{ "ticker": { "uuid": "0aa0bd78-10dc-4f3d-af71-e8c06f87bf02", "symbol": "GOB", "name": "Compagnie de Saint-Gobain S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/0aa0bd78-10dc-4f3d-af71-e8c06f87bf02/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa0bd78-10dc-4f3d-af71-e8c06f87bf02/" }, "ticker_metadata": { "id": 18813, "uuid": "0aa0bd78-10dc-4f3d-af71-e8c06f87bf02", "symbol": "GOB", "name": "Compagnie de Saint-Gobain S.A.", "asset_type": "equity", "market_cap": 38240546816, "stock_exchange_id": 8, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Compagnie de Saint-Gobain S.A., together with its subsidiaries, designs, manufactures, and distributes materials and solutions for the construction and industrial markets worldwide. It operates in five segments: High Performance Solutions; Northern Europe; Southern Europe \u0096 Middle East (ME) Americas; and Asia-Pacific. The company offers plaster-based products and systems for the construction and renovation markets under the Placo, Rigips, and Gyproc brands; insulation solutions for a range of applications, such as heating and air conditioning systems, insulation of pipes in industrial installations, engine and interior compartments of vehicles, household appliances, and photovoltaic panels under the Isover, CertainTeed, and Izocam brands; and mortars and construction chemicals under the Weber, Chryso, and GCP brands. It also provides ceilings under the Ecophon, CertainTeed, Eurocoustic, Gyptone, and Vinh Tuong brands; glazing solutions for buildings and mobility, including flat glass under the Saint-Gobain Glass, GlassSolutions, Vetrotech, and SageGlass brands; ductile cast iron pipe systems, covers, and gratings under the PAM brand; glass fiber materials and technical textiles; and abrasives, adhesives, sealants, adhesive tapes, foams, and films. In addition, the company offers ceramics and polymers; and exterior products comprising asphalt and composite shingles, solar roofing solutions, roll roofing systems, accessories, polymer shakes and shingles, and insulation cladding solutions under the CertainTeed brands. Further, it distributes heavy building materials; plumbing, heating, ventilation, and sanitaryware products; construction products; office partitions; timber and byproducts; home improvement products and services; bathrooms and kitchens; steel; and site equipment, PPEs, and tools. Compagnie de Saint-Gobain S.A. was founded in 1665 and is headquartered in Courbevoie, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa0bd78-10dc-4f3d-af71-e8c06f87bf02", "symbol": "GOB", "name": "Compagnie de Saint-Gobain S.A.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/0aa0bd78-10dc-4f3d-af71-e8c06f87bf02/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa0bd78-10dc-4f3d-af71-e8c06f87bf02/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.81, "quality": 0.7, "momentum": 0.15, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 77.52, "market_cap": 38194689968.44, "pe_ratio": 13.2482, "earnings_yield": 0.0755, "ebitda_to_ev": 0.1557, "shareholder_yield": 0.0425, "roe": 0.1175, "piotroski_f_score": 8, "momentum_12_1": -0.2036, "volatility_252d": 0.3099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.346119+00:00", "batch_id": "" }, "size": { "price_close": 77.52, "market_cap": 38194689968.4373, "market_cap_usd": 38194689968.4373, "enterprise_value": 48341689968.4373, "shares_outstanding": 492707578, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2482, "pb_ratio": 1.5564, "ptbv_ratio": 1.5564, "ps_ratio": 0.8217, "pcf_ratio": 6.7745, "pfcf_ratio": 11.0773, "ev_ebitda": 6.4224, "ev_ebit": 9.7601, "ev_sales": 1.04, "ev_fcf": 14.0202, "earnings_yield": 0.0755, "fcf_yield": 0.0713, "price_to_sales": 0.8217, "price_to_book": 1.5564, "price_to_cashflow": 6.7745, "ebitda_to_ev": 0.1557, "sales_yield": 0.9616 }, "yield": { "dividend_yield": 0.0284, "buyback_yield": 0.0141, "shareholder_yield": 0.0425, "debt_paydown_yield": 0.0018, "total_yield": 0.0443 }, "quality": { "gross_margin": 0.2784, "operating_margin": 0.1066, "net_margin": 0.062, "ebitda_margin": 0.1619, "fcf_margin": 0.0742, "roe": 0.1175, "roa": 0.0474, "roic": 0.1071, "roc_greenblatt": null, "asset_turnover": 0.7641, "cash_conversion": 1.196, "accruals_ratio": -0.0453, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0458, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2127, "external_financing": 0.0167 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3481, "debt_to_assets": 0.2914, "interest_coverage": 5.2137, "current_ratio": 1.2681, "quick_ratio": 1.2681, "net_debt": 10147000000, "local_beta": 1.4465, "volatility_252d": 0.3099, "volatility_60d": 0.6611, "max_drawdown_12m": -0.3361, "risk_adjusted_momentum": -0.6571 }, "growth": { "revenue_growth_1y": -0.0019, "revenue_growth_3y_cagr": -0.0317, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0223, "eps_growth_3y_cagr": -0.0135, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0109, "book_value_growth_1y": -0.0154, "revenue_growth": -0.0019, "earnings_growth": 0.0223 }, "momentum": { "price_return_1m": -0.0192, "price_return_3m": 0.0445, "price_return_6m": -0.1044, "price_return_9m": -0.1481, "price_return_12m": -0.2189, "price_return_12m_ex1m": -0.2036, "momentum_6m": -0.1044, "momentum_12m": -0.2189, "momentum_12_1": -0.2036, "distance_from_52w_high": -0.243, "distance_from_52w_low": 0.1403, "relative_strength": -0.2376 }, "raw_ttm": { "revenue_ttm": 46483000000, "gross_profit_ttm": 12939000000, "ebit_ttm": 4953000000, "ebitda_ttm": 7527000000, "net_income_ttm": 2883000000, "eps_diluted_ttm": 5.8513, "operating_cash_flow_ttm": 5638000000, "capital_expenditure_ttm": -2190000000, "fcf_ttm": 3448000000, "dividends_paid_ttm": -1085000000, "share_repurchases_ttm": -778000000, "shares_issued_ttm": 240000000, "interest_expense_ttm": 950000000, "cash_and_equivalents": 7582000000, "total_current_assets": 21360000000, "total_current_liabilities": 16844000000, "net_ppe": null, "total_assets": 60836000000, "total_debt": 17729000000, "total_equity": 24541000000, "net_working_capital": -597000000, "book_value_per_share": 49.8084, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.8084 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 31, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 73, "rank_fcf_margin": 49, "rank_piotroski": 5, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81 }, "composites": { "value_composite": 19, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.753, "os_score": 0.78, "value_percentile": 0.81, "quality_percentile": 0.7, "momentum_percentile": 0.15, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7714, "ticker_id": 18813, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.346119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.52, "market_cap": 38194689968.4373, "market_cap_usd": 38194689968.4373, "enterprise_value": 48341689968.4373, "shares_outstanding": 492707578, "fx_rate_to_usd": null, "pe_ratio": 13.24824487, "pb_ratio": 1.55636241, "ptbv_ratio": 1.55636241, "ps_ratio": 0.82169159, "pcf_ratio": 6.77451046, "pfcf_ratio": 11.07734628, "ev_ebitda": 6.42243789, "ev_ebit": 9.76008277, "ev_sales": 1.03998645, "ev_fcf": 14.02021171, "earnings_yield": 0.0754817, "fcf_yield": 0.0713256, "dividend_yield": 0.02840709, "buyback_yield": 0.01408573, "shareholder_yield": 0.04249282, "debt_paydown_yield": 0.00183272, "total_yield": 0.04432553, "gross_margin": 0.27835983, "operating_margin": 0.10655508, "net_margin": 0.06202267, "ebitda_margin": 0.16193017, "fcf_margin": 0.07417766, "roe": 0.11747688, "roa": 0.0473897, "roic": 0.10709035, "roc_greenblatt": null, "asset_turnover": 0.76407062, "cash_conversion": 1.19597641, "accruals_ratio": -0.04528569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34808024, "debt_to_assets": 0.29142284, "interest_coverage": 5.21368421, "current_ratio": 1.26810734, "quick_ratio": 1.26810734, "net_debt": 10147000000, "revenue_growth_1y": -0.00188959, "revenue_growth_3y_cagr": -0.03168525, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02229663, "eps_growth_3y_cagr": -0.01350148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01090075, "book_value_growth_1y": -0.01536505, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01923082, "price_return_3m": 0.04446235, "price_return_6m": -0.10443624, "price_return_9m": -0.1481319, "price_return_12m": -0.2189421, "price_return_12m_ex1m": -0.20362719, "distance_from_52w_high": -0.24296879, "distance_from_52w_low": 0.1403353, "relative_strength": -0.23764606, "local_beta": 1.4465, "volatility_252d": 0.309884, "volatility_60d": 0.661129, "max_drawdown_12m": -0.3361328, "revenue_ttm": 46483000000, "gross_profit_ttm": 12939000000, "ebit_ttm": 4953000000, "ebitda_ttm": 7527000000, "net_income_ttm": 2883000000, "eps_diluted_ttm": 5.85134089, "operating_cash_flow_ttm": 5638000000, "capital_expenditure_ttm": -2190000000, "fcf_ttm": 3448000000, "dividends_paid_ttm": -1085000000, "share_repurchases_ttm": -778000000, "shares_issued_ttm": 240000000, "interest_expense_ttm": 950000000, "cash_and_equivalents": 7582000000, "total_current_assets": 21360000000, "total_current_liabilities": 16844000000, "net_ppe": null, "total_assets": 60836000000, "total_debt": 17729000000, "total_equity": 24541000000, "net_working_capital": -597000000, "book_value_per_share": 49.80844845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.80844845, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 31, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 73, "rank_fcf_margin": 49, "rank_piotroski": 5, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 19, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.52, "os": 0.78, "value": 0.81, "quality": 0.7, "momentum": 0.15, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 13.2482, "earnings_yield": 0.0755, "shareholder_yield": 0.0425, "roe": 0.1175, "momentum_12_1": -0.2036, "complete_fields": { "id": 7714, "ticker_id": 18813, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:55.346119+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.52, "market_cap": 38194689968.4373, "market_cap_usd": 38194689968.4373, "enterprise_value": 48341689968.4373, "shares_outstanding": 492707578, "fx_rate_to_usd": null, "pe_ratio": 13.24824487, "pb_ratio": 1.55636241, "ptbv_ratio": 1.55636241, "ps_ratio": 0.82169159, "pcf_ratio": 6.77451046, "pfcf_ratio": 11.07734628, "ev_ebitda": 6.42243789, "ev_ebit": 9.76008277, "ev_sales": 1.03998645, "ev_fcf": 14.02021171, "earnings_yield": 0.0754817, "fcf_yield": 0.0713256, "dividend_yield": 0.02840709, "buyback_yield": 0.01408573, "shareholder_yield": 0.04249282, "debt_paydown_yield": 0.00183272, "total_yield": 0.04432553, "gross_margin": 0.27835983, "operating_margin": 0.10655508, "net_margin": 0.06202267, "ebitda_margin": 0.16193017, "fcf_margin": 0.07417766, "roe": 0.11747688, "roa": 0.0473897, "roic": 0.10709035, "roc_greenblatt": null, "asset_turnover": 0.76407062, "cash_conversion": 1.19597641, "accruals_ratio": -0.04528569, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34808024, "debt_to_assets": 0.29142284, "interest_coverage": 5.21368421, "current_ratio": 1.26810734, "quick_ratio": 1.26810734, "net_debt": 10147000000, "revenue_growth_1y": -0.00188959, "revenue_growth_3y_cagr": -0.03168525, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02229663, "eps_growth_3y_cagr": -0.01350148, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01090075, "book_value_growth_1y": -0.01536505, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01923082, "price_return_3m": 0.04446235, "price_return_6m": -0.10443624, "price_return_9m": -0.1481319, "price_return_12m": -0.2189421, "price_return_12m_ex1m": -0.20362719, "distance_from_52w_high": -0.24296879, "distance_from_52w_low": 0.1403353, "relative_strength": -0.23764606, "local_beta": 1.4465, "volatility_252d": 0.309884, "volatility_60d": 0.661129, "max_drawdown_12m": -0.3361328, "revenue_ttm": 46483000000, "gross_profit_ttm": 12939000000, "ebit_ttm": 4953000000, "ebitda_ttm": 7527000000, "net_income_ttm": 2883000000, "eps_diluted_ttm": 5.85134089, "operating_cash_flow_ttm": 5638000000, "capital_expenditure_ttm": -2190000000, "fcf_ttm": 3448000000, "dividends_paid_ttm": -1085000000, "share_repurchases_ttm": -778000000, "shares_issued_ttm": 240000000, "interest_expense_ttm": 950000000, "cash_and_equivalents": 7582000000, "total_current_assets": 21360000000, "total_current_liabilities": 16844000000, "net_ppe": null, "total_assets": 60836000000, "total_debt": 17729000000, "total_equity": 24541000000, "net_working_capital": -597000000, "book_value_per_share": 49.80844845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.80844845, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 31, "rank_pb": 39, "rank_ptbv": 39, "rank_ps": 33, "rank_pcf": 30, "rank_ev_ebitda": 28, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 25, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 73, "rank_fcf_margin": 49, "rank_piotroski": 5, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 81, "value_composite": 19, "quality_composite": 30, "momentum_composite": 85, "growth_composite": 73, "yield_composite": 32, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": 46483000000, "cost_of_revenue": 33544000000, "gross_profit": 12939000000, "ebit": 4953000000, "ebitda": 7527000000, "pretax_income": null, "tax_provision": null, "net_income": 2883000000, "net_income_to_common": 2883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7582000000, "total_current_assets": 21360000000, "total_assets": 60836000000, "short_term_debt": 2469000000, "long_term_debt": 12096000000, "total_debt": 17729000000, "total_liabilities": null, "total_equity": 24541000000, "shares_outstanding": 492707578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5638000000, "capital_expenditure": -2190000000, "free_cash_flow": 3448000000, "dividends_paid": -1085000000, "share_repurchases": -778000000, "shares_issued": 240000000, "net_debt_issued": -70000000 }, "complete_fields": { "id": 386525, "ticker_id": 18813, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7527000000", "netIncome": "2883000000", "grossProfit": "12939000000", "totalRevenue": "46483000000", "costOfRevenue": "33544000000", "interestExpense": "950000000", "operatingIncome": "4953000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2627000000" }, "balance": { "totalDebt": "17729000000", "totalAssets": "60836000000", "longTermDebt": "12096000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "492707578", "totalCurrentAssets": "21360000000", "totalShareholderEquity": "24541000000", "totalCurrentLiabilities": "16844000000", "cashAndShortTermInvestments": "7582000000" }, "cashflow": { "freeCashFlow": "3448000000", "dividendsPaid": "-1085000000", "issuanceOfDebt": "1275000000", "issuanceOfStock": "240000000", "repaymentOfDebt": "-1345000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5638000000", "repurchaseOfStock": "-778000000", "capitalExpenditures": "-2190000000" } }, "revenue": 46483000000, "cost_of_revenue": 33544000000, "gross_profit": 12939000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4953000000, "depreciation_amortisation": 2627000000, "ebitda": 7527000000, "interest_expense": 950000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2883000000, "net_income_continuing_ops": null, "net_income_to_common": 2883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7582000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21360000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60836000000, "short_term_debt": 2469000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16844000000, "long_term_debt": 12096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24541000000, "shares_outstanding": 492707578, "operating_cash_flow": 5638000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1085000000, "share_repurchases": -778000000, "shares_issued": 240000000, "net_debt_issued": -70000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3448000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7527000000", "netIncome": "2883000000", "grossProfit": "12939000000", "totalRevenue": "46483000000", "costOfRevenue": "33544000000", "interestExpense": "950000000", "operatingIncome": "4953000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2627000000" }, "balance": { "totalDebt": "17729000000", "totalAssets": "60836000000", "longTermDebt": "12096000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "492707578", "totalCurrentAssets": "21360000000", "totalShareholderEquity": "24541000000", "totalCurrentLiabilities": "16844000000", "cashAndShortTermInvestments": "7582000000" }, "cashflow": { "freeCashFlow": "3448000000", "dividendsPaid": "-1085000000", "issuanceOfDebt": "1275000000", "issuanceOfStock": "240000000", "repaymentOfDebt": "-1345000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5638000000", "repurchaseOfStock": "-778000000", "capitalExpenditures": "-2190000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": 46571000000, "cost_of_revenue": 33688000000, "gross_profit": 12883000000, "ebit": 4995000000, "ebitda": 7493000000, "pretax_income": null, "tax_provision": null, "net_income": 2844000000, "net_income_to_common": 2844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8460000000, "total_current_assets": 22323000000, "total_assets": 61718000000, "short_term_debt": 2004000000, "long_term_debt": 12657000000, "total_debt": 17839000000, "total_liabilities": null, "total_equity": 25135000000, "shares_outstanding": 496879548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5569000000, "capital_expenditure": -2083000000, "free_cash_flow": 3486000000, "dividends_paid": -1045000000, "share_repurchases": -811000000, "shares_issued": 222000000, "net_debt_issued": 2050000000 }, "complete_fields": { "id": 386528, "ticker_id": 18813, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7493000000", "netIncome": "2844000000", "grossProfit": "12883000000", "totalRevenue": "46571000000", "costOfRevenue": "33688000000", "interestExpense": "934000000", "operatingIncome": "4995000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2631000000" }, "balance": { "totalDebt": "17839000000", "totalAssets": "61718000000", "longTermDebt": "12657000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496879548", "totalCurrentAssets": "22323000000", "totalShareholderEquity": "25135000000", "totalCurrentLiabilities": "16597000000", "cashAndShortTermInvestments": "8460000000" }, "cashflow": { "freeCashFlow": "3486000000", "dividendsPaid": "-1045000000", "issuanceOfDebt": "3674000000", "issuanceOfStock": "222000000", "repaymentOfDebt": "-1624000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5569000000", "repurchaseOfStock": "-811000000", "capitalExpenditures": "-2083000000" } }, "revenue": 46571000000, "cost_of_revenue": 33688000000, "gross_profit": 12883000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4995000000, "depreciation_amortisation": 2631000000, "ebitda": 7493000000, "interest_expense": 934000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2844000000, "net_income_continuing_ops": null, "net_income_to_common": 2844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8460000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22323000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61718000000, "short_term_debt": 2004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16597000000, "long_term_debt": 12657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25135000000, "shares_outstanding": 496879548, "operating_cash_flow": 5569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2083000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1045000000, "share_repurchases": -811000000, "shares_issued": 222000000, "net_debt_issued": 2050000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7493000000", "netIncome": "2844000000", "grossProfit": "12883000000", "totalRevenue": "46571000000", "costOfRevenue": "33688000000", "interestExpense": "934000000", "operatingIncome": "4995000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2631000000" }, "balance": { "totalDebt": "17839000000", "totalAssets": "61718000000", "longTermDebt": "12657000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496879548", "totalCurrentAssets": "22323000000", "totalShareholderEquity": "25135000000", "totalCurrentLiabilities": "16597000000", "cashAndShortTermInvestments": "8460000000" }, "cashflow": { "freeCashFlow": "3486000000", "dividendsPaid": "-1045000000", "issuanceOfDebt": "3674000000", "issuanceOfStock": "222000000", "repaymentOfDebt": "-1624000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5569000000", "repurchaseOfStock": "-811000000", "capitalExpenditures": "-2083000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": 47944000000, "cost_of_revenue": 35109000000, "gross_profit": 12835000000, "ebit": 4990000000, "ebitda": 7054000000, "pretax_income": null, "tax_provision": null, "net_income": 2669000000, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8602000000, "total_current_assets": 22236000000, "total_assets": 57299000000, "short_term_debt": 2157000000, "long_term_debt": 10428000000, "total_debt": 15554000000, "total_liabilities": null, "total_equity": 23273000000, "shares_outstanding": 502061537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6035000000, "capital_expenditure": -1971000000, "free_cash_flow": 4064000000, "dividends_paid": -1013000000, "share_repurchases": -828000000, "shares_issued": 213000000, "net_debt_issued": 1686000000 }, "complete_fields": { "id": 386529, "ticker_id": 18813, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7054000000", "netIncome": "2669000000", "grossProfit": "12835000000", "totalRevenue": "47944000000", "costOfRevenue": "35109000000", "interestExpense": "843000000", "operatingIncome": "4990000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2395000000" }, "balance": { "totalDebt": "15554000000", "totalAssets": "57299000000", "longTermDebt": "10428000000", "shortTermDebt": "2157000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "502061537", "totalCurrentAssets": "22236000000", "totalShareholderEquity": "23273000000", "totalCurrentLiabilities": "16583000000", "cashAndShortTermInvestments": "8602000000" }, "cashflow": { "freeCashFlow": "4064000000", "dividendsPaid": "-1013000000", "issuanceOfDebt": "3322000000", "issuanceOfStock": "213000000", "repaymentOfDebt": "-1636000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6035000000", "repurchaseOfStock": "-828000000", "capitalExpenditures": "-1971000000" } }, "revenue": 47944000000, "cost_of_revenue": 35109000000, "gross_profit": 12835000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4990000000, "depreciation_amortisation": 2395000000, "ebitda": 7054000000, "interest_expense": 843000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2669000000, "net_income_continuing_ops": null, "net_income_to_common": 2669000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8602000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22236000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57299000000, "short_term_debt": 2157000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16583000000, "long_term_debt": 10428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23273000000, "shares_outstanding": 502061537, "operating_cash_flow": 6035000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1971000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1013000000, "share_repurchases": -828000000, "shares_issued": 213000000, "net_debt_issued": 1686000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4064000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7054000000", "netIncome": "2669000000", "grossProfit": "12835000000", "totalRevenue": "47944000000", "costOfRevenue": "35109000000", "interestExpense": "843000000", "operatingIncome": "4990000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2395000000" }, "balance": { "totalDebt": "15554000000", "totalAssets": "57299000000", "longTermDebt": "10428000000", "shortTermDebt": "2157000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "502061537", "totalCurrentAssets": "22236000000", "totalShareholderEquity": "23273000000", "totalCurrentLiabilities": "16583000000", "cashAndShortTermInvestments": "8602000000" }, "cashflow": { "freeCashFlow": "4064000000", "dividendsPaid": "-1013000000", "issuanceOfDebt": "3322000000", "issuanceOfStock": "213000000", "repaymentOfDebt": "-1636000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6035000000", "repurchaseOfStock": "-828000000", "capitalExpenditures": "-1971000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": 51197000000, "cost_of_revenue": 38006000000, "gross_profit": 13191000000, "ebit": 5160000000, "ebitda": 7188000000, "pretax_income": null, "tax_provision": null, "net_income": 3003000000, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6134000000, "total_current_assets": 21451000000, "total_assets": 55377000000, "short_term_debt": 2361000000, "long_term_debt": 8758000000, "total_debt": 14040000000, "total_liabilities": null, "total_equity": 22711000000, "shares_outstanding": 511362092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5711000000, "capital_expenditure": -1921000000, "free_cash_flow": 3790000000, "dividends_paid": -833000000, "share_repurchases": -781000000, "shares_issued": 222000000, "net_debt_issued": 338000000 }, "complete_fields": { "id": 386530, "ticker_id": 18813, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7188000000", "netIncome": "3003000000", "grossProfit": "13191000000", "totalRevenue": "51197000000", "costOfRevenue": "38006000000", "interestExpense": "563000000", "operatingIncome": "5160000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2442000000" }, "balance": { "totalDebt": "14040000000", "totalAssets": "55377000000", "longTermDebt": "8758000000", "shortTermDebt": "2361000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "511362092", "totalCurrentAssets": "21451000000", "totalShareholderEquity": "22711000000", "totalCurrentLiabilities": "17363000000", "cashAndShortTermInvestments": "6134000000" }, "cashflow": { "freeCashFlow": "3790000000", "dividendsPaid": "-833000000", "issuanceOfDebt": "1624000000", "issuanceOfStock": "222000000", "repaymentOfDebt": "-1286000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5711000000", "repurchaseOfStock": "-781000000", "capitalExpenditures": "-1921000000" } }, "revenue": 51197000000, "cost_of_revenue": 38006000000, "gross_profit": 13191000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5160000000, "depreciation_amortisation": 2442000000, "ebitda": 7188000000, "interest_expense": 563000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3003000000, "net_income_continuing_ops": null, "net_income_to_common": 3003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6134000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21451000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55377000000, "short_term_debt": 2361000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17363000000, "long_term_debt": 8758000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14040000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22711000000, "shares_outstanding": 511362092, "operating_cash_flow": 5711000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1921000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -833000000, "share_repurchases": -781000000, "shares_issued": 222000000, "net_debt_issued": 338000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3790000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7188000000", "netIncome": "3003000000", "grossProfit": "13191000000", "totalRevenue": "51197000000", "costOfRevenue": "38006000000", "interestExpense": "563000000", "operatingIncome": "5160000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2442000000" }, "balance": { "totalDebt": "14040000000", "totalAssets": "55377000000", "longTermDebt": "8758000000", "shortTermDebt": "2361000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "511362092", "totalCurrentAssets": "21451000000", "totalShareholderEquity": "22711000000", "totalCurrentLiabilities": "17363000000", "cashAndShortTermInvestments": "6134000000" }, "cashflow": { "freeCashFlow": "3790000000", "dividendsPaid": "-833000000", "issuanceOfDebt": "1624000000", "issuanceOfStock": "222000000", "repaymentOfDebt": "-1286000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5711000000", "repurchaseOfStock": "-781000000", "capitalExpenditures": "-1921000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386531, "ticker_id": 18813, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7582000000, "total_current_assets": 21360000000, "total_assets": 60836000000, "short_term_debt": 2469000000, "long_term_debt": 12096000000, "total_debt": 17729000000, "total_liabilities": null, "total_equity": 24541000000, "shares_outstanding": 492707578, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386524, "ticker_id": 18813, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17729000000", "totalAssets": "60836000000", "longTermDebt": "12096000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "492707578", "totalCurrentAssets": "21360000000", "totalShareholderEquity": "24541000000", "totalCurrentLiabilities": "16844000000", "cashAndShortTermInvestments": "7582000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7582000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21360000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60836000000, "short_term_debt": 2469000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16844000000, "long_term_debt": 12096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24541000000, "shares_outstanding": 492707578, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17729000000", "totalAssets": "60836000000", "longTermDebt": "12096000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "492707578", "totalCurrentAssets": "21360000000", "totalShareholderEquity": "24541000000", "totalCurrentLiabilities": "16844000000", "cashAndShortTermInvestments": "7582000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5990000000, "total_current_assets": 21444000000, "total_assets": 60308000000, "short_term_debt": 2235000000, "long_term_debt": 13094000000, "total_debt": 18384000000, "total_liabilities": null, "total_equity": 23565000000, "shares_outstanding": 495811230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386526, "ticker_id": 18813, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "18384000000", "totalAssets": "60308000000", "longTermDebt": "13094000000", "shortTermDebt": "2235000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "495811230", "totalCurrentAssets": "21444000000", "totalShareholderEquity": "23565000000", "totalCurrentLiabilities": "16371000000", "cashAndShortTermInvestments": "5990000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5990000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21444000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60308000000, "short_term_debt": 2235000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16371000000, "long_term_debt": 13094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18384000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23565000000, "shares_outstanding": 495811230, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "18384000000", "totalAssets": "60308000000", "longTermDebt": "13094000000", "shortTermDebt": "2235000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "495811230", "totalCurrentAssets": "21444000000", "totalShareholderEquity": "23565000000", "totalCurrentLiabilities": "16371000000", "cashAndShortTermInvestments": "5990000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8460000000, "total_current_assets": 22323000000, "total_assets": 61718000000, "short_term_debt": 2004000000, "long_term_debt": 12657000000, "total_debt": 17839000000, "total_liabilities": null, "total_equity": 25135000000, "shares_outstanding": 496879548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386527, "ticker_id": 18813, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:00:42.227764+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17839000000", "totalAssets": "61718000000", "longTermDebt": "12657000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496879548", "totalCurrentAssets": "22323000000", "totalShareholderEquity": "25135000000", "totalCurrentLiabilities": "16597000000", "cashAndShortTermInvestments": "8460000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8460000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22323000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61718000000, "short_term_debt": 2004000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16597000000, "long_term_debt": 12657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17839000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25135000000, "shares_outstanding": 496879548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17839000000", "totalAssets": "61718000000", "longTermDebt": "12657000000", "shortTermDebt": "2004000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "496879548", "totalCurrentAssets": "22323000000", "totalShareholderEquity": "25135000000", "totalCurrentLiabilities": "16597000000", "cashAndShortTermInvestments": "8460000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }