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6145490", "repaymentOfDebt": "-290000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2192167", "repurchaseOfStock": null, "capitalExpenditures": "-2338913" } }, "revenue": 1707790, "cost_of_revenue": 719068, "gross_profit": 988722, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4148357, "depreciation_amortisation": 2239017, "ebitda": -991773, "interest_expense": 14010, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4199720, "net_income_continuing_ops": null, "net_income_to_common": -4199720, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473390, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 763209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39084573, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 819379, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37641, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34129180, "shares_outstanding": 105675645, "operating_cash_flow": -2192167, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2338913, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6145490, "net_debt_issued": -290000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4531080, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-991773", "netIncome": "-4199720", "grossProfit": "988722", "totalRevenue": "1707790", "costOfRevenue": "719068", "interestExpense": "14010", "operatingIncome": "-4148357", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2239017" }, "balance": { "totalDebt": "37641", "totalAssets": "39084573", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "105675645", "totalCurrentAssets": "763209", "totalShareholderEquity": "34129180", "totalCurrentLiabilities": "819379", "cashAndShortTermInvestments": "473390" }, "cashflow": { "freeCashFlow": "-4531080", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "6145490", "repaymentOfDebt": "-290000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-2192167", "repurchaseOfStock": null, "capitalExpenditures": "-2338913" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28094, "total_current_assets": 179753, "total_assets": 305995, "short_term_debt": 1799213, "long_term_debt": null, "total_debt": 1799213, "total_liabilities": null, "total_equity": -1993612, "shares_outstanding": 123349309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394970, "ticker_id": 29169, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1799213", "totalAssets": "305995", "longTermDebt": null, "shortTermDebt": "1799213", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123349309", "totalCurrentAssets": "179753", "totalShareholderEquity": "-1993612", "totalCurrentLiabilities": "2299607", "cashAndShortTermInvestments": "28094" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28094, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179753, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 305995, "short_term_debt": 1799213, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2299607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1799213, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1993612, "shares_outstanding": 123349309, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1799213", "totalAssets": "305995", "longTermDebt": null, "shortTermDebt": "1799213", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "123349309", "totalCurrentAssets": "179753", "totalShareholderEquity": "-1993612", "totalCurrentLiabilities": "2299607", "cashAndShortTermInvestments": "28094" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328796, "total_current_assets": 421366, "total_assets": 548786, "short_term_debt": 1732541, "long_term_debt": 0, "total_debt": 1732541, "total_liabilities": null, "total_equity": -1506068, "shares_outstanding": 119932637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394971, "ticker_id": 29169, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1732541", "totalAssets": "548786", "longTermDebt": "0", "shortTermDebt": "1732541", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119932637", "totalCurrentAssets": "421366", "totalShareholderEquity": "-1506068", "totalCurrentLiabilities": "2054854", "cashAndShortTermInvestments": "328796" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328796, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421366, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 548786, "short_term_debt": 1732541, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2054854, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1732541, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1506068, "shares_outstanding": 119932637, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1732541", "totalAssets": "548786", "longTermDebt": "0", "shortTermDebt": "1732541", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "119932637", "totalCurrentAssets": "421366", "totalShareholderEquity": "-1506068", "totalCurrentLiabilities": "2054854", "cashAndShortTermInvestments": "328796" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226376, "total_current_assets": 294030, "total_assets": 4218391, "short_term_debt": 1609324, "long_term_debt": 0, "total_debt": 1609324, "total_liabilities": null, "total_equity": 1109476, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394973, "ticker_id": 29169, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:58:56.070648+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1609324", "totalAssets": "4218391", "longTermDebt": "0", "shortTermDebt": "1609324", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "294030", "totalShareholderEquity": "1109476", "totalCurrentLiabilities": "1782850", "cashAndShortTermInvestments": "226376" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226376, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294030, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4218391, "short_term_debt": 1609324, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1782850, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1609324, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1109476, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1609324", "totalAssets": "4218391", "longTermDebt": "0", "shortTermDebt": "1609324", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "294030", "totalShareholderEquity": "1109476", "totalCurrentLiabilities": "1782850", "cashAndShortTermInvestments": "226376" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }