{ "ticker": { "uuid": "0aa2c76a-e506-4698-891f-88c086ad0192", "symbol": "HOMEFIRST", "name": "Home First Finance Company India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/0aa2c76a-e506-4698-891f-88c086ad0192/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa2c76a-e506-4698-891f-88c086ad0192/" }, "ticker_metadata": { "id": 13681, "uuid": "0aa2c76a-e506-4698-891f-88c086ad0192", "symbol": "HOMEFIRST", "name": "Home First Finance Company India Limited", "asset_type": "equity", "market_cap": 111269167104, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Home First Finance Company India Limited operates as a housing finance company in India. The company offers home, self-construction, renovation, mortgage, shop, and resale, as well as top-up loans. It also provides loans through mobile applications. It serves salaried professionals, self-employed individuals, and small business owners, as well as corporates. Home First Finance Company India Limited was incorporated in 2010 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0aa2c76a-e506-4698-891f-88c086ad0192", "symbol": "HOMEFIRST", "name": "Home First Finance Company India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/0aa2c76a-e506-4698-891f-88c086ad0192/", "api_url": "https://sharemaestro.com/factors/api/tickers/0aa2c76a-e506-4698-891f-88c086ad0192/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.05, "value": 0.23, "quality": 0.1, "momentum": 0.31, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1078.9, "market_cap": 112559500045.17, "pe_ratio": 21.9317, "earnings_yield": 0.0456, "ebitda_to_ev": 0.0273, "shareholder_yield": -0.1135, "roe": 0.1178, "piotroski_f_score": 5, "momentum_12_1": -0.0813, "volatility_252d": 0.4154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.835125+00:00", "batch_id": "" }, "size": { "price_close": 1078.9, "market_cap": 112559500045.1724, "market_cap_usd": 112559500045.1724, "enterprise_value": 213972960045.1724, "shares_outstanding": 104328017, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.9317, "pb_ratio": 2.5837, "ptbv_ratio": 2.5837, "ps_ratio": 6.6346, "pcf_ratio": null, "pfcf_ratio": -5.7743, "ev_ebitda": 36.6812, "ev_ebit": 37.8955, "ev_sales": 12.6122, "ev_fcf": -10.9767, "earnings_yield": 0.0456, "fcf_yield": -0.0911, "price_to_sales": 6.6346, "price_to_book": 2.5837, "price_to_cashflow": null, "ebitda_to_ev": 0.0273, "sales_yield": 0.0793 }, "yield": { "dividend_yield": 0.0034, "buyback_yield": -0.1169, "shareholder_yield": -0.1135, "debt_paydown_yield": 0, "total_yield": -0.1135 }, "quality": { "gross_margin": 0.3984, "operating_margin": 0.3328, "net_margin": 0.3025, "ebitda_margin": 0.3438, "fcf_margin": -1.149, "roe": 0.1178, "roa": 0.0338, "roic": 0.0292, "roc_greenblatt": null, "asset_turnover": 0.1119, "cash_conversion": -3.7982, "accruals_ratio": 0.1617, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1831, "revenue_stability_5y": 0.3593, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0446, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 17.3852, "debt_to_assets": 0.6983, "interest_coverage": 14.6591, "current_ratio": 73.6633, "quick_ratio": 73.6633, "net_debt": 101413460000, "local_beta": 1.9339, "volatility_252d": 0.4154, "volatility_60d": 0.7587, "max_drawdown_12m": -0.3714, "risk_adjusted_momentum": -0.1958 }, "growth": { "revenue_growth_1y": 0.2495, "revenue_growth_3y_cagr": 0.337, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2209, "eps_growth_3y_cagr": 0.3327, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4915, "revenue_growth": 0.2495, "earnings_growth": 0.2209 }, "momentum": { "price_return_1m": -0.0969, "price_return_3m": 0.0306, "price_return_6m": -0.0139, "price_return_9m": -0.1445, "price_return_12m": -0.1704, "price_return_12m_ex1m": -0.0813, "momentum_6m": -0.0139, "momentum_12m": -0.1704, "momentum_12_1": -0.0813, "distance_from_52w_high": -0.2705, "distance_from_52w_low": 0.1605, "relative_strength": -0.0627 }, "raw_ttm": { "revenue_ttm": 16965500000, "gross_profit_ttm": 6759010000, "ebit_ttm": 5646400000, "ebitda_ttm": 5833310000, "net_income_ttm": 5132280000, "eps_diluted_ttm": 49.1937, "operating_cash_flow_ttm": -19397840000, "capital_expenditure_ttm": -95460000, "fcf_ttm": -19493300000, "dividends_paid_ttm": -381670000, "share_repurchases_ttm": null, "shares_issued_ttm": 13159030000, "interest_expense_ttm": 385180000, "cash_and_equivalents": 4487020000, "total_current_assets": 139821100000, "total_current_liabilities": 1898110000, "net_ppe": null, "total_assets": 151665380000, "total_debt": 105900480000, "total_equity": 43565390000, "net_working_capital": 133435970000, "book_value_per_share": 417.5809, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.5809 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 76, "rank_earnings_yield": 41, "rank_fcf_yield": 91, "rank_dividend_yield": 36, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 58, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 62 }, "composites": { "value_composite": 77, "quality_composite": 90, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.1517, "os_score": 0.05, "value_percentile": 0.23, "quality_percentile": 0.1, "momentum_percentile": 0.31, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6162, "ticker_id": 13681, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.835125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1078.9, "market_cap": 112559500045.1724, "market_cap_usd": 112559500045.1724, "enterprise_value": 213972960045.1724, "shares_outstanding": 104328017, "fx_rate_to_usd": null, "pe_ratio": 21.9316756, "pb_ratio": 2.58369086, "ptbv_ratio": 2.58369086, "ps_ratio": 6.63461142, "pcf_ratio": null, "pfcf_ratio": -5.77426603, "ev_ebitda": 36.68122559, "ev_ebit": 37.89546615, "ev_sales": 12.61224014, "ev_fcf": -10.97674381, "earnings_yield": 0.04559615, "fcf_yield": -0.0911017, "dividend_yield": 0.00339083, "buyback_yield": -0.11690732, "shareholder_yield": -0.1135165, "debt_paydown_yield": 0, "total_yield": -0.1135165, "gross_margin": 0.39839734, "operating_margin": 0.3328166, "net_margin": 0.30251275, "ebitda_margin": 0.34383366, "fcf_margin": -1.14899649, "roe": 0.11780636, "roa": 0.0338395, "roic": 0.02920978, "roc_greenblatt": null, "asset_turnover": 0.11186139, "cash_conversion": -3.79817547, "accruals_ratio": 0.16173843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 17.38523411, "debt_to_assets": 0.69825085, "interest_coverage": 14.65912041, "current_ratio": 73.66332826, "quick_ratio": 73.66332826, "net_debt": 101413460000, "revenue_growth_1y": 0.24950998, "revenue_growth_3y_cagr": 0.33703877, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22087302, "eps_growth_3y_cagr": 0.33271411, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.491522, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.183084, "revenue_stability_5y": 0.359283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09694068, "price_return_3m": 0.03056643, "price_return_6m": -0.01389265, "price_return_9m": -0.14454483, "price_return_12m": -0.17039598, "price_return_12m_ex1m": -0.0813405, "distance_from_52w_high": -0.27052061, "distance_from_52w_low": 0.16048189, "relative_strength": -0.06271624, "local_beta": 1.9339, "volatility_252d": 0.415417, "volatility_60d": 0.758736, "max_drawdown_12m": -0.37139959, "revenue_ttm": 16965500000, "gross_profit_ttm": 6759010000, "ebit_ttm": 5646400000, "ebitda_ttm": 5833310000, "net_income_ttm": 5132280000, "eps_diluted_ttm": 49.19368879, "operating_cash_flow_ttm": -19397840000, "capital_expenditure_ttm": -95460000, "fcf_ttm": -19493300000, "dividends_paid_ttm": -381670000, "share_repurchases_ttm": null, "shares_issued_ttm": 13159030000, "interest_expense_ttm": 385180000, "cash_and_equivalents": 4487020000, "total_current_assets": 139821100000, "total_current_liabilities": 1898110000, "net_ppe": null, "total_assets": 151665380000, "total_debt": 105900480000, "total_equity": 43565390000, "net_working_capital": 133435970000, "book_value_per_share": 417.58092651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.58092651, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 76, "rank_earnings_yield": 41, "rank_fcf_yield": 91, "rank_dividend_yield": 36, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 58, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 62, "value_composite": 77, "quality_composite": 90, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1078.9, "os": 0.05, "value": 0.23, "quality": 0.1, "momentum": 0.31, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.9317, "earnings_yield": 0.0456, "shareholder_yield": -0.1135, "roe": 0.1178, "momentum_12_1": -0.0813, "complete_fields": { "id": 6162, "ticker_id": 13681, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.835125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1078.9, "market_cap": 112559500045.1724, "market_cap_usd": 112559500045.1724, "enterprise_value": 213972960045.1724, "shares_outstanding": 104328017, "fx_rate_to_usd": null, "pe_ratio": 21.9316756, "pb_ratio": 2.58369086, "ptbv_ratio": 2.58369086, "ps_ratio": 6.63461142, "pcf_ratio": null, "pfcf_ratio": -5.77426603, "ev_ebitda": 36.68122559, "ev_ebit": 37.89546615, "ev_sales": 12.61224014, "ev_fcf": -10.97674381, "earnings_yield": 0.04559615, "fcf_yield": -0.0911017, "dividend_yield": 0.00339083, "buyback_yield": -0.11690732, "shareholder_yield": -0.1135165, "debt_paydown_yield": 0, "total_yield": -0.1135165, "gross_margin": 0.39839734, "operating_margin": 0.3328166, "net_margin": 0.30251275, "ebitda_margin": 0.34383366, "fcf_margin": -1.14899649, "roe": 0.11780636, "roa": 0.0338395, "roic": 0.02920978, "roc_greenblatt": null, "asset_turnover": 0.11186139, "cash_conversion": -3.79817547, "accruals_ratio": 0.16173843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 17.38523411, "debt_to_assets": 0.69825085, "interest_coverage": 14.65912041, "current_ratio": 73.66332826, "quick_ratio": 73.66332826, "net_debt": 101413460000, "revenue_growth_1y": 0.24950998, "revenue_growth_3y_cagr": 0.33703877, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22087302, "eps_growth_3y_cagr": 0.33271411, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.491522, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.183084, "revenue_stability_5y": 0.359283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09694068, "price_return_3m": 0.03056643, "price_return_6m": -0.01389265, "price_return_9m": -0.14454483, "price_return_12m": -0.17039598, "price_return_12m_ex1m": -0.0813405, "distance_from_52w_high": -0.27052061, "distance_from_52w_low": 0.16048189, "relative_strength": -0.06271624, "local_beta": 1.9339, "volatility_252d": 0.415417, "volatility_60d": 0.758736, "max_drawdown_12m": -0.37139959, "revenue_ttm": 16965500000, "gross_profit_ttm": 6759010000, "ebit_ttm": 5646400000, "ebitda_ttm": 5833310000, "net_income_ttm": 5132280000, "eps_diluted_ttm": 49.19368879, "operating_cash_flow_ttm": -19397840000, "capital_expenditure_ttm": -95460000, "fcf_ttm": -19493300000, "dividends_paid_ttm": -381670000, "share_repurchases_ttm": null, "shares_issued_ttm": 13159030000, "interest_expense_ttm": 385180000, "cash_and_equivalents": 4487020000, "total_current_assets": 139821100000, "total_current_liabilities": 1898110000, "net_ppe": null, "total_assets": 151665380000, "total_debt": 105900480000, "total_equity": 43565390000, "net_working_capital": 133435970000, "book_value_per_share": 417.58092651, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.58092651, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 87, "rank_ev_ebit": 76, "rank_earnings_yield": 41, "rank_fcf_yield": 91, "rank_dividend_yield": 36, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 45, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 50, "rank_fcf_margin": 97, "rank_piotroski": 58, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 62, "value_composite": 77, "quality_composite": 90, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 83, "svqf_composite": 30, "vc1_composite": 74, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 16561730000, "cost_of_revenue": 9416850000, "gross_profit": 7144880000, "ebit": 5464940000, "ebitda": 7651740000, "pretax_income": null, "tax_provision": null, "net_income": 5403830000, "net_income_to_common": 5403830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487020000, "total_current_assets": 139821100000, "total_assets": 151665380000, "short_term_debt": null, "long_term_debt": 105900480000, "total_debt": 105900480000, "total_liabilities": null, "total_equity": 43565390000, "shares_outstanding": 104328017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19397840000, "capital_expenditure": -95460000, "free_cash_flow": -19493300000, "dividends_paid": -381670000, "share_repurchases": null, "shares_issued": 13159030000, "net_debt_issued": 9511160000 }, "complete_fields": { "id": 368632, "ticker_id": 13681, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7651740000", "netIncome": "5403830000", "grossProfit": "7144880000", "totalRevenue": "16561730000", "costOfRevenue": "9416850000", "interestExpense": "385180000", "operatingIncome": "5464940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189020000" }, "balance": { "totalDebt": "105900480000", "totalAssets": "151665380000", "longTermDebt": "105900480000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104328017", "totalCurrentAssets": "139821100000", "totalShareholderEquity": "43565390000", "totalCurrentLiabilities": "1898110000", "cashAndShortTermInvestments": "4487020000" }, "cashflow": { "freeCashFlow": "-19493300000", "dividendsPaid": "-381670000", "issuanceOfDebt": "33263400000", "issuanceOfStock": "13159030000", "repaymentOfDebt": "-23752240000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19397840000", "repurchaseOfStock": null, "capitalExpenditures": "-95460000" } }, "revenue": 16561730000, "cost_of_revenue": 9416850000, "gross_profit": 7144880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5464940000, "depreciation_amortisation": 189020000, "ebitda": 7651740000, "interest_expense": 385180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5403830000, "net_income_continuing_ops": null, "net_income_to_common": 5403830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4487020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139821100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151665380000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1898110000, "long_term_debt": 105900480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105900480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43565390000, "shares_outstanding": 104328017, "operating_cash_flow": -19397840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -381670000, "share_repurchases": null, "shares_issued": 13159030000, "net_debt_issued": 9511160000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19493300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7651740000", "netIncome": "5403830000", "grossProfit": "7144880000", "totalRevenue": "16561730000", "costOfRevenue": "9416850000", "interestExpense": "385180000", "operatingIncome": "5464940000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189020000" }, "balance": { "totalDebt": "105900480000", "totalAssets": "151665380000", "longTermDebt": "105900480000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104328017", "totalCurrentAssets": "139821100000", "totalShareholderEquity": "43565390000", "totalCurrentLiabilities": "1898110000", "cashAndShortTermInvestments": "4487020000" }, "cashflow": { "freeCashFlow": "-19493300000", "dividendsPaid": "-381670000", "issuanceOfDebt": "33263400000", "issuanceOfStock": "13159030000", "repaymentOfDebt": "-23752240000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-19397840000", "repurchaseOfStock": null, "capitalExpenditures": "-95460000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 13254580000, "cost_of_revenue": 8375110000, "gross_profit": 4879470000, "ebit": 3552990000, "ebitda": 5481150000, "pretax_income": null, "tax_provision": null, "net_income": 3820680000, "net_income_to_common": 3820680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991280000, "total_current_assets": 115930500000, "total_assets": 122116720000, "short_term_debt": null, "long_term_debt": 95506990000, "total_debt": 95506990000, "total_liabilities": null, "total_equity": 25212820000, "shares_outstanding": 90055540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21964180000, "capital_expenditure": -119290000, "free_cash_flow": -22083470000, "dividends_paid": -301230000, "share_repurchases": null, "shares_issued": 260400000, "net_debt_issued": 22345570000 }, "complete_fields": { "id": 368636, "ticker_id": 13681, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5481150000", "netIncome": "3820680000", "grossProfit": "4879470000", "totalRevenue": "13254580000", "costOfRevenue": "8375110000", "interestExpense": "309970000", "operatingIncome": "3552990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155300000" }, "balance": { "totalDebt": "95506990000", "totalAssets": "122116720000", "longTermDebt": "95506990000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90055540", "totalCurrentAssets": "115930500000", "totalShareholderEquity": "25212820000", "totalCurrentLiabilities": "1049680000", "cashAndShortTermInvestments": "5991280000" }, "cashflow": { "freeCashFlow": "-22083470000", "dividendsPaid": "-301230000", "issuanceOfDebt": "41088950000", "issuanceOfStock": "260400000", "repaymentOfDebt": "-18743380000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21964180000", "repurchaseOfStock": null, "capitalExpenditures": "-119290000" } }, "revenue": 13254580000, "cost_of_revenue": 8375110000, "gross_profit": 4879470000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3552990000, "depreciation_amortisation": 155300000, "ebitda": 5481150000, "interest_expense": 309970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3820680000, "net_income_continuing_ops": null, "net_income_to_common": 3820680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115930500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122116720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049680000, "long_term_debt": 95506990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95506990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25212820000, "shares_outstanding": 90055540, "operating_cash_flow": -21964180000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -119290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -301230000, "share_repurchases": null, "shares_issued": 260400000, "net_debt_issued": 22345570000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22083470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5481150000", "netIncome": "3820680000", "grossProfit": "4879470000", "totalRevenue": "13254580000", "costOfRevenue": "8375110000", "interestExpense": "309970000", "operatingIncome": "3552990000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155300000" }, "balance": { "totalDebt": "95506990000", "totalAssets": "122116720000", "longTermDebt": "95506990000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90055540", "totalCurrentAssets": "115930500000", "totalShareholderEquity": "25212820000", "totalCurrentLiabilities": "1049680000", "cashAndShortTermInvestments": "5991280000" }, "cashflow": { "freeCashFlow": "-22083470000", "dividendsPaid": "-301230000", "issuanceOfDebt": "41088950000", "issuanceOfStock": "260400000", "repaymentOfDebt": "-18743380000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-21964180000", "repurchaseOfStock": null, "capitalExpenditures": "-119290000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 9795470000, "cost_of_revenue": 5861650000, "gross_profit": 3933820000, "ebit": 2865680000, "ebitda": 4421850000, "pretax_income": null, "tax_provision": null, "net_income": 3057170000, "net_income_to_common": 3057170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5804770000, "total_current_assets": 89659840000, "total_assets": 95339560000, "short_term_debt": 14271100000, "long_term_debt": 73021020000, "total_debt": 73021020000, "total_liabilities": null, "total_equity": 21214850000, "shares_outstanding": 88516167, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19076840000, "capital_expenditure": -79960000, "free_cash_flow": -19156800000, "dividends_paid": -228960000, "share_repurchases": null, "shares_issued": 51930000, "net_debt_issued": 24890030000 }, "complete_fields": { "id": 368639, "ticker_id": 13681, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4421850000", "netIncome": "3057170000", "grossProfit": "3933820000", "totalRevenue": "9795470000", "costOfRevenue": "5861650000", "interestExpense": "304960000", "operatingIncome": "2865680000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117290000" }, "balance": { "totalDebt": "73021020000", "totalAssets": "95339560000", "longTermDebt": "73021020000", "shortTermDebt": "14271100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88516167", "totalCurrentAssets": "89659840000", "totalShareholderEquity": "21214850000", "totalCurrentLiabilities": "943310000", "cashAndShortTermInvestments": "5804770000" }, "cashflow": { "freeCashFlow": "-19156800000", "dividendsPaid": "-228960000", "issuanceOfDebt": "39000000000", "issuanceOfStock": "51930000", "repaymentOfDebt": "-14109970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-19076840000", "repurchaseOfStock": null, "capitalExpenditures": "-79960000" } }, "revenue": 9795470000, "cost_of_revenue": 5861650000, "gross_profit": 3933820000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2865680000, "depreciation_amortisation": 117290000, "ebitda": 4421850000, "interest_expense": 304960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3057170000, "net_income_continuing_ops": null, "net_income_to_common": 3057170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5804770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89659840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 95339560000, "short_term_debt": 14271100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943310000, "long_term_debt": 73021020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 73021020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21214850000, "shares_outstanding": 88516167, "operating_cash_flow": -19076840000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -79960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -228960000, "share_repurchases": null, "shares_issued": 51930000, "net_debt_issued": 24890030000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19156800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4421850000", "netIncome": "3057170000", "grossProfit": "3933820000", "totalRevenue": "9795470000", "costOfRevenue": "5861650000", "interestExpense": "304960000", "operatingIncome": "2865680000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117290000" }, "balance": { "totalDebt": "73021020000", "totalAssets": "95339560000", "longTermDebt": "73021020000", "shortTermDebt": "14271100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "88516167", "totalCurrentAssets": "89659840000", "totalShareholderEquity": "21214850000", "totalCurrentLiabilities": "943310000", "cashAndShortTermInvestments": "5804770000" }, "cashflow": { "freeCashFlow": "-19156800000", "dividendsPaid": "-228960000", "issuanceOfDebt": "39000000000", "issuanceOfStock": "51930000", "repaymentOfDebt": "-14109970000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-19076840000", "repurchaseOfStock": null, "capitalExpenditures": "-79960000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 6929050000, "cost_of_revenue": 3717730000, "gross_profit": 3211320000, "ebit": 2394530000, "ebitda": 3234790000, "pretax_income": null, "tax_provision": null, "net_income": 2282920000, "net_income_to_common": 2282920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2355650000, "total_current_assets": 14397450000, "total_assets": 67389610000, "short_term_debt": 10715460000, "long_term_debt": 37419270000, "total_debt": 48134730000, "total_liabilities": null, "total_equity": 18173390000, "shares_outstanding": 88016767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14685320000, "capital_expenditure": -71540000, "free_cash_flow": -14756860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42730000, "net_debt_issued": 13569210000 }, "complete_fields": { "id": 368640, "ticker_id": 13681, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3234790000", "netIncome": "2282920000", "grossProfit": "3211320000", "totalRevenue": "6929050000", "costOfRevenue": "3717730000", "interestExpense": "191930000", "operatingIncome": "2394530000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90660000" }, "balance": { "totalDebt": "48134730000", "totalAssets": "67389610000", "longTermDebt": "37419270000", "shortTermDebt": "10715460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88016767", "totalCurrentAssets": "14397450000", "totalShareholderEquity": "18173390000", "totalCurrentLiabilities": "11637280000", "cashAndShortTermInvestments": "2355650000" }, "cashflow": { "freeCashFlow": "-14756860000", "dividendsPaid": null, "issuanceOfDebt": "24340000000", "issuanceOfStock": "42730000", "repaymentOfDebt": "-10770790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14685320000", "repurchaseOfStock": null, "capitalExpenditures": "-71540000" } }, "revenue": 6929050000, "cost_of_revenue": 3717730000, "gross_profit": 3211320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2394530000, "depreciation_amortisation": 90660000, "ebitda": 3234790000, "interest_expense": 191930000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2282920000, "net_income_continuing_ops": null, "net_income_to_common": 2282920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2355650000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14397450000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67389610000, "short_term_debt": 10715460000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11637280000, "long_term_debt": 37419270000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48134730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18173390000, "shares_outstanding": 88016767, "operating_cash_flow": -14685320000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42730000, "net_debt_issued": 13569210000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14756860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3234790000", "netIncome": "2282920000", "grossProfit": "3211320000", "totalRevenue": "6929050000", "costOfRevenue": "3717730000", "interestExpense": "191930000", "operatingIncome": "2394530000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90660000" }, "balance": { "totalDebt": "48134730000", "totalAssets": "67389610000", "longTermDebt": "37419270000", "shortTermDebt": "10715460000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "88016767", "totalCurrentAssets": "14397450000", "totalShareholderEquity": "18173390000", "totalCurrentLiabilities": "11637280000", "cashAndShortTermInvestments": "2355650000" }, "cashflow": { "freeCashFlow": "-14756860000", "dividendsPaid": null, "issuanceOfDebt": "24340000000", "issuanceOfStock": "42730000", "repaymentOfDebt": "-10770790000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14685320000", "repurchaseOfStock": null, "capitalExpenditures": "-71540000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 8867010000, "long_term_debt": null, "total_debt": 8867010000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368641, "ticker_id": 13681, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "8867010000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 8867010000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8867010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "8867010000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 4537780000, "cost_of_revenue": 2602420000, "gross_profit": 1935360000, "ebit": 1620400000, "ebitda": 1671390000, "pretax_income": null, "tax_provision": null, "net_income": 1494450000, "net_income_to_common": 1494450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4487020000, "total_current_assets": 139821100000, "total_assets": 151665380000, "short_term_debt": null, "long_term_debt": 105900480000, "total_debt": 105900480000, "total_liabilities": null, "total_equity": 43565390000, "shares_outstanding": 104328017, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368631, "ticker_id": 13681, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1671390000", "netIncome": "1494450000", "grossProfit": "1935360000", "totalRevenue": "4537780000", "costOfRevenue": "2602420000", "interestExpense": null, "operatingIncome": "1620400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50990000" }, "balance": { "totalDebt": "105900480000", "totalAssets": "151665380000", "longTermDebt": "105900480000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104328017", "totalCurrentAssets": "139821100000", "totalShareholderEquity": "43565390000", "totalCurrentLiabilities": "1898110000", "cashAndShortTermInvestments": "4487020000" } }, "revenue": 4537780000, "cost_of_revenue": 2602420000, "gross_profit": 1935360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620400000, "depreciation_amortisation": 50990000, "ebitda": 1671390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1494450000, "net_income_continuing_ops": null, "net_income_to_common": 1494450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4487020000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 139821100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 151665380000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1898110000, "long_term_debt": 105900480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105900480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43565390000, "shares_outstanding": 104328017, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1671390000", "netIncome": "1494450000", "grossProfit": "1935360000", "totalRevenue": "4537780000", "costOfRevenue": "2602420000", "interestExpense": null, "operatingIncome": "1620400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50990000" }, "balance": { "totalDebt": "105900480000", "totalAssets": "151665380000", "longTermDebt": "105900480000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "104328017", "totalCurrentAssets": "139821100000", "totalShareholderEquity": "43565390000", "totalCurrentLiabilities": "1898110000", "cashAndShortTermInvestments": "4487020000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 4489180000, "cost_of_revenue": 2576600000, "gross_profit": 1912580000, "ebit": 1637080000, "ebitda": 1685890000, "pretax_income": null, "tax_provision": null, "net_income": 1402000000, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368633, "ticker_id": 13681, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1685890000", "netIncome": "1402000000", "grossProfit": "1912580000", "totalRevenue": "4489180000", "costOfRevenue": "2576600000", "interestExpense": null, "operatingIncome": "1637080000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48810000" } }, "revenue": 4489180000, "cost_of_revenue": 2576600000, "gross_profit": 1912580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1637080000, "depreciation_amortisation": 48810000, "ebitda": 1685890000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1402000000, "net_income_continuing_ops": null, "net_income_to_common": 1402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1685890000", "netIncome": "1402000000", "grossProfit": "1912580000", "totalRevenue": "4489180000", "costOfRevenue": "2576600000", "interestExpense": null, "operatingIncome": "1637080000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48810000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 4136340000, "cost_of_revenue": 2606470000, "gross_profit": 1529870000, "ebit": 1279370000, "ebitda": 1323220000, "pretax_income": null, "tax_provision": null, "net_income": 1188910000, "net_income_to_common": 1188910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368634, "ticker_id": 13681, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1323220000", "netIncome": "1188910000", "grossProfit": "1529870000", "totalRevenue": "4136340000", "costOfRevenue": "2606470000", "interestExpense": null, "operatingIncome": "1279370000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43850000" } }, "revenue": 4136340000, "cost_of_revenue": 2606470000, "gross_profit": 1529870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1279370000, "depreciation_amortisation": 43850000, "ebitda": 1323220000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1188910000, "net_income_continuing_ops": null, "net_income_to_common": 1188910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1323220000", "netIncome": "1188910000", "grossProfit": "1529870000", "totalRevenue": "4136340000", "costOfRevenue": "2606470000", "interestExpense": null, "operatingIncome": "1279370000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43850000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 3802200000, "cost_of_revenue": 2421000000, "gross_profit": 1381200000, "ebit": 1109550000, "ebitda": 1152810000, "pretax_income": null, "tax_provision": null, "net_income": 1046920000, "net_income_to_common": 1046920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5991280000, "total_current_assets": 115930500000, "total_assets": 122116720000, "short_term_debt": null, "long_term_debt": 95506990000, "total_debt": 95506990000, "total_liabilities": null, "total_equity": 25212820000, "shares_outstanding": 90055540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368635, "ticker_id": 13681, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1152810000", "netIncome": "1046920000", "grossProfit": "1381200000", "totalRevenue": "3802200000", "costOfRevenue": "2421000000", "interestExpense": null, "operatingIncome": "1109550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43260000" }, "balance": { "totalDebt": "95506990000", "totalAssets": "122116720000", "longTermDebt": "95506990000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90055540", "totalCurrentAssets": "115930500000", "totalShareholderEquity": "25212820000", "totalCurrentLiabilities": "1049680000", "cashAndShortTermInvestments": "5991280000" } }, "revenue": 3802200000, "cost_of_revenue": 2421000000, "gross_profit": 1381200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109550000, "depreciation_amortisation": 43260000, "ebitda": 1152810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1046920000, "net_income_continuing_ops": null, "net_income_to_common": 1046920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5991280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 115930500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122116720000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1049680000, "long_term_debt": 95506990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 95506990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25212820000, "shares_outstanding": 90055540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1152810000", "netIncome": "1046920000", "grossProfit": "1381200000", "totalRevenue": "3802200000", "costOfRevenue": "2421000000", "interestExpense": null, "operatingIncome": "1109550000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43260000" }, "balance": { "totalDebt": "95506990000", "totalAssets": "122116720000", "longTermDebt": "95506990000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90055540", "totalCurrentAssets": "115930500000", "totalShareholderEquity": "25212820000", "totalCurrentLiabilities": "1049680000", "cashAndShortTermInvestments": "5991280000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": 3711560000, "cost_of_revenue": 2434190000, "gross_profit": 1277370000, "ebit": 1044350000, "ebitda": 1085560000, "pretax_income": null, "tax_provision": null, "net_income": 973830000, "net_income_to_common": 973830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368637, "ticker_id": 13681, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1085560000", "netIncome": "973830000", "grossProfit": "1277370000", "totalRevenue": "3711560000", "costOfRevenue": "2434190000", "interestExpense": null, "operatingIncome": "1044350000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41210000" } }, "revenue": 3711560000, "cost_of_revenue": 2434190000, "gross_profit": 1277370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1044350000, "depreciation_amortisation": 41210000, "ebitda": 1085560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 973830000, "net_income_continuing_ops": null, "net_income_to_common": 973830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1085560000", "netIncome": "973830000", "grossProfit": "1277370000", "totalRevenue": "3711560000", "costOfRevenue": "2434190000", "interestExpense": null, "operatingIncome": "1044350000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41210000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7480860000, "total_current_assets": 106908020000, "total_assets": 113085350000, "short_term_debt": null, "long_term_debt": 88673640000, "total_debt": 88673640000, "total_liabilities": null, "total_equity": 22894870000, "shares_outstanding": 89171274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368638, "ticker_id": 13681, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:49.040067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "88673640000", "totalAssets": "113085350000", "longTermDebt": "88673640000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89171274", "totalCurrentAssets": "106908020000", "totalShareholderEquity": "22894870000", "totalCurrentLiabilities": "157270000", "cashAndShortTermInvestments": "7480860000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7480860000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106908020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113085350000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157270000, "long_term_debt": 88673640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88673640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22894870000, "shares_outstanding": 89171274, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "88673640000", "totalAssets": "113085350000", "longTermDebt": "88673640000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "89171274", "totalCurrentAssets": "106908020000", "totalShareholderEquity": "22894870000", "totalCurrentLiabilities": "157270000", "cashAndShortTermInvestments": "7480860000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }